{"text_format":"1","workbook":"xlsx","n_sheets":27,"sheets":["Instructions","Complete This Page","Print Return","Print Schedules","Tax Rates","Cities","Tax Rate Calc","Data","Print NOL Worksheet","Muni Carryovers","Fed Carryovers","Form 8903","Form 8903 (pre 2011)","References","Notes","Overflows Worksheet","Overflow","Overflow (2)","Overflow (3)","Overflow (4)","Overflow (5)","Overflow (6)","Overflow (7)","Overflow (8)","Overflow (9)","Overflow (10)","291 Worksheet"],"not_rendered":{"charts":0,"images":7,"macros":1,"external_links":0,"defined_names":18,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":52,"n_cols":3,"rows_kept":52,"cut":false,"hidden":false,"merged":[[1,2,1,7],[2,2,2,7],[3,2,3,7],[6,1,6,9],[51,1,51,9],[8,1,8,9],[17,1,17,9],[30,2,30,9],[34,1,34,9],[43,1,43,9],[47,1,47,9],[11,1,11,9],[14,1,14,9],[45,1,45,9]]}
[{"$f":"CONCATENATE(\"Version: \",'Complete This Page'!J1)","v":"Version: NPAC v2024.0"}]
[null,null,"Regional Income Tax Agency"]
[null,null,"Net Profits"]
[null,null,"Auto-Calculating Form 27"]
[]
[null,"Disclaimer"]
[null,"This worksheet is intended as an aid for tax preparation.  The form will be useful in many situations but it does not apply to all possible filing scenarios.  Form restrictions are listed below.  Please scroll down and review them."]
[]
[null,"Under no circumstance does the use of this worksheet exempt the return from RITA audit processes nor does this form excuse any penalties and interest that may result from the underpayment of the actual taxes due."]
[]
[null,"Who May Use This Form"]
[null,"RITA Form 27 is used by corporations (including S corporations), estates, limited liability companies, partnerships, and trusts to report net profit (or loss) and to pay the tax due as a result of profits earned while conducting business in one or more RITA municipalities.  Form restrictions are listed below.  Please scroll down and review them."]
[]
["òContinueò","Rounding Off to Whole Dollars"]
[null,"When using the auto-calc all amounts must be rounded.  To round, drop amounts under 50 cents and increase amounts 50 cents or greater to the next dollar."]
[]
[null,"Restrictions"]
[null,"Do not use this worksheet if any of the following apply as the auto-calc will produce incorrect results."]
[null,"●","The business is a disregarded entity filing for federal purposes on Schedule C or E (Form 1040)."]
["òContinueò","●","The business is a regulated investment company."]
[null,"●","The business needs to allocate income to more than five RITA municipalities."]
[null,"●","The federal return reports income or loss from a like-kind exchange."]
[null,"●","The federal return reports income or loss from an installment sale."]
[null,"●","The federal return reports flow-through capital gains and/or losses from a partnership."]
[null,"●","The business is a partnership with more than five (5) partners."]
["òContinueò","●","The business is a non-C corporation that paid a single employee in excess of $1 million in compensation."]
[null,"●","The federal return reports a capital loss carryback."]
[null,"●","The business is claiming a municipal net operating loss generated more than five (5) tax years ago."]
[null,"●","The business is filing for multiple municipalities and utilizing different net operating loss amounts for each municipality."]
[null,"●","The business is using an alternate method for allocating income."]
[null,"●","The business is a non-C corporation that could claim a deduction for charitable contributions and one or more of the following apply:"]
["òContinueò",null,"Ø The business claimed a IRC 249 deduction related to the cost of borrowing to repurchase bonds it issued."]
[null,null,"Ø If the business was a C corporation, it would have claimed a domestic production activities deduction."]
[]
[null,"Do not use this worksheet if any of the following apply as the auto-calc may produce incorrect results."]
[null,"●","The business is filing a consolidated return.  This worksheet was not designed to support consolidated returns."]
["òContinueò","●","The business is filing a return for a tax year beginning prior to January 1, 2023."]
[null,"●","The business is filing a return for a tax year beginning after December 31, 2023."]
[null,"●","The business is reporting a profit to a municipality whose rate changed during the business's tax year."]
[null,"●","The business is filing a short-year return."]
[null,"●","The business is a partnership that has made a section 754 election."]
[]
[null,"How to Use This Form"]
[null,"Preparers should enter information in the blue boxes on the \"Complete This Page\" tab and, if applicable, the \"Form 8903\" tab.  When finished, print the \"Print Return\" worksheet, the \"Print Schedules\" worksheet, and if applicable, the \"Form 8903\" worksheet.  Review the return for accuracy, have the taxpayer sign the return, and then mail the return, schedules, and a copy of the taxpayer's federal return to the address shown on page 4 of the Form 27.  If payment is due, make the check or money order payable to RITA and include it with the return."]
[]
[null,"The tab labeled \"Form 8903\" has been provided for taxpayers that are not C corporations that are claiming an domestic production activities deduction (DPAD) on Schedule X."]
[]
[null,"Instructions for Form 27 and the answers to frequently asked questions regarding the net profits tax are available on-line at www.ritaohio.com."]
[]
[]
[]
[null,"End of Instructions"]

{"sheet":"Complete This Page","index":1,"n_rows":221,"n_cols":13,"rows_kept":221,"cut":false,"hidden":false,"merged":[[81,2,81,9],[12,6,12,17],[11,6,11,17],[96,10,97,10],[45,8,45,9],[47,8,47,9],[47,1,47,4],[48,5,48,6],[47,5,47,6],[48,1,48,4],[34,6,34,9],[42,5,42,6],[43,1,43,4],[45,5,45,6],[46,5,46,6],[53,8,53,9],[53,5,53,6],[48,8,48,9],[49,8,49,9],[46,8,46,9],[46,1,46,4],[44,1,44,4],[45,1,45,4],[64,1,64,9],[18,4,18,6],[20,1,20,2],[19,8,19,9],[33,2,33,3],[24,8,24,9],[23,8,23,9],[67,1,67,4],[56,5,56,6],[44,5,44,6],[56,8,56,9],[44,8,44,9],[49,1,49,4],[55,1,55,4],[53,1,53,4],[50,1,50,9],[56,1,56,4],[22,1,22,9],[14,8,14,9],[15,8,15,9],[16,1,16,2],[17,1,17,2],[25,8,25,9],[99,7,99,8],[118,1,118,2],[119,7,119,8],[103,1,103,9],[117,7,117,8],[119,1,119,2],[100,7,100,8],[101,7,101,8],[114,1,114,9],[102,1,102,2],[102,7,102,8],[115,1,115,9],[112,1,112,9],[113,1,113,9],[109,1,109,9],[106,1,107,2],[106,7,106,8],[107,7,107,8],[99,1,99,2],[120,7,120,8],[116,1,117,2],[116,3,116,8],[116,9,117,9],[118,7,118,8],[101,1,101,2],[120,1,120,2],[121,7,121,8],[100,1,100,2],[111,1,111,9],[108,1,108,10],[69,1,69,4],[63,1,63,4],[57,5,57,6],[59,1,59,4],[57,8,57,9],[63,8,63,9],[67,5,67,6],[65,6,65,9],[58,1,58,4],[58,5,58,6],[58,8,58,9],[60,1,60,4],[68,1,68,4],[59,5,59,6],[60,8,60,9],[60,5,60,6],[59,8,59,9],[67,8,67,9],[66,1,66,4],[66,5,66,6],[82,7,82,8],[84,7,84,8],[87,1,87,2],[96,1,96,2],[94,1,94,8],[95,1,95,8],[2,1,2,4],[4,2,4,3],[6,1,6,2],[2,6,2,8],[4,6,4,8],[43,5,43,6],[35,6,35,9],[31,2,31,9],[34,2,34,4],[35,3,35,4],[41,8,41,9],[42,8,42,9],[43,8,43,9],[9,7,9,8],[41,5,41,6],[33,6,33,9],[19,1,19,2],[85,7,85,8],[98,7,98,8],[92,1,92,9],[86,1,86,2],[87,7,87,8],[85,1,85,2],[88,7,88,8],[89,1,89,2],[97,7,97,8],[97,1,97,2],[75,1,75,4],[96,3,96,8],[78,5,78,6],[78,8,78,9],[77,5,77,6],[77,8,77,9],[76,5,76,6],[75,8,75,9],[80,8,80,9],[77,1,77,4],[79,1,79,4],[76,8,76,9],[91,7,91,8],[80,1,80,4],[89,7,89,8],[86,7,86,8],[83,1,83,2],[83,7,83,8],[82,1,82,2],[90,7,90,8],[91,1,91,2],[88,1,88,2],[80,5,80,6],[79,8,79,9],[71,5,71,6],[74,8,74,9],[73,8,73,9],[71,8,71,9],[72,5,72,6],[71,1,71,4],[57,1,57,4],[62,5,62,6],[61,5,61,6],[62,1,62,4],[61,8,61,9],[62,8,62,9],[61,1,61,4],[69,5,69,6],[68,8,68,9],[66,8,66,9],[69,8,69,9],[68,5,68,6],[63,5,63,6],[72,8,72,9],[73,5,73,6],[70,8,70,9],[70,5,70,6],[70,1,70,4],[6,6,6,9],[8,7,8,9],[10,7,10,8],[13,1,13,4],[55,8,55,9],[52,8,52,9],[54,5,54,6],[55,5,55,6],[52,1,52,4],[54,1,54,4],[49,5,49,6],[52,5,52,6],[54,8,54,9],[17,8,17,9],[18,1,18,2],[41,1,41,4],[42,1,42,4],[15,1,15,2],[19,4,19,6],[14,4,14,6],[18,8,18,9],[15,4,15,6],[16,4,16,6],[17,4,17,6],[72,1,72,4],[73,1,73,4],[96,9,97,9],[76,1,76,4],[78,1,78,4],[140,1,140,2],[138,1,138,6],[137,1,137,6],[122,1,122,2],[122,7,122,8],[136,1,136,9],[104,1,104,9],[90,1,90,2],[74,1,74,4],[98,1,98,2],[124,1,124,9],[74,5,74,6],[79,5,79,6],[75,5,75,6],[84,1,84,2],[132,7,132,8],[133,7,133,8],[133,1,133,5],[126,7,126,8],[129,7,129,8],[123,1,123,9],[121,1,121,2],[137,8,137,9],[138,8,138,9],[128,7,128,8],[131,1,131,4],[132,1,132,4],[131,7,131,8],[130,1,130,4],[130,7,130,8],[129,1,129,4],[126,1,126,4],[127,1,127,4],[128,1,128,4],[127,7,127,8],[220,3,220,5],[216,1,216,4],[216,5,216,6],[216,8,216,9],[153,5,153,9],[140,6,145,9],[214,1,214,4],[215,1,215,4],[215,5,215,6],[214,5,214,6],[143,1,143,2],[144,1,144,2],[145,1,145,2],[152,5,152,9],[151,5,151,9],[213,1,213,4],[213,8,213,9],[213,5,213,6],[210,5,210,6],[178,1,178,9],[179,8,180,9],[180,6,180,7],[210,1,210,4],[207,1,207,4],[172,1,172,6],[172,8,172,9],[209,1,209,4],[210,8,210,9],[207,5,207,6],[208,5,208,6],[209,5,209,6],[208,1,208,4],[141,1,141,2],[142,1,142,2],[167,1,167,9],[209,8,209,9],[206,5,206,6],[179,6,179,7],[181,8,181,9],[157,1,157,9],[156,1,156,9],[206,8,206,9],[206,1,206,4],[148,1,148,9],[150,1,150,9],[8,1,8,3],[28,2,28,9],[215,8,215,9],[207,8,207,9],[208,8,208,9],[214,8,214,9],[147,1,147,9],[159,1,159,6],[160,2,160,9],[168,8,168,9],[170,8,170,9],[161,8,161,9],[161,1,161,6],[166,1,166,2],[166,7,166,8],[165,1,165,2],[165,7,165,8],[163,1,163,2],[163,7,163,8],[164,1,164,2],[164,7,164,8],[177,8,177,9],[176,8,176,9],[175,8,175,9]]}
[null,null,null,null,null,null,null,null,null,"NPAC v2024.0"]
[null,"Company",null,null,null,null,"Federal EIN"]
[]
[null,"Street #","Street Name",null,"Suite #",null,"Business Activity Code"]
[]
[null,"City",null,"State","Zip",null,"Business Activity Description"]
[]
[]
[null,"Business Type for Federal Filing Purposes",null,null,null,null,"Calendar","Or Fiscal Tax Year"]
[null,null,null,null,null,null,"Tax Year","Beginning",null,"Ending"]
[]
[null,null,null,null,null,null,{"$f":"IF(AND(G11=\"\",H11=\"\",J11=\"\"), \"\",IF(AND(G11<>\"\",G11<2023),\"Calendar Year cannot be earlier than 2023.\", \"\"))","v":""}]
[null,null,null,null,null,null,{"$f":"IF(AND(H11=\"\",J11<>\"\"),Data!C286,IF(AND(H11<>\"\",J11=\"\"),Data!C287,IF(AND(H11<>\"\",H11<Data!B282),Data!C282,IF(AND(J11<>\"\",J11>Data!B283), Data!C283,IF((J11-H11)>372,Data!C284,IF((J11-H11)<0,Data!C285,\"\"))))))","v":""}]
[null,{"$f":"Data!B20","v":"No federal filing Business Type selected."}]
[null,"Municipalities (You must choose at least one)",null,null,"Warnings:",null,null,null,"Credit Carryover"]
[null,"",null,null,{"$f":"IF(Data!F262<>\"\",Data!F262,Data!E33)","v":""},null,null,null,null,null,null,{"$f":"'Tax Rate Calc'!$N7","v":""}]
[null,"",null,null,{"$f":"IF(Data!F263<>\"\",Data!F263,Data!E34)","v":""},null,null,null,null,null,null,{"$f":"'Tax Rate Calc'!$N8","v":""}]
[null,"",null,null,{"$f":"IF(Data!F264<>\"\",Data!F264,Data!E35)","v":""},null,null,null,"Estimated Tax Pymts",null,null,{"$f":"'Tax Rate Calc'!$N9","v":""}]
[null,"",null,null,{"$f":"IF(Data!F265<>\"\",Data!F265,Data!E36)","v":""},null,null,null,null,null,null,{"$f":"'Tax Rate Calc'!$N10","v":""}]
[null,"",null,null,{"$f":"IF(Data!F266<>\"\",Data!F266,Data!E37)","v":""},null,null,null,{"$f":"IF(Data!B22=TRUE,\"Include pymts made with original return\",\"\")","v":""},null,null,{"$f":"'Tax Rate Calc'!$N11","v":""}]
[]
[null,"General Questions"]
[null,"Please check the appropriate boxes and indicate the taxpayer's phone number:"]
[]
[]
[null,null,null,null,null,"      Taxpayer's Phone:"]
[]
[null,null,"Check this box if your federal return claimed a deduction for salaries and wages."]
[null,null,"Check this box if electing to apportion income based on the guidelines in ORC 718.021 and will be situsing any payroll, property or sales from a qualifying remote employee or owner at the individual’s qualifying remote work location to that individual’s qualifying reporting location."]
[null,null,"Check this box if you are a small employer [total receipts, gains, intangible income, reimbursements, etc. < $500,000]."]
[]
[null,null,{"$f":"IF(Data!A47=\"\",\"Skip this question.\",Data!E45)","v":"Skip this question."}]
[]
[null,null,"Check if Paid Preparer",null,null,"Firm Name:"]
[null,null,"(leave preparer info blank if not using a paid preparer)",null,null,"Address:"]
[null,null,"Preparer's Phone Number:"]
[]
[]
[]
[null,"Municipal Income Tax Computation Worksheet"]
[null,"Part I","Information From Federal Return: All Taxpayers"]
[null,"Income before net operating losses & special deductions",null,null,null,{"$f":"References!C258","v":"No guidance available"},null,1]
[null,"Interest income",null,null,null,{"$f":"References!C260","v":"No guidance available"},null,{"$f":"+H42+1","v":2}]
[null,"Dividend income",null,null,null,{"$f":"References!C261","v":"No guidance available"},null,{"$f":"+H43+1","v":3}]
[null,"Royalty income on intangible property",null,null,null,{"$f":"References!C262","v":"No guidance available"},null,4]
[null,"Ordinary income/(losses) from pass-thru entities",null,null,null,{"$f":"References!C263","v":"No guidance available"},null,5]
[null,"Taxes on or measured by net income",null,null,null,{"$f":"References!C270","v":"No guidance available"},null,6]
[null,"Net short-term capital gain (loss) (attach Sched D)",null,null,null,{"$f":"References!C279","v":"No guidance available"},null,7]
[null,"Net long-term capital gain (loss) (attach Sched D)",null,null,null,{"$f":"References!C280","v":"No guidance available"},null,8]
[null,"Net section 1231 gain (loss) (attach Form 4797)",null,null,null,{"$f":"References!C281","v":"No guidance available"},null,9]
[null,{"$f":"IF(AND(OR(I48<0,I49<0,I50<0),Data!F9=TRUE),\"Caution: Only report the amount of Schedule D and Form 4797, Ln 7 losses that were included in calculating Form 1120, Pg 1, Ln 28.\",\"\")","v":""}]
[null,"Part II","Taxpayers Not Filing as C-Corporations",null,null,{"$f":"IF(AND(Data!F9=TRUE,Data!B17=1),\"Skip:\",\"\")","v":""},{"$f":"IF(F52=\"Skip:\",\"Taxpayer is filing as a C-Corporation\",\"\")","v":""}]
[null,"Section 179 expense deduction (current year)",null,null,null,{"$f":"References!C282","v":"No guidance available"},null,{"$f":"+H50+1","v":10}]
[null,{"$f":"CONCATENATE(\"Carryover of disallowed section 179 deduction to \",IF(G11=\"\",YEAR(H11)+1,G11+1))","v":"Carryover of disallowed section 179 deduction to 1901"},null,null,null,{"$f":"References!C283","v":"No guidance available"},null,{"$f":"+H53+1","v":11}]
[null,"Charitable contributions",null,null,null,{"$f":"References!C284","v":"No guidance available"},null,12]
[null,"Qualified self-employed retirement plan for owners",null,null,null,{"$f":"References!C285","v":"No guidance available"},null,13]
[null,"Health insurance paid or accrued for owners",null,null,null,{"$f":"References!C286","v":"No guidance available"},null,14]
[null,"Life insurance paid or accrued for owners",null,null,null,{"$f":"References!C287","v":"No guidance available"},null,15]
[null,"Expensed pymts to partners not treated as guaranteed pymts",null,null,null,"Various",null,16]
[null,"Depreciation allowed or allowable on §1250 property",null,null,null,{"$f":"References!C288","v":"No guidance available"},null,17]
[null,"Total gain on §1250 property",null,null,null,{"$f":"References!C289","v":"No guidance available"},null,18]
[null,"Enter the smaller of line 16 or 17",null,null,null,null,null,19,{"$f":"IF(I60<I61,I60,I61)","v":0}]
[null,"Gain on §1250 property treated as ordinary income",null,null,null,{"$f":"References!C291","v":"No guidance available"},null,20]
[null,"Domestic Prodution Activities Deduction (attach 8903)",null,null,null,"Complete \"Form 8903\" Tab",null,{"$f":"+H63+1","v":21},{"$f":"IF(F52=\"Skip:\",\"\",IF('Form 8903'!G1<2011,'Form 8903 (pre 2011)'!H27,'Form 8903'!G33))","v":0}]
[null,{"$f":"IF(OR(I53<>\"\",I54<>\"\",I55<>\"\",I56<>\"\",I57<>\"\",I58<>\"\",I60<>\"\",I61<>\"\",I63<>\"\"),IF(Data!F9=TRUE,CONCATENATE(\"Error: Lines \",H53,\" through \",H64,\" are not blank.  These lines should be blank for C corporations.\"),\"\"),\"\")","v":""}]
[null,"Part III","Information for Allocating Municipal Income",null,null,{"$f":"IF(Data!B49=TRUE,\"Skip:\",\"\")","v":""},{"$f":"IF(F66=\"Skip:\",CONCATENATE(\"100% of Income to \",Data!A47),\"\")","v":""}]
[null,"Gross receipts from sales or services performed",null,null,null,{"$f":"References!C259","v":"No guidance available"},null,{"$f":"+H64+1","v":22}]
[null,"Compensation of officers",null,null,null,{"$f":"References!C264","v":"No guidance available"},null,{"$f":"+H67+1","v":23}]
[null,"Salaries and wages (less employment credits)",null,null,null,{"$f":"References!C265","v":"No guidance available"},null,{"$f":"+H68+1","v":24}]
[null,"Cost of labor included in cost of goods sold",null,null,null,{"$f":"References!C266","v":"No guidance available"},null,25]
[null,"Other compensation paid to employees",null,null,null,{"$f":"References!C267","v":"No guidance available"},null,26]
[null,"Rent expense on real property not included in COGS",null,null,null,{"$f":"References!C268","v":"No guidance available"},null,27]
[null,"Rent expense on real property included in COGS",null,null,null,{"$f":"References!C269","v":"No guidance available"},null,28]
[null,"Inventories (beginning)",null,null,null,{"$f":"References!C271","v":"No guidance available"},null,29]
[null,"Inventories (ending)",null,null,null,{"$f":"References!C272","v":"No guidance available"},null,30]
[null,"Buildings & other depreciable assets (beginning)",null,null,null,{"$f":"References!C273","v":"No guidance available"},null,31]
[null,"Buildings & other depreciable assets (ending)",null,null,null,{"$f":"References!C274","v":"No guidance available"},null,32]
[null,"Depletable assets (original cost-beginning)",null,null,null,{"$f":"References!C275","v":"No guidance available"},null,33]
[null,"Depletable assets (original cost-ending)",null,null,null,{"$f":"References!C276","v":"No guidance available"},null,34]
[null,"Land (original cost-beginning)",null,null,null,{"$f":"References!C277","v":"No guidance available"},null,35]
[null,"Land (original cost-ending)",null,null,null,{"$f":"References!C278","v":"No guidance available"},null,36]
[null,null,"Check this box if electing to apportion income based on the guidelines in ORC 718.021 and will be situsing any payroll, property or sales from a qualifying remote employee or owner at the individual’s qualifying remote work location to that individual’s qualifying reporting location."]
[null,"Located In RITA Municipalities",null,{"$f":"IF(Data!$A$40<>0,Data!$A$40,\"\")","v":""},{"$f":"IF(Data!$A$41<>0,Data!$A$41,\"\")","v":""},{"$f":"IF(Data!$A$42<>0,Data!$A$42,\"\")","v":""},{"$f":"IF(Data!$A$43<>0,Data!$A$43,\"\")","v":""},{"$f":"IF(Data!$A$44<>0,Data!$A$44,\"\")","v":""},null,"Total"]
[null,"Average original cost of real and tangible personal property",null,null,null,null,null,null,null,{"$f":"SUM(D84:H84)","v":0}]
[null,"Annual rental or lease amount multiplied by 8",null,null,null,null,null,null,null,0]
[null,"Combine the two lines above",null,{"$f":"SUM(D84:D85)","v":0},{"$f":"SUM(E84:E85)","v":0},{"$f":"SUM(F84:F85)","v":0},{"$f":"SUM(G84:G85)","v":0},{"$f":"SUM(H84:I85)","v":0},null,0]
[null,"Wages, salaries, and other compensation paid to employees for services perform in the municipality",null,null,null,null,null,null,null,0]
[null,"Gross receipts of the business or profession from sales made or service performed in the municipality",null,null,null,null,null,null,null,0]
[null,"Computed Property Factor",null,{"$f":"IF('Print Return'!$L$197=0,\"n/a\",'Print Return'!$H$210)","v":"n/a"},{"$f":"IF('Print Return'!$L$197=0,\"n/a\",'Print Return'!$H$211)","v":"n/a"},{"$f":"IF('Print Return'!$L$197=0,\"n/a\",'Print Return'!$H$212)","v":"n/a"},{"$f":"IF('Print Return'!$L$197=0,\"n/a\",'Print Return'!$H$213)","v":"n/a"},{"$f":"IF('Print Return'!$L$197=0,\"n/a\",'Print Return'!$H$214)","v":"n/a"},null,0]
[null,"Computed Wage Factor",null,{"$f":"IF('Print Return'!$L$198=0,\"n/a\",'Print Return'!$J$210)","v":"n/a"},{"$f":"IF('Print Return'!$L$198=0,\"n/a\",'Print Return'!$J$211)","v":"n/a"},{"$f":"IF('Print Return'!$L$198=0,\"n/a\",'Print Return'!$J$212)","v":"n/a"},{"$f":"IF('Print Return'!$L$198=0,\"n/a\",'Print Return'!$J$213)","v":"n/a"},{"$f":"IF('Print Return'!$L$198=0,\"n/a\",'Print Return'!$J$214)","v":"n/a"},null,0]
[null,"Computed Receipts Factor",null,{"$f":"IF('Print Return'!$L$199=0,\"n/a\",'Print Return'!$M$210)","v":"n/a"},{"$f":"IF('Print Return'!$L$199=0,\"n/a\",'Print Return'!$M$211)","v":"n/a"},{"$f":"IF('Print Return'!$L$199=0,\"n/a\",'Print Return'!$M$212)","v":"n/a"},{"$f":"IF('Print Return'!$L$199=0,\"n/a\",'Print Return'!$M$213)","v":"n/a"},{"$f":"IF('Print Return'!$L$199=0,\"n/a\",'Print Return'!$M$214)","v":"n/a"},null,0]
[null,"Average Allocation Percentages",null,{"$f":"IF(Data!$B$54>0,ROUND(SUM(D89:D91)/Data!$B$54,6),\"n/a\")","v":"n/a"},{"$f":"IF(Data!$B$54>0,ROUND(SUM(E89:E91)/Data!$B$54,6),\"n/a\")","v":"n/a"},{"$f":"IF(Data!$B$54>0,ROUND(SUM(F89:F91)/Data!$B$54,6),\"n/a\")","v":"n/a"},{"$f":"IF(Data!$B$54>0,ROUND(SUM(G89:G91)/Data!$B$54,6),\"n/a\")","v":"n/a"},{"$f":"IF(Data!$B$54>0,ROUND(SUM(H89:H91)/Data!$B$54,6),\"n/a\")","v":"n/a"},null,0]
[null,{"$f":"+Data!E252","v":""}]
[null,"POST APPORTIONED LOSSES FOR TYs BEGINNING PRIOR TO 1/1/17"]
[null,"Municipal net operating loss carryovers are calculated based on your adjusted federal taxable income (municipal taxable income), and must be tracked by municipality.  A net operating loss generated in one year in one municipality may not be used to reduce the taxable income of a different municipality in a subsequent year."]
[null,{"$f":"CONCATENATE(Data!$H262,Data!$H263,Data!$H264,Data!$H265,Data!$H266,IF(Data!F44=\"\",\"\",CONCATENATE(\"Cities that prohibit NOL's: \",Data!F44,\". \")),IF(Data!G44=\"\",\"\",CONCATENATE(\"NOL's restricted to 3 yrs: \",Data!G44,\". \")),IF(Data!H44=\"\",\"\",CONCATENATE(\"NOL's restricted to 1 yr: \",Data!H44,\".\")))","v":""}]
[null,"Municipal",null,"Year Unused Municipal NOL Generated",null,null,null,null,null,"Utilized on this return"]
[null,"Net Operating Loss Carryovers",null,{"$f":"IF(AND(G11=\"\",J11=\"\"),\"\",IF($G$11<>\"\",$G$11-5,YEAR($J$11)-6))","v":""},{"$f":"IF(AND(G11=\"\",J11=\"\"),\"\",IF($G$11<>\"\",$G$11-4,YEAR($J$11)-5))","v":""},{"$f":"IF(AND(G11=\"\",J11=\"\"),\"\",IF($G$11<>\"\",$G$11-3,YEAR($J$11)-4))","v":""},{"$f":"IF(AND(G11=\"\",J11=\"\"),\"\",IF($G$11<>\"\",$G$11-2,YEAR($J$11)-3))","v":""},{"$f":"IF(AND(G11=\"\",J11=\"\"),\"\",IF($G$11<>\"\",$G$11-1,YEAR($J$11)-2))","v":""}]
[null,{"$f":"IF(Data!A$40<>0,Data!A$40,\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(Data!D$33=FALSE,SUM(IF(D98>=2017,D99,0),IF(E98>=2017,E99,0),IF(F98>=2017,F99,0),IF(G98>=2017,G99,0),IF(H98>=2017,H99,0)),0)","v":0},{"$f":"IF(Data!C33=0,0,IF(Data!C33=3,SUM(IF(F98<2017,F99,0),IF(G98<2017,G99,0),IF(H98<2017,H99,0)),IF(Data!C33=1,IF(H98<2017,H99,0),SUM(IF(D98<2017,D99,0),IF(E98<2017,E99,0),IF(F98<2017,F99,0),IF(G98<2017,G99,0),IF(H98<2017,H99,0))))) - J99","v":0}]
[null,{"$f":"IF(Data!A$41<>0,Data!A$41,\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(Data!D$34=FALSE,SUM(IF(D98>=2017,D100,0),IF(E98>=2017,E100,0),IF(F98>=2017,F100,0),IF(G98>=2017,G100,0),IF(H98>=2017,H100,0)),0)","v":0},{"$f":"IF(Data!C34=0,0,IF(Data!C34=3,SUM(IF(F98<2017,F100,0),IF(G98<2017,G100,0),IF(H98<2017,H100,0)),IF(Data!C34=1,IF(H98<2017,H100,0),SUM(IF(D98<2017,D100,0),IF(E98<2017,E100,0),IF(F98<2017,F100,0),IF(G98<2017,G100,0),IF(H98<2017,H100,0))))) - J100","v":0}]
[null,{"$f":"IF(Data!A$42<>0,Data!A$42,\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(Data!D$35=FALSE,SUM(IF(D98>=2017,D101,0),IF(E98>=2017,E101,0),IF(F98>=2017,F101,0),IF(G98>=2017,G101,0),IF(H98>=2017,H101,0)),0)","v":0},{"$f":"IF(Data!C35=0,0,IF(Data!C35=3,SUM(IF(F98<2017,F101,0),IF(G98<2017,G101,0),IF(H98<2017,H101,0)),IF(Data!C35=1,IF(H98<2017,H101,0),SUM(IF(D98<2017,D101,0),IF(E98<2017,E101,0),IF(F98<2017,F101,0),IF(G98<2017,G101,0),IF(H98<2017,H101,0))))) - J101","v":0}]
[null,{"$f":"IF(Data!A$43<>0,Data!A$43,\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(Data!D$36=FALSE,SUM(IF(D98>=2017,D102,0),IF(E98>=2017,E102,0),IF(F98>=2017,F102,0),IF(G98>=2017,G102,0),IF(H98>=2017,H102,0)),0)","v":0},{"$f":"IF(Data!C36=0,0,IF(Data!C36=3,SUM(IF(F98<2017,F102,0),IF(G98<2017,G102,0),IF(H98<2017,H102,0)),IF(Data!C36=1,IF(H98<2017,H102,0),SUM(IF(D98<2017,D102,0),IF(E98<2017,E102,0),IF(F98<2017,F102,0),IF(G98<2017,G102,0),IF(H98<2017,H102,0))))) - J102","v":0}]
[null,{"$f":"IF(Data!A$44<>0,Data!A$44,\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(Data!D$37=FALSE,SUM(IF(D98>=2017,D103,0),IF(E98>=2017,E103,0),IF(F98>=2017,F103,0),IF(G98>=2017,G103,0),IF(H98>=2017,H103,0)),0)","v":0},{"$f":"IF(Data!C37=0,0,IF(Data!C37=3,SUM(IF(F98<2017,F102,0),IF(G98<2017,G103,0),IF(H98<2017,H103,0)),IF(Data!C37=1,IF(H98<2017,H103,0),SUM(IF(D98<2017,D103,0),IF(E98<2017,E103,0),IF(F98<2017,F103,0),IF(G98<2017,G103,0),IF(H98<2017,H103,0))))) - J103","v":0}]
[null,{"$f":"IF(OR(M99<0, M100<0, M101<0, M102<0, M103<0)=TRUE,\"NOL utilized on this return exceeds unused NOL for some municipalities; \",\"\")","v":""}]
[null,{"$f":"IF(OR(D99<0,D100<0,D101<0,D102<0,D103<0,E99<0,E100<0,E101<0,E102<0,E103<0,F99<0,F100<0,F101<0,F102<0,F103<0,G99<0,G100<0,G101<0,G102<0,G103<0,H99<0,H100<0,H101<0,H102<0,H103<0),\"Do not enter net operating losses as negative numbers.\",\"\")","v":""}]
[null,"PRE-APPORTIONED LOSSES FROM TYs BEGINNING ON OR AFTER 1/1/17"]
[null,"Net Operating Loss Carryovers (Pre-Apportioned)",null,{"$f":"IF(AND(G11=\"\",J11=\"\"),\"\",IF($G$11<>\"\",$G$11-5,YEAR($J$11)-6))","v":""},{"$f":"IF(AND(G11=\"\",J11=\"\"),\"\",IF($G$11<>\"\",$G$11-4,YEAR($J$11)-5))","v":""},{"$f":"IF(AND(G11=\"\",J11=\"\"),\"\",IF($G$11<>\"\",$G$11-3,YEAR($J$11)-4))","v":""},{"$f":"IF(AND(G11=\"\",J11=\"\"),\"\",IF($G$11<>\"\",$G$11-2,YEAR($J$11)-3))","v":""},{"$f":"IF(AND(G11=\"\",J11=\"\"),\"\",IF($G$11<>\"\",$G$11-1,YEAR($J$11)-2))","v":""},null,"Total Unutilized NOL","Utilized on this return"]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(D108:H108)","v":0}]
[null,{"$f":"IF(L110>0,CONCATENATE(IF(B110=TRUE,CONCATENATE(\"The maximum value for NOL 'Utilized on this return' that can be entered in cell K108 cannot exceed \", TEXT(L110, \"$#,##0\"),\".\"), CONCATENATE(\"The maximum amount of NOL \", TEXT(L110, \"$#,##0\"), \" was automatically applied. If you wish to enter a smaller NOL value, please type it in cell K108 to overwrite.\"))),\"\")","v":""}]
[null,{"$f":"IF(ISNUMBER(J108)=TRUE,IF(OR(J108>'Print Return'!L37,J108>='Print NOL Worksheet'!J24+1)=TRUE,TRUE,FALSE),FALSE)","v":false},null,null,null,null,null,null,null,null,{"$f":"MAX(0,ROUND(IF(K108>0,K108,MIN(J108,'Print Return'!L37)),0))","v":0},{"$f":"MAX(0,ROUND(MIN(J108,'Print Return'!L37),0))","v":0}]
[null,"Federal Carryover Information from Your Records",null,null,null,null,null,null,null,{"$f":"IF(Data!F9=TRUE,\"Skip: C-Corp\",\"\")","v":""}]
[null,"The following schedule is used only by taxpayers who are not C corporations.  The Ohio Revised Code §718.01(A)(1)(g) requires that these taxpayers calculate their adjusted federal income as if they were C corporations.  Thus, non-C corporations must track the C corporation carryovers listed below for municipal tax purposes.  The amounts entered below by non-C corporations should match what would have been claimed for federal tax purposes if the taxpayer was a C corporation.  C corporations should attach copies of their federal carryover schedules to their municipal tax return."]
[null,"Charitiable contribution carryovers and capital loss carryovers are calculated based on your federal taxable income and are not tracked by municipality.  These amounts are used to calculated the allowable charitable contribtuion deduction and the allowable capital loss deduction."]
[null,"Unrecaptured §1231 losses and the federal net operating loss are calculated based on your federal taxable income.  The §1231 losses are used to determine the allowable capital losses and the federal net operating loss is used in determining the allowable charitable contribution deduction."]
[null,"Disallowed §179 carryovers are calculated based on your federal taxable income calculated, like all other items in this section, as if you were a C corporation."]
[null,{"$f":"IF(OR(J119<>0,J120<>0,J121<>0,J122<>0),IF(Data!F9=TRUE,\"Error: The schedule below should be blank for C corporations.  Attach federal schedules.\",\"\"),\"\")","v":""}]
[null,"Federal Carryovers",null,"Year Unused Carryover Generated",null,null,null,null,null,"Available"]
[null,null,null,{"$f":"IF(AND(G11=\"\",J11=\"\"),\"\",IF($G$11<>\"\",$G$11-5,YEAR($J$11)-6))","v":""},{"$f":"IF(AND(G11=\"\",J11=\"\"),\"\",IF($G$11<>\"\",$G$11-4,YEAR($J$11)-5))","v":""},{"$f":"IF(AND(G11=\"\",J11=\"\"),\"\",IF($G$11<>\"\",$G$11-3,YEAR($J$11)-4))","v":""},{"$f":"IF(AND(G11=\"\",J11=\"\"),\"\",IF($G$11<>\"\",$G$11-2,YEAR($J$11)-3))","v":""},{"$f":"IF(AND(G11=\"\",J11=\"\"),\"\",IF($G$11<>\"\",$G$11-1,YEAR($J$11)-2))","v":""}]
[null,"Charitable Contributions Carryovers",null,null,null,null,null,null,null,{"$f":"SUM(D119:H119)","v":0}]
[null,"Capital Loss Carryovers",null,null,null,null,null,null,null,{"$f":"SUM(D120:H120)","v":0}]
[null,"Unrecaptured §1231 Losses",null,null,null,null,null,null,null,{"$f":"SUM(D121:H121)","v":0}]
[null,"Federal net operating losses",null,null,null,null,null,null,null,{"$f":"SUM(D122:H122)","v":0}]
[null,"Carryovers of Disallowed §179",null,null,null,null,null,null,null,{"$f":"SUM(D123:H123)","v":0}]
[null,"Note: Fiscal year taxpayers use \"fiscal year beginning in 20XX\" when completing this schedule."]
[null,{"$f":"IF(OR(D119<0,D120<0,D121<0,D122<0,E119<0,E120<0,E121<0,E122<0,F119<0,F120<0,F121<0,F122<0,G119<0,G120<0,G121<0,G122<0,H119<0,H120<0,H121<0,H122<0),\"Do not enter any federal carryover as a negative number.\",\"\")","v":""}]
[null,"Partners' Information                  (Form 1065 Filers Only)"]
[null,"Partners' Information                  (Form 1065 Filers Only)",null,null,null,"Social Security ","Ownership %","Increase (decrease)",null,"Other Payments"]
[null,{"$f":"IF(Data!B11=TRUE,\"Partners' Names & Addresses\",\"Skip This Section\")","v":"Skip This Section"},null,null,null,"Number",{"$f":"+References!C293","v":"Sched K-1, Ln J"},{"$f":"+References!C294","v":"Sched K-1, Ln L"},null,{"$f":"+References!C295","v":"Sched K-1, Ln 4"}]
[]
[]
[]
[]
[]
[null,{"$f":"IF(AND(Data!B11=TRUE,G134<>1),\"Warning: Ownership Percentages Do Not Total 100%.\",\"\")","v":""},null,null,null,null,{"$f":"SUM(G129:G133)","v":0},{"$f":"SUM(H129:H133)","v":0},null,{"$f":"SUM(J129:J133)","v":0}]
[]
[null,"Wages & Withholding Reconciliation"]
[null,{"$f":"+Data!E180","v":"Complete this section to reconcile the wages reported on your Federal return to the local RITA wages reported by your payroll department throughout the year ."}]
[null,{"$f":"CONCATENATE(\"Total RITA WORKPLACE wages shown on your withholding tax returns (Forms 11) for period covered by this return (\",Data!E176,Data!E179,\").\")","v":"Total RITA WORKPLACE wages shown on your withholding tax returns (Forms 11) for period covered by this return (year )."},null,null,null,null,null,1]
[null,"Total salaries & wages and other W-2 compensation reported on your federal return.",null,null,null,null,null,{"$f":"+H138+1","v":2}]
[]
[null,"Municipality",null,"Per     Sched Y","Per    Forms 11","Variance",{"$f":"IF(Data!B175=TRUE,Data!E191,Data!E200)","v":""}]
[null,{"$f":"IF(Data!$A$40<>0,Data!$A$40,Data!A40)","v":0},null,{"$f":"IF(D87=\"\",\"\",D87)","v":""},null,{"$f":"IF(AND(D142=\"\",E142=\"\"),\"\",Data!F183)","v":""}]
[null,{"$f":"IF(Data!A$41<>0,Data!A$41,\"\")","v":""},null,{"$f":"IF(E87=\"\",\"\",E87)","v":""},null,{"$f":"IF(AND(D143=\"\",E143=\"\"),\"\",Data!F184)","v":""}]
[null,{"$f":"IF(Data!A$42<>0,Data!A$42,\"\")","v":""},null,{"$f":"IF(F87=\"\",\"\",F87)","v":""},null,{"$f":"IF(AND(D144=\"\",E144=\"\"),\"\",Data!F185)","v":""}]
[null,{"$f":"IF(Data!A$43<>0,Data!A$43,\"\")","v":""},null,{"$f":"IF(G87=\"\",\"\",G87)","v":""},null,{"$f":"IF(AND(D145=\"\",E145=\"\"),\"\",Data!F186)","v":""}]
[null,{"$f":"IF(Data!A$44<>0,Data!A$44,\"\")","v":""},null,{"$f":"IF(H87=\"\",\"\",H87)","v":""},null,{"$f":"IF(AND(D146=\"\",E146=\"\"),\"\",Data!F187)","v":""}]
[]
[null,"Explanation of Variance(s)"]
[]
[]
[null,"If withholding was remitted under a different EIN than the one being used to file this return, provide the name, address and EIN used to remit the withholding."]
[null,"EIN used:",null,null,"Name:"]
[null,null,null,null,"Address:"]
[]
[]
[null,"Final Questions"]
[null,{"$f":"IF(Data!B$218=TRUE,Data!E$218,IF(Data!B219=TRUE,Data!E219,Data!A208))","v":"You must select at least one RITA municipality before continuing.  Select RITA municipalities using the \"Municipalities\" drop-down lists near the top of this worksheet."}]
[null,{"$f":"IF(Data!B$218=TRUE,\"\",Data!A210)","v":""}]
[]
[null,{"$f":"IF(Data!B$218=TRUE,\"\",IF(Data!B66>0,Data!E64,Data!A212))","v":""}]
[null,{"$f":"IF(Data!B30<>\"\",\"Warning:\",\"\")","v":""},{"$f":"Data!B30","v":""}]
[null,{"$f":"IF(Data!B218=TRUE,\"\",Data!A214)","v":""}]
[]
[null,"Allocation of Estimated Tax",null,{"$f":"IF(Data!$A$40<>0,Data!$A$40,\"\")","v":""},{"$f":"IF(Data!$A$41<>0,Data!$A$41,\"\")","v":""},{"$f":"IF(Data!$A$42<>0,Data!$A$42,\"\")","v":""},{"$f":"IF(Data!$A$43<>0,Data!$A$43,\"\")","v":""},{"$f":"IF(Data!$A$44<>0,Data!$A$44,\"\")","v":""},null,"Total"]
[null,"Auto-Allocations Based on Our Estimate",null,{"$f":"IF(Data!$B$49=TRUE,Data!B67,ROUND('Print Return'!F79*'Print Return'!I95,0))","v":0},{"$f":"IF(Data!$B$49=TRUE,\"\",ROUND('Print Return'!F81*'Print Return'!I97,0))","v":0},{"$f":"IF(Data!$B$49=TRUE,\"\",ROUND('Print Return'!F83*'Print Return'!I99,0))","v":0},{"$f":"IF(Data!$B$49=TRUE,\"\",ROUND('Print Return'!F85*'Print Return'!I101,0))","v":0},{"$f":"IF(Data!$B$49=TRUE,\"\",ROUND('Print Return'!F87*'Print Return'!I103,0))","v":0},null,{"$f":"SUM(D165:I165)","v":0}]
[null,"Auto-Allocations Based on Your Estimate",null,{"$f":"IF(Data!$B$49=TRUE,I162,IF(J165=0,\"\",I162-SUM(E166:I166)))","v":""},{"$f":"IF(Data!$B$49=TRUE,\"\",IF(J165=0,\"\",ROUND((E165/$J165)*$I$162,0)))","v":""},{"$f":"IF(Data!$B$49=TRUE,\"\",IF(J165=0,\"\",ROUND((F165/$J165)*$I$162,0)))","v":""},{"$f":"IF(Data!$B$49=TRUE,\"\",IF(J165=0,\"\",ROUND((G165/$J165)*$I$162,0)))","v":""},{"$f":"IF(Data!$B$49=TRUE,\"\",IF(J165=0,\"\",ROUND((H165/$J165)*$I$162,0)))","v":""},null,{"$f":"SUM(D166:I166)","v":0}]
[null,"Your Good Faith Allocations if Different",null,null,null,null,null,null,null,{"$f":"SUM(D167:I167)","v":0}]
[null,{"$f":"IF(AND(I162<>\"\",J167<>0,SUM(D167:I167)<>I162),CONCATENATE(\"Error:  Your good faith allocations must total $\",I162),IF(AND(I162=\"\",J167<>0,SUM(D167:I167)<>J165),CONCATENATE(\"Error:  Your good faith allocations must total $\",J165),\"\"))","v":""}]
[null,null,null,"Less available credit from current year's overpayment",null,null,null,null,{"$f":"IF(Data!B25=TRUE,Data!B66,0)","v":0}]
[]
[null,null,null,"Estimate tax due after credit",null,null,null,null,{"$f":"Data!E83-I169:J169","v":0}]
[]
[null,{"$f":"IF((I171+'Print Return'!L53)>0,Data!E66,\"Your return indicates that your credits were sufficient to cover your current year's tax and next year's estimated taxes.  No payment is required with your return.\")","v":"Your return indicates that your credits were sufficient to cover your current year's tax and next year's estimated taxes.  No payment is required with your return."}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Municipal Income Tax Computation Worksheet"]
[null,"Part II","Adjustments Required of Non-C Corporations Under ORC §718.01(A)(1)(g)"]
[null,"Income from Federal Return",null,null,null,"From Line 1 above",null,{"$f":"+H63+1","v":21},{"$f":"IF(OR(Data!$B$12=TRUE,Data!$B$13=TRUE),\"\",I42)","v":0}]
[null,"Amount paid or accrued to an owner or owner-employee qualified self-employed retirement plans",null,null,null,"From Line 11 above",null,{"$f":"+H207+1","v":22},{"$f":"IF(OR(Data!$B$12=TRUE,Data!$B$13=TRUE),\"\",I56)","v":0}]
[null,"Amount paid or accrued for owner or owner-employee health insurance",null,null,null,"From Line 12 above",null,{"$f":"+H208+1","v":23},{"$f":"IF(OR(Data!$B$12=TRUE,Data!$B$13=TRUE),\"\",I57)","v":0}]
[null,"Amount paid or accrued for owner or owner-employee life insurance",null,null,null,"From Line 13 above",null,{"$f":"+H209+1","v":24},{"$f":"IF(OR(Data!$B$12=TRUE,Data!$B$13=TRUE),\"\",I58)","v":0}]
[null,"Federal Income Adjusted Per ORC §718.01(A)(1)(g)",null,null,null,"Add Lines 18 through 22",null,{"$f":"+H210+1","v":25},{"$f":"IF(OR(Data!$B$12=TRUE,Data!$B$13=TRUE),\"\",SUM(I207:J210))","v":0}]
[]
[null,"Part III","Adjustments Required of Taxpayers Who Are Not Individuals Under ORC §718.01(A)(1)"]
[null,"Deduct intangible income included in federal income that is not related to the sale, exchange or disposition of intangible property ",null,null,null,"Combine Lns 3, 4 & 5 above",null,{"$f":"+H211+1","v":26},{"$f":"-SUM(I43:J45)","v":0}]
[null,"Add an amount equal to 5% of intangible income not generated by the sale, exchange or other disposition of intangible property",null,null,null,"Multiply Line 24 by 0.05",null,{"$f":"+H214+1","v":27},{"$f":"ROUND(I214*0.05,0)","v":0}]
[null,"Add any federal losses allowed on the sale, exchange or other disposition of §1221 or §1231 property",null,null,null,"Combine the Losses Shown on Lines 6, 7 & 8 above",null,{"$f":"+H215+1","v":28},{"$f":"-Data!C95","v":0}]
[null,"Deduct income & gain directly related to the sale, exchange or other disposition of §1221 or §1231 property, but exclude §1245 and §1250 income and gains",null,null,null,"Combine the gains shown on Lines 6, 7 & 8 above, less…",null,{"$f":"+H216+1","v":29}]
[]
[]
[]
[null,null,null,"End"]

{"sheet":"Print Return","index":2,"n_rows":242,"n_cols":14,"rows_kept":242,"cut":false,"hidden":false,"merged":[[3,12,3,13],[4,12,4,13],[50,11,50,13],[23,8,23,9],[2,3,3,6],[34,11,34,13],[36,11,36,13],[15,8,15,11],[16,8,16,9],[16,10,16,13],[32,8,32,10],[5,12,5,13],[4,3,5,7],[10,9,10,11],[7,12,7,13],[7,8,7,9],[8,0,8,13],[15,12,15,13],[25,9,25,11],[21,8,21,11],[11,9,11,11],[28,11,28,13],[30,11,30,13],[46,11,46,13],[29,1,29,7],[82,0,82,4],[80,0,80,4],[80,8,80,9],[64,2,64,10],[69,9,69,13],[37,2,37,8],[49,2,49,8],[69,5,70,7],[51,1,51,7],[52,11,52,13],[58,11,58,13],[38,11,39,13],[43,3,43,6],[42,3,42,7],[75,0,75,13],[56,11,56,13],[74,0,74,13],[60,11,60,13],[76,5,76,6],[76,8,76,9],[40,11,40,13],[42,11,42,13],[44,11,44,13],[240,5,240,7],[1,0,5,1],[70,12,70,13],[63,11,63,13],[54,11,54,13],[1,12,1,13],[2,12,2,13],[23,3,23,7],[23,0,23,2],[25,0,25,7],[134,0,134,13],[78,0,78,4],[78,11,78,13],[80,11,80,13],[123,7,123,8],[124,7,124,8],[126,13,128,13],[86,11,86,13],[88,0,88,13],[7,10,7,11],[12,9,12,11],[21,0,21,7],[7,5,7,7],[32,11,32,13],[30,9,30,10],[67,2,67,3],[48,11,48,13],[108,11,108,13],[82,8,82,9],[78,5,78,6],[80,5,80,6],[78,8,78,9],[82,11,82,13],[76,11,76,13],[73,0,73,13],[61,2,61,10],[72,0,72,13],[82,5,82,6],[53,1,53,8],[102,0,102,4],[100,0,100,4],[102,8,102,9],[94,0,94,4],[98,8,98,9],[84,11,84,13],[86,0,86,4],[84,0,84,4],[102,5,102,6],[100,8,100,9],[84,8,84,9],[86,8,86,9],[84,5,84,6],[96,8,96,9],[86,5,86,6],[92,5,92,6],[92,8,92,9],[98,0,98,4],[117,0,117,13],[122,0,122,3],[112,11,112,13],[92,11,92,13],[94,11,94,13],[111,3,111,8],[96,11,96,13],[98,11,98,13],[100,11,100,13],[106,11,106,13],[94,5,94,6],[96,5,96,6],[98,5,98,6],[100,5,100,6],[94,8,94,9],[119,7,119,9],[120,9,120,13],[102,11,102,13],[122,7,122,13],[121,7,121,13],[104,11,104,13],[96,0,96,4],[110,11,110,13],[110,3,110,9],[142,11,142,13],[144,11,144,13],[123,3,123,4],[124,3,124,4],[138,1,140,6],[123,10,123,13],[131,5,132,7],[131,9,131,13],[132,12,132,13],[126,0,126,4],[140,11,140,13],[126,5,126,7],[128,5,128,7],[129,5,129,7],[127,5,127,7],[144,1,144,9],[129,0,129,4],[127,0,127,4],[128,0,128,4],[126,8,126,12],[127,8,127,12],[128,8,128,12],[129,8,129,12],[184,11,184,13],[182,3,182,8],[172,11,172,13],[176,11,176,13],[178,11,178,13],[174,11,174,13],[185,1,185,7],[146,1,146,9],[156,1,159,6],[169,0,169,13],[161,1,163,6],[165,3,165,8],[146,11,146,13],[150,3,150,8],[150,11,150,13],[148,11,148,13],[152,11,152,13],[159,11,159,13],[180,11,180,13],[182,11,182,13],[165,11,165,13],[163,11,163,13],[167,11,167,13],[170,0,170,13],[238,5,238,7],[239,5,239,7],[237,0,237,4],[190,0,190,1],[195,1,195,9],[213,1,213,3],[207,1,207,3],[195,11,195,13],[201,11,201,13],[202,1,202,9],[196,1,196,9],[198,1,198,9],[190,3,190,8],[197,1,197,9],[190,11,190,13],[198,11,198,13],[194,1,194,9],[220,1,221,13],[197,11,197,13],[209,1,209,3],[218,12,218,13],[201,1,201,9],[207,10,207,11],[213,10,213,11],[187,0,187,4],[187,5,187,6],[224,1,224,8],[223,1,223,3],[224,10,224,13],[222,1,222,13],[226,3,228,11],[208,1,208,3],[208,10,208,11],[209,10,209,11],[196,11,196,13],[204,11,204,13],[204,1,204,9],[202,11,202,13],[203,1,203,9],[192,2,192,13],[192,0,192,1],[203,11,203,13],[194,11,194,13],[229,3,231,11],[237,5,237,7],[211,1,211,3],[212,1,212,3],[210,10,210,11],[214,1,214,12],[212,10,212,11],[211,10,211,11],[210,1,210,3]]}
[null,null,null,null,null,null,null,null,null,null,"Contact us toll free at:"]
["Form\n27",null,null,null,null,null,null,null,null,null,"Cleveland",null,"800.860.7482"]
[null,null,null,"Regional Income Tax Agency",null,null,null,null,null,null,"Columbus",null,"866.721.7482"]
[null,null,null,null,null,null,null,null,null,null,"Youngstown",null,"866.750.7482"]
[null,null,null,"RITA Net Profit Tax Return",null,null,null,null,null,null,"TDD",null,"440.526.5332"]
[null,null,null,null,null,null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"},null,"Fax",null,"440.922.3536"]
[]
["FOR CALENDAR YEAR",null,null,null,{"$f":"IF('Complete This Page'!G11<>0,'Complete This Page'!G11,\"\")","v":""},"OR FISCAL YEAR BEGINNING",null,null,{"$f":"IF('Complete This Page'!H11<>\"\",'Complete This Page'!H11,\"\")","v":""},null,"AND ENDING",null,{"$f":"IF('Complete This Page'!J11<>\"\",'Complete This Page'!J11,\"\")","v":""}]
["The federal return MUST be attached to be considered a complete tax return. Please also attach all applicable schedules and 1099-MISC to avoid delays."]
[]
["Check if:",null,null,null,null,null,null,null,null,{"$f":"IF(Data!B168=TRUE,Data!C168,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(Data!B166=TRUE,Data!C166,\"\")","v":""}]
[]
[]
[]
["BUSINESS TYPE:",null,null,null,null,null,null,null,"Federal Business Activity Code #:",null,null,null,{"$f":"IF('Complete This Page'!G5<>\"\",'Complete This Page'!G5,\"\")","v":""}]
[null,null,null,null,null,null,null,null,"Business Activity:",null,{"$f":"IF('Complete This Page'!G7<>\"\",'Complete This Page'!G7,\"\")","v":""}]
[]
[]
[]
["Company Name",null,null,null,null,null,null,null,"Federal Idenification Number"]
[{"$f":"IF('Complete This Page'!B3<>\"\",'Complete This Page'!B3,\"Error: No Company Name Entered\")","v":"Error: No Company Name Entered"},null,null,null,null,null,null,null,{"$f":"IF('Complete This Page'!G3<>\"\",'Complete This Page'!G3,\"Error: No EIN Entered\")","v":"Error: No EIN Entered"}]
["Address #",null,null,"Street Name",null,null,null,null,"Suite No."]
[{"$f":"IF('Complete This Page'!B5<>\"\",'Complete This Page'!B5,\"\")","v":""},null,null,{"$f":"IF('Complete This Page'!C5<>\"\",'Complete This Page'!C5,\"Error: No Street Name Entered\")","v":"Error: No Street Name Entered"},null,null,null,null,{"$f":"IF('Complete This Page'!E5<>\"\",CONCATENATE(\"Ste \",'Complete This Page'!E5),\"\")","v":""}]
["City",null,null,null,null,null,null,null,"State","Zip Code"]
[{"$f":"IF('Complete This Page'!B7<>\"\",'Complete This Page'!B7,\"Error: No City Name Entered\")","v":"Error: No City Name Entered"},null,null,null,null,null,null,null,{"$f":"IF('Complete This Page'!D7<>\"\",'Complete This Page'!D7,\"\")","v":""},{"$f":"IF('Complete This Page'!E7<>\"\",'Complete This Page'!E7,\"\")","v":""}]
[]
[]
[1,"INCOME PER ATTACHED FEDERAL RETURN",null,null,null,null,null,null,null,null,{"$f":"+A29","v":1},{"$f":"+L185","v":0}]
[null,{"$f":"CONCATENATE(\"(per attached \",References!C258,\")\")","v":"(per attached No guidance available)"}]
[2,"A.","ITEMS NOT DEDUCTIBLE (From Page 3, Schedule X, Line G)",null,null,null,null,null,null,"Add 2A",null,{"$f":"L153","v":0}]
[]
[null,"B.","ITEMS NOT TAXABLE (From Page 3, Schedule X, Line Q)",null,null,null,null,null,"Deduct 2B",null,null,{"$f":"L168","v":0}]
[]
[null,"C.","ENTER EXCESS OF LINE 2A or 2B",null,null,null,null,null,null,null,"2C",{"$f":"IF(L31>L33,L31-L33,L33-L31)","v":0}]
[]
[3,"A.","ADJUSTED FEDERAL TAXABLE INCOME",null,null,null,null,null,null,null,"3A",{"$f":"+L29+L31-L33","v":0}]
[null,null,"(Line 1 plus or minus line 2C) if Schedule X is used"]
[null,"B.","PRE-APPORTIONED LOSSES Checkbox",null,null,null,null,null,null,"u",null,"Check this box when using different Net Operating Losses for different municipalities and attach your Net Operating Losses worksheet. See Form 27 Instructions for 3B(ii) through Line 4."]
[]
[]
[null,null,"i.","This line intentionally left blank"]
[null,null,"ii.","PRE-APPORTIONED LOSSES FROM TAX YEARS BEGINNING ON OR AFTER 1/1/18 UTILIZED IN THIS TAX YEAR",null,null,null,null,null,"u","3B(ii)",{"$f":"IF(Overflow!F112>0,Overflow!F112,'Complete This Page'!K110)","v":0}]
[]
[null,null,"iii. ","INCOME/LOSS SUBJECT TO APPORTIONMENT",null,null,null,null,null,"u","3B(iii)",{"$f":"L37-L43","v":0}]
[]
[null,"C.","AMOUNT ALLOCABLE TO RITA",null,null,null,null,null,null,null,"3C",{"$f":"IF(ISNUMBER(F48)=TRUE,F48*L45,L37)","v":0}]
[null,null,"If Schedule Y, Page 4 is used",null,null,{"$f":"IF(Data!B49=TRUE,1,IF(ISNUMBER(Data!C279)=TRUE,Data!C279,\"\"))","v":0},"of Line 3B(iii)",null,null,null,null,{"$f":"IF(Overflow!D66>0,\"\",IF(Data!B49=TRUE,\"\",Data!C60))","v":""}]
[null,"D.","POST APPORTIONED LOSSES FOR TYs BEGINNING BEFORE 1/1/17",null,null,null,null,null,null,"u","3D",0]
[]
[4,"AMOUNT SUBJECT TO MUNICIPAL INCOME TAX",null,null,null,null,null,null,null,"u",4,{"$f":"Data!F279","v":0}]
[null,"Line 3B(ii) multiplied by Line 3C %"]
[5,"MUNICIPAL TAX DUE (See Instructions)",null,null,null,null,null,null,null,"u",5,{"$f":"SUM(L79:L87)","v":0}]
[null,"NOTE: Must complete Schedule B on Page 2"]
[6,"A.",{"$f":"CONCATENATE(\"ESTIMATED MUNICIPAL TAX PAYMENTS FOR THE YEAR \",E8)","v":"ESTIMATED MUNICIPAL TAX PAYMENTS FOR THE YEAR "},null,null,null,null,null,null,null,"6A",{"$f":"'Complete This Page'!I19","v":0}]
[]
[null,"B.","AMOUNT OF PREVIOUS YEAR CREDIT",null,null,null,null,null,null,null,"6B",{"$f":"'Complete This Page'!I16","v":0}]
[]
[null,"C.","TOTAL CREDITS ALLOWABLE (Line 6A + 6B)",null,null,null,null,null,null,"u","6C",{"$f":"+L55+L57","v":0}]
[]
[7,"A.","BALANCE DUE (Line 5 less Line 6C)",null,null,null,null,null,null,"u","7A",{"$f":"IF(L53<L59,0,L53-L59)","v":0}]
[null,null,"AMOUNT PAYABLE TO RITA MUST ACCOMPANY THIS FORM"]
[null,null,"CHECK #: ___________________"]
[null,"B.","OVERPAYMENT CLAIMED",null,null,null,null,null,null,null,"7B",{"$f":"IF(L59>L53,L59-L53,0)","v":0}]
[null,null,"(If Line 6C exceeds Line 5 enter the difference here and check the desired box)"]
[null,null,"(Overpayments cannot be split between refund and credit.)"]
[null,null,null,null,null,"Refund ……………",null,"Credit……………",null,null,null,null,null,"Page"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"27F21"]
[null,null,null,null,null,"FORM 27",null,null,null,{"$f":"A22","v":"Error: No Company Name Entered"}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I22","v":"Error: No EIN Entered"}]
[]
["SCHEDULE B - DISTRIBUTION OF TAX WITHHIN RITA MUNICIPALITIES"]
["TOTAL TAX DISTRIBUTED BELOW MUST EQUAL AMOUNT FROM PAGE 1, LINE 5"]
["Note: For each separate municipality listed below, if Tax Due is $10 or less, enter -0-"]
["(If more space is needed, attach additional schedule.)"]
["Municipality Name",null,null,null,null,"Taxable Income/Loss",null,null,"Tax Rate",null,null,"Tax Due"]
[]
[{"$f":"IF(Overflow!D66>0,\"See Schedule\",IF(Data!$A$40<>0,Data!$A$40,\"\"))","v":""},null,null,null,null,{"$f":"Data!F273","v":0},null,null,{"$f":"Data!C262","v":0},null,null,{"$f":"IF(A79=\"See Schedule\",Data!H279,ROUND(F79*I79,0))","v":0}]
[]
[{"$f":"IF(Data!$A$41<>0,Data!$A$41,\"\")","v":""},null,null,null,null,{"$f":"Data!F274","v":0},null,null,{"$f":"Data!C263","v":0},null,null,{"$f":"IF(I81=0,0,IF(AND(F81>0,OR(F81*I81>10,$E$8<2016)),ROUND(F81*I81,0),0))","v":0}]
[]
[{"$f":"IF(Data!$A$42<>0,Data!$A$42,\"\")","v":""},null,null,null,null,{"$f":"Data!F275","v":0},null,null,{"$f":"Data!C264","v":0},null,null,{"$f":"IF(I83=0,0,IF(AND(F83>0,OR(F83*I83>10, $E$8<2016)),ROUND(F83*I83,0),0))","v":0}]
[]
[{"$f":"IF(Data!$A$43<>0,Data!$A$43,\"\")","v":""},null,null,null,null,{"$f":"Data!F276","v":0},null,null,{"$f":"Data!C265","v":0},null,null,{"$f":"IF(I85=0,0,IF(AND(F85>0,OR(F85*I85>10, $E$8<2016)),ROUND(F85*I85,0),0))","v":0}]
[]
[{"$f":"IF(Data!$A$44<>0,Data!$A$44,\"\")","v":""},null,null,null,null,{"$f":"Data!F277","v":0},null,null,{"$f":"Data!C266","v":0},null,null,{"$f":"IF(I87=0,0,IF(AND(F87>0, OR(F87*I87>10, $E$8<2016)),ROUND(F87*I87,0),0))","v":0}]
[]
["COMPUTATION OF ESTIMATED TAX"]
[]
["ESTIMATED TAX DISTRIBUTION TOTAL TO LINE 8A"]
["(If more space is needed, attach additional schedule.)"]
["Municipality Name",null,null,null,null,"Taxable Income",null,null,"Tax Rate",null,null,"Tax Due"]
[]
[{"$f":"IF(Data!$A$40<>0,Data!$A$40,\"\")","v":""},null,null,null,null,{"$f":"IF(I95=0,0,ROUND(Data!E78/I95,0))","v":0},null,null,{"$f":"LOOKUP(Data!$B$33,Cities!$A$3:$A$453,Cities!$E$3:$E$453)","v":0},null,null,{"$f":"IF(AND(F95>0, F95*I95>200),ROUND(F95*I95,0),0)","v":0}]
[]
[{"$f":"IF(Data!$A$41<>0,Data!$A$41,\"\")","v":""},null,null,null,null,{"$f":"IF(I97=0,0,ROUND(Data!E79/I97,0))","v":0},null,null,{"$f":"LOOKUP(Data!$B$34,Cities!$A$3:$A$453,Cities!$E$3:$E$453)","v":0},null,null,{"$f":"IF(AND(F97>0, F97*I97> 200),ROUND(F97*I97,0),0)","v":0}]
[]
[{"$f":"IF(Data!$A$42<>0,Data!$A$42,\"\")","v":""},null,null,null,null,{"$f":"IF(I99=0,0,ROUND(Data!E80/I99,0))","v":0},null,null,{"$f":"LOOKUP(Data!$B$35,Cities!$A$3:$A$453,Cities!$E$3:$E$453)","v":0},null,null,{"$f":"IF(AND(F99>0, F99*I99>200),ROUND(F99*I99,0),0)","v":0}]
[]
[{"$f":"IF(Data!$A$43<>0,Data!$A$43,\"\")","v":""},null,null,null,null,{"$f":"IF(I101=0,0,ROUND(Data!E81/I101,0))","v":0},null,null,{"$f":"LOOKUP(Data!$B$36,Cities!$A$3:$A$453,Cities!$E$3:$E$453)","v":0},null,null,{"$f":"IF(AND(F101>0, F101*I101>200),ROUND(F101*I101,0),0)","v":0}]
[]
[{"$f":"IF(Data!$A$44<>0,Data!$A$44,\"\")","v":""},null,null,null,null,{"$f":"IF(I103=0,0,ROUND(Data!E82/I103,0))","v":0},null,null,{"$f":"LOOKUP(Data!$B$37,Cities!$A$3:$A$453,Cities!$E$3:$E$453)","v":0},null,null,{"$f":"IF(AND(F103>0, F103*I103>200),ROUND(F103*I103,0),0)","v":0}]
[]
[null,8,"A.","Estimated Tax (from allocation/distribution above)",null,null,null,null,null,"u","8A",{"$f":"SUM(L95:N103)","v":0}]
[]
[null,null,"B.","Credit (if any) From Prior Year (Page 1, Line 7B)",null,null,null,null,null,null,"8B",{"$f":"IF(Data!B25=TRUE,L64,0)","v":0}]
[]
[null,null,"C.","Subtract Line 8B from Line 8A",null,null,null,null,null,null,"8C",{"$f":"+L105-L107","v":0}]
[]
[null,null,"D.","AMOUNT PAID: Total AMOUNT DUE and based on when the return is filed at least 1/4 of estimated tax due, less any CREDIT. Estimated tax payments are due on the fifteenth (15th) day of the fourth (4th), sixth (6th) ninth (9th) and twelfth (12th) months of each fiscal year.",null,null,null,null,null,null,"8D",{"$f":"IF('Complete This Page'!I173=\"\",Data!C74,'Complete This Page'!I173)","v":0}]
[]
[null,9,"TOTAL AMOUNT DUE (COMBINE LINES 7A & 8D)",null,null,null,null,null,null,null,9,{"$f":"L61+L111","v":0}]
[]
["MAKE CHECKS PAYABLE TO RITA"]
["The federal return with applicable schedules and 1099's MUST be attached to be considered a complete tax return."]
[]
["I CERTIFY I HAVE EXAMINED THIS RETURN, INCLUDING ACCOMPANYING SCHEDULES AND STATEMENTS, AND TO THE BEST OF MY KNOWLEDGE AND BELIEF IT IS TRUE, CORRECT AND COMPLETE, AND THAT THE FIGURES USED HEREIN ARE THE SAME AS USED FOR FEDERAL INCOME TAX PURPOSES."]
[]
["SIGNATURE OF OFFICER OR PARTNER",null,null,null,null,null,null,"PREPARER'S SIGNATURE"]
[]
[null,null,null,null,null,null,null,{"$f":"IF('Complete This Page'!G35=\"\",\"\",CONCATENATE('Complete This Page'!G35,\", \",'Complete This Page'!G36))","v":""}]
["PRINT NAME",null,null,null,null,null,null,"PREPARER'S ADDRESS"]
[null,null,null,{"$f":"+'Complete This Page'!I26","v":0},null,null,null,{"$f":"+'Complete This Page'!D36","v":0},null,null,{"$f":"IF('Complete This Page'!G34=\"\",\"\",'Complete This Page'!G34)","v":""}]
["TITLE",null,null,"PHONE",null,"DATE",null,"PREPARER'S PHONE",null,null,"FIRM NAME"]
["May RITA discuss this return with the preparer shown above?"]
["Without Payment",null,null,null,null,"With Payment",null,null,"With Refund",null,null,null,null,"Page\n2"]
["REGIONAL INCOME TAX AGENCY",null,null,null,null,"REGIONAL INCOME TAX AGENCY",null,null,"REGIONAL INCOME TAX AGENCY"]
["PO BOX 89475",null,null,null,null,"PO BOX 94582",null,null,"PO BOX 94652"]
["CLEVELAND  OH  44101-6475",null,null,null,null,"CLEVELAND  OH  44101-6475",null,null,"CLEVELAND  OH  44101-4652",null,null,null,null,{"$f":"+N69","v":"27F21"}]
[]
[null,null,null,null,null,"FORM 27",null,null,null,{"$f":"A22","v":"Error: No Company Name Entered"}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I22","v":"Error: No EIN Entered"}]
[]
["Schedule X – ADJUSTMENT TO FEDERAL INCOME TAX RETURN"]
[]
[null,"ITEMS NOT DEDUCTIBLE"]
[]
["A.","LOSSES DIRECTLY RELATED TO THE SALE, EXCHANGE, OR OTHER DISPOSITION OF AN ASSET DESCRIBED IN §1221 OR §1231 OF THE INTERNAL REVENUE CODE",null,null,null,null,null,"§1221  S-T",{"$f":"IF(Data!C92=0,\"\",-Data!C92)","v":""}]
[null,null,null,null,null,null,null,"§1221  L-T",{"$f":"IF(Data!C93=0,\"\",-Data!C93)","v":""}]
[null,null,null,null,null,null,null,"§1231",{"$f":"IF(Data!C94=0,\"\",-Data!C94)","v":""},null,"A",{"$f":"-Data!C95","v":0}]
[]
["B.","TAXES BASED ON INCOME",null,null,null,null,null,null,null,null,"B",{"$f":"'Complete This Page'!I47","v":0}]
[]
["C.","5% OF THE AMOUNT DEDUCTED AS INTANGIBLE INCOME NOT DIRECTLY RELATED TO THE SALE, EXCHANGE OR OTHER DISPOSITION OF IRC §1221 INTANGIBLE PROPERTY  (Multiply Schedule X, Line O below by 0.05)",null,null,null,null,null,null,null,null,"C",{"$f":"ROUND(L164*0.05,0)","v":0}]
[]
["D.","TAXPAYERS THAT ARE NOT C CORPORATIONS ONLY— AMOUNTS PAID OR ACCRUED TO QUALIFIED SELF-EMPLOYED RETIREMENT, HEALTH & LIFE INSURANCE PLANS FOR OWNERS OR OWNER-EMPLOYEES",null,null,null,null,null,null,null,null,"D",{"$f":"IF(AND(Data!B12=FALSE,Data!B13=FALSE),SUM('Complete This Page'!I56:I58),0)","v":0}]
[]
["E.","REGULATED INVESTMENT COMPANIES ONLY— (See Instructions)",null,null,null,null,null,null,null,null,"E",0]
[]
["F.","OTHER:",null,{"$f":"IF(L151<>0,\"Amounts similar to guaranteed payments per ORC 718.01(A)(1)(g)\",\"\")","v":""},null,null,null,null,null,null,"F",{"$f":"+'Complete This Page'!I59","v":0}]
[]
["G.","TOTAL ADDITIONS (Add lines A through F.  Enter here and on Form 27, Page 1, Line 2A)",null,null,null,null,null,null,null,null,"G",{"$f":"SUM(L140:L152)","v":0}]
[]
[null,"ITEMS NOT TAXABLE"]
[]
["N.","INCOME AND GAINS DIRECTLY RELATED TO THE SALE, EXCHANGE OR OTHER DISPOSITION OF §1221 OR §1231 PROPERTY, BUT EXCLUDING §1245 AND §1250 INCOME AND GAINS  (All taxpayers must exclude §291 income as if they were C Corporations)",null,null,null,null,null,"§1221  S-T",{"$f":"IF(Data!C100=0,\"\",Data!C100)","v":""}]
[null,null,null,null,null,null,null,"§1221  L-T",{"$f":"IF(Data!C101=0,\"\",Data!C101)","v":""}]
[null,null,null,null,null,null,null,"§1231",{"$f":"IF(Data!C102=0,\"\",Data!C102)","v":""}]
[null,null,null,null,null,null,null,"§291 Adj",{"$f":"IF('291 Worksheet'!I51>0,-'291 Worksheet'!I51,IF(Data!C111=0,\"\",-Data!C111))","v":""},null,"N",{"$f":"Data!C103-Data!C111-'291 Worksheet'!I51","v":0}]
[]
["O.","INTANGIBLE INCOME SUCH AS INTEREST, DIVIDENDS, ROYALTIES FROM COPYRIGHTS, AND OTHER INTANGIBLE INCOME NOT RELATED TO THE SALE, EXCHANGE OR OTHER DISPOSITION OF §1221 INTANGIBLE PROPERTY",null,null,null,null,null,"Interest",{"$f":"IF('Complete This Page'!I43:J43=0,\"\",'Complete This Page'!I43:J43)","v":""}]
[null,null,null,null,null,null,null,"Dividends",{"$f":"IF('Complete This Page'!I44:J44=0,\"\",'Complete This Page'!I44:J44)","v":""}]
[null,null,null,null,null,null,null,"Royalties",{"$f":"IF('Complete This Page'!I45:J45=0,\"\",'Complete This Page'!I45:J45)","v":""},null,"O",{"$f":"SUM('Complete This Page'!I43:I45)","v":0}]
[]
["P.","OTHER:",null,{"$f":"IF(L166<>0,\"Income (loss) of or from pass-through entities\",\"\")","v":""},null,null,null,null,null,null,"P",{"$f":"+'Complete This Page'!I46","v":0}]
[]
["Q.","TOTAL DEDUCTIONS (Add lines N through P.  Enter here and on Form 27, Page 1, Line 2B)",null,null,null,null,null,null,null,null,"Q",{"$f":"SUM(L159:L167)","v":0}]
[]
["FEDERAL TAXABLE INCOME WORKSHEET"]
["For use by taxpayers that are not C Corporations"]
[]
["a)","Income before net operating losses and special deductions",null,null,null,null,null,null,null,null,"a)",{"$f":"'Complete This Page'!I42","v":0}]
[]
["b)","Capital losses in excess of capital gains not eliminated in Schedule X above",null,null,null,null,null,null,null,null,"b)",{"$f":"IF(Data!F9=TRUE,0,0)","v":0}]
[]
["c)","Charitable contributions in excess of C Corporation limits or (carryovers used)",null,null,null,null,null,null,null,null,"c)",{"$f":"IF(Data!F9=TRUE,0,Data!C148)","v":0}]
[]
["d)","Section 179 deductions in excess of C Corporation limits or (carryovers used)",null,null,null,null,null,null,null,null,"d)",{"$f":"IF(Data!F9=TRUE,0,Data!C159)","v":0}]
[]
[null,"Compensation in excess of $1 million to a \"covered employee\"",null,null,null,null,null,null,null,null,null,0]
[]
[null,"Other:",null,{"$f":"IF('Complete This Page'!I64=\"\",\"\",\"Domestic Production Activities Deduction\")","v":"Domestic Production Activities Deduction"},null,null,null,null,null,null,null,{"$f":"IF('Complete This Page'!I64=\"\",0,-'Complete This Page'!I64)","v":0}]
[]
["e)","FEDERAL TAXABLE INCOME computed as if a C Corporation",null,null,null,null,null,null,null,null,"e)",{"$f":"SUM(L173:L184)","v":0}]
[null,"(except for capital loss limitations since Schedule X, Line A eliminates the need to make such an adjustment)  Enter here on on Form 27, Page 1, Line 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Page"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+N69","v":"27F21"}]
["Form 27"]
[{"$f":"+References!C1","v":1900},null,null,{"$f":"A22","v":"Error: No Company Name Entered"},null,null,null,null,null,null,null,{"$f":"I22","v":"Error: No EIN Entered"}]
["Schedule Y: Business Apportionment Formula (See Instructions)"]
[null,null,{"$f":"Data!B281","v":"Check this box if electing to apportion income based on the guidelines in ORC 718.021 and will be situsing any payroll, property or sales from a qualifying remote employee or owner at the individual’s qualifying remote work location to that individual’s qualifying reporting location."}]
["Part I",null,"Business Wide Apportionment Factors"]
[1,"Average original cost of real and tangible property wherever situated",null,null,null,null,null,null,null,null,{"$f":"+A195","v":1},{"$f":"IF(Data!B$49=TRUE,0,ROUND((('Complete This Page'!I$74+'Complete This Page'!I$75+'Complete This Page'!I$76+'Complete This Page'!I$78+'Complete This Page'!I$80)+('Complete This Page'!I$77+'Complete This Page'!I$79+'Complete This Page'!I$81))/2,0))","v":0}]
[2,"Gross annual rents paid wherever situated multiplied by 8",null,null,null,null,null,null,null,null,{"$f":"+A196","v":2},{"$f":"IF(Data!B$49=TRUE,0,SUM('Complete This Page'!I$72:I$73)*8)","v":0}]
[3,"Add lines 1 and 2",null,null,null,null,null,null,null,null,{"$f":"+A197","v":3},{"$f":"+L195+L196","v":0}]
[4,"Total wages, commissions and other compensation paid to employees, wherever their services are performed",null,null,null,null,null,null,null,null,{"$f":"+A198","v":4},{"$f":"IF(Data!B$49=TRUE,0,SUM('Complete This Page'!I$68:I$71))","v":0}]
[5,"Gross receipts from sales and services performed, wherever made or performed",null,null,null,null,null,null,null,null,{"$f":"+A199","v":5},{"$f":"IF(Data!B$49=TRUE,0,'Complete This Page'!I$67)","v":0}]
[]
["Part II",null,"Calculation of Apportionment Denominator"]
[6,"If line 3 is zero or blank, enter -0-.  Otherwise enter a one (1) on this line.",null,null,null,null,null,null,null,null,{"$f":"+A202","v":6},{"$f":"IF(L197>0,1,0)","v":0}]
[7,"If line 4 is zero or blank, enter -0-.  Otherwise enter a one (1) on this line.",null,null,null,null,null,null,null,null,{"$f":"+A203","v":7},{"$f":"IF(L198>0,1,0)","v":0}]
[8,"If line 5 is zero or blank, enter -0-.  Otherwise enter a one (1) on this line.",null,null,null,null,null,null,null,null,{"$f":"+A204","v":8},{"$f":"IF(L199>0,1,0)","v":0}]
[9,"Add lines 6 through 8.  If the amount cannot be less than 1 or greater than 3.",null,null,null,null,null,null,null,null,{"$f":"+A205","v":9},{"$f":"SUM(L202:L204)","v":0}]
[]
["Part III",null,"Calculation of Local Apportionment Factors"]
[null,"A",null,null,"B","C","D","E","F","G","H",null,"I","J"]
[null,"Municipality",null,null,"Local\nProp Costs","Local\nRents x 8","Local Property","Property %","Local\nWages","Wage\n%","Local\nReceipts",null,"Receipts\n%","Average\n%"]
[10,{"$f":"IF(Overflow!D66>0,\"See Schedule\",IF(Data!$A$40<>0,Data!$A$40,\"\"))","v":""},null,null,{"$f":"IF(B210=\"\",\"\",IF(L$202=0,\"\",'Complete This Page'!D$84))","v":""},{"$f":"IF(B210=\"\",\"\",IF(L$202=0,\"\",'Complete This Page'!D$85))","v":""},{"$f":"IF(B210=\"\",\"\",IF(L$202=0,\"\",+E210+F210))","v":""},{"$f":"IF(B210=\"\",\"\",IF(L$202=0,\"\",ROUND(G210/L$197,6)))","v":""},{"$f":"IF(B210=\"\",\"\",IF(L$203=0,\"\",'Complete This Page'!D$87))","v":""},{"$f":"IF(B210=\"\",\"\",IF(L$203=0,\"\",ROUND(I210/L$198,6)))","v":""},{"$f":"IF(B210=\"\",\"\",IF(L$204=0,\"\",'Complete This Page'!D$88))","v":""},null,{"$f":"IF(B210=\"\",\"\",IF(L$204=0,\"\",ROUND(K210/L$199,6)))","v":""},{"$f":"IF(OR(B210=\"\",B210=\"See Schedule\",Data!B49=TRUE),\"\",Data!O3)","v":""}]
[11,{"$f":"IF(Data!$A$41<>0,Data!$A$41,\"\")","v":""},null,null,{"$f":"IF(B211=\"\",\"\",IF(L$202=0,\"\",'Complete This Page'!E$84))","v":""},{"$f":"IF(B211=\"\",\"\",IF(L$202=0,\"\",'Complete This Page'!E$85))","v":""},{"$f":"IF(B211=\"\",\"\",IF(L$202=0,\"\",+E211+F211))","v":""},{"$f":"IF(B211=\"\",\"\",IF(L$202=0,\"\",ROUND(G211/L$197,6)))","v":""},{"$f":"IF(B211=\"\",\"\",IF(L$203=0,\"\",'Complete This Page'!E$87))","v":""},{"$f":"IF(B211=\"\",\"\",IF(L$203=0,\"\",ROUND(I211/L$198,6)))","v":""},{"$f":"IF(B211=\"\",\"\",IF(L$204=0,\"\",'Complete This Page'!E$88))","v":""},null,{"$f":"IF(B211=\"\",\"\",IF(L$204=0,\"\",ROUND(K211/L$199,6)))","v":""},{"$f":"IF(B211=\"\",\"\",Data!O4)","v":""}]
[12,{"$f":"IF(Data!$A$42<>0,Data!$A$42,\"\")","v":""},null,null,{"$f":"IF(B212=\"\",\"\",IF(L$202=0,\"\",'Complete This Page'!F$84))","v":""},{"$f":"IF(B212=\"\",\"\",IF(L$202=0,\"\",'Complete This Page'!F$85))","v":""},{"$f":"IF(B212=\"\",\"\",IF(L$202=0,\"\",+E212+F212))","v":""},{"$f":"IF(B212=\"\",\"\",IF(L$202=0,\"\",ROUND(G212/L$197,6)))","v":""},{"$f":"IF(B212=\"\",\"\",IF(L$203=0,\"\",'Complete This Page'!F$87))","v":""},{"$f":"IF(B212=\"\",\"\",IF(L$203=0,\"\",ROUND(I212/L$198,6)))","v":""},{"$f":"IF(B212=\"\",\"\",IF(L$204=0,\"\",'Complete This Page'!F$88))","v":""},null,{"$f":"IF(B212=\"\",\"\",IF(L$204=0,\"\",ROUND(K212/L$199,6)))","v":""},{"$f":"IF(B212=\"\",\"\",Data!O5)","v":""}]
[13,{"$f":"IF(Data!$A$43<>0,Data!$A$43,\"\")","v":""},null,null,{"$f":"IF(B213=\"\",\"\",IF(L$202=0,\"\",'Complete This Page'!G$84))","v":""},{"$f":"IF(B213=\"\",\"\",IF(L$202=0,\"\",'Complete This Page'!G$85))","v":""},{"$f":"IF(B213=\"\",\"\",IF(L$202=0,\"\",+E213+F213))","v":""},{"$f":"IF(B213=\"\",\"\",IF(L$202=0,\"\",ROUND(G213/L$197,6)))","v":""},{"$f":"IF(B213=\"\",\"\",IF(L$203=0,\"\",'Complete This Page'!G$87))","v":""},{"$f":"IF(B213=\"\",\"\",IF(L$203=0,\"\",ROUND(I213/L$198,6)))","v":""},{"$f":"IF(B213=\"\",\"\",IF(L$204=0,\"\",'Complete This Page'!G$88))","v":""},null,{"$f":"IF(B213=\"\",\"\",IF(L$204=0,\"\",ROUND(K213/L$199,6)))","v":""},{"$f":"IF(B213=\"\",\"\",Data!O6)","v":""}]
[14,{"$f":"IF(Data!$A$44<>0,Data!$A$44,\"\")","v":""},null,null,{"$f":"IF(B214=\"\",\"\",IF(L$202=0,\"\",'Complete This Page'!H$84))","v":""},{"$f":"IF(B214=\"\",\"\",IF(L$202=0,\"\",'Complete This Page'!H$85))","v":""},{"$f":"IF(B214=\"\",\"\",IF(L$202=0,\"\",+E214+F214))","v":""},{"$f":"IF(B214=\"\",\"\",IF(L$202=0,\"\",ROUND(G214/L$197,6)))","v":""},{"$f":"IF(B214=\"\",\"\",IF(L$203=0,\"\",'Complete This Page'!H$87))","v":""},{"$f":"IF(B214=\"\",\"\",IF(L$203=0,\"\",ROUND(I214/L$198,6)))","v":""},{"$f":"IF(B214=\"\",\"\",IF(L$204=0,\"\",'Complete This Page'!H$88))","v":""},null,{"$f":"IF(B214=\"\",\"\",IF(L$204=0,\"\",ROUND(K214/L$199,6)))","v":""},{"$f":"IF(B214=\"\",\"\",Data!O7)","v":""}]
[15,"Combine the amounts in column J for lines 10 through 14.  Enter the total here and on page 1, line 3B.",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N210:N214)","v":0}]
[]
[]
["Schedule Y-1: Reconciliation of Schedule Y Wages to Withholding Returns"]
[1,"Total workplace wages per your withholding tax returns filed for the year covered by this return.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Data!B174=TRUE,'Complete This Page'!I138,SUM('Complete This Page'!E142:E146))","v":0}]
[2,"Attach explanation of any difference between total wages remitted and total wages shown on Schedule Y above."]
[null,{"$f":"IF('Complete This Page'!B149=\"\",\"\",'Complete This Page'!B149)","v":""}]
[]
[3,"Provide the Company Name and Federal Identification Number under which the withholding tax was remitted, if different than information on page 1."]
[null,"Company Name",null,null,null,null,null,null,null,null,"Federal Identification Number"]
[null,{"$f":"IF('Complete This Page'!$F$152=\"\",\"\",'Complete This Page'!$F$152)","v":""},null,null,null,null,null,null,null,null,{"$f":"IF('Complete This Page'!$C$152=\"\",\"\",'Complete This Page'!$C$152)","v":""}]
[]
[null,null,null,"SCHEDULE Z: PASS-THROUGH DISTRIBUTIVE SHARES OF NET INCOME\nAttach a schedule of each partner's/shareholder's name, social security number, distributive share, guaranteed payments (if applicable) and taxable percentage."]
[]
[]
[null,null,null,"SCHEDULE ZZ: CONSOLIDATED RETURN INFORMATION\nIf filing a consolidated return, you must attach Federal Form 851 or a schedule listing each name, address and employer identification number."]
[]
[]
[]
[]
[]
[]
[]
["Without Payment",null,null,null,null,"With Payment",null,null,null,"Web Address: www.ritaohio.com"]
["REGIONAL INCOME TAX AGENCY",null,null,null,null,"REGIONAL INCOME TAX AGENCY"]
["PO BOX 89475",null,null,null,null,"PO BOX 94582",null,null,null,null,null,null,null,"Page"]
["CLEVELAND  OH  44101-6475",null,null,null,null,"CLEVELAND  OH  44101-6475",null,null,null,null,null,null,null,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+N69","v":"27F21"}]

{"sheet":"Print Schedules","index":3,"n_rows":123,"n_cols":12,"rows_kept":123,"cut":false,"hidden":false,"merged":[[3,9,3,11],[36,0,36,2],[9,11,10,11],[10,6,10,7],[11,6,11,7],[14,6,14,7],[9,3,9,10],[10,9,10,10],[11,9,11,10],[22,11,23,11],[25,6,25,7],[12,9,12,10],[13,9,13,10],[14,9,14,10],[10,0,10,2],[13,0,13,2],[16,0,16,2],[16,6,16,7],[16,9,16,10],[20,0,20,10],[29,0,29,10],[30,0,30,10],[0,0,0,1],[0,3,1,9],[7,0,7,11],[3,1,3,8],[5,0,5,1],[12,6,12,7],[13,6,13,7],[9,0,9,2],[48,9,48,10],[39,9,39,10],[40,9,40,10],[45,6,45,7],[45,9,45,10],[41,6,41,7],[41,9,41,10],[44,3,44,10],[47,9,47,10],[0,10,0,11],[1,10,1,11],[47,0,47,2],[41,0,41,2],[46,0,46,2],[46,6,46,7],[46,9,46,10],[82,10,82,11],[83,10,83,11],[84,10,84,11],[72,10,72,11],[73,10,73,11],[75,10,75,11],[12,0,12,2],[11,0,11,2],[14,0,14,2],[18,6,18,7],[18,9,18,10],[15,9,15,10],[19,6,19,7],[19,9,19,10],[28,6,28,7],[23,9,23,10],[24,9,24,10],[25,9,25,10],[26,9,26,10],[27,9,27,10],[23,6,23,7],[26,6,26,7],[28,9,28,10],[44,0,44,2],[37,0,37,2],[49,0,49,2],[49,6,49,7],[32,0,32,1],[27,0,27,2],[28,0,28,2],[34,0,34,11],[38,9,38,10],[27,6,27,7],[40,0,40,2],[42,0,42,2],[48,6,48,7],[49,9,49,10],[38,0,38,2],[39,0,39,2],[47,6,47,7],[42,6,42,7],[38,6,38,7],[39,6,39,7],[40,6,40,7],[50,6,50,7],[50,0,50,2],[64,10,64,11],[65,10,65,11],[67,10,67,11],[68,10,68,11],[69,10,69,11],[66,10,66,11],[50,9,50,10],[56,1,56,8],[59,0,59,11],[57,0,57,1],[58,0,58,11],[53,0,53,1],[56,9,56,11],[53,10,53,11],[54,10,54,11],[53,3,54,9],[60,10,60,11],[117,6,117,7],[101,7,101,8],[101,10,101,11],[102,10,102,11],[104,10,104,11],[48,0,48,2],[24,0,24,2],[18,0,18,3],[15,6,15,7],[36,11,37,11],[24,6,24,7],[26,0,26,2],[42,9,42,10],[37,6,37,7],[25,0,25,2],[36,3,36,10],[22,0,22,2],[23,0,23,2],[19,0,19,3],[15,0,15,2],[22,3,22,10],[44,11,45,11],[45,0,45,2],[37,9,37,10],[112,1,112,8],[117,0,117,2],[109,3,110,9],[113,0,113,11],[112,9,112,11],[120,0,120,2],[122,0,122,2],[121,3,121,4],[93,10,93,11],[93,1,93,8],[106,10,106,11],[98,10,98,11],[119,9,119,10],[117,9,117,10],[109,0,109,1],[115,0,115,2],[116,0,116,11],[117,3,117,4],[121,0,121,2],[119,3,119,4],[118,3,118,4],[120,3,120,4],[118,0,118,2],[119,0,119,2],[122,3,122,4],[118,6,118,7],[119,6,119,7],[120,6,120,7],[122,9,122,10],[121,9,121,10],[122,6,122,7],[121,6,121,7],[120,9,120,10],[118,9,118,10],[109,10,109,11],[110,10,110,11],[61,7,61,8],[105,10,105,11],[80,10,80,11],[79,10,79,11],[108,10,108,11],[86,10,86,11],[99,7,99,8],[100,7,100,8],[63,7,63,8],[62,7,62,8],[97,7,97,8],[96,7,96,8],[91,10,91,11],[70,7,70,8],[71,7,71,8],[87,10,87,11],[88,10,88,11],[89,10,89,11],[76,10,76,11],[77,10,77,11],[78,10,78,11],[95,0,95,11]]}
["Attachment to Form",null,27,"Supporting Schedules",null,null,null,null,null,null,{"$f":"IF('Complete This Page'!G11=\"\",YEAR('Complete This Page'!H11),'Complete This Page'!G11)","v":1900}]
["Regional Income Tax Agency",null,null,null,null,null,null,null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"}]
["Name shown on return",null,null,null,null,null,null,null,null,"   Identifying Number"]
[null,{"$f":"+'Complete This Page'!B3","v":0},null,null,null,null,null,null,null,{"$f":"'Complete This Page'!G3","v":0}]
[]
["Part I",null,"   Municipal Net Operating Loss Carryovers"]
[]
["NOTE: Municipal NOLs generated during tax years beginning on or after 1/1/17 may be carried over for 5 years."]
[]
[null,null,null,"Municipal NOLs"]
[null,null,null,{"$f":"+'Complete This Page'!D98","v":""},{"$f":"+'Complete This Page'!E98","v":""},{"$f":"+'Complete This Page'!F98","v":""},{"$f":"+'Complete This Page'!G98","v":""},null,{"$f":"+'Complete This Page'!H98","v":""},"Total"]
["NOL Generated",null,null,{"$f":"'Complete This Page'!D108","v":0},{"$f":"'Complete This Page'!E108","v":0},{"$f":"'Complete This Page'!F108","v":0},{"$f":"'Complete This Page'!G108","v":0},null,{"$f":"'Complete This Page'!H108","v":0},{"$f":"'Complete This Page'!J108","v":0}]
["NOL Utilized on this return",null,null,{"$f":"MIN(D12,J13)","v":0},{"$f":"MIN(D15,E12)","v":0},{"$f":"MIN(E15,F12)","v":0},{"$f":"MIN(F15,G12)","v":0},null,{"$f":"MIN(I12,G15)","v":0},{"$f":"IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0))","v":0}]
["Remaining NOL Available",null,null,{"$f":"SUM(D12,-D13)","v":0},{"$f":"SUM(E12,-E13)","v":0},0,{"$f":"SUM(G12,-G13)","v":0},null,{"$f":"SUM(I12,-I13)","v":0},{"$f":"MAX(SUM(J12,-J13),0)","v":0}]
["Remaining of J13",null,null,{"$f":"J13-D13","v":0},{"$f":"D15-E13","v":0},{"$f":"E15-F13","v":0},{"$f":"F15-G13","v":0},null,{"$f":"G15-I13","v":0},{"$f":"0","v":0}]
[{"$f":"+'Complete This Page'!B103","v":""},null,null,null,null,null,null,null,null,{"$f":"0","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Part II",null,"   Federal Carryover Information",null,null,null,null,null,null,null,null,{"$f":"IF(Data!F9=TRUE,\"C Corp\",\"\")","v":""}]
[]
["For use by taxpayers that are not C corporations.  C corporations should attach copies of their federal schedules for charitable contribution carryovers, captial loss carryovers, and unrecovered 1231 loss carryovers to their RITA returns."]
[]
["Federal Carryovers",null,null,"Year Carryover Generated",null,null,null,null,null,null,null,"Available"]
["Beginning of Year",null,null,{"$f":"+D11","v":""},{"$f":"+E11","v":""},{"$f":"+F11","v":""},{"$f":"+G11","v":""},null,{"$f":"+I11","v":""},"Current"]
[{"$f":"+'Fed Carryovers'!A7","v":"Charitable Contributions"},null,null,{"$f":"+'Fed Carryovers'!C7","v":0},{"$f":"+'Fed Carryovers'!D7","v":0},{"$f":"+'Fed Carryovers'!E7","v":0},{"$f":"+'Fed Carryovers'!F7","v":0},null,{"$f":"+'Fed Carryovers'!G7","v":0},{"$f":"+'Fed Carryovers'!H7","v":0},null,{"$f":"SUM(D39:K39)","v":0}]
[{"$f":"+'Fed Carryovers'!A8","v":"Capital Loss Carryovers"},null,null,{"$f":"+'Fed Carryovers'!C8","v":0},{"$f":"+'Fed Carryovers'!D8","v":0},{"$f":"+'Fed Carryovers'!E8","v":0},{"$f":"+'Fed Carryovers'!F8","v":0},null,{"$f":"+'Fed Carryovers'!G8","v":0},{"$f":"+K69","v":0},null,{"$f":"SUM(D40:K40)","v":0}]
[{"$f":"+'Fed Carryovers'!A9","v":"Unrecovered §1231 Losses"},null,null,{"$f":"+'Fed Carryovers'!C9","v":0},{"$f":"+'Fed Carryovers'!D9","v":0},{"$f":"+'Fed Carryovers'!E9","v":0},{"$f":"+'Fed Carryovers'!F9","v":0},null,{"$f":"+'Fed Carryovers'!G9","v":0},{"$f":"IF('Complete This Page'!I50<0,-'Complete This Page'!I50,0)","v":0},null,{"$f":"SUM(D41:K41)","v":0}]
[{"$f":"+'Fed Carryovers'!A10","v":"Federal Net Operating Losses"},null,null,{"$f":"+'Fed Carryovers'!C10","v":0},{"$f":"+'Fed Carryovers'!D10","v":0},{"$f":"+'Fed Carryovers'!E10","v":0},{"$f":"+'Fed Carryovers'!F10","v":0},null,{"$f":"+'Fed Carryovers'!G10","v":0},null,null,{"$f":"SUM(D42:K42)","v":0}]
[{"$f":"+'Fed Carryovers'!A11","v":"Section 179"},null,null,{"$f":"+'Fed Carryovers'!C11","v":0},{"$f":"+'Fed Carryovers'!D11","v":0},{"$f":"+'Fed Carryovers'!E11","v":0},{"$f":"+'Fed Carryovers'!F11","v":0},null,{"$f":"+'Fed Carryovers'!G11","v":0},null,null,{"$f":"SUM(D43:K43)","v":0}]
[]
["Federal Carryovers",null,null,"Year Carryover Generated",null,null,null,null,null,null,null,"Available"]
["End of Year",null,null,{"$f":"+D11","v":""},{"$f":"+E11","v":""},{"$f":"+F11","v":""},{"$f":"+G11","v":""},null,{"$f":"+I11","v":""},"Current"]
[{"$f":"+A39","v":"Charitable Contributions"},null,null,{"$f":"IF($L47-SUM(E47:$K47)=0,0,IF(D39<$L47-SUM(E47:$K47),D39,$L47-SUM(E47:$K47)))","v":0},{"$f":"IF($L47-SUM(F47:$K47)=0,0,IF(E39<$L47-SUM(F47:$K47),E39,$L47-SUM(F47:$K47)))","v":0},{"$f":"IF($L47-SUM(G47:$K47)=0,0,IF(F39<$L47-SUM(G47:$K47),F39,$L47-SUM(G47:$K47)))","v":0},{"$f":"IF($L47-SUM(I47:$K47)=0,0,IF(G39<$L47-SUM(I47:$K47),G39,L47-SUM(I47:$K47)))","v":0},null,{"$f":"IF($L47-SUM(J47:$K47)=0,0,IF(I39<$L47-SUM(J47:$K47),I39,L47-SUM(J47:$K47)))","v":0},{"$f":"IF(J39<L47,J39,L47)","v":0},null,{"$f":"+L39-K89","v":0}]
[{"$f":"+A40","v":"Capital Loss Carryovers"},null,null,{"$f":"IF($L48-SUM(E48:$K48)=0,0,IF(D40<$L48-SUM(E48:$K48),D40,$L48-SUM(E48:$K48)))","v":0},{"$f":"IF($L48-SUM(F48:$K48)=0,0,IF(E40<$L48-SUM(F48:$K48),E40,$L48-SUM(F48:$K48)))","v":0},{"$f":"IF($L48-SUM(G48:$K48)=0,0,IF(F40<$L48-SUM(G48:$K48),F40,$L48-SUM(G48:$K48)))","v":0},{"$f":"IF($L48-SUM(I48:$K48)=0,0,IF(G40<$L48-SUM(I48:$K48),G40,L48-SUM(I48:$K48)))","v":0},null,{"$f":"IF($L48-SUM(J48:$K48)=0,0,IF(I40<$L48-SUM(J48:$K48),I40,L48-SUM(J48:$K48)))","v":0},{"$f":"IF(J40<L48,J40,L48)","v":0},null,{"$f":"+L40-K106","v":0}]
[{"$f":"+A41","v":"Unrecovered §1231 Losses"},null,null,{"$f":"IF($L49-SUM(E49:$K49)=0,0,IF(D41<$L49-SUM(E49:$K49),D41,$L49-SUM(E49:$K49)))","v":0},{"$f":"IF($L49-SUM(F49:$K49)=0,0,IF(E41<$L49-SUM(F49:$K49),E41,$L49-SUM(F49:$K49)))","v":0},{"$f":"IF($L49-SUM(G49:$K49)=0,0,IF(F41<$L49-SUM(G49:$K49),F41,$L49-SUM(G49:$K49)))","v":0},{"$f":"IF($L49-SUM(I49:$K49)=0,0,IF(G41<$L49-SUM(I49:$K49),G41,L49-SUM(I49:$K49)))","v":0},null,{"$f":"IF($L49-SUM(J49:$K49)=0,0,IF(I41<$L49-SUM(J49:$K49),I41,L49-SUM(J49:$K49)))","v":0},{"$f":"IF(J41<L49,J41,L49)","v":0},null,{"$f":"+L41-H98","v":0}]
[{"$f":"+A42","v":"Federal Net Operating Losses"},null,null,{"$f":"IF($L50-SUM(E50:$K50)=0,0,IF(D42<$L50-SUM(E50:$K50),D42,$L50-SUM(E50:$K50)))","v":0},{"$f":"IF($L50-SUM(F50:$K50)=0,0,IF(E42<$L50-SUM(F50:$K50),E42,$L50-SUM(F50:$K50)))","v":0},{"$f":"IF($L50-SUM(G50:$K50)=0,0,IF(F42<$L50-SUM(G50:$K50),F42,$L50-SUM(G50:$K50)))","v":0},{"$f":"IF($L50-SUM(I50:$K50)=0,0,IF(G42<$L50-SUM(I50:$K50),G42,L50-SUM(I50:$K50)))","v":0},null,{"$f":"IF($L50-SUM(J50:$K50)=0,0,IF(I42<$L50-SUM(J50:$K50),I42,L50-SUM(J50:$K50)))","v":0},{"$f":"+J42","v":0},null,{"$f":"+L42-K84","v":0}]
[{"$f":"+A43","v":"Section 179"},null,null,{"$f":"IF($L51-SUM(E51:$K51)=0,0,IF(D43<$L51-SUM(E51:$K51),D43,$L51-SUM(E51:$K51)))","v":0},{"$f":"IF($L51-SUM(F51:$K51)=0,0,IF(E43<$L51-SUM(F51:$K51),E43,$L51-SUM(F51:$K51)))","v":0},{"$f":"IF($L51-SUM(G51:$K51)=0,0,IF(F43<$L51-SUM(G51:$K51),F43,$L51-SUM(G51:$K51)))","v":0},{"$f":"IF($L51-SUM(I51:$K51)=0,0,IF(G43<$L51-SUM(I51:$K51),G43,L51-SUM(I51:$K51)))","v":0},null,{"$f":"IF($L51-SUM(J51:$K51)=0,0,IF(I43<$L51-SUM(J51:$K51),I43,L51-SUM(J51:$K51)))","v":0},{"$f":"+J43","v":0},null,{"$f":"+L43-K80","v":0}]
[]
[]
["Attachment to Form",null,27,"Supporting Schedules",null,null,null,null,null,null,{"$f":"+K1","v":1900}]
["Regional Income Tax Agency",null,null,null,null,null,null,null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"}]
["Name shown on return",null,null,null,null,null,null,null,null,"   Identifying Number"]
[null,{"$f":"+B4","v":0},null,null,null,null,null,null,null,{"$f":"+J4","v":0}]
["Part III",null,"   Adjusted Federal Taxable Income Calculation"]
["For use by taxpayers that are not C Corporations"]
["Part A: Federal Taxable Income as if a C Corporation"]
[1,"Income before net operating losses and special deductions",null,null,null,null,null,null,null,{"$f":"+A61","v":1},{"$f":"+'Fed Carryovers'!H21","v":0}]
[{"$f":"+A61+1","v":2},"Qualified self-employed retirement plan for owners",null,null,null,null,{"$f":"+A62","v":2},{"$f":"+'Fed Carryovers'!F22","v":0}]
[{"$f":"+A62+1","v":3},"Health insurance paid or accrued for owners",null,null,null,null,{"$f":"+A63","v":3},{"$f":"+'Fed Carryovers'!F23","v":0}]
[4,"Life insurance paid or accrued for owners",null,null,null,null,{"$f":"+A64","v":4},{"$f":"+'Fed Carryovers'!F24","v":0}]
[5,{"$f":"CONCATENATE(\"Deductions not permitted by §718.01(A)(1)(g). Combine lines \",A62,\" - \",A64)","v":"Deductions not permitted by §718.01(A)(1)(g). Combine lines 2 - 4"},null,null,null,null,null,null,null,null,{"$f":"SUM(H62:H64)","v":0}]
[6,{"$f":"CONCATENATE(\"Combine lines \",A61,\" and \",A65)","v":"Combine lines 1 and 5"},null,null,null,null,null,null,null,{"$f":"+A66","v":6},{"$f":"+K61+K65","v":0}]
[7,{"$f":"CONCATENATE(\"Allowable prior year capital losses.  Enter the amount from line \",A106)","v":"Allowable prior year capital losses.  Enter the amount from line 38"},null,null,null,null,null,null,null,{"$f":"+A67","v":7},{"$f":"+K106","v":0}]
[8,{"$f":"CONCATENATE(\"Subtract line \",A67,\" from \",A66)","v":"Subtract line 7 from 6"},null,null,null,null,null,null,null,{"$f":"+A68","v":8},{"$f":"+K66-K67","v":0}]
[9,{"$f":"CONCATENATE(\"Capital losses in excess of capital gains.  Enter the amount from line \",A109)","v":"Capital losses in excess of capital gains.  Enter the amount from line 40"},null,null,null,null,null,null,null,{"$f":"+A69","v":9},{"$f":"+K109","v":0}]
[10,{"$f":"CONCATENATE(\"Add line \",A69,\" from \",A68)","v":"Add line 9 from 8"},null,null,null,null,null,null,null,{"$f":"+A70","v":10},{"$f":"+K68+K69","v":0}]
[{"$f":"+A70+1","v":11},"Section 179 deduction in the current year",null,null,null,null,{"$f":"+A71","v":11},{"$f":"+'Fed Carryovers'!F31","v":0}]
[12,"Charitable contributions deducted in the current year",null,null,null,null,{"$f":"+A72","v":12},{"$f":"+'Fed Carryovers'!F32","v":0}]
[13,{"$f":"CONCATENATE(\"Combine lines \",A71,\" and \",A72)","v":"Combine lines 11 and 12"},null,null,null,null,null,null,null,{"$f":"+A73","v":13},{"$f":"SUM(H71:H72)","v":0}]
[14,{"$f":"CONCATENATE(\"'C-Corp' Income before contributions, §179, and NOL. Add lines \",A70,\" and \",A73)","v":"'C-Corp' Income before contributions, §179, and NOL. Add lines 10 and 13"},null,null,null,null,null,null,null,{"$f":"+A74","v":14},{"$f":"+K70+K73","v":0}]
[]
[{"$f":"+A74+1","v":15},{"$f":"CONCATENATE(\"Enter the amount on line \",A74,\".  If line \",A74,\" is less than zero, enter zero\")","v":"Enter the amount on line 14.  If line 14 is less than zero, enter zero"},null,null,null,null,null,null,null,{"$f":"+A76","v":15},{"$f":"IF(K74<0,0,K74)","v":0}]
[16,{"$f":"CONCATENATE(\"Allowable current year §179 deduction.  Enter the lesser of line \",A71,\" or line \",A76)","v":"Allowable current year §179 deduction.  Enter the lesser of line 11 or line 15"},null,null,null,null,null,null,null,16,{"$f":"IF(H71<K76,H71,K76)","v":0}]
[17,{"$f":"CONCATENATE(\"Subtract line \",A77,\" from line \",A74)","v":"Subtract line 16 from line 14"},null,null,null,null,null,null,null,17,{"$f":"+K74-K77","v":0}]
[{"$f":"+A78+1","v":18},{"$f":"CONCATENATE(\"Enter the amount on line \",A78,\".  If line \",A78,\" is less than zero, enter zero\")","v":"Enter the amount on line 17.  If line 17 is less than zero, enter zero"},null,null,null,null,null,null,null,18,{"$f":"IF(K78<0,0,K78)","v":0}]
[{"$f":"+A79+1","v":19},{"$f":"CONCATENATE(\"Enter the lesser of line \",A79,\" or the unused §179 carryover\")","v":"Enter the lesser of line 18 or the unused §179 carryover"},null,null,null,null,null,null,null,19,{"$f":"+'Fed Carryovers'!H40","v":0}]
[{"$f":"+A80+1","v":20},{"$f":"CONCATENATE(\"Federal 'C-Corp' income before contribution deduction and NOL. Subtract line \",A80,\" from \",A78)","v":"Federal 'C-Corp' income before contribution deduction and NOL. Subtract line 19 from 17"},null,null,null,null,null,null,null,20,{"$f":"+K78-K80","v":0}]
[]
[{"$f":"+A81+1","v":21},{"$f":"CONCATENATE(\"Enter the amount on line \",A81,\".  If line \",A81,\" is less than zero, enter zero\")","v":"Enter the amount on line 20.  If line 20 is less than zero, enter zero"},null,null,null,null,null,null,null,{"$f":"+A83","v":21},{"$f":"IF(K81<0,0,K81)","v":0}]
[22,{"$f":"CONCATENATE(\"Enter the lesser of line \",A83,\" or the federal net operating loss carryover\")","v":"Enter the lesser of line 21 or the federal net operating loss carryover"},null,null,null,null,null,null,null,{"$f":"+A84","v":22},{"$f":"+'Fed Carryovers'!H44","v":0}]
[23,{"$f":"CONCATENATE(\"Federal 'C-Corp' income before contribution deduction. Subtract line \",A84,\" from \",A81)","v":"Federal 'C-Corp' income before contribution deduction. Subtract line 22 from 20"},null,null,null,null,null,null,null,{"$f":"+A85","v":23},{"$f":"+K81-K84","v":0}]
[]
[{"$f":"+A85+1","v":24},{"$f":"CONCATENATE(\"Enter the amount on line \",A85,\".  If line \",A85,\" is less than zero, enter zero\")","v":"Enter the amount on line 23.  If line 23 is less than zero, enter zero"},null,null,null,null,null,null,null,{"$f":"+A87","v":24},{"$f":"IF(K85<0,0,K85)","v":0}]
[{"$f":"+A87+1","v":25},{"$f":"CONCATENATE(\"Multiply line \",A87,\" by 0.10\")","v":"Multiply line 24 by 0.10"},null,null,null,null,null,null,null,{"$f":"+A88","v":25},{"$f":"ROUND(K87*0.1,0)","v":0}]
[{"$f":"+A88+1","v":26},{"$f":"CONCATENATE(\"Enter the lesser of line \",A88,\" or the available contribution deduction and carryovers\")","v":"Enter the lesser of line 25 or the available contribution deduction and carryovers"},null,null,null,null,null,null,null,{"$f":"+A89","v":26},{"$f":"+'Fed Carryovers'!H49","v":0}]
[{"$f":"+A89+1","v":27},{"$f":"CONCATENATE(\"Federal income as if taxpayer was an 'C-Corp'. Subtract line \",A89,\" from \",A85)","v":"Federal income as if taxpayer was an 'C-Corp'. Subtract line 26 from 23"},null,null,null,null,null,null,null,{"$f":"+A90","v":27},{"$f":"+K85-K89","v":0}]
[]
[{"$f":"+A90+1","v":28},{"$f":"CONCATENATE(\"Federal income before net operating losses as if taxpayer was a 'C-Corp'. Add lines \",A84,\" and \",A90)","v":"Federal income before net operating losses as if taxpayer was a 'C-Corp'. Add lines 22 and 27"},null,null,null,null,null,null,null,{"$f":"+A92","v":28},{"$f":"+K84+K90","v":0}]
[]
[{"$f":"+A92+1","v":29},{"$f":"CONCATENATE(\"Income before NOL's & Schedule X adjustments. Subtract lines \",A65,\" & \",A69,\" from the total of lines \",A92,\" & \",A67)","v":"Income before NOL's & Schedule X adjustments. Subtract lines 5 & 9 from the total of lines 28 & 7"},null,null,null,null,null,null,null,{"$f":"+A94","v":29},{"$f":"+K92-K65-K69+K67","v":0}]
[]
["Part B: Capital Losses"]
[{"$f":"+A94+1","v":30},"Net section 1231 gain (attach Form 4797)",null,null,null,null,{"$f":"+A97","v":30},{"$f":"+'Fed Carryovers'!F53","v":0}]
[{"$f":"+A97+1","v":31},{"$f":"CONCATENATE(\"Enter the lesser of line \",A97,\" or the nonrecaptured 1231 losses\")","v":"Enter the lesser of line 30 or the nonrecaptured 1231 losses"},null,null,null,null,{"$f":"+A98","v":31},{"$f":"+'Fed Carryovers'!F54","v":0}]
[32,{"$f":"CONCATENATE(\"'C Corp' 1231 capital gain.  Subtract line \",A98,\" from line \",G97)","v":"'C Corp' 1231 capital gain.  Subtract line 31 from line 30"},null,null,null,null,null,null,null,{"$f":"+A99","v":32},{"$f":"+H97-H98","v":0}]
[33,"Net short-term capital gain (loss) (attach Sched D)",null,null,null,null,{"$f":"+A100","v":33},{"$f":"+'Fed Carryovers'!F56","v":0}]
[34,"Net long-term capital gain (loss) (attach Sched D)",null,null,null,null,{"$f":"+A101","v":34},{"$f":"+'Fed Carryovers'!F57","v":0}]
[35,{"$f":"CONCATENATE(\"Schedule D capital gain (loss). Combine lines \",A100,\" and \",A101)","v":"Schedule D capital gain (loss). Combine lines 33 and 34"},null,null,null,null,null,null,null,{"$f":"+A102","v":35},{"$f":"SUM(H100:H101)","v":0}]
[36,{"$f":"CONCATENATE(\"Current year capital gain (loss). Combine lines \",A99,\" and \",A102)","v":"Current year capital gain (loss). Combine lines 32 and 35"},null,null,null,null,null,null,null,null,{"$f":"+K99+K102","v":0}]
[]
[{"$f":"+A103+1","v":37},{"$f":"CONCATENATE(\"If the amount on line \",A103,\" is a gain, enter the gain here\")","v":"If the amount on line 36 is a gain, enter the gain here"},null,null,null,null,null,null,null,{"$f":"+A105","v":37},{"$f":"IF(K103>0,K103,0)","v":0}]
[{"$f":"+A105+1","v":38},{"$f":"CONCATENATE(\"Enter the lesser of line \",A105,\" or the capital loss carryover\")","v":"Enter the lesser of line 37 or the capital loss carryover"},null,null,null,null,null,null,null,{"$f":"+A106","v":38},{"$f":"+'Fed Carryovers'!H62","v":0}]
[{"$f":"+A106+1","v":39},{"$f":"CONCATENATE(\"'C Corp' net capital gains & losses. Subtract line \",A106,\" from \",A105)","v":"'C Corp' net capital gains & losses. Subtract line 38 from 37"},null,null,null,null,null,null,null,{"$f":"+A107","v":39},{"$f":"+K105-K106","v":0}]
[]
[{"$f":"+A107+1","v":40},{"$f":"CONCATENATE(\"Capital losses in excess of capital gains.  If line \",A103,\" is a loss, enter the loss here\")","v":"Capital losses in excess of capital gains.  If line 36 is a loss, enter the loss here"},null,null,null,null,null,null,null,{"$f":"+A109","v":40},{"$f":"IF(K103<0,-K103,0)","v":0}]
["Attachment to Form",null,27,"Supporting Schedules",null,null,null,null,null,null,{"$f":"+K1","v":1900}]
["Regional Income Tax Agency",null,null,null,null,null,null,null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"}]
["Name shown on return",null,null,null,null,null,null,null,null,"   Identifying Number"]
[null,{"$f":"+B4","v":0},null,null,null,null,null,null,null,{"$f":"+J4","v":0}]
["For use by taxpayers that are not C Corporations"]
[]
["Schedule Z",null,null,"Pass-Through Distributive Shares of Net Income"]
["(From federal Schedule K for federal Form 1065 or 1120S.  Attach additional schedules if more space is needed.)"]
["Partner/Shareholder",null,null,"SSN/EIN",null,"Ownership Percentage","Federal Pass-Through Income (Loss)",null,"Guaranteed Pymts","RITA Pass-Through Income (Loss)",null,"Share of RITA Tax Paid"]
[{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B$129<>\"\"),'Complete This Page'!$B$129,\"\")","v":""},null,null,{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B$129<>\"\"),'Complete This Page'!$F$129,\"\")","v":""},null,{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B$129<>\"\"),'Complete This Page'!$G$129,\"\")","v":""},{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B$129<>\"\"),'Complete This Page'!$H$129,\"\")","v":""},null,{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B$129<>\"\"),'Complete This Page'!$J$129,\"\")","v":""},{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B129<>\"\"),ROUND('Print Return'!$L$51*$F119,0),\"\")","v":""},null,{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B129<>\"\"),ROUND('Print Return'!$L$53*$F119,0),\"\")","v":""}]
[{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B$130<>\"\"),'Complete This Page'!$B$130,\"\")","v":""},null,null,{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B$130<>\"\"),'Complete This Page'!$F$130,\"\")","v":""},null,{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B$130<>\"\"),'Complete This Page'!$G$130,\"\")","v":""},{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B$130<>\"\"),'Complete This Page'!$H$130,\"\")","v":""},null,{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B$130<>\"\"),'Complete This Page'!$J$130,\"\")","v":""},{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B130<>\"\"),ROUND('Print Return'!$L$51*$F120,0),\"\")","v":""},null,{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B130<>\"\"),ROUND('Print Return'!$L$53*$F120,0),\"\")","v":""}]
[{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B$131<>\"\"),'Complete This Page'!$B$131,\"\")","v":""},null,null,{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B$131<>\"\"),'Complete This Page'!$F$131,\"\")","v":""},null,{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B$131<>\"\"),'Complete This Page'!$G$131,\"\")","v":""},{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B$131<>\"\"),'Complete This Page'!$H$131,\"\")","v":""},null,{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B$131<>\"\"),'Complete This Page'!$J$131,\"\")","v":""},{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B131<>\"\"),ROUND('Print Return'!$L$51*$F121,0),\"\")","v":""},null,{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B131<>\"\"),ROUND('Print Return'!$L$53*$F121,0),\"\")","v":""}]
[{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B$132<>\"\"),'Complete This Page'!$B$132,\"\")","v":""},null,null,{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B$132<>\"\"),'Complete This Page'!$F$132,\"\")","v":""},null,{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B$132<>\"\"),'Complete This Page'!$G$132,\"\")","v":""},{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B$132<>\"\"),'Complete This Page'!$H$132,\"\")","v":""},null,{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B$132<>\"\"),'Complete This Page'!$J$132,\"\")","v":""},{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B132<>\"\"),ROUND('Print Return'!$L$51*$F122,0),\"\")","v":""},null,{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B132<>\"\"),ROUND('Print Return'!$L$53*$F122,0),\"\")","v":""}]
[{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B$133<>\"\"),'Complete This Page'!$B$133,\"\")","v":""},null,null,{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B$133<>\"\"),'Complete This Page'!$F$133,\"\")","v":""},null,{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B$133<>\"\"),'Complete This Page'!$G$133,\"\")","v":""},{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B$133<>\"\"),'Complete This Page'!$H$133,\"\")","v":""},null,{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B$133<>\"\"),'Complete This Page'!$J$133,\"\")","v":""},{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B133<>\"\"),ROUND('Print Return'!$L$51*$F123,0),\"\")","v":""},null,{"$f":"IF(AND(Data!$B$11=TRUE,'Complete This Page'!$B133<>\"\"),ROUND('Print Return'!$L$53*$F123,0),\"\")","v":""}]

{"sheet":"Tax Rates","index":4,"n_rows":453,"n_cols":53,"rows_kept":453,"cut":false,"hidden":true,"merged":[[0,0,1,0],[0,1,1,1],[0,2,1,2]]}
["Index","City Code","City Name","Tax Rate 1",null,null,null,null,"Tax Rate 2",null,null,null,null,"Tax Rate 3",null,null,null,null,"Tax Rate 4",null,null,null,null,"Tax Rate 5",null,null,null,null,"Tax Rate 6",null,null,null,null,"Tax Rate 7",null,null,null,null,"Tax Rate 8",null,null,null,null,"Tax Rate 9",null,null,null,null,"Tax Rate 10"]
[null,null,null,"Rate","Credit","Credit Limit","Start","End","Rate","Credit","Credit Limit","Start","End","Rate","Credit","Credit Limit","Start","End","Rate","Credit","Credit Limit","Start","End","Rate","Credit","Credit Limit","Start","End","Rate","Credit","Credit Limit","Start","End","Rate","Credit","Credit Limit","Start","End","Rate","Credit","Credit Limit","Start","End","Rate","Credit","Credit Limit","Start","End","Rate","Credit","Credit Limit","Start","End"]
[1,0,"  "]
[{"$f":"+A3+1","v":2},23,"Aberdeen",0,null,null,"2004-01-01","2004-12-31",0.01,null,null,"2005-01-01"]
[{"$f":"+A4+1","v":3},4,"Ada",1.15E-2,null,null,"2004-01-01","2011-06-30",1.6500000000000001E-2,null,null,"2011-07-01"]
[4,18,"Addyston",0.01,null,null,"2004-01-01","2012-12-31",1.4999999999999999E-2,null,null,"2013-01-01"]
[5,22,"Adelphi",0,null,null,"2004-01-01","2009-12-31",0.01,null,null,"2010-01-01"]
[6,43,"Alexandria",0,null,null,"2004-01-01","2019-12-31",0.01,null,null,"2020-01-01"]
[7,24,"Alger",0,null,null,"2004-01-01","2006-12-31",0.01,null,null,"2007-01-01"]
[8,44,"Amanda",0,null,null,"2004-01-01","2015-08-31",0.01,null,null,"2015-09-01"]
[9,42,"Amelia",0,null,null,"2004-01-01","2018-06-30",0.01,null,null,"2018-07-01","2020-12-31",0,null,null,"2021-01-01"]
[10,39,"Amsterdam",0,null,null,"2004-01-01","2014-06-30",0.01,null,null,"2014-07-01"]
[11,15,"Andover",1.4999999999999999E-2,null,null,"2004-01-01"]
[12,31,"Antwerp",0,null,null,"2004-01-01","2006-09-11",0.01,null,null,"2006-09-12"]
[13,32,"Apple Creek",0,null,null,"2004-01-01","2004-12-31",0.01,null,null,"2005-01-01"]
[14,47,"Apple Creek-East Union TWP JEDD II",0,null,null,"2004-01-01","2015-08-02",0.01,null,null,"2015-08-03"]
[15,13,"Arlington Heights",2.1000000000000001E-2,null,null,"2004-01-01"]
[16,41,"Ashley",0,null,null,"2004-01-01","2015-12-31",0.01,null,null,"2016-01-01"]
[17,6,"Ashville",5.0000000000000001E-3,null,null,"2004-01-01","2007-12-31",0.01,null,null,"2008-01-01"]
[18,10,"Aurora",0.02,null,null,"2004-01-01"]
[19,20,"Avon",1.4999999999999999E-2,null,null,"2004-01-01","2007-12-31",1.7500000000000002E-2,null,null,"2008-01-01"]
[20,21,"Avon Lake",1.4999999999999999E-2,null,null,"2004-01-01"]
[21,919,"Bainbridge Twp Aurora JEDD",0,null,null,"2004-01-01","2024-12-31",0.02,null,null,"2025-01-01"]
[22,37,"Bainbridge Twp / Solon JEDD",0,null,null,"2004-01-01","2006-12-31",0.02,null,null,"2007-01-01"]
[23,33,"Baltic",0,null,null,"2004-01-01","2004-12-31",0.01,null,null,"2005-01-01","2015-12-31",1.4999999999999999E-2,null,null,"2016-01-01"]
[24,29,"Baltimore",0.01,null,null,"2004-01-01"]
[25,28,"Barberton",0.02,null,null,"2004-01-01","2013-12-31",2.2499999999999999E-2,null,null,"2014-01-01"]
[26,34,"Barnesville",0,null,null,"2004-01-01","2004-12-31",0.01,null,null,"2005-01-01"]
[27,61,"Barnesville JEDD 1",0,null,null,"2004-01-01","2008-11-30",0.01,null,null,"2008-12-01"]
[28,62,"Barnesville JEDD 2",0,null,null,"2004-01-01","2012-06-17",0.01,null,null,"2012-06-18"]
[29,35,"Batavia",0,null,null,"2004-01-01","2019-06-30",0.01,null,null,"2019-07-01"]
[30,40,"Bay Village",1.4999999999999999E-2,null,null,"2004-01-01"]
[31,50,"Beachwood",1.4999999999999999E-2,null,null,"2004-01-01","2010-12-31",0.02,null,null,"2011-01-01"]
[32,54,"Beaverdam",0,null,null,"2004-01-01","2009-12-31",0.01,null,null,"2010-01-01"]
[33,60,"Bedford",2.2499999999999999E-2,null,null,"2004-01-01","2017-12-31",0.03,null,null,"2018-01-01"]
[34,65,"Bedford Heights",0.02,null,null,"2004-01-01"]
[35,83,"Belle Center",0.01,null,null,"2004-01-01"]
[36,87,"Bellefontaine",1.3332999999999999E-2,null,null,"2004-01-01","2024-06-30",1.6E-2,null,null,"2024-07-01"]
[37,86,"Bellevue",1.4999999999999999E-2,null,null,"2004-01-01","2018-06-30",0.02,null,null,"2018-07-01"]
[38,88,"Bellville",0,null,null,"2004-01-01","2019-06-30",0.01,null,null,"2019-07-01"]
[39,89,"Belpre",0,null,null,"2004-01-01","2004-12-31",0.01,null,null,"2005-01-01"]
[40,90,"Bentleyville",0.01,null,null,"2004-01-01"]
[41,100,"Berea",0.02,null,null,"2004-01-01"]
[42,116,"Bethel",0,null,null,"2004-01-01","2019-06-30",5.0000000000000001E-3,null,null,"2019-07-01","2023-12-31",0.01,null,null,"2024-01-01"]
[43,102,"Bettsville",0,null,null,"2004-01-01","2006-12-31",0.01,null,null,"2007-01-01"]
[44,103,"Beverly",0.01,null,null,"2004-01-01","2022-12-31",1.2500000000000001E-2,null,null,"2023-01-01"]
[45,104,"Bexley",0.02,null,null,"2004-01-01","2011-12-31",2.5000000000000001E-2,null,null,"2012-01-01"]
[46,118,"Blanchester",0,null,null,"2004-01-01","2024-06-30",0.01,null,null,"2024-07-01"]
[47,96,"Bloomdale",0.01,null,null,"2004-01-01"]
[48,95,"Bloomingdale",0,null,null,"2004-01-01","2007-12-31",0.01,null,null,"2008-01-01"]
[49,123,"Bloomville",0,null,null,"2004-01-01","2018-12-31",0.01,null,null,"2019-01-01"]
[50,110,"Boston Heights",1.4999999999999999E-2,null,null,"2004-01-01","2004-12-31",0.02,null,null,"2005-01-01"]
[51,117,"Boston Twp / Peninsula JEDD",0,null,null,"2004-01-01","2011-12-31",0.02,null,null,"2012-01-01"]
[52,112,"Bradford",0,null,null,"2004-01-01","2004-12-31",0.01,null,null,"2005-01-01"]
[53,120,"Bratenahl",1.4999999999999999E-2,null,null,"2004-01-01","2019-05-31",0.02,null,null,"2019-06-01"]
[54,130,"Brecksville",0.02,null,null,"2004-01-01"]
[55,132,"Bremen",0,null,null,"2004-01-01","2004-12-31",0.01,null,null,"2005-01-01"]
[56,136,"Brice",0,null,null,"2004-01-01","2018-12-31",0.02,null,null,"2019-01-01"]
[57,156,"Bridgeport",0,null,null,"2004-01-01","2019-07-31",0.01,null,null,"2019-08-01"]
[58,137,"Brimfield Twp / Tallmadge JEDD",2.5000000000000001E-3,null,null,"2004-01-01","2005-12-31",5.0000000000000001E-3,null,null,"2006-01-01","2008-12-31",7.4999999999999997E-3,null,null,"2009-01-01","2011-12-31",0.01,null,null,"2012-01-01","2014-12-31",1.2500000000000001E-2,null,null,"2015-01-01","2018-12-31",1.4999999999999999E-2,null,null,"2019-01-01","2021-12-31",1.7500000000000002E-2,null,null,"2022-01-01"]
[59,140,"Broadview Heights",0.02,null,null,"2004-01-01"]
[60,150,"Brooklyn",0.02,null,null,"2004-01-01","2009-05-31",2.5000000000000001E-2,null,null,"2009-06-01"]
[61,160,"Brooklyn Heights",0.02,null,null,"2004-01-01","2018-06-30",2.5000000000000001E-2,null,null,"2018-07-01"]
[62,172,"Bryan",1.2999999999999999E-2,null,null,"2004-01-01","2014-11-30",1.7999999999999999E-2,null,null,"2014-12-01"]
[63,154,"Buckland",0,null,null,"2004-01-01","2013-06-30",0.01,null,null,"2013-07-01"]
[64,125,"Burbank",0,null,null,"2004-01-01","2022-06-30",0.01,null,null,"2022-07-01"]
[65,163,"Butler",0,null,null,"2004-01-01","2005-06-23",0.01,null,null,"2005-06-24"]
[66,91,"Butler County Annexation",0,null,null,"2004-01-01","2004-12-31",0.02,null,null,"2005-01-01"]
[67,162,"Cairo",0,null,null,"2004-01-01","2006-03-31",0.01,null,null,"2006-04-01","2007-06-30",5.0000000000000001E-3,null,null,"2007-07-01"]
[68,158,"Caldwell",0,null,null,"2004-01-01","2017-12-31",0.01,null,null,"2018-01-01"]
[69,232,"Camden",0,null,null,"2004-01-01","2013-12-31",0.01,null,null,"2014-01-01"]
[70,167,"Campbell",0.02,null,null,"2004-01-01","2004-12-31",2.5000000000000001E-2,null,null,"2005-01-01"]
[71,175,"Canal Winchester",0.02,null,null,"2004-01-01"]
[72,168,"Cardington",0.01,null,null,"2004-01-01"]
[73,202,"Carroll",0,null,null,"2004-01-01","2004-12-31",7.4999999999999997E-3,null,null,"2005-01-01"]
[74,203,"Carrollton",0,null,null,"2004-01-01","2004-12-31",0.01,null,null,"2005-01-01"]
[75,204,"Catawba",0,null,null,"2004-01-01","2004-12-31",0.01,null,null,"2005-01-01"]
[{"$f":"+A77+1","v":76},195,"Cecil",0.01,null,null,"2004-01-01"]
[77,192,"Cedarville",0.01,null,null,"2004-01-01","2015-06-30",1.2500000000000001E-2,null,null,"2015-07-01"]
[78,194,"Centerburg",0.01,null,null,"2004-01-01"]
[79,180,"Chagrin Falls",1.4999999999999999E-2,null,null,"2004-01-01","2016-12-31",1.8499999999999999E-2,null,null,"2017-01-01"]
[80,185,"Chardon",0.01,null,null,"2004-01-01","2004-12-31",0.02,null,null,"2005-01-01"]
[81,126,"Chesterville",0,null,null,"2004-01-01","2018-06-30",0.01,null,null,"2018-07-01"]
[82,190,"Circleville",1.4999999999999999E-2,null,null,"2004-01-01","2014-12-31",0.02,null,null,"2015-01-01","2019-12-31",2.5000000000000001E-2,null,null,"2020-01-01","2024-12-31",0.02,null,null,"2025-01-01"]
[83,151,"Circleville-Pickaway Twp JEDD",0,null,null,"2004-01-01","2016-10-31",0.02,null,null,"2016-11-01","2019-12-31",2.5000000000000001E-2,null,null,"2020-01-01"]
[84,237,"Clarksville",0,null,null,"2004-01-01","2016-06-30",0.01,null,null,"2016-07-01"]
[85,210,"Cleveland Heights",0.02,null,null,"2004-01-01","2015-12-31",2.2499999999999999E-2,null,null,"2016-01-01"]
[86,159,"Clinton",0,null,null,"2004-01-01","2011-12-31",0.01,null,null,"2012-01-01"]
[87,293,"Clinton Twp/Grandview Hts JEDZ",0,null,null,"2004-01-01","2014-03-31",2.5000000000000001E-2,null,null,"2014-04-01"]
[88,207,"Coal Grove",0.01,null,null,"2004-01-01"]
[89,155,"College Corner",0,null,null,"2004-01-01","2024-06-30",0.01,null,null,"2024-07-01"]
[90,211,"Columbiana",0.01,null,null,"2004-01-01"]
[91,224,"Commercial Point",0,null,null,"2004-01-01","2008-12-31",0.01,null,null,"2009-01-01","2014-12-31",7.4999999999999997E-3,null,null,"2015-01-01"]
[92,236,"Conesville",0,null,null,"2004-01-01","2014-12-31",0.01,null,null,"2015-01-01","2018-12-31",5.0000000000000001E-3,null,null,"2019-01-01"]
[93,226,"Continental",0,null,null,"2004-01-01","2011-12-31",0.01,null,null,"2012-01-01"]
[94,223,"Corwin",1.4999999999999999E-2,null,null,"2004-01-01","2004-12-31",5.0000000000000001E-3,null,null,"2005-01-01"]
[95,227,"Crestline",0.02,null,null,"2004-01-01"]
[96,228,"Creston",0.01,null,null,"2004-01-01"]
[97,230,"Crooksville",0,null,null,"2004-01-01","2004-12-31",1.4999999999999999E-2,null,null,"2005-01-01"]
[98,220,"Cuyahoga Falls",0.02,null,null,"2004-01-01"]
[99,135,"Cuyahoga Falls Boston Twp JEDD",0.02,null,null,"2004-01-01"]
[100,250,"Cuyahoga Heights",0.02,null,null,"2004-01-01","2016-12-31",2.5000000000000001E-2,null,null,"2017-01-01"]
[101,251,"Danville",0.01,null,null,"2004-01-01","2015-12-31",1.4999999999999999E-2,null,null,"2016-01-01"]
[102,152,"Darbyville",0,null,null,"2004-01-01","2016-09-30",0.01,null,null,"2016-10-01"]
[103,249,"Degraff",0.01,null,null,"2004-01-01"]
[104,256,"Dennison",0.02,null,null,"2004-01-01"]
[105,141,"Dorr Street JEDD",0,null,null,"2004-01-01","2019-12-31",0.02,null,null,"2020-01-01"]
[106,261,"Doylestown",1.4999999999999999E-2,null,null,"2004-01-01","2007-12-31",0.02,null,null,"2008-01-01"]
[107,262,"Dresden",0.01,null,null,"2004-01-01"]
[108,264,"Dunkirk",0,null,null,"2004-01-01","2011-12-31",0.01,null,null,"2012-01-01"]
[109,270,"East Cleveland",0.02,null,null,"2004-01-01"]
[110,268,"East Palestine",0.01,null,null,"2004-01-01","2019-12-31",1.4999999999999999E-2,null,null,"2020-01-01"]
[111,247,"East Union TWP-Apple Creek JEDD",0,null,null,"2004-01-01","2007-08-19",0.01,null,null,"2007-08-20"]
[112,273,"Eastlake",0.02,null,null,"2004-01-01"]
[113,246,"Eaton",0,null,null,"2004-01-01","2004-12-31",1.4999999999999999E-2,null,null,"2005-01-01"]
[114,292,"Eaton JEDD (Lorain Co)",0,null,null,"2004-01-01","2011-12-31",1.7500000000000002E-2,null,null,"2012-01-01","2016-06-30",2.2499999999999999E-2,null,null,"2016-07-01"]
[115,248,"Edgerton",0.01,null,null,"2004-01-01","2014-12-31",1.7500000000000002E-2,null,null,"2015-01-01"]
[116,271,"Edison",0,null,null,"2004-01-01","2008-12-31",5.0000000000000001E-3,null,null,"2009-01-01"]
[117,272,"Elmore",0.01,null,null,"2004-01-01","2005-12-31",1.7500000000000002E-2,null,null,"2006-01-01"]
[118,269,"Elmwood Place",0.02,null,null,"2004-01-01"]
[119,277,"Elyria",1.7500000000000002E-2,null,null,"2004-01-01","2016-06-30",2.2499999999999999E-2,null,null,"2016-07-01"]
[120,282,"Elyria Twp / Elyria JEDD",1.7500000000000002E-2,null,null,"2004-01-01","2016-06-30",2.2499999999999999E-2,null,null,"2016-07-01"]
[121,235,"Empire",0,null,null,"2004-01-01","2014-12-31",0.01,null,null,"2015-01-01"]
[122,145,"Etna-Reynoldsburg JEDD 1",0,null,null,"2004-01-01","2018-08-20",1.4999999999999999E-2,null,null,"2018-08-21","2018-09-24",0.02,null,null,"2018-09-25"]
[123,146,"Etna-Reynoldsburg JEDD 2",0,null,null,"2004-01-01","2018-08-20",1.4999999999999999E-2,null,null,"2018-08-21","2018-09-24",0.02,null,null,"2018-09-25"]
[124,147,"Etna-Reynoldsburg JEDD 3",0,null,null,"2004-01-01","2018-08-20",0.02,null,null,"2018-08-21"]
[125,144,"Etna-Reynoldsburg JEDD 4",0,null,null,"2004-01-01","2019-08-29",0.02,null,null,"2019-08-30"]
[126,139,"Etna-Reynoldsburg JEDD 7",0,null,null,"2004-01-01","2021-08-30",0.02,null,null,"2021-08-31"]
[127,280,"Euclid",2.8500000000000001E-2,null,null,"2004-01-01"]
[128,287,"Fairborn",0.01,null,null,"2004-01-01","2004-12-31",1.4999999999999999E-2,null,null,"2005-01-01","2020-12-31",0.02,null,null,"2021-01-01"]
[129,291,"Fairport Harbor",0.02,null,null,"2004-01-01"]
[130,300,"Fairview Park",1.4999999999999999E-2,null,null,"2004-01-01","2005-03-15",0.02,null,null,"2005-03-16"]
[131,295,"Fayette",0,null,null,"2004-01-01","2004-12-31",1.4999999999999999E-2,null,null,"2005-01-01"]
[132,242,"Fayetteville",0,null,null,"2004-01-01","2022-12-31",0.01,null,null,"2023-01-01"]
[133,296,"Felicity",0,null,null,"2004-01-01","2004-12-31",0.01,null,null,"2005-01-01"]
[134,297,"Forest",0,null,null,"2004-01-01","2004-12-31",1.2500000000000001E-2,null,null,"2005-01-01"]
[135,304,"Fort Jennings",0.01,null,null,"2004-01-01"]
[136,305,"Fostoria",0.02,null,null,"2004-01-01"]
[137,309,"Frazeysburg",0,null,null,"2004-01-01","2004-12-31",0.01,null,null,"2005-01-01"]
[138,308,"Fredericktown",0.01,null,null,"2004-01-01"]
[139,310,"Fremont",1.4999999999999999E-2,null,null,"2004-01-01"]
[{"$f":"+A141+1","v":140},143,"Fulton",0,null,null,"2004-01-01","2019-12-31",0.01,null,null,"2020-01-01"]
[141,316,"Gahanna",1.4999999999999999E-2,null,null,"2004-01-01","2019-06-30",2.5000000000000001E-2,null,null,"2019-07-01"]
[142,319,"Galena",0.01,null,null,"2004-01-01"]
[143,317,"Galion",1.4999999999999999E-2,null,null,"2004-01-01","2006-06-30",0.02,null,null,"2006-07-01"]
[144,320,"Garfield Heights",0.02,null,null,"2004-01-01"]
[145,330,"Gates Mills",0.01,null,null,"2004-01-01"]
[146,348,"Genoa",1.4999999999999999E-2,null,null,"2004-01-01"]
[147,679,"Gettysburg",0,null,null,"2004-01-01","2016-12-31",0.01,null,null,"2017-01-01"]
[148,342,"Gibsonburg",0.01,null,null,"2004-01-01"]
[149,346,"Girard",0.02,null,null,"2004-01-01"]
[150,138,"Glenmont",0,null,null,"2004-01-01","2024-06-30",0.01,null,null,"2024-07-01"]
[151,347,"Glenwillow",0.02,null,null,"2004-01-01"]
[152,332,"Golf Manor",1.7000000000000001E-2,null,null,"2004-01-01"]
[153,350,"Grafton",1.4999999999999999E-2,null,null,"2004-01-01"]
[154,357,"Grandview Heights",0.02,null,null,"2004-01-01","2005-06-30",2.5000000000000001E-2,null,null,"2005-07-01","2008-12-31",2.2499999999999999E-2,null,null,"2009-01-01","2010-06-30",2.5000000000000001E-2,null,null,"2010-07-01"]
[155,294,"Gratis",0,null,null,"2004-01-01","2013-12-31",0.01,null,null,"2014-01-01"]
[156,334,"Greenfield",1.6250000000000001E-2,null,null,"2004-01-01"]
[157,337,"Greenhills",0,null,null,"2004-01-01","2005-12-31",1.4999999999999999E-2,null,null,"2006-01-01"]
[158,358,"Grove City",0.02,null,null,"2004-01-01"]
[159,361,"Groveport",0.02,null,null,"2004-01-01"]
[160,360,"Hamilton",0.02,null,null,"2004-01-01"]
[161,417,"Ham Fair TWP Jedd I",0,null,null,"2004-01-01","2014-12-31",0.02,null,null,"2005-01-01"]
[162,80,"Ham Fair TWP Jedd II",0.02,null,null,"2004-01-01"]
[163,81,"Ham Fair TWP Jedd III",0,null,null,"2004-01-01","2016-12-31",0.02,null,null,"2017-01-01"]
[164,921,"Hamersville",0,null,null,"2004-01-01","2024-12-31",0.01,null,null,"2025-01-01"]
[165,238,"Hanover",0,null,null,"2004-01-01","2016-12-31",0.01,null,null,"2017-01-01"]
[166,325,"Harrisburg",0,null,null,"2004-01-01","2018-12-31",0.01,null,null,"2019-01-01"]
[167,339,"Harrison",0.01,null,null,"2004-01-01"]
[168,329,"Harrison Twp JEDD",0.01,null,null,"2004-01-01"]
[169,326,"Harrod",0,null,null,"2004-01-01","2011-12-31",0.01,null,null,"2012-01-01"]
[170,364,"Haskins",0.01,null,null,"2004-01-01"]
[171,683,"Helena",0,null,null,"2004-01-01","2020-12-31",0.01,null,null,"2021-01-01"]
[172,370,"Highland Heights",1.4999999999999999E-2,null,null,"2004-01-01","2006-12-31",0.02,null,null,"2007-01-01"]
[173,371,"Hilliard",0.02,null,null,"2004-01-01","2021-12-31",2.5000000000000001E-2,null,null,"2022-01-01"]
[174,375,"Hiram",0.02,null,null,"2004-01-01","2018-06-30",2.2499999999999999E-2,null,null,"2018-07-01"]
[175,381,"Holland",2.2499999999999999E-2,null,null,"2004-01-01"]
[176,381,"Holland Springfield Twp JEDZ",0,null,null,"2004-01-01","2015-06-30",1.4999999999999999E-2,null,null,"2015-07-01"]
[177,328,"Holmesville",0,null,null,"2004-01-01","2024-06-30",0.01,null,null,"2024-07-01"]
[178,431,"Hopedale",0.01,null,null,"2004-01-01"]
[179,378,"Hudson",0.01,null,null,"2004-01-01","2004-12-31",0.02,null,null,"2005-01-01"]
[180,385,"Huron",0.01,null,null,"2004-01-01"]
[181,390,"Independence",0.02,null,null,"2004-01-01"]
[182,374,"Jackson",0,null,null,"2004-01-01","2018-06-30",0.01,null,null,"2018-07-01","2018-11-23",0,null,null,"2018-11-24","2020-12-31",1.4999999999999999E-2,null,null,"2021-01-01"]
[183,340,"Jackson Center",1.4999999999999999E-2,null,null,"2004-01-01"]
[184,438,"Jeffersonville",0.01,null,null,"2004-01-01"]
[185,313,"Jerry City",0,null,null,"2004-01-01","2012-12-31",0.01,null,null,"2013-01-01"]
[186,377,"Jewett",0.01,null,null,"2004-01-01"]
[187,386,"Johnstown",0.01,null,null,"2004-01-01"]
[188,392,"Kent",0.02,null,null,"2004-01-01","2013-12-31",2.2499999999999999E-2,null,null,"2014-01-01"]
[189,412,"Killbuck",0,null,null,"2004-01-01","2009-12-31",0.01,null,null,"2010-01-01"]
[190,681,"Kirkersville",0,null,null,"2004-01-01","2017-06-30",0.01,null,null,"2017-07-01"]
[191,394,"Kirtland",0.02,null,null,"2004-01-01"]
[192,398,"LaGrange",1.4999999999999999E-2,null,null,"2004-01-01"]
[193,327,"Lakeline",0,null,null,"2004-01-01","2011-12-31",0.01,null,null,"2012-01-01"]
[194,401,"Lakemore",0.02,null,null,"2004-01-01","2017-12-31",2.2499999999999999E-2,null,null,"2018-01-01"]
[195,684,"Latty",0,null,null,"2004-01-01","2020-12-31",0.01,null,null,"2021-01-01"]
[196,411,"Leesburg",5.0000000000000001E-3,null,null,"2004-01-01","2004-12-31",0.01,null,null,"2005-01-01"]
[197,443,"Leetonia",0,null,null,"2004-01-01","2004-12-31",1.4999999999999999E-2,null,null,"2005-01-01"]
[198,444,"Liberty Center",0.01,null,null,"2004-01-01"]
[199,687,"Liberty Center JEDD",0,null,null,"2004-01-01","2004-12-31",0.01,null,null,"2005-01-01"]
[200,419,"Lincoln Heights",0,null,null,"2004-01-01","2022-09-30",0.02,null,null,"2022-10-01"]
[201,424,"Lithopolis",0.01,null,null,"2004-01-01","2014-12-31",1.4999999999999999E-2,null,null,"2015-01-01","2019-12-31",0.01,null,null,"2020-01-01"]
[202,427,"Lockbourne",0.01,null,null,"2004-01-01"]
[203,693,"Lockington",0,null,null,"2004-01-01","2021-12-31",0.01,null,null,"2022-01-01"]
[204,426,"Lockland",2.1000000000000001E-2,null,null,"2004-01-01"]
[{"$f":"+A206+1","v":205},422,"Lodi",0,null,null,"2004-01-01","2017-12-31",0.01,null,null,"2018-01-01"]
[206,436,"Loveland",0.01,null,null,"2004-01-01"]
[207,445,"Lowellville",0,null,null,"2004-01-01","2004-12-31",1.4999999999999999E-2,null,null,"2005-01-01","2010-12-31",0.02,null,null,"2011-01-01"]
[208,440,"Lyndhurst",1.4999999999999999E-2,null,null,"2004-01-01","2014-12-31",0.02,null,null,"2015-01-01"]
[209,689,"Lyons",0,null,null,"2004-01-01","2016-10-31",0.01,null,null,"2016-11-01"]
[210,450,"Macedonia",0.02,null,null,"2004-01-01","2010-12-31",2.2499999999999999E-2,null,null,"2011-01-01","2013-12-31",0.02,null,null,"2014-01-01","2017-06-30",2.2499999999999999E-2,null,null,"2017-07-01","2018-12-31",2.5000000000000001E-2,null,null,"2019-01-01"]
[211,451,"Macedonia/Northfield Ctr Twp JEDD",0.02,null,null,"2004-01-01","2010-12-31",2.2499999999999999E-2,null,null,"2011-01-01","2013-12-31",0.02,null,null,"2014-01-01","2017-06-30",2.2499999999999999E-2,null,null,"2017-07-01","2018-12-31",2.5000000000000001E-2,null,null,"2019-01-01"]
[212,452,"Madison Village",0.01,null,null,"2004-01-01"]
[213,454,"Maineville",0.01,null,null,"2004-01-01"]
[214,448,"Malinta",0,null,null,"2004-01-01","2004-12-31",0.01,null,null,"2005-01-01"]
[215,455,"Malvern",0.01,null,null,"2004-01-01"]
[216,456,"Manchester (Adams Co)",5.0000000000000001E-3,null,null,"2004-01-01","2006-12-31",0.01,null,null,"2007-01-01"]
[217,459,"Mantua",1.4999999999999999E-2,null,null,"2004-01-01","2022-06-30",0.02,null,null,"2022-07-01"]
[218,460,"Maple Heights",0.02,null,null,"2004-01-01","2007-02-28",2.5000000000000001E-2,null,null,"2007-03-01"]
[219,690,"Marengo",0,null,null,"2004-01-01","2016-11-30",0.01,null,null,"2016-12-01"]
[220,543,"Marengo-Bennington Twp JEDD",0,null,null,"2004-01-01","2023-12-31",0.01,null,null,"2024-01-01"]
[221,466,"Martins Ferry",7.4999999999999997E-3,null,null,"2004-01-01","2014-05-31",0.01,null,null,"2014-06-01"]
[222,480,"Mayfield Heights",0.01,null,null,"2004-01-01","2020-06-30",1.4999999999999999E-2,null,null,"2020-07-01"]
[223,485,"Mayfield Village",1.4999999999999999E-2,null,null,"2004-01-01","2010-06-30",0.02,null,null,"2010-07-01"]
[224,475,"McClure",0.01,null,null,"2004-01-01"]
[225,478,"McDonald",0.02,null,null,"2004-01-01"]
[226,486,"Mechanicsburg",0.01,null,null,"2004-01-01"]
[227,487,"Medina",1.2500000000000001E-2,null,null,"2004-01-01"]
[228,149,"Medina / Montville JEDD",1.2500000000000001E-2,null,null,"2004-01-01"]
[229,489,"Melrose",0,null,null,"2004-01-01","2009-12-31",0.01,null,null,"2010-01-01"]
[230,490,"Mentor",0.02,null,null,"2004-01-01"]
[231,496,"Metamora",0.01,null,null,"2004-01-01"]
[232,499,"Middle Point",1.4999999999999999E-2,null,null,"2004-01-01"]
[233,500,"Middleburg Heights",1.7500000000000002E-2,null,null,"2004-01-01","2006-12-31",0.02,null,null,"2007-01-01"]
[234,503,"Middleport",0.01,null,null,"2004-01-01"]
[235,512,"Midvale",0.01,null,null,"2004-01-01","2021-06-30",1.4999999999999999E-2,null,null,"2021-07-01"]
[236,501,"Mifflin",0,null,null,"2004-01-01","2010-12-31",0.01,null,null,"2011-01-01","2019-12-31",0,null,null,"2020-01-01"]
[237,505,"Milan",5.0000000000000001E-3,null,null,"2004-01-01","2010-06-30",0.01,null,null,"2010-07-01"]
[238,513,"Milford ",0.01,null,null,"2004-01-01"]
[239,507,"Milford Center",0.01,null,null,"2004-01-01"]
[240,523,"Milford JEDD",0,null,null,"2004-01-01","2007-06-30",0.01,null,null,"2007-07-01"]
[241,613,"Milford JEDD II",0,null,null,"2004-01-01","2012-04-30",0.01,null,null,"2002-05-01"]
[242,622,"Milford JEDD III",0,null,null,"2004-01-01","2013-05-31",0.01,null,null,"2013-06-01"]
[243,623,"Milford JEDD IV",0,null,null,"2004-01-01","2013-09-30",0.01,null,null,"2013-10-01"]
[244,628,"Milford JEDD V",0,null,null,"2004-01-01","2018-06-30",0.01,null,null,"2018-07-01"]
[245,668,"Milford JEDD VI",0,null,null,"2004-01-01","2019-07-21",0.01,null,null,"2019-08-01"]
[246,686,"Milford JEDD VII",0,null,null,"2004-01-01","2021-01-31",0.01,null,null,"2021-02-01"]
[247,468,"Millbury",0,null,null,"2004-01-01","2004-12-31",1.4999999999999999E-2,null,null,"2005-01-01"]
[248,558,"Miller City",0,null,null,"2004-01-01","2010-12-31",0.01,null,null,"2011-01-01"]
[249,692,"Millersport",0,null,null,"2004-01-01","2016-06-30",0.01,null,null,"2016-07-01"]
[250,502,"Mineral City",0,null,null,"2004-01-01","2004-12-31",0.01,null,null,"2005-01-01"]
[251,514,"Minerva",0,null,null,"2004-01-01","2022-06-30",1.4999999999999999E-2,null,null,"2022-07-01"]
[252,509,"Minerva Park",0,null,null,"2004-01-01","2004-12-31",0.01,null,null,"2005-01-01","2013-06-30",0.01,null,null,"2013-07-01","2014-12-31",0.02,null,null,"2015-01-01"]
[253,508,"Mingo Junction",0.02,null,null,"2004-01-01","2013-06-30",1.975E-2,null,null,"2013-07-01","2016-12-31",0.02,null,null,"2017-01-01","2022-12-31",0.01,null,null,"2023-01-01","2024-12-31",0.02,null,null,"2025-01-01"]
[254,515,"Mogadore",0.02,null,null,"2004-01-01","2009-12-31",2.2499999999999999E-2,null,null,"2010-07-01","2019-06-30",2.5000000000000001E-2,null,null,"2019-07-01"]
[255,516,"Monroeville",0.01,null,null,"2004-01-01"]
[256,517,"Montgomery",0.01,null,null,"2004-01-01"]
[257,520,"Moreland Hills",0.01,null,null,"2004-01-01"]
[258,617,"Morral",0,null,null,"2004-01-01","2013-09-30",0.01,null,null,"2013-10-01"]
[259,479,"Moscow",0,null,null,"2004-01-01","2011-06-30",0.01,null,null,"2011-07-01","2014-12-31",0,null,null,"2015-01-01"]
[260,527,"Mount Healthy",1.4999999999999999E-2,null,null,"2004-01-01","2014-12-31",0.02,null,null,"2015-01-01"]
[261,528,"Mount Sterling",0.01,null,null,"2004-01-01"]
[262,331,"Mount Victory",0,null,null,"2004-01-01","2013-05-31",0.01,null,null,"2013-06-01"]
[263,529,"Napoleon",0,null,null,"2004-01-01","2022-06-30",1.4999999999999999E-2,null,null,"2022-07-01"]
[264,698,"Nashville",0,null,null,"2004-01-01","2021-12-31",0.01,null,null,"2022-01-01"]
[265,553,"Nelsonville",1.7500000000000002E-2,null,null,"2004-01-01"]
[266,535,"New Albany",0.02,null,null,"2004-01-01"]
[267,568,"New Bavaria",0,null,null,"2004-01-01","2011-06-30",0.01,null,null,"2011-07-01"]
[268,504,"New Bloomington",0.01,null,null,"2004-01-01"]
[{"$f":"+A270+1","v":269},537,"New Concord",0.01,null,null,"2004-01-01","2015-12-31",1.4999999999999999E-2,null,null,"2016-01-01","2023-12-31",2.2499999999999999E-2,null,null,"2024-01-01"]
[270,554,"New Franklin",0,null,null,"2004-01-01","2005-08-31",0.01,null,null,"2005-09-01","2016-12-31",0.02,null,null,"2017-01-01"]
[271,524,"New Richmond",0,null,null,"2004-01-01","2009-12-31",0.01,null,null,"2010-01-01"]
[272,602,"New Riegel",0,null,null,"2004-01-01","2004-12-31",0.01,null,null,"2005-01-01"]
[273,556,"New Washington",1.4999999999999999E-2,null,null,"2004-01-01"]
[274,525,"New Waterford",0.01,null,null,"2004-01-01"]
[275,540,"Newburgh Heights",0.02,null,null,"2004-01-01"]
[276,562,"Newcomerstown",0.02,null,null,"2004-01-01"]
[277,547,"Newton Falls",0.01,null,null,"2004-01-01"]
[278,717,"Newtonsville",0,null,null,"2004-01-01","2016-12-31",0.01,null,null,"2017-01-01","2021-01-31",0,null,null,"2021-02-01"]
[279,561,"Newtown",0.01,null,null,"2004-01-01"]
[280,677,"Ney",0,null,null,"2004-01-01","2015-12-31",0.01,null,null,"2016-01-01"]
[281,539,"Niles",1.4999999999999999E-2,null,null,"2004-01-01","2016-06-30",0.02,null,null,"2016-07-01"]
[282,546,"North Canton",1.4999999999999999E-2,null,null,"2004-01-01"]
[283,563,"North College Hill",1.4999999999999999E-2,null,null,"2004-01-01"]
[284,549,"North Lewisburg",0.01,null,null,"2004-01-01","2022-12-31",1.7500000000000002E-2,null,null,"2023-01-01"]
[285,550,"North Olmsted",0.02,null,null,"2004-01-01"]
[286,552,"North Perry ",0.01,null,null,"2004-01-01"]
[287,565,"North Ridgeville",0.01,null,null,"2004-01-01"]
[288,621,"North Robinson",0,null,null,"2004-01-01","2013-12-31",0.01,null,null,"2014-01-01"]
[289,570,"North Royalton",0.01,null,null,"2004-01-01","2006-12-31",0.02,null,null,"2007-01-01"]
[290,545,"Northfield Village",0.01,null,null,"2004-01-01","2004-12-31",0.02,null,null,"2005-01-01"]
[291,567,"Northwood",0,null,null,"2004-01-01","2004-12-31",1.4999999999999999E-2,null,null,"2005-01-01"]
[292,572,"Norton",1.4999999999999999E-2,null,null,"2004-01-01","2004-12-31",0.02,null,null,"2005-01-01"]
[293,685,"Norton Barberton Jedz",0,null,null,"2004-01-01","2014-12-31",0.02,null,null,"2015-01-01"]
[294,573,"Norwalk",1.4999999999999999E-2,null,null,"2004-01-01"]
[295,579,"Oak Harbor",0.01,null,null,"2004-01-01"]
[296,624,"Oak Hill",0,null,null,"2004-01-01","2014-03-31",5.0000000000000001E-3,null,null,"2014-04-01"]
[297,580,"Oakwood Village (Cuyahoga Co)",0.02,null,null,"2004-01-01","2010-06-30",2.5000000000000001E-2,null,null,"2010-07-01"]
[298,585,"Oberlin",1.9E-2,null,null,"2004-01-01","2014-12-31",2.5000000000000001E-2,null,null,"2015-01-01"]
[299,569,"Octa",0,null,null,"2004-01-01","2004-12-31",0.01,null,null,"2005-01-01"]
[300,590,"Olmsted Falls",1.4999999999999999E-2,null,null,"2004-01-01"]
[301,600,"Orange Village",0.02,null,null,"2004-01-01"]
[302,601,"Orange - Chag. - High. JEDD",0.02,null,null,"2004-01-01"]
[303,920,"Orange Township JEDD",0,null,null,"2004-01-01","2024-09-30",2.5000000000000001E-2,null,null,"2024-10-01"]
[304,604,"Orrville",0.01,null,null,"2004-01-01","2022-01-31",0.01,null,null,"2022-02-01"]
[305,608,"Ostrander",0,null,null,"2004-01-01","2016-12-31",0.01,null,null,"2017-01-01"]
[306,606,"Ottawa",0.01,null,null,"2004-01-01"]
[307,607,"Ottawa Hills",1.4999999999999999E-2,null,null,"2004-01-01"]
[308,578,"Owensville",0,null,null,"2004-01-01","2004-12-31",0.01,null,null,"2005-01-01"]
[309,609,"Oxford",1.7500000000000002E-2,null,null,"2004-01-01","2010-12-31",0.02,null,null,"2011-01-01"]
[310,610,"Painesville",0.02,null,null,"2004-01-01"]
[311,581,"Painesville / Concord JEDD",0,null,null,"2004-01-01","2004-12-31",1.4999999999999999E-2,null,null,"2005-01-01","2011-12-31",1.7500000000000002E-2,null,null,"2012-01-01"]
[312,630,"Parma Heights",0.02,null,null,"2004-01-01","2004-12-31",0.03,null,null,"2005-01-01"]
[313,619,"Pataskala",0,null,null,"2004-01-01","2010-06-30",0.01,null,null,"2010-07-01"]
[314,674,"Patterson",0,null,null,"2004-01-01","2014-03-31",0.01,null,null,"2014-04-01","2018-12-31",5.0000000000000001E-3,null,null,"2019-01-01"]
[315,718,"Payne",0,null,null,"2004-01-01","2018-08-31",0.01,null,null,"2018-09-01"]
[316,631,"Peninsula",0.01,null,null,"2004-01-01","2013-12-31",0.02,null,null,"2014-01-01"]
[317,650,"Pepper Pike",0.01,null,null,"2004-01-01"]
[318,654,"Perry",0.01,null,null,"2004-01-01","2014-06-30",0.02,null,null,"2014-07-01"]
[319,664,"Perry JEDD",0.01,null,null,"2004-01-01"]
[320,637,"Piketon",0,null,null,"2004-01-01","2005-08-31",0.01,null,null,"2005-09-01"]
[321,641,"Pleasant Hill",7.4999999999999997E-3,null,null,"2004-01-01","2023-12-31",0.01,null,null,"2024-01-01"]
[322,642,"Pleasantville",0,null,null,"2004-01-01","2013-09-30",0.01,null,null,"2013-10-01"]
[323,651,"Piqua",0,null,null,"2004-01-01","2022-09-30",0.02,null,null,"2022-10-01"]
[324,584,"Pomeroy",0,null,null,"2004-01-01","2004-12-31",0.01,null,null,"2005-01-01"]
[325,644,"Portage",0,null,null,"2004-01-01","2008-12-31",0.01,null,null,"2009-01-01"]
[326,648,"Powell",7.4999999999999997E-3,null,null,"2004-01-01","2021-12-31",0.02,null,null,"2022-01-01"]
[327,645,"Powhatan Point",7.4999999999999997E-3,null,null,"2004-01-01","2014-06-30",0.01,null,null,"2014-07-01"]
[328,643,"Quincy",0,null,null,"2004-01-01","2010-06-30",0.01,null,null,"2010-07-01"]
[329,657,"Ravenna",1.7999999999999999E-2,null,null,"2004-01-01","2005-02-28",0.02,null,null,"2005-03-01","2015-06-30",2.2499999999999999E-2,null,null,"2015-07-01","2016-04-30",2.5000000000000001E-2,null,null,"2016-05-01"]
[330,697,"Ravenna-Rootstown TWP JEDD",0,null,null,"2004-01-01","2023-12-31",0.02,null,null,"2024-01-01"]
[331,660,"Reminderville",1.4999999999999999E-2,null,null,"2004-01-01"]
[332,661,"Reminderville / Twins. Twp JEDD",1.4999999999999999E-2,null,null,"2004-01-01"]
[{"$f":"+A334+1","v":333},662,"Reynoldsburg",1.4999999999999999E-2,null,null,"2004-01-01","2017-06-30",2.5000000000000001E-2,null,null,"2017-07-01"]
[334,670,"Richmond Heights",0.02,null,null,"2004-01-01","2013-06-30",2.2499999999999999E-2,null,null,"2013-07-01"]
[335,671,"Richwood",0.01,null,null,"2004-01-01"]
[336,669,"Ridgeway",5.0000000000000001E-3,null,null,"2004-01-01","2024-06-30",0.01,null,null,"2024-07-01"]
[337,588,"Rio Grande",0.01,null,null,"2004-01-01","2012-12-31",1.4999999999999999E-2,null,null,"2013-01-01"]
[338,672,"Ripley",0.01,null,null,"2004-01-01"]
[339,682,"Risingsun",0,null,null,"2004-01-01","2019-12-31",0.01,null,null,"2020-01-01"]
[340,673,"Rittman",1.4999999999999999E-2,null,null,"2004-01-01","2021-12-31",0.01,null,null,"2022-01-01","2022-12-31",0.01,null,null,"2023-01-01","2024-12-31",1.4999999999999999E-2,null,null,"2025-01-01"]
[341,700,"Rocky River",1.4999999999999999E-2,null,null,"2004-01-01","2014-12-31",0.02,null,null,"2015-01-01"]
[342,703,"Rossford",2.2499999999999999E-2,null,null,"2004-01-01"]
[343,852,"Rush Twp / Uhrichsville JEDD",0,null,null,"2004-01-01","2014-06-30",1.7500000000000002E-2,null,null,"2014-07-01","2017-06-30",0.02,null,null,"2017-07-01"]
[344,696,"Rushville",0,null,null,"2004-01-01","2024-12-31",0.01,null,null,"2025-01-01"]
[345,724,"Rutland",0,null,null,"2004-01-01","2022-12-31",0.01,null,null,"2023-01-01"]
[346,704,"Sabina ",0,null,null,"2004-01-01","2004-05-26",5.0000000000000001E-3,null,null,"2004-05-27","2004-12-31",0.01,null,null,"2005-01-01","2017-06-30",1.4999999999999999E-2,null,null,"2017-07-01"]
[347,701,"Saint Clairsville",0,null,null,"2004-01-01","2011-03-31",7.4999999999999997E-3,null,null,"2011-04-01"]
[348,707,"Saint Paris",0.01,null,null,"2004-01-01"]
[349,709,"Salem",0.01,null,null,"2004-01-01","2015-12-31",1.2500000000000001E-2,null,null,"2016-01-01"]
[350,712,"Salineville",0.01,null,null,"2004-01-01"]
[351,710,"Sandusky",0.01,null,null,"2004-01-01","2014-12-31",1.2500000000000001E-2,null,null,"2015-01-01"]
[352,711,"Sardinia",5.0000000000000001E-3,null,null,"2004-01-01","2007-12-31",0.01,null,null,"2008-01-01"]
[353,716,"Scioto Twp JEDD",0,null,null,"2004-01-01","2014-12-31",0.02,null,null,"2015-01-01"]
[354,713,"Sebring",1.4999999999999999E-2,null,null,"2004-01-01","2006-12-31",0.02,null,null,"2007-01-01"]
[355,720,"Seven Hills",0.02,null,null,"2004-01-01","2016-12-31",2.5000000000000001E-2,null,null,"2017-01-01"]
[356,750,"Shaker Heights",1.7500000000000002E-2,null,null,"2004-01-01","2012-09-30",2.2499999999999999E-2,null,null,"2012-10-01"]
[357,723,"Shalersville Twp JEDD",0,null,null,"2004-01-01","2022-11-30",0.02,null,null,"2022-12-01"]
[358,721,"Sharon Twp JEDD",0,null,null,"2004-01-01","2021-09-30",2.5000000000000001E-2,null,null,"2021-10-01"]
[359,749,"Shawnee Hills",0.02,null,null,"2004-01-01"]
[360,751,"Sheffield Lake",1.2500000000000001E-2,null,null,"2004-01-01","2006-06-30",1.4999999999999999E-2,null,null,"2006-07-01","2014-06-30",0.02,null,null,"2014-07-01"]
[361,752,"Sheffield Village",1.4999999999999999E-2,null,null,"2004-01-01","2009-05-30",0.02,null,null,"2009-05-31"]
[362,756,"Silver Lake",0.02,null,null,"2004-01-01"]
[363,757,"Silverton",1.2500000000000001E-2,null,null,"2004-01-01"]
[364,863,"Smithfield",0,null,null,"2004-01-01","2016-12-31",0.01,null,null,"2017-01-01","2020-10-29",0,null,null,"2020-10-30"]
[365,758,"Smithville",1.4999999999999999E-2,null,null,"2004-01-01"]
[366,760,"Solon",0.02,null,null,"2004-01-01"]
[367,765,"South Amherst",0,null,null,"2004-01-01","2022-12-31",0.01,null,null,"2023-01-01"]
[368,767,"South Bloomfield",5.0000000000000001E-3,null,null,"2004-01-01","2005-06-30",0.01,null,null,"2005-07-01"]
[369,763,"South Charleston",0.01,null,null,"2004-01-01","2017-12-31",1.2500000000000001E-2,null,null,"2018-01-01"]
[370,770,"South Euclid",1.4999999999999999E-2,null,null,"2004-01-01","2005-12-31",0.02,null,null,"2006-01-01"]
[371,769,"South Solon",0.01,null,null,"2004-01-01","2008-12-31",0,null,null,"2009-01-01","2014-06-30",0.01,null,null,"2014-07-01"]
[372,725,"South Vienna",0,null,null,"2004-01-01","2016-12-31",0.01,null,null,"2017-01-01"]
[373,762,"Spencerville",0,null,null,"2004-01-01","2004-12-31",1.2500000000000001E-2,null,null,"2005-01-01","2013-12-31",1.4999999999999999E-2,null,null,"2014-01-01"]
[374,627,"Springfield Twp JEDZ I",0,null,null,"2004-01-01","2014-07-31",1.4999999999999999E-2,null,null,"2014-08-01"]
[375,857,"St. Louisville",0,null,null,"2004-01-01","2016-12-31",0.01,null,null,"2017-01-01"]
[376,776,"Steubenville",0.02,null,null,"2004-01-01","2011-05-03",1.7000000000000001E-2,null,null,"2011-05-04","2011-08-02",0.02,null,null,"2011-08-03"]
[377,719,"Stockport",0,null,null,"2004-01-01","2023-06-30",0.01,null,null,"2023-07-01"]
[378,876,"Stoutsville",0,null,null,"2004-01-01","2017-12-31",0.01,null,null,"2018-01-01"]
[379,764,"Stratton",0,null,null,"2004-01-01","2008-07-31",0.01,null,null,"2008-08-01"]
[380,775,"Streetsboro",0.01,null,null,"2004-01-01","2009-05-28",0.02,null,null,"2009-05-29"]
[381,738,"Stone Creek",0,null,null,"2004-01-01","2005-12-31",0.01,null,null,"2006-01-01"]
[382,780,"Strongsville",0.02,null,null,"2004-01-01"]
[383,742,"Sugar Grove",0,null,null,"2004-01-01","2004-12-31",7.4999999999999997E-3,null,null,"2005-01-01"]
[384,733,"Sugarcreek",1.4999999999999999E-2,null,null,"2004-01-01"]
[385,779,"Sunbury",0.01,null,null,"2004-01-01"]
[386,784,"Swanton",1.2500000000000001E-2,null,null,"2004-01-01","2017-12-31",1.4999999999999999E-2,null,null,"2018-01-01"]
[387,785,"Sycamore",0.01,null,null,"2004-01-01"]
[388,783,"Tallmadge",0.02,null,null,"2004-01-01","2019-12-31",2.2499999999999999E-2,null,null,"2020-01-01"]
[389,728,"Thurston",0,null,null,"2004-01-01","2010-07-31",0.01,null,null,"2010-08-01"]
[390,788,"Timberlake",0.01,null,null,"2004-01-01","2020-12-31",0.02,null,null,"2021-01-01"]
[391,727,"Tiro",0,null,null,"2004-01-01","2013-06-30",0.01,null,null,"2013-07-01"]
[392,794,"Tontogany",0.01,null,null,"2004-01-01"]
[393,792,"Toronto",1.4999999999999999E-2,null,null,"2004-01-01","2005-12-31",0.02,null,null,"2006-01-01"]
[394,801,"Tremont City",0,null,null,"2004-01-01","2008-12-31",5.0000000000000001E-3,null,null,"2009-01-01","2009-12-31",0.01,null,null,"2010-01-01"]
[395,855,"Trimble",0,null,null,"2004-01-01","2015-06-30",0.01,null,null,"2015-07-01"]
[396,799,"Tuscarawas",0.01,null,null,"2004-01-01","2022-12-31",1.4999999999999999E-2,null,null,"2023-01-01"]
[{"$f":"+A398+1","v":397},790,"Twinsburg",0.02,null,null,"2004-01-01","2009-12-31",2.2499999999999999E-2,null,null,"2010-01-01","2013-12-31",0.02,null,null,"2014-01-01"]
[398,797,"Uhrichsville",1.7500000000000002E-2,null,null,"2004-01-01","2017-06-30",0.02,null,null,"2017-07-01"]
[399,800,"University Heights",1.4999999999999999E-2,null,null,"2004-01-01","2006-12-31",2.5000000000000001E-2,null,null,"2007-01-01"]
[400,802,"Upper Arlington",0.02,null,null,"2004-01-01","2014-12-31",2.5000000000000001E-2,null,null,"2015-01-01"]
[401,805,"Urbana",1.4E-2,null,null,"2004-01-01"]
[402,806,"Urbancrest",0.02,null,null,"2004-01-01"]
[403,807,"Utica",0,null,null,"2004-01-01","2022-06-30",1.7500000000000002E-2,null,null,"2022-07-01"]
[404,810,"Valley View (Cuyahoga Co)",0.02,null,null,"2004-01-01"]
[405,743,"Valleyview (Franklin Co)",0,null,null,"2004-01-01","2011-12-31",0.01,null,null,"2012-01-01","2017-12-31",0,null,null,"2018-01-01"]
[406,815,"Vermilion",0.01,null,null,"2004-01-01","2013-05-31",1.4999999999999999E-2,null,null,"2013-06-01"]
[407,867,"Violet TWP-Canal Winchester JEDD",0,null,null,"2004-01-01","2023-12-31",0.02,null,null,"2024-01-01"]
[408,818,"Wadsworth",1.2999999999999999E-2,null,null,"2004-01-01","2011-12-31",1.4E-2,null,null,"2012-01-01"]
[409,821,"Wakeman",0.01,null,null,"2004-01-01"]
[410,820,"Walton Hills",0.02,null,null,"2004-01-01","2012-12-31",2.5000000000000001E-2,null,null,"2013-01-01"]
[411,830,"Warrensville Heights",0.02,null,null,"2004-01-01","2009-06-30",2.5999999999999999E-2,null,null,"2009-07-01"]
[412,804,"Warrensville Heights Jedz",0,null,null,"2004-01-01","2004-12-31",2.5999999999999999E-2,null,null,"2005-01-01"]
[413,861,"Warsaw",0,null,null,"2004-01-01","2023-06-30",0.01,null,null,"2023-07-01"]
[414,909,"Washingtonville",0,null,null,"2004-01-01","2017-12-31",5.0000000000000001E-3,null,null,"2018-01-01","2018-11-25",0,null,null,"2018-11-26","2019-12-31",5.0000000000000001E-3,null,null,"2020-01-01","2024-03-31",0.01,null,null,"2024-04-01"]
[415,808,"Waterville",0,null,null,"2004-01-01","2004-12-31",0.02,null,null,"2005-01-01"]
[416,916,"Wayne Lakes",0,null,null,"2004-01-01","2018-12-31",0.01,null,null,"2019-01-01"]
[417,813,"Waynesfield",0,null,null,"2004-01-01","2004-12-31",0.01,null,null,"2005-01-01"]
[418,821,"Waynesville",0,null,null,"2004-01-01","2010-06-30",0.01,null,null,"2010-07-01","2015-12-31",5.0000000000000001E-3,null,null,"2016-01-01","2020-12-31",7.4999999999999997E-3,null,null,"2021-01-01"]
[419,833,"Wellington",0.01,null,null,"2004-01-01","2018-12-31",1.7500000000000002E-2,null,null,"2019-01-01"]
[420,834,"Wellston",7.4999999999999997E-3,null,null,"2004-01-01","2005-11-30",0.01,null,null,"2005-12-01"]
[421,839,"Wellsville",0.01,null,null,"2004-01-01","2017-12-31",1.4999999999999999E-2,null,null,"2018-01-01"]
[422,814,"West Alexandria",0.01,null,null,"2004-01-01"]
[423,841,"West Elkton",0,null,null,"2004-01-01","2005-12-31",0.01,null,null,"2006-01-01"]
[424,817,"West Lafayette",0,null,null,"2004-01-01","2004-12-31",1.4999999999999999E-2,null,null,"2005-01-01"]
[425,858,"West Liberty",0,null,null,"2004-01-01","2013-06-30",0.01,null,null,"2013-07-01"]
[426,850,"West Mansfield",0,null,null,"2004-01-01","2012-12-31",0.01,null,null,"2013-01-01"]
[427,825,"West Salem",0,null,null,"2004-01-01","2004-12-31",7.4999999999999997E-3,null,null,"2005-01-01","2009-12-31",0.01,null,null,"2010-01-01"]
[428,847,"West Unity",0,null,null,"2004-01-01","2004-12-31",1.4999999999999999E-2,null,null,"2005-01-01"]
[429,840,"Westlake",1.4999999999999999E-2,null,null,"2004-01-01"]
[430,842,"Weston",0.01,null,null,"2004-01-01"]
[431,848,"Whitehouse",1.4999999999999999E-2,null,null,"2004-01-01"]
[432,860,"Wickliffe",0.02,null,null,"2004-01-01"]
[433,864,"Williamsburg",0.01,null,null,"2004-01-01"]
[434,865,"Williamsburg JEDD",0,null,null,"2004-01-01","2018-06-30",0.01,null,null,"2018-07-01"]
[435,866,"Williamsport",0,null,null,"2004-01-01","2017-12-31",5.0000000000000001E-3,null,null,"2018-01-01"]
[436,870,"Willoughby",0.02,null,null,"2004-01-01"]
[437,880,"Willoughby Hills",1.4999999999999999E-2,null,null,"2004-01-01","2010-12-31",0.02,null,null,"2011-01-01"]
[438,890,"Willowick",0.02,null,null,"2004-01-01"]
[439,892,"Willshire",0.01,null,null,"2004-01-01"]
[440,893,"Windham",1.4999999999999999E-2,null,null,"2004-01-01"]
[441,894,"Wintersville",0.01,null,null,"2004-01-01"]
[442,896,"Woodlawn",0.02,null,null,"2004-01-01","2018-12-31",2.3E-2,null,null,"2019-01-01"]
[443,900,"Woodmere",0.02,null,null,"2004-01-01","2009-12-31",2.5000000000000001E-2,null,null,"2010-01-01"]
[444,899,"Woodsfield",0,null,null,"2004-01-01","2004-12-31",0.01,null,null,"2005-01-01"]
[445,901,"Woodstock",0,null,null,"2004-01-01","2006-06-30",0.01,null,null,"2006-07-01"]
[446,904,"Worthington",0.02,null,null,"2004-01-01","2010-06-30",2.5000000000000001E-2,null,null,"2010-07-01"]
[447,905,"Xenia",1.7500000000000002E-2,null,null,"2004-01-01","2010-12-31",2.2499999999999999E-2,null,null,"2011-01-01"]
[448,859,"Xenia JEDD 1",0,null,null,"2004-01-01","2011-04-30",2.2499999999999999E-2,null,null,"2011-05-01"]
[449,906,"Yellow Springs",1.4999999999999999E-2,null,null,"2004-01-01"]
[450,907,"Youngstown",2.75E-2,null,null,"2004-01-01"]
[451,908,"Youngstown Girard JEDZ",2.75E-2,null,null,"2004-01-01"]

{"sheet":"Cities","index":5,"n_rows":453,"n_cols":34,"rows_kept":453,"cut":false,"hidden":true,"merged":[]}
[null,null,"Tax Year Used for Rates:",{"$f":"IF(References!C2<2004,2004,References!C2)","v":2023}]
["Index","City Code","City Name","Tax Rate","Est Rate",2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,"NOL Years","NOL Type","Custom Warning","Consolidated","Confirmed","Last Year of 0% tax rate"]
[1,0]
[{"$f":"+A3+1","v":2},23,"Aberdeen",{"$f":"HLOOKUP(D$1,F$2:AB$499,(A4+1),FALSE)","v":0.01},{"$f":"HLOOKUP(D$1+1,F$2:AB$499,(A4+1),FALSE)","v":0.01},0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,{"$f":"X4","v":0.01},{"$f":"Y4","v":0.01},{"$f":"Z4","v":0.01},{"$f":"AA4","v":0.01},5,"Carryover",null,null,null,{"$f":"_xlfn.IFNA(MATCH(0,F4:Y4,1),-23) + F$2 -1","v":2004}]
[3,4,"Ada",1.6500000000000001E-2,1.6500000000000001E-2,1.15E-2,1.15E-2,1.15E-2,1.15E-2,1.15E-2,1.15E-2,1.15E-2,1.4E-2,1.6500000000000001E-2,1.6500000000000001E-2,1.6500000000000001E-2,1.6500000000000001E-2,1.6500000000000001E-2,1.6500000000000001E-2,1.6500000000000001E-2,1.6500000000000001E-2,1.6500000000000001E-2,1.6500000000000001E-2,1.6500000000000001E-2,{"$f":"X5","v":1.6500000000000001E-2},1.6500000000000001E-2,1.6500000000000001E-2,1.6500000000000001E-2,5,"Carryover","Blended tax rate for 2011",null,null,{"$f":"_xlfn.IFNA(MATCH(0,F5:Y5,1),-23) + F$2 -1","v":1980}]
[4,18,"Addyston",1.4999999999999999E-2,1.4999999999999999E-2,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,{"$f":"_xlfn.IFNA(MATCH(0,F6:Y6,1),-23) + F$2 -1","v":1980}]
[5,22,"Adelphi",0.01,0.01,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2009]
[6,43,"Alexandria",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2015",null,null,2019]
[7,24,"Alger",0.01,0.01,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2006]
[8,44,"Amanda",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,3.3E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2015",null,null,2014]
[9,42,"Amelia",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.0000000000000001E-3,0.01,0.01,0,0,0,0,0,0,5,"Carryover","Blended tax rate for 2018",null,null,2017]
[10,39,"Amsterdam",0.01,0.01,0,0,0,0,0,0,0,0,0,0,5.0000000000000001E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2014",null,null,2013]
[11,15,"Andover",1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,1980]
[12,31,"Antwerp",0.01,0.01,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2005]
[13,32,"Apple Creek",0.01,0.01,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2004]
[14,47,"Apple Creek-East Union TWP JEDD II",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,4.1000000000000003E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2015",null,null,2014]
[15,13,"Arlington Heights",2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,5,"Carryover",null,null,null,1980]
[16,41,"Ashley",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2015]
[17,6,"Ashville",0.01,0.01,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[18,10,"Aurora",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[19,20,"Avon",1.7500000000000002E-2,1.7500000000000002E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,5,"Carryover",null,null,null,1980]
[20,21,"Avon Lake",1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,1980]
[21,919,"Bainbridge Twp Aurora JEDD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.02,0.02,5,"Carryover"]
[22,37,"Bainbridge Twp / Solon JEDD",0.02,0.02,0,0,0,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,2006]
[23,33,"Baltic",1.4999999999999999E-2,1.4999999999999999E-2,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,2004]
[24,29,"Baltimore",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,1,"Carryover",null,null,null,1980]
[25,28,"Barberton",2.2499999999999999E-2,2.2499999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,5,"Carryover",null,null,null,1980]
[26,34,"Barnesville",0.01,0.01,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2004]
[27,61,"Barnesville JEDD 1",0.01,0.01,0,0,0,0,8.0000000000000004E-4,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2008",null,null,2007]
[28,62,"Barnesville JEDD 2",0.01,0.01,0,0,0,0,0,0,0,0,5.4000000000000003E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2012",null,null,2011]
[29,35,"Batavia",0.01,0.01,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2004]
[30,40,"Bay Village",1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,1980]
[31,50,"Beachwood",0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[32,54,"Beaverdam",0.01,0.01,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2009]
[33,60,"Bedford",0.03,0.03,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0,"n/a",null,null,null,1980]
[34,65,"Bedford Heights",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[35,83,"Belle Center",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0,"n/a",null,null,null,1980]
[36,87,"Bellefontaine",1.3332999999999999E-2,1.46E-2,1.3332999999999999E-2,1.3332999999999999E-2,1.3332999999999999E-2,1.3332999999999999E-2,1.3332999999999999E-2,1.3332999999999999E-2,1.3332999999999999E-2,1.3332999999999999E-2,1.3332999999999999E-2,1.3332999999999999E-2,1.3332999999999999E-2,1.3332999999999999E-2,1.3332999999999999E-2,1.3332999999999999E-2,1.3332999999999999E-2,1.3332999999999999E-2,1.3332999999999999E-2,1.3332999999999999E-2,1.3332999999999999E-2,1.3332999999999999E-2,1.46E-2,1.46E-2,1.46E-2,0,"n/a","Blended tax rate for 2024",null,null,1980]
[37,86,"Bellevue",0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.7500000000000002E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,1,"Carryover","Blended tax rate for 2018",null,null,1980]
[38,88,"Bellville",0.01,0.01,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2004]
[39,89,"Belpre",0.01,0.01,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2004]
[40,90,"Bentleyville",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[41,100,"Berea",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[42,116,"Bethel",5.0000000000000001E-3,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.5000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2019",null,null,2018]
[43,102,"Bettsville",0.01,0.01,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2006]
[44,103,"Beverly",1.2500000000000001E-2,1.2500000000000001E-2,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,5,"Carryover",null,null,null,2003]
[45,104,"Bexley",2.5000000000000001E-2,2.5000000000000001E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,0,"n/a",null,null,null,1980]
[46,118,"Blanchester",0,5.0000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5,"Carryover","Blended tax rate for 2024",null,null,2023]
[47,96,"Bloomdale",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[48,95,"Bloomingdale",0.01,0.01,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2007]
[49,123,"Bloomville",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2018]
[50,110,"Boston Heights",0.02,0.02,1.4999999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,3,"Carryover",null,null,null,1980]
[51,117,"Boston Twp / Peninsula JEDD",0.02,0.02,0,0,0,0,0,0,0,0,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,2011]
[52,112,"Bradford",0.01,0.01,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,{"$f":"_xlfn.IFNA(MATCH(0,F54:Y54,1),-23) + F$2 -1","v":2004}]
[53,120,"Bratenahl",0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.7919999999999998E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover","Blended tax rate for 2019",null,null,1980]
[54,130,"Brecksville",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[55,132,"Bremen",0.01,0.01,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2004]
[56,136,"Brice",0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,2018]
[57,156,"Bridgeport",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.1669999999999997E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2018]
[58,137,"Brimfield Twp / Tallmadge JEDD",1.7500000000000002E-2,1.7500000000000002E-2,2.5000000000000001E-3,2.5000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,0.01,0.01,0.01,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,0,"n/a",null,null,null,1980]
[59,140,"Broadview Heights",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[60,150,"Brooklyn",2.5000000000000001E-2,2.5000000000000001E-2,0.02,0.02,0.02,0.02,0.02,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,5,"Carryover",null,null,null,1980]
[61,160,"Brooklyn Heights",2.5000000000000001E-2,2.5000000000000001E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,2.2499999999999999E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,5,"Carryover","Blended tax rate for 2018",null,null,1980]
[62,172,"Bryan",1.7999999999999999E-2,1.7999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.342E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,5,"Carryover",null,null,null,1980]
[63,154,"Buckland",0.01,0.01,0,0,0,0,0,0,0,0,0,5.0000000000000001E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2013",null,null,2012]
[64,125,"Burbank",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.0000000000000001E-3,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2022",null,null,2021]
[65,163,"Butler",0.01,0.01,0,5.1999999999999998E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2004]
[66,91,"Butler County Annexation",{"$f":"HLOOKUP(D$1,F$2:AB$499,(A68+1),FALSE)","v":0.02},{"$f":"HLOOKUP(D$1+1,F$2:AB$499,(A68+1),FALSE)","v":0.02},0,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,3,"Carryover",null,null,null,2004]
[67,162,"Cairo",5.0000000000000001E-3,5.0000000000000001E-3,0,0,0.01,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5,"Carryover",null,null,null,2005]
[68,158,"Caldwell",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2017]
[69,232,"Camden",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2013]
[70,167,"Campbell",2.5000000000000001E-2,2.5000000000000001E-2,0.02,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,5,"Carryover",null,null,null,1980]
[71,175,"Canal Winchester",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[72,168,"Cardington",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[73,202,"Carroll",7.4999999999999997E-3,7.4999999999999997E-3,0,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,5,"Carryover",null,null,null,2004]
[74,203,"Carrollton",0.01,0.01,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,{"$f":"X76","v":0.01},0.01,0.01,0.01,5,"Carryover",null,null,null,2004]
[75,204,"Catawba",0.01,0.01,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,{"$f":"_xlfn.IFNA(MATCH(0,F77:Y77,1),-23) + F$2 -1","v":2004}]
[76,195,"Cecil",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[77,192,"Cedarville",1.2500000000000001E-2,1.2500000000000001E-2,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,1.125E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,5,"Carryover","Blended tax rate for 2015",null,null,1980]
[78,194,"Centerburg",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[79,180,"Chagrin Falls",1.8499999999999999E-2,1.8499999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.8499999999999999E-2,1.8499999999999999E-2,1.8499999999999999E-2,1.8499999999999999E-2,1.8499999999999999E-2,1.8499999999999999E-2,1.8499999999999999E-2,1.8499999999999999E-2,1.8499999999999999E-2,1.8499999999999999E-2,5,"Carryover","Rate Changed 1/01/17",null,null,1980]
[80,185,"Chardon",0.02,0.02,0.01,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[81,126,"Chesterville",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.0000000000000001E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2018",null,null,2017]
[{"$f":"+A83+1","v":82},190,"Circleville",2.5000000000000001E-2,2.5000000000000001E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02,0.02,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,0.02,0.02,0,"n/a",null,null,null,1980]
[83,151,"Circleville-Pickaway Twp JEDD",2.5000000000000001E-2,2.5000000000000001E-2,0,0,0,0,0,0,0,0,0,0,0,0,3.3E-3,0.02,0.02,0.02,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,5,"Carryover","Blended tax rate for 2016",null,null,2015]
[84,237,"Clarksville",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,5.0000000000000001E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2016",null,null,2015]
[85,210,"Cleveland Heights",2.2499999999999999E-2,2.2499999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,5,"Carryover","Rate Changed 1/01/16",null,null,1980]
[86,159,"Clinton",0.01,0.01,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0,"n/a",null,null,null,2011]
[87,293,"Clinton Twp/Grandview Hts JEDZ",2.5000000000000001E-2,2.5000000000000001E-2,0,0,0,0,0,0,0,0,0,0,1.8749999999999999E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,0,"n/a","Blended tax rate for 2014",null,null,2013]
[88,207,"Coal Grove",0.01,0.01,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,{"$f":"Y90","v":0.01},0.01,0.01,5,"Carryover",null,null,null,{"$f":"_xlfn.IFNA(MATCH(0,F90:Y90,1),-23) + F$2 -1","v":2007}]
[89,155,"College Corner",0,5.0000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5,"Carryover","Blended tax rate for 2024",null,null,2023]
[90,211,"Columbiana",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0,"n/a",null,null,null,1980]
[91,224,"Commercial Point",7.4999999999999997E-3,7.4999999999999997E-3,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,5,"Carryover",null,null,null,2008]
[92,236,"Conesville",5.0000000000000001E-3,5.0000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5,"Carryover",null,null,null,2014]
[93,226,"Continental",0.01,0.01,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2011]
[94,223,"Corwin",5.0000000000000001E-3,5.0000000000000001E-3,1.4999999999999999E-2,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,3,"Carryover",null,null,null,1980]
[95,227,"Crestline",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[96,228,"Creston",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2003]
[97,230,"Crooksville",1.4999999999999999E-2,1.4999999999999999E-2,0,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,2004]
[98,220,"Cuyahoga Falls",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[99,135,"Cuyahoga Falls Boston Twp JEDD",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[100,250,"Cuyahoga Heights",2.5000000000000001E-2,2.5000000000000001E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,5,"Carryover",null,null,null,1980]
[101,251,"Danville",1.4999999999999999E-2,1.4999999999999999E-2,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0,"n/a","Rate Changed 1/01/16",null,null,1980]
[102,152,"Darbyville",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,2.5000000000000001E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2016",null,null,2015]
[103,249,"Degraff",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0,"Carryover",null,null,null,1980]
[104,256,"Dennison",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0,"n/a",null,null,null,1980]
[105,141,"Dorr Street JEDD",0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,2019]
[106,261,"Doylestown",0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[107,262,"Dresden",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover"]
[108,264,"Dunkirk",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2015]
[109,270,"East Cleveland",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[110,268,"East Palestine",1.4999999999999999E-2,1.4999999999999999E-2,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0,"n/a",null,null,null,1980]
[111,247,"East Union TWP-Apple Creek JEDD",0.01,0.01,0,0,0,3.5999999999999999E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2007",null,null,2006]
[112,273,"Eastlake",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,1,"Carryover",null,null,null,1980]
[113,246,"Eaton",1.4999999999999999E-2,1.4999999999999999E-2,0,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0,"n/a",null,null,null,2004]
[114,292,"Eaton JEDD (Lorain Co)",2.2499999999999999E-2,2.2499999999999999E-2,0,0,0,0,0,0,0,0,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,0.02,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,5,"Carryover","Blended tax rate for 2016",null,null,2011]
[115,248,"Edgerton",1.7500000000000002E-2,1.7500000000000002E-2,0,0,0,0,0,0,0,0,0,0,0,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,5,"Carryover",null,null,null,2014]
[116,271,"Edison",5.0000000000000001E-3,5.0000000000000001E-3,0,0,0,0,0,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,0,"n/a",null,null,null,2008]
[117,272,"Elmore",1.7500000000000002E-2,1.7500000000000002E-2,0.01,0.01,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,5,"Carryover",null,null,null,1980]
[118,269,"Elmwood Place",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[119,277,"Elyria",2.2499999999999999E-2,2.2499999999999999E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,0.02,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,5,"Carryover","Blended tax rate for 2016",null,null,1980]
[120,282,"Elyria Twp / Elyria JEDD",2.2499999999999999E-2,2.2499999999999999E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,0.02,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,5,"Carryover","Blended tax rate for 2016",null,null,1980]
[121,235,"Empire",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2014]
[122,145,"Etna-Reynoldsburg JEDD 1",0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.3E-3,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0,"n/a",null,null,null,2017]
[123,146,"Etna-Reynoldsburg JEDD 2",0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.3E-3,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0,"n/a",null,null,null,2017]
[124,147,"Etna-Reynoldsburg JEDD 3",0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.3E-3,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0,"n/a",null,null,null,2017]
[125,144,"Etna-Reynoldsburg JEDD 4",0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.6670000000000002E-3,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0,"n/a",null,null,null,2018]
[126,139,"Etna-Reynoldsburg JEDD 7",0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.6E-3,0.02,0.02,0.02,0.02,0.02,5,"Carryover","Blended tax rate for 2021",null,null,2020]
[127,280,"Euclid",2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,2.8500000000000001E-2,5,"Carryover",null,null,null,1980]
[128,287,"Fairborn",0.02,0.02,0.01,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0,"n/a",null,null,null,1980]
[129,291,"Fairport Harbor",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[130,300,"Fairview Park",{"$f":"HLOOKUP(D$1,F$2:AB$499,(A132+1),FALSE)","v":0.02},{"$f":"HLOOKUP(D$1+1,F$2:AB$499,(A132+1),FALSE)","v":0.02},1.4999999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[131,295,"Fayette",1.4999999999999999E-2,1.4999999999999999E-2,0,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,2004]
[132,242,"Fayetteville",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2022]
[133,296,"Felicity",0.01,0.01,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2004]
[134,297,"Forest",1.2500000000000001E-2,1.2500000000000001E-2,0,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,3,"Carryover",null,null,null,2004]
[135,304,"Fort Jennings",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[136,305,"Fostoria",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[137,309,"Frazeysburg",0.01,0.01,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,{"$f":"X139","v":0.01},{"$f":"Y139","v":0.01},{"$f":"Z139","v":0.01},{"$f":"AA139","v":0.01},5,"Carryover",null,null,null,{"$f":"_xlfn.IFNA(MATCH(0,F139:Y139,1),-23) + F$2 -1","v":2004}]
[138,308,"Fredericktown",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0,"n/a",null,null,null,1980]
[139,310,"Fremont",1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0,"n/a",null,null,null,1980]
[140,143,"Fulton",0.01,0.01,1.4999999999999999E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0,"n/a",null,null,null,2019]
[141,316,"Gahanna",2.5000000000000001E-2,2.5000000000000001E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,0,"n/a",null,null,null,1980]
[142,319,"Galena",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[143,317,"Galion",0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,{"$f":"AA145","v":0.02},0,"n/a",null,null,null,1980]
[144,320,"Garfield Heights",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[145,330,"Gates Mills",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[{"$f":"+A147+1","v":146},348,"Genoa",1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"X148","v":1.4999999999999999E-2},1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,1980]
[147,679,"Gettysburg",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,{"$f":"_xlfn.IFNA(MATCH(0,F149:Y149,1),-23) + F$2 -1","v":2016}]
[148,342,"Gibsonburg",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[149,346,"Girard",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0,"n/a",null,null,null,1980]
[150,138,"Glenmont",0,5.0000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5,"Carryover","Blended tax rate for 2024",null,null,{"$f":"_xlfn.IFNA(MATCH(0,F152:Y152,1),-23) + F$2 -1","v":2023}]
[151,347,"Glenwillow",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[152,332,"Golf Manor",1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,0,"n/a",null,null,null,1980]
[153,350,"Grafton",1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0,"n/a",null,null,null,1980]
[154,357,"Grandview Heights",2.5000000000000001E-2,2.5000000000000001E-2,0.02,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.2499999999999999E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,0,"n/a",null,null,null,1980]
[155,294,"Gratis",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2013]
[156,334,"Greenfield",1.6250000000000001E-2,1.6250000000000001E-2,1.6250000000000001E-2,1.6250000000000001E-2,1.6250000000000001E-2,1.6250000000000001E-2,1.6250000000000001E-2,1.6250000000000001E-2,1.6250000000000001E-2,1.6250000000000001E-2,1.6250000000000001E-2,1.6250000000000001E-2,1.6250000000000001E-2,1.6250000000000001E-2,1.6250000000000001E-2,1.6250000000000001E-2,1.6250000000000001E-2,1.6250000000000001E-2,1.6250000000000001E-2,1.6250000000000001E-2,1.6250000000000001E-2,1.6250000000000001E-2,1.6250000000000001E-2,1.6250000000000001E-2,1.6250000000000001E-2,5,"Carryover",null,null,null,1980]
[157,337,"Greenhills",1.4999999999999999E-2,1.4999999999999999E-2,0,0,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,3,"Carryover",null,null,null,2005]
[158,358,"Grove City",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0,"n/a",null,null,null,1980]
[159,361,"Groveport",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0,"n/a",null,null,null,1980]
[160,360,"Hamilton",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,3,"Carryover",null,null,null,1980]
[161,417,"Ham Fair TWP Jedd I",0.02,0.02,0,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,3,"Carryover",null,null,null,2004]
[162,80,"Ham Fair TWP Jedd II",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,3,"Carryover",null,null,null,1980]
[163,81,"Ham Fair TWP Jedd III",0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,3,"Carryover",null,null,null,2016]
[164,921,"Hamersville",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,{"$f":"AA166","v":0.01},0,"n/a"]
[165,238,"Hanover",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2016]
[166,325,"Harrisburg",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,3,"Carryover",null,null,null,2018]
[167,339,"Harrison",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,3,"Carryover",null,null,null,1980]
[168,329,"Harrison Twp JEDD",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,3,"Carryover",null,null,null,1980]
[169,326,"Harrod",0.01,0.01,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2011]
[170,364,"Haskins",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[171,683,"Helena",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2020]
[172,370,"Highland Heights",0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[173,371,"Hilliard",2.5000000000000001E-2,2.5000000000000001E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,0,"n/a",null,null,null,1980]
[174,375,"Hiram",2.2499999999999999E-2,2.2499999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,2.1250000000000002E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,0,"n/a","Blended tax rate for 2018",null,null,1980]
[175,381,"Holland",2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,5,"Carryover",null,null,null,1980]
[176,244,"Holland Springfield Twp JEDZ",1.4999999999999999E-2,1.4999999999999999E-2,0,0,0,0,0,0,0,0,0,0,0,7.5000000000000002E-4,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover","Blended tax rate for 2015",null,null,2014]
[177,328,"Holmesville",0,5.0000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5,"Carryover","Blended tax rate for 2024",null,null,{"$f":"_xlfn.IFNA(MATCH(0,F179:Y179,1),-23) + F$2 -1","v":2023}]
[178,431,"Hopedale",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[179,378,"Hudson",0.02,0.02,0.01,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[180,385,"Huron",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[181,390,"Independence",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[182,374,"Jackson",1.4999999999999999E-2,1.4999999999999999E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.0000000000000001E-3,0,0,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover","Blended tax rate for 2018",null,null,2017]
[183,340,"Jackson Center",1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,1980]
[184,438,"Jeffersonville",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[185,313,"Jerry City",0.01,0.01,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2012]
[186,377,"Jewett",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,7,"Carryover",null,null,null,1980]
[187,386,"Johnstown",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0,"n/a",null,null,null,1980]
[188,392,"Kent",2.2499999999999999E-2,2.2499999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,5,"Carryover",null,null,null,1980]
[189,412,"Killbuck",0.01,0.01,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2009]
[190,681,"Kirkersville",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,5.0000000000000001E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2017",null,null,2016]
[191,394,"Kirtland",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[192,398,"Lagrange",1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,1980]
[193,327,"Lakeline",0.01,0.01,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2011]
[194,401,"Lakemore",{"$f":"HLOOKUP(D$1,F$2:AB$499,(A196+1),FALSE)","v":2.2499999999999999E-2},{"$f":"HLOOKUP(D$1+1,F$2:AB$499,(A196+1),FALSE)","v":2.2499999999999999E-2},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,0,"n/a",null,null,null,1980]
[195,684,"Latty",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2020]
[196,411,"Leesburg",0.01,0.01,5.0000000000000001E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[197,443,"Leetonia",1.4999999999999999E-2,1.4999999999999999E-2,0,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0,"n/a",null,null,null,2004]
[198,444,"Liberty Center",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"n/a",null,null,null,1980]
[199,687,"Liberty Center JEDD",0.01,0.01,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2004]
[200,419,"Lincoln Heights",0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.0000000000000001E-3,0.02,0.02,0.02,0.02,5,"Carryover","Blended tax rate for 2022",null,null,2021]
[201,424,"Lithopolis",1.4999999999999999E-2,1.4999999999999999E-2,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0,"n/a",null,null,null,1980]
[202,427,"Lockbourne",0.01,0.01,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0,"n/a",null,null,null,2005]
[203,693,"Lockington",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2021]
[204,426,"Lockland",2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,5,"Carryover",null,null,null,1980]
[205,422,"Lodi",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2017]
[206,436,"Loveland",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[207,445,"Lowellville",0.02,0.02,0,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0,"n/a",null,null,null,2004]
[208,440,"Lyndhurst",0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[209,689,"Lyons",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,1.6659999999999999E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2016",null,null,2015]
[210,450,"Macedonia",2.5000000000000001E-2,2.5000000000000001E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,0.02,0.02,0.02,2.1250000000000002E-2,2.2499999999999999E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,5,"Carryover","Blended tax rate for 2017",null,null,1980]
[{"$f":"+A212+1","v":211},451,"Macedonia/Northfield Ctr Twp JEDD",2.5000000000000001E-2,2.5000000000000001E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,0.02,0.02,0.02,2.1250000000000002E-2,2.2499999999999999E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,5,"Carryover","Blended tax rate for 2017",null,null,1980]
[212,452,"Madison Village",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[213,454,"Maineville",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,{"$f":"AA215","v":0.01},5,"Carryover",null,null,null,1980]
[214,448,"Malinta",0.01,0.01,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,{"$f":"X216","v":0.01},0.01,0.01,0.01,5,"Carryover",null,null,null,2004]
[215,455,"Malvern",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,{"$f":"_xlfn.IFNA(MATCH(0,F217:Y217,1),-23) + F$2 -1","v":1980}]
[216,456,"Manchester (Adams Co)",0.01,0.01,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[217,459,"Mantua",0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.7500000000000002E-2,0.02,0.02,0.02,0.02,5,"Carryover","Blended tax rate for 2022",null,null,1980]
[218,460,"Maple Heights",2.5000000000000001E-2,2.5000000000000001E-2,0.02,0.02,0.02,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,5,"Carryover",null,null,null,1980]
[219,690,"Marengo",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,8.3299999999999997E-4,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2016",null,null,2015]
[220,543,"Marengo-Bennington Twp JEDD",0,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,5,"Carryover",null,null,null,{"$f":"_xlfn.IFNA(MATCH(0,F222:Y222,1),-23) + F$2 -1","v":2023}]
[221,466,"Martins Ferry",0.01,0.01,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,8.9580000000000007E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2014",null,null,1980]
[222,480,"Mayfield Heights",1.4999999999999999E-2,1.4999999999999999E-2,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,1.2500000000000001E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover","Blended tax rate for 2020",null,null,1980]
[223,485,"Mayfield Village",0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[224,475,"McClure",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[225,478,"McDonald",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,10,"Carryover",null,null,null,1980]
[226,486,"Mechanicsburg",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0,"n/a",null,null,null,1980]
[227,487,"Medina",1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,5,"Carryover",null,null,null,1980]
[228,149,"Medina / Montville JEDD",1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,5,"Carryover",null,null,null,1980]
[229,489,"Melrose",0.01,0.01,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2009]
[230,490,"Mentor",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[231,496,"Metamora",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[232,499,"Middle Point",1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,1980]
[233,500,"Middleburg Heights",0.02,0.02,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[234,503,"Middleport",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0,"Carryover",null,null,null,1980]
[235,512,"Midvale",1.4999999999999999E-2,1.4999999999999999E-2,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,1.2500000000000001E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover","Blended tax rate for 2021",null,null,1980]
[236,501,"Mifflin",0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0,0,0,0,0,0,0,5,"Carryover",null,null,null,2010]
[237,505,"Milan",0.01,0.01,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,7.4999999999999997E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[238,513,"Milford ",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[239,507,"Milford Center",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[240,523,"Milford JEDD",0.01,0.01,0,0,0,5.0000000000000001E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2007",null,null,2006]
[241,613,"Milford JEDD II",0.01,0.01,0,0,0,0,0,0,0,0,{"$f":"ROUND(8/12*0.01,4)","v":6.7000000000000002E-3},0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2012",null,null,2011]
[242,622,"Milford JEDD III",0.01,0.01,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(7/12*0.01,4)","v":5.7999999999999996E-3},0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2013",null,null,2012]
[243,623,"Milford JEDD IV",0.01,0.01,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(3/12*0.01,4)","v":2.5000000000000001E-3},0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2013",null,null,2012]
[244,628,"Milford JEDD V",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.0000000000000001E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2018",null,null,2017]
[245,668,"Milford JEDD VI",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.1669999999999997E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2018]
[246,686,"Milford JEDD VII",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9.1999999999999998E-3,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2021",null,null,2020]
[247,468,"Millbury",1.4999999999999999E-2,1.4999999999999999E-2,0,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,2004]
[248,558,"Miller City",0.01,0.01,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2010]
[249,692,"Millersport",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,5.0000000000000001E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2016",null,null,2015]
[250,502,"Mineral City",0.01,0.01,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2004]
[251,514,"Minerva",1.4999999999999999E-2,1.4999999999999999E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.4999999999999997E-3,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover","Blended tax rate for 2022",null,null,2021]
[252,509,"Minerva Park",0.02,0.02,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,2004]
[253,508,"Mingo Junction",0.02,0.01,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,1.975E-2,1.975E-2,1.975E-2,1.975E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.01,0.02,0.02,0,"n/a",null,null,null,1980]
[254,515,"Mogadore",2.5000000000000001E-2,2.5000000000000001E-2,0.02,0.02,0.02,0.02,0.02,0.02,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.375E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,5,"Carryover",null,null,null,1980]
[255,516,"Monroeville",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,3,"Carryover",null,null,null,1980]
[256,517,"Montgomery",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1981]
[257,520,"Moreland Hills",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[258,617,"Morral",{"$f":"HLOOKUP(D$1,F$2:AB$499,(A260+1),FALSE)","v":0.01},{"$f":"HLOOKUP(D$1+1,F$2:AB$499,(A260+1),FALSE)","v":0.01},0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Rate changed 10/01/13",null,null,2012]
[259,479,"Moscow",0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,5,"Carryover",null,null,null,2010]
[260,527,"Mount Healthy",0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,3,"Carryover",null,null,null,1980]
[261,528,"Mount Sterling",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[262,331,"Mount Victory",0.01,0.01,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Rate changed 6/01/13",null,null,2012]
[263,529,"Napoleon",1.4999999999999999E-2,1.4999999999999999E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.4999999999999997E-3,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover","Blended tax rate for 2022",null,null,2021]
[264,698,"Nashville",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2021]
[265,553,"Nelsonville",1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,5,"Carryover",null,null,null,1980]
[266,535,"New Albany",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0,"n/a",null,null,null,1980]
[267,568,"New Bavaria",0.01,0.01,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2010]
[268,504,"New Bloomington",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[269,537,"New Concord",1.4999999999999999E-2,2.2499999999999999E-2,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,5,"Carryover"]
[270,554,"New Franklin",0.02,0.02,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0,"n/a",null,null,null,2004]
[271,524,"New Richmond",0.01,0.01,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2009]
[272,602,"New Riegel",0.01,0.01,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2004]
[273,556,"New Washington",1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,1980]
[274,525,"New Waterford",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0,"n/a",null,null,null,1980]
[{"$f":"+A276+1","v":275},540,"Newburgh Heights",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[276,562,"Newcomerstown",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[277,547,"Newton Falls",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[278,717,"Newtonsville",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,8.0000000000000004E-4,0,0,0,0,0,5,"Carryover","Blended tax rate for 2021",null,null,2016]
[279,561,"Newtown",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[280,677,"Ney",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2015]
[281,539,"Niles",0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.7500000000000002E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover","Blended tax rate for 2016",null,null,1980]
[282,546,"North Canton",1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,1980]
[283,563,"North College Hill",1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,1980]
[284,549,"North Lewisburg",1.7500000000000002E-2,1.7500000000000002E-2,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,5,"Carryover",null,null,null,1980]
[285,550,"North Olmsted",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,{"$f":"X287","v":0.02},0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[286,552,"North Perry ",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,{"$f":"_xlfn.IFNA(MATCH(0,F288:Y288,1),-23) + F$2 -1","v":1980}]
[287,565,"North Ridgeville",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[288,621,"North Robinson",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2013]
[289,570,"North Royalton",0.02,0.02,0.01,0.01,0.01,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[290,545,"Northfield Village",0.02,0.02,1.4999999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[291,567,"Northwood",1.4999999999999999E-2,1.4999999999999999E-2,0,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,2004]
[292,572,"Norton",0.02,0.02,1.4999999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[293,685,"Norton Barberton Jedz",0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,2014]
[294,573,"Norwalk",1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,1980]
[295,579,"Oak Harbor",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2014",null,null,1980]
[296,624,"Oak Hill",5.0000000000000001E-3,5.0000000000000001E-3,0,0,0,0,0,0,0,0,0,0,3.7499999999999999E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5,"Carryover","Blended tax rate for 2014",null,null,2013]
[297,580,"Oakwood Village (Cuyahoga Co)",2.5000000000000001E-2,2.5000000000000001E-2,0.02,0.02,0.02,0.02,0.02,0.02,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,5,"Carryover",null,null,null,1980]
[298,585,"Oberlin",2.5000000000000001E-2,2.5000000000000001E-2,1.9E-2,1.9E-2,1.9E-2,1.9E-2,1.9E-2,1.9E-2,1.9E-2,1.9E-2,1.9E-2,1.9E-2,1.9E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,3,"Carryover",null,null,null,1980]
[299,569,"Octa",0.01,0.01,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2004]
[300,590,"Olmsted Falls",1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,1980]
[301,600,"Orange Village",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[302,601,"Orange - Chag. - High. JEDD",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[303,920,"Orange Township JEDD",0,6.1999999999999998E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.1999999999999998E-3,6.1999999999999998E-3,6.1999999999999998E-3,5,"Carryover","Blended tax rate for 2024",null,null,{"$f":"_xlfn.IFNA(MATCH(0,F305:Y305,1),-23) + F$2 -1","v":2023}]
[304,604,"Orrville",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,9.1599999999999997E-3,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2022",null,null,1980]
[305,608,"Ostrander",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2016]
[306,606,"Ottawa",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[307,607,"Ottawa Hills",1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover"]
[308,578,"Owensville",0.01,0.01,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2004]
[309,609,"Oxford",0.02,0.02,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,3,"Carryover",null,null,null,1980]
[310,610,"Painesville",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[311,581,"Painesville / Concord JEDD",1.7500000000000002E-2,1.7500000000000002E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,5,"Carryover",null,null,null,1980]
[312,630,"Parma Heights",0.03,0.03,0.02,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,5,"Carryover",null,null,null,1980]
[313,619,"Pataskala",0.01,0.01,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0,"n/a",null,null,null,2009]
[314,674,"Patterson",5.0000000000000001E-3,5.0000000000000001E-3,0,0,0,0,0,0,0,0,0,0,7.4999999999999997E-3,0.01,0.01,0.01,0.01,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5,"Carryover","Blended tax rate for 2014",null,null,2013]
[315,718,"Payne",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.6699999999999997E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2018",null,null,2017]
[316,631,"Peninsula",0.02,0.02,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[317,650,"Pepper Pike",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[318,654,"Perry",0.02,0.02,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,1.4999999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover","Blended tax rate for 2014",null,null,1980]
[319,664,"Perry JEDD",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[320,637,"Piketon",0.01,0.01,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0,"n/a",null,null,null,2004]
[321,641,"Pleasant Hill",7.4999999999999997E-3,0.01,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[322,642,"Pleasantville",{"$f":"HLOOKUP(D$1,F$2:AB$499,(A324+1),FALSE)","v":0.01},{"$f":"HLOOKUP(D$1+1,F$2:AB$499,(A324+1),FALSE)","v":0.01},0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Rate changed 10/01/13",null,null,2012]
[323,651,"Piqua",0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.0000000000000001E-3,0.02,0.02,0.02,0.02,0,"n/a","Blended tax rate for 2022",null,null,2021]
[324,584,"Pomeroy",0.01,0.01,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2004]
[325,644,"Portage",0.01,0.01,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2008]
[326,648,"Powell",0.02,0.02,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,0.02,0.02,0.02,0.02,0.02,0,"n/a",null,null,null,1980]
[327,645,"Powhatan Point",0.01,0.01,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,8.7500000000000008E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2014",null,null,1980]
[328,643,"Quincy",0.01,0.01,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2009]
[329,657,"Ravenna",2.5000000000000001E-2,2.5000000000000001E-2,1.7999999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,2.1250000000000002E-2,2.4166E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,5,"Carryover","Blended tax rate for 2015",null,null,1980]
[330,697,"Ravenna-Rootstown TWP JEDD",0,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.02,0.02,0.02,5,"Carryover",null,null,null,2023]
[331,660,"Reminderville",1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,1980]
[332,661,"Reminderville / Twins. Twp JEDD",1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,1980]
[333,662,"Reynoldsburg",2.5000000000000001E-2,2.5000000000000001E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,0,"n/a","Blended tax rate for 2017","Special",null,1980]
[334,670,"Richmond Heights",2.2499999999999999E-2,2.2499999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,5,"Carryover","Rate Changed 7/01/13",null,null,1980]
[335,671,"Richwood",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0,"n/a",null,null,null,1980]
[336,669,"Ridgeway",5.0000000000000001E-3,7.4999999999999997E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,5,"Carryover",null,null,null,1980]
[337,588,"Rio Grande",1.4999999999999999E-2,1.4999999999999999E-2,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0,"n/a",null,null,null,1980]
[338,672,"Ripley",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[{"$f":"+A340+1","v":339},682,"Risingsun",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2019]
[340,673,"Rittman",0.01,0.01,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.01,0.01,0.01,1.4999999999999999E-2,1.4999999999999999E-2,0,"Carryover",null,null,null,1980]
[341,700,"Rocky River",0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[342,703,"Rossford",2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,5,"Carryover",null,null,null,1980]
[343,852,"Rush Twp / Uhrichsville JEDD",0.02,0.02,0,0,0,0,0,0,0,0,0,0,8.7500000000000008E-3,1.7500000000000002E-2,1.7500000000000002E-2,1.8749999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0,"n/a","Blended tax rate for 2014 and 2017",null,null,2013]
[344,696,"Rushville",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,5,"Carryover"]
[345,724,"Rutland",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2022]
[346,704,"Sabina ",1.4999999999999999E-2,1.4999999999999999E-2,5.0000000000000001E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,1.2500000000000001E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover","Blended tax rate for 2017",null,null,1980]
[347,701,"Saint Clairsville",7.4999999999999997E-3,7.4999999999999997E-3,0,0,0,0,0,0,0,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,5,"Carryover",null,null,null,2010]
[348,707,"Saint Paris",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[349,709,"Salem",1.2500000000000001E-2,1.2500000000000001E-2,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,0,"Carryover",null,null,null,1980]
[350,712,"Salineville",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[351,710,"Sandusky",1.2500000000000001E-2,1.2500000000000001E-2,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,0,"n/a",null,null,null,1980]
[352,711,"Sardinia",0.01,0.01,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[353,716,"Scioto Twp JEDD",0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,2014]
[354,713,"Sebring",0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[355,720,"Seven Hills",2.5000000000000001E-2,2.5000000000000001E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,5,"Carryover",null,null,null,1980]
[356,750,"Shaker Heights",2.2499999999999999E-2,2.2499999999999999E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.8749999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,5,"Carryover","Blended tax rate for 2012",null,null,1980]
[357,723,"Shalersville Twp JEDD",0.02,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.6670000000000001E-3,0.02,0.02,0.02,0.02,5,"Carryover","Blended tax rate for 2022",null,null,2021]
[358,721,"Sharon TWP JEDD",2.5000000000000001E-2,2.5000000000000001E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.2500000000000003E-3,2.5000000000000001E-2,{"$f":"X360","v":2.5000000000000001E-2},2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,5,"Carryover","Blended tax rate for 2021",null,null,2020]
[359,749,"Shawnee Hills",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,"No loss offset, no losses in Sched Y",null,{"$f":"_xlfn.IFNA(MATCH(0,F361:Y361,1),-23) + F$2 -1","v":1980}]
[360,751,"Sheffield Lake",0.02,0.02,1.2500000000000001E-2,1.2500000000000001E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.7500000000000002E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0,"n/a","Blended tax rate for 2014","RITA",null,1980]
[361,752,"Sheffield Village",0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,"RITA",null,1980]
[362,756,"Silver Lake",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,"RITA",null,1980]
[363,757,"Silverton",1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,0,"Carryover",null,null,null,1980]
[364,863,"Smithfield",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2016]
[365,758,"Smithville",1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,1980]
[366,760,"Solon",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[367,765,"South Amherst",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2022]
[368,767,"South Bloomfield",0.01,0.01,5.0000000000000001E-3,7.4999999999999997E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0,"n/a","Blended tax rate for 2005",null,null,2003]
[369,763,"South Charleston",1.2500000000000001E-2,1.2500000000000001E-2,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,5,"Carryover",null,null,null,1980]
[370,770,"South Euclid",0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,"RITA",null,1980]
[371,769,"South Solon",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0,0,0,0,0,5.0000000000000001E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,3,"Carryover","Blended tax rate for 2014","Special",null,2013]
[372,725,"South Vienna",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2016]
[373,762,"Spencerville",1.4999999999999999E-2,1.4999999999999999E-2,0,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,2004]
[374,627,"Springfield Twp JEDZ I",1.4999999999999999E-2,1.4999999999999999E-2,0,0,0,0,0,0,0,0,0,0,6.2500000000000003E-3,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,3,"Carryover","Blended tax rate for 2014","Special",null,2013]
[375,857,"St. Louisville",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2016]
[376,776,"Steubenville",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,1.9300000000000001E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover","Rate changed 2x in 2011","RITA",null,1980]
[377,719,"Stockport",5.0000000000000001E-3,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.0000000000000001E-3,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2023",null,null,2022]
[378,876,"Stoutsville",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2017]
[379,764,"Stratton",0.01,0.01,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2007]
[380,775,"Streetsboro",0.02,0.02,0.01,0.01,0.01,0.01,0.01,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,"RITA",null,1980]
[381,738,"Stone Creek",0.01,0.01,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2005]
[382,780,"Strongsville",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,"RITA",null,1980]
[383,742,"Sugar Grove",7.4999999999999997E-3,7.4999999999999997E-3,0,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,0,"n/a",null,"No loss offset, no losses in Sched Y",null,2004]
[384,733,"Sugarcreek",1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,1980]
[385,779,"Sunbury",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0,"n/a",null,"No loss offset, no losses in Sched Y",null,1980]
[386,784,"Swanton",{"$f":"HLOOKUP(D$1,F$2:AB$499,(A388+1),FALSE)","v":1.4999999999999999E-2},{"$f":"HLOOKUP(D$1+1,F$2:AB$499,(A388+1),FALSE)","v":1.4999999999999999E-2},1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,1980]
[387,785,"Sycamore",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[388,783,"Tallmadge",2.2499999999999999E-2,2.2499999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,0,"n/a",null,null,null,1980]
[389,728,"Thurston",0.01,0.01,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0,"n/a",null,null,null,2009]
[390,788,"Timberlake",0.02,0.02,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[391,727,"Tiro",0.01,0.01,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Rate changed 7/01/13","RITA",null,2012]
[392,794,"Tontogany",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,"RITA",null,1980]
[393,792,"Toronto",0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0,"n/a",null,null,null,1980]
[394,801,"Tremont City",0.01,0.01,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0,"n/a",null,null,null,2008]
[395,855,"Trimble",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,5.0000000000000001E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2015","RITA",null,2014]
[396,799,"Tuscarawas",1.4999999999999999E-2,1.4999999999999999E-2,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,1980]
[397,790,"Twinsburg",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0,"n/a",null,"RITA",null,1980]
[398,797,"Uhrichsville",0.02,0.02,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.8749999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0,"n/a","Blended tax rate for 2017","RITA",null,1980]
[399,800,"University Heights",2.5000000000000001E-2,2.5000000000000001E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,5,"Carryover",null,"RITA",null,1980]
[400,802,"Upper Arlington",2.5000000000000001E-2,2.5000000000000001E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,0,"n/a",null,"No loss offset, no losses in Sched Y",null,1980]
[401,805,"Urbana",1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,3,"Carryover",null,null,null,1981]
[402,806,"Urbancrest",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0,"n/a",null,"RITA",null,1980]
[{"$f":"+A404+1","v":403},807,"Utica",1.7500000000000002E-2,1.7500000000000002E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.4999999999999997E-3,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,5,"Carryover","Blended tax rate for 2022",null,null,2021]
[404,810,"Valley View (Cuyahoga Co)",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,"RITA",null,1980]
[405,743,"Valleyview (Franklin Co)",0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0,0,0,0,0,0,0,0,0,5,"Carryover",null,null,null,2011]
[406,815,"Vermilion",1.4999999999999999E-2,1.4999999999999999E-2,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,1.2999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,3,"Carryover","Rate changed 6/01/13",null,null,1980]
[407,867,"Violet TWP-Canal Winchester JEDD",0,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.02,0.02,0.02,5,"Carryover",null,null,null,2023]
[408,818,"Wadsworth",1.4E-2,1.4E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,1.4E-2,5,"Carryover",null,null,null,1980]
[409,821,"Wakeman",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,"RITA",null,1980]
[410,820,"Walton Hills",2.5000000000000001E-2,2.5000000000000001E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,5,"Carryover","Blended tax rate for 2013",null,null,1980]
[411,830,"Warrensville Heights",2.5999999999999999E-2,2.5999999999999999E-2,0.02,0.02,0.02,0.02,0.02,2.3E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,5,"Carryover","Blended tax rate for 2009",null,null,1980]
[412,804,"Warrensville Heights Jedz",2.5999999999999999E-2,2.5999999999999999E-2,0,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,5,"Carryover",null,null,null,2004]
[413,861,"Warsaw",5.0000000000000001E-3,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.0000000000000001E-3,0.01,0.01,0.01,5,"Carryover","Blended tax rate for 2023"]
[414,909,"Washingtonville",5.0000000000000001E-3,8.6999999999999994E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,8.6999999999999994E-3,8.6999999999999994E-3,8.6999999999999994E-3,5,"Carryover",null,null,null,2017]
[415,808,"Waterville",0.02,0.02,0,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,"?",null,2004]
[416,916,"Wayne Lakes",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2018]
[417,813,"Waynesfield",0.01,0.01,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover"]
[418,827,"Waynesville",7.4999999999999997E-3,7.4999999999999997E-3,0,0,0,0,0,0,5.0000000000000001E-3,0.01,0.01,0.01,0.01,0.01,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,5,"Carryover","Rate changed 1/01/16","?",null,2009]
[419,833,"Wellington",1.7500000000000002E-2,1.7500000000000002E-2,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,3,"Carryover",null,null,null,1980]
[420,834,"Wellston",0.01,0.01,7.4999999999999997E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[421,839,"Wellsville",1.4999999999999999E-2,1.4999999999999999E-2,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0,"n/a",null,"RITA",null,1980]
[422,814,"West Alexandria",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[423,841,"West Elkton",0.01,0.01,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,"RITA",null,2005]
[424,817,"West Lafayette",1.4999999999999999E-2,1.4999999999999999E-2,0,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,2004]
[425,858,"West Liberty",0.01,0.01,0,0,0,0,0,0,0,0,0,5.0000000000000001E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2012]
[426,850,"West Mansfield",0.01,0.01,0,0,0,0,0,0,0,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2012]
[427,825,"West Salem",0.01,0.01,0,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,2004]
[428,847,"West Unity",1.4999999999999999E-2,1.4999999999999999E-2,0,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"AA430","v":1.4999999999999999E-2},5,"Carryover",null,null,null,2004]
[429,840,"Westlake",1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,"RITA",null,1980]
[430,842,"Weston",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,"RITA",null,1980]
[431,848,"Whitehouse",1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,null,null,1980]
[432,860,"Wickliffe",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[433,864,"Williamsburg",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,3,"Carryover",null,null,null,1980]
[434,865,"Williamsburg JEDD",0.01,0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.0000000000000001E-3,0.01,0.01,0.01,0.01,{"$f":"X436","v":0.01},0.01,0.01,0.01,3,"Carryover","Blended tax rate for 2018",null,null,2017]
[435,866,"Williamsport",5.0000000000000001E-3,5.0000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5,"Carryover",null,null,null,{"$f":"_xlfn.IFNA(MATCH(0,F437:Y437,1),-23) + F$2 -1","v":2017}]
[436,870,"Willoughby",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[437,880,"Willoughby Hills",0.02,0.02,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,null,null,1980]
[438,890,"Willowick",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,5,"Carryover",null,"RITA",null,1980]
[439,892,"Willshire",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,null,null,1980]
[440,893,"Windham",1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,5,"Carryover",null,"RITA",null,1980]
[441,894,"Wintersville",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,"RITA",null,1980]
[442,896,"Woodlawn",2.3E-2,2.3E-2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,2.3E-2,2.3E-2,2.3E-2,2.3E-2,2.3E-2,2.3E-2,2.3E-2,2.3E-2,5,"Carryover",null,null,null,1980]
[443,900,"Woodmere",2.5000000000000001E-2,2.5000000000000001E-2,0.02,0.02,0.02,0.02,0.02,0.02,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,5,"Carryover",null,"RITA",null,1980]
[444,899,"Woodsfield",0.01,0.01,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,"Nexus Only",null,2004]
[445,901,"Woodstock",0.01,0.01,0,0,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,5,"Carryover",null,"Nexus Only",null,2005]
[446,904,"Worthington",2.5000000000000001E-2,2.5000000000000001E-2,0.02,0.02,0.02,0.02,0.02,0.02,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,0,"n/a",null,"Post Y Condolidation",null,1980]
[447,905,"Xenia",2.2499999999999999E-2,2.2499999999999999E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,1.7500000000000002E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,5,"Carryover",null,null,null,1980]
[448,859,"Xenia JEDD 1",2.2499999999999999E-2,2.2499999999999999E-2,0,0,0,0,0,0,0,0,0,0,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.2499999999999999E-2,5,"Carryover",null,null,null,2013]
[449,906,"Yellow Springs",1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0,"n/a",null,"RITA",null,1980]
[450,907,"Youngstown",2.75E-2,{"$f":"HLOOKUP(D$1+1,F$2:AB$499,(A452+1),FALSE)","v":2.75E-2},2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,5,"Carryover",null,"RITA",null,1980]
[451,908,"Youngstown Girard JEDZ",2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,2.75E-2,5,"Carryover",null,"RITA",null,1980]

{"sheet":"Tax Rate Calc","index":6,"n_rows":43,"n_cols":14,"rows_kept":43,"cut":false,"hidden":true,"merged":[[4,1,4,2]]}
[null,null,"Fiscal Year"]
[null,"Tax Year","Begin","End"]
[null,{"$f":"'Complete This Page'!$G$11","v":0},{"$f":"IF(ISBLANK('Complete This Page'!$H$11),DATE(B3,1,1),'Complete This Page'!$H$11)","v":"1900-01-01"},{"$f":"IF(ISBLANK('Complete This Page'!$J$11),DATE(B3,12,31),'Complete This Page'!$J$11)","v":"1900-12-31"}]
[]
[null,null,null,"Start Rate Info",null,null,null,null,"End Rate Info"]
[null,"Municipality","Mn Index #","Rate #","Days","Tax Rate","Credit","Cr Limit","Rate #","Days","Tax Rate","Credit","Cr Limit","Error Msg"]
[null,{"$f":"'Complete This Page'!$B$16","v":""},{"$f":"IF(LEN(B7)<=2,1,INDEX('Tax Rates'!$A$3:$A$465,MATCH(B7,'Tax Rates'!$C$3:$C$465,0),1))","v":1},{"$f":"IF($C$3<$H15,IF($C$3<$E15,IF($C$3<$C15,0,IF($C$3<$D15,1,2)),IF($C$3<$F15,3,IF($C$3<$G15,4,5))),IF($C$3<$K15,IF($C$3<$I15,6,IF($C$3<$J15,7,8)),IF($C$3<$L15,9,10)))","v":0},{"$f":"IF(D7=0,0,IF(INDEX(C15:L15,1,D7+1)>$D$3,$D$3-$C$3+1,INDEX(C15:L15,1,D7+1)-$C$3))","v":0},{"$f":"IF(D7=0,0,INDEX(C23:L23,1,D7))","v":0},{"$f":"IF(D7=0,0,INDEX(C31:L31,1,D7))","v":0},{"$f":"IF(D7=0,0,INDEX(C39:L39,1,D7))","v":0},{"$f":"IF($D$3<$H15,IF($D$3<$E15,IF($D$3<$C15,0,IF($D$3<$D15,1,2)),IF($D$3<$F15,3,IF($D$3<$G15,4,5))),IF($D$3<$K15,IF($D$3<$I15,6,IF($D$3<$J15,7,8)),IF($D$3<$L15,9,10)))","v":0},{"$f":"IF(I7=0,0,IF(INDEX(C15:L15,1,I7)>$C$3,$D$3-INDEX(C15:L15,1,I7)+1,$D$3-$C$3+1))","v":0},{"$f":"IF(I7=0,0,INDEX(C23:L23,1,I7))","v":0},{"$f":"IF(I7=0,0,INDEX(C31:L31,1,I7))","v":0},{"$f":"IF(I7=0,0,INDEX(C39:L39,1,I7))","v":0},{"$f":"IF(ISNA(C7),\"Please select a valid RITA city name from the drop down\",IF(AND(D7=0,C7>1),CONCATENATE(\"You cannot use this Excel based form for \", B7, \" because tax rates for this city are available starting from \", TEXT(C15,\"mm/dd/yyyy\")),IF(D7<>I7,CONCATENATE(\"You cannot use this Excel based form for \", B7, \" due to tax rate change during business's fiscal year effective on \", TEXT(INDEX(C15:L15,1,I7),\"mm/dd/yyyy\")),\"\")))","v":""}]
[null,{"$f":"'Complete This Page'!$B$17","v":""},{"$f":"IF(LEN(B8)<=2,1,INDEX('Tax Rates'!$A$3:$A$465,MATCH(B8,'Tax Rates'!$C$3:$C$465,0),1))","v":1},{"$f":"IF($C$3<$H16,IF($C$3<$E16,IF($C$3<$C16,0,IF($C$3<$D16,1,2)),IF($C$3<$F16,3,IF($C$3<$G16,4,5))),IF($C$3<$K16,IF($C$3<$I16,6,IF($C$3<$J16,7,8)),IF($C$3<$L16,9,10)))","v":0},{"$f":"IF(D8=0,0,IF(INDEX(C16:L16,1,D8+1)>$D$3,$D$3-$C$3+1,INDEX(C16:L16,1,D8+1)-$C$3))","v":0},{"$f":"IF(D8=0,0,INDEX(C24:L24,1,D8))","v":0},{"$f":"IF(D8=0,0,INDEX(C32:L32,1,D8))","v":0},{"$f":"IF(D8=0,0,INDEX(C40:L40,1,D8))","v":0},{"$f":"IF($D$3<$H16,IF($D$3<$E16,IF($D$3<$C16,0,IF($D$3<$D16,1,2)),IF($D$3<$F16,3,IF($D$3<$G16,4,5))),IF($D$3<$K16,IF($D$3<$I16,6,IF($D$3<$J16,7,8)),IF($D$3<$L16,9,10)))","v":0},{"$f":"IF(I8=0,0,IF(INDEX(C16:L16,1,I8)>$C$3,$D$3-INDEX(C16:L16,1,I8)+1,$D$3-$C$3+1))","v":0},{"$f":"IF(I8=0,0,INDEX(C24:L24,1,I8))","v":0},{"$f":"IF(I8=0,0,INDEX(C32:L32,1,I8))","v":0},{"$f":"IF(I8=0,0,INDEX(C40:L40,1,I8))","v":0},{"$f":"IF(ISNA(C8),\"Please select a valid RITA city name from the drop down\",IF(AND(D8=0,C8>1),CONCATENATE(\"You cannot use this Excel based form for \", B8, \" because tax rates for this city are available starting from \", TEXT(C16,\"mm/dd/yyyy\")),IF(D8<>I8,CONCATENATE(\"You cannot use this Excel based form for \", B8, \" due to tax rate change during business's fiscal year effective on \", TEXT(INDEX(C16:L16,1,I8),\"mm/dd/yyyy\")),\"\")))","v":""}]
[null,{"$f":"'Complete This Page'!$B$18","v":""},{"$f":"IF(LEN(B9)<=2,1,INDEX('Tax Rates'!$A$3:$A$465,MATCH(B9,'Tax Rates'!$C$3:$C$465,0),1))","v":1},{"$f":"IF($C$3<$H17,IF($C$3<$E17,IF($C$3<$C17,0,IF($C$3<$D17,1,2)),IF($C$3<$F17,3,IF($C$3<$G17,4,5))),IF($C$3<$K17,IF($C$3<$I17,6,IF($C$3<$J17,7,8)),IF($C$3<$L17,9,10)))","v":0},{"$f":"IF(D9=0,0,IF(INDEX(C17:L17,1,D9+1)>$D$3,$D$3-$C$3+1,INDEX(C17:L17,1,D9+1)-$C$3))","v":0},{"$f":"IF(D9=0,0,INDEX(C25:L25,1,D9))","v":0},{"$f":"IF(D9=0,0,INDEX(C33:L33,1,D9))","v":0},{"$f":"IF(D9=0,0,INDEX(C41:L41,1,D9))","v":0},{"$f":"IF($D$3<$H17,IF($D$3<$E17,IF($D$3<$C17,0,IF($D$3<$D17,1,2)),IF($D$3<$F17,3,IF($D$3<$G17,4,5))),IF($D$3<$K17,IF($D$3<$I17,6,IF($D$3<$J17,7,8)),IF($D$3<$L17,9,10)))","v":0},{"$f":"IF(I9=0,0,IF(INDEX(C17:L17,1,I9)>$C$3,$D$3-INDEX(C17:L17,1,I9)+1,$D$3-$C$3+1))","v":0},{"$f":"IF(I9=0,0,INDEX(C25:L25,1,I9))","v":0},{"$f":"IF(I9=0,0,INDEX(C33:L33,1,I9))","v":0},{"$f":"IF(I9=0,0,INDEX(C41:L41,1,I9))","v":0},{"$f":"IF(ISNA(C9),\"Please select a valid RITA city name from the drop down\",IF(AND(D9=0,C9>1),CONCATENATE(\"You cannot use this Excel based form for \", B9, \" because tax rates for this city are available starting from \", TEXT(C17,\"mm/dd/yyyy\")),IF(D9<>I9,CONCATENATE(\"You cannot use this Excel based form for \", B9, \" due to tax rate change during business's fiscal year effective on \", TEXT(INDEX(C17:L17,1,I9),\"mm/dd/yyyy\")),\"\")))","v":""}]
[null,{"$f":"'Complete This Page'!$B$19","v":""},{"$f":"IF(LEN(B10)<=2,1,INDEX('Tax Rates'!$A$3:$A$465,MATCH(B10,'Tax Rates'!$C$3:$C$465,0),1))","v":1},{"$f":"IF($C$3<$H18,IF($C$3<$E18,IF($C$3<$C18,0,IF($C$3<$D18,1,2)),IF($C$3<$F18,3,IF($C$3<$G18,4,5))),IF($C$3<$K18,IF($C$3<$I18,6,IF($C$3<$J18,7,8)),IF($C$3<$L18,9,10)))","v":0},{"$f":"IF(D10=0,0,IF(INDEX(C18:L18,1,D10+1)>$D$3,$D$3-$C$3+1,INDEX(C18:L18,1,D10+1)-$C$3))","v":0},{"$f":"IF(D10=0,0,INDEX(C26:L26,1,D10))","v":0},{"$f":"IF(D10=0,0,INDEX(C34:L34,1,D10))","v":0},{"$f":"IF(D10=0,0,INDEX(C42:L42,1,D10))","v":0},{"$f":"IF($D$3<$H18,IF($D$3<$E18,IF($D$3<$C18,0,IF($D$3<$D18,1,2)),IF($D$3<$F18,3,IF($D$3<$G18,4,5))),IF($D$3<$K18,IF($D$3<$I18,6,IF($D$3<$J18,7,8)),IF($D$3<$L18,9,10)))","v":0},{"$f":"IF(I10=0,0,IF(INDEX(C18:L18,1,I10)>$C$3,$D$3-INDEX(C18:L18,1,I10)+1,$D$3-$C$3+1))","v":0},{"$f":"IF(I10=0,0,INDEX(C26:L26,1,I10))","v":0},{"$f":"IF(I10=0,0,INDEX(C34:L34,1,I10))","v":0},{"$f":"IF(I10=0,0,INDEX(C42:L42,1,I10))","v":0},{"$f":"IF(ISNA(C10),\"Please select a valid RITA city name from the drop down\",IF(AND(D10=0,C10>1),CONCATENATE(\"You cannot use this Excel based form for \", B10, \" because tax rates for this city are available starting from \", TEXT(C18,\"mm/dd/yyyy\")),IF(D10<>I10,CONCATENATE(\"You cannot use this Excel based form for \", B10, \" due to tax rate change during business's fiscal year effective on \", TEXT(INDEX(C18:L18,1,I10),\"mm/dd/yyyy\")),\"\")))","v":""}]
[null,{"$f":"'Complete This Page'!$B$20","v":""},{"$f":"IF(LEN(B11)<=2,1,INDEX('Tax Rates'!$A$3:$A$465,MATCH(B11,'Tax Rates'!$C$3:$C$465,0),1))","v":1},{"$f":"IF($C$3<$H19,IF($C$3<$E19,IF($C$3<$C19,0,IF($C$3<$D19,1,2)),IF($C$3<$F19,3,IF($C$3<$G19,4,5))),IF($C$3<$K19,IF($C$3<$I19,6,IF($C$3<$J19,7,8)),IF($C$3<$L19,9,10)))","v":0},{"$f":"IF(D11=0,0,IF(INDEX(C19:L19,1,D11+1)>$D$3,$D$3-$C$3+1,INDEX(C19:L19,1,D11+1)-$C$3))","v":0},{"$f":"IF(D11=0,0,INDEX(C27:L27,1,D11))","v":0},{"$f":"IF(D11=0,0,INDEX(C35:L35,1,D11))","v":0},{"$f":"IF(D11=0,0,INDEX(C43:L43,1,D11))","v":0},{"$f":"IF($D$3<$H19,IF($D$3<$E19,IF($D$3<$C19,0,IF($D$3<$D19,1,2)),IF($D$3<$F19,3,IF($D$3<$G19,4,5))),IF($D$3<$K19,IF($D$3<$I19,6,IF($D$3<$J19,7,8)),IF($D$3<$L19,9,10)))","v":0},{"$f":"IF(I11=0,0,IF(INDEX(C19:L19,1,I11)>$C$3,$D$3-INDEX(C19:L19,1,I11)+1,$D$3-$C$3+1))","v":0},{"$f":"IF(I11=0,0,INDEX(C27:L27,1,I11))","v":0},{"$f":"IF(I11=0,0,INDEX(C35:L35,1,I11))","v":0},{"$f":"IF(I11=0,0,INDEX(C43:L43,1,I11))","v":0},{"$f":"IF(ISNA(C11),\"Please select a valid RITA city name from the drop down\",IF(AND(D11=0,C11>1),CONCATENATE(\"You cannot use this Excel based form for \", B11, \" because tax rates for this city are available starting from \", TEXT(C19,\"mm/dd/yyyy\")),IF(D11<>I11,CONCATENATE(\"You cannot use this Excel based form for \", B11, \" due to tax rate change during business's fiscal year effective on \", TEXT(INDEX(C19:L19,1,I11),\"mm/dd/yyyy\")),\"\")))","v":""}]
[]
[null,"Start Dates for Tax Rates"]
[null,"Municipality","Start Dt 1","Start Dt 2","Start Dt 3","Start Dt 4","Start Dt 5","Start Dt 6","Start Dt 7","Start Dt 8","Start Dt 9","Start Dt 10"]
[1,{"$f":"$B$7","v":""},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$G$3:$G$515)),DATE(2599,1,1),LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$G$3:$G$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$L$3:$L$515)),DATE(2599,1,1),LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$L$3:$L$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Q$3:$Q$515)),DATE(2599,1,1),LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Q$3:$Q$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$V$3:$V$515)),DATE(2599,1,1),LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$V$3:$V$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AA$3:$AA$515)),DATE(2599,1,1),LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AA$3:$AA$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AF$3:$AF$515)),DATE(2599,1,1),LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AF$3:$AF$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AK$3:$AK$515)),DATE(2599,1,1),LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AK$3:$AK$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AP$3:$AP$515)),DATE(2599,1,1),LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AP$3:$AP$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AU$3:$AU$515)),DATE(2599,1,1),LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AU$3:$AU$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AZ$3:$AZ$515)),DATE(2599,1,1),LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AZ$3:$AZ$515))","v":"2599-01-01"}]
[2,{"$f":"$B$8","v":""},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$G$3:$G$515)),DATE(2599,1,1),LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$G$3:$G$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$L$3:$L$515)),DATE(2599,1,1),LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$L$3:$L$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Q$3:$Q$515)),DATE(2599,1,1),LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Q$3:$Q$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$V$3:$V$515)),DATE(2599,1,1),LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$V$3:$V$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AA$3:$AA$515)),DATE(2599,1,1),LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AA$3:$AA$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AF$3:$AF$515)),DATE(2599,1,1),LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AF$3:$AF$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AK$3:$AK$515)),DATE(2599,1,1),LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AK$3:$AK$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AP$3:$AP$515)),DATE(2599,1,1),LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AP$3:$AP$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AU$3:$AU$515)),DATE(2599,1,1),LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AU$3:$AU$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AZ$3:$AZ$515)),DATE(2599,1,1),LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AZ$3:$AZ$515))","v":"2599-01-01"}]
[3,{"$f":"$B$9","v":""},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$G$3:$G$515)),DATE(2599,1,1),LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$G$3:$G$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$L$3:$L$515)),DATE(2599,1,1),LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$L$3:$L$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Q$3:$Q$515)),DATE(2599,1,1),LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Q$3:$Q$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$V$3:$V$515)),DATE(2599,1,1),LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$V$3:$V$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AA$3:$AA$515)),DATE(2599,1,1),LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AA$3:$AA$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AF$3:$AF$515)),DATE(2599,1,1),LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AF$3:$AF$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AK$3:$AK$515)),DATE(2599,1,1),LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AK$3:$AK$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AP$3:$AP$515)),DATE(2599,1,1),LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AP$3:$AP$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AU$3:$AU$515)),DATE(2599,1,1),LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AU$3:$AU$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AZ$3:$AZ$515)),DATE(2599,1,1),LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AZ$3:$AZ$515))","v":"2599-01-01"}]
[4,{"$f":"$B$10","v":""},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$G$3:$G$515)),DATE(2599,1,1),LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$G$3:$G$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$L$3:$L$515)),DATE(2599,1,1),LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$L$3:$L$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Q$3:$Q$515)),DATE(2599,1,1),LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Q$3:$Q$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$V$3:$V$515)),DATE(2599,1,1),LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$V$3:$V$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AA$3:$AA$515)),DATE(2599,1,1),LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AA$3:$AA$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AF$3:$AF$515)),DATE(2599,1,1),LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AF$3:$AF$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AK$3:$AK$515)),DATE(2599,1,1),LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AK$3:$AK$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AP$3:$AP$515)),DATE(2599,1,1),LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AP$3:$AP$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AU$3:$AU$515)),DATE(2599,1,1),LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AU$3:$AU$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AZ$3:$AZ$515)),DATE(2599,1,1),LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AZ$3:$AZ$515))","v":"2599-01-01"}]
[5,{"$f":"$B$11","v":""},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$G$3:$G$515)),DATE(2599,1,1),LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$G$3:$G$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$L$3:$L$515)),DATE(2599,1,1),LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$L$3:$L$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Q$3:$Q$515)),DATE(2599,1,1),LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Q$3:$Q$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$V$3:$V$515)),DATE(2599,1,1),LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$V$3:$V$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AA$3:$AA$515)),DATE(2599,1,1),LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AA$3:$AA$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AF$3:$AF$515)),DATE(2599,1,1),LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AF$3:$AF$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AK$3:$AK$515)),DATE(2599,1,1),LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AK$3:$AK$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AP$3:$AP$515)),DATE(2599,1,1),LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AP$3:$AP$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AU$3:$AU$515)),DATE(2599,1,1),LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AU$3:$AU$515))","v":"2599-01-01"},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AZ$3:$AZ$515)),DATE(2599,1,1),LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AZ$3:$AZ$515))","v":"2599-01-01"}]
[]
[null,"Tax Rates"]
[null,"Municipality","Tax Rate 1","Tax Rate 2","Tax Rate 3","Tax Rate 4","Tax Rate 5","Tax Rate 6","Tax Rate 7","Tax Rate 8","Tax Rate 9","Tax Rate 10"]
[1,{"$f":"$B$7","v":""},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$D$3:$D$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$D$3:$D$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$I$3:$I$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$I$3:$I$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$N$3:$N$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$N$3:$N$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$S$3:$S$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$S$3:$S$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$X$3:$X$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$X$3:$X$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AC$3:$AC$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AC$3:$AC$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AH$3:$AH$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AH$3:$AH$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AM$3:$AM$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AM$3:$AM$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AR$3:$AR$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AR$3:$AR$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AW$3:$AW$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AW$3:$AW$515))","v":0}]
[2,{"$f":"$B$8","v":""},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$D$3:$D$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$D$3:$D$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$I$3:$I$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$I$3:$I$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$N$3:$N$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$N$3:$N$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$S$3:$S$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$S$3:$S$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$X$3:$X$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$X$3:$X$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AC$3:$AC$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AC$3:$AC$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AH$3:$AH$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AH$3:$AH$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AM$3:$AM$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AM$3:$AM$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AR$3:$AR$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AR$3:$AR$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AW$3:$AW$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AW$3:$AW$515))","v":0}]
[3,{"$f":"$B$9","v":""},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$D$3:$D$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$D$3:$D$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$I$3:$I$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$I$3:$I$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$N$3:$N$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$N$3:$N$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$S$3:$S$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$S$3:$S$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$X$3:$X$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$X$3:$X$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AC$3:$AC$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AC$3:$AC$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AH$3:$AH$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AH$3:$AH$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AM$3:$AM$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AM$3:$AM$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AR$3:$AR$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AR$3:$AR$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AW$3:$AW$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AW$3:$AW$515))","v":0}]
[4,{"$f":"$B$10","v":""},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$D$3:$D$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$D$3:$D$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$I$3:$I$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$I$3:$I$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$N$3:$N$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$N$3:$N$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$S$3:$S$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$S$3:$S$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$X$3:$X$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$X$3:$X$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AC$3:$AC$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AC$3:$AC$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AH$3:$AH$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AH$3:$AH$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AM$3:$AM$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AM$3:$AM$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AR$3:$AR$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AR$3:$AR$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AW$3:$AW$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AW$3:$AW$515))","v":0}]
[5,{"$f":"$B$11","v":""},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$D$3:$D$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$D$3:$D$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$I$3:$I$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$I$3:$I$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$N$3:$N$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$N$3:$N$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$S$3:$S$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$S$3:$S$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$X$3:$X$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$X$3:$X$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AC$3:$AC$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AC$3:$AC$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AH$3:$AH$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AH$3:$AH$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AM$3:$AM$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AM$3:$AM$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AR$3:$AR$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AR$3:$AR$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AW$3:$AW$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AW$3:$AW$515))","v":0}]
[]
[null,"Credits"]
[null,"Municipality","Credit 1","Credit 2","Credit 3","Credit 4","Credit 5","Credit 6","Credit 7","Credit 8","Credit 9","Credit 10"]
[1,{"$f":"$B$7","v":""},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$E$3:$E$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$E$3:$E$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$J$3:$J$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$J$3:$J$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$O$3:$O$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$O$3:$O$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$T$3:$T$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$T$3:$T$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Y$3:$Y$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Y$3:$Y$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AD$3:$AD$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AD$3:$AD$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AI$3:$AI$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AI$3:$AI$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AN$3:$AN$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AN$3:$AN$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AS$3:$AS$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AS$3:$AS$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AX$3:$AX$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AX$3:$AX$515))","v":0}]
[2,{"$f":"$B$8","v":""},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$E$3:$E$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$E$3:$E$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$J$3:$J$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$J$3:$J$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$O$3:$O$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$O$3:$O$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$T$3:$T$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$T$3:$T$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Y$3:$Y$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Y$3:$Y$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AD$3:$AD$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AD$3:$AD$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AI$3:$AI$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AI$3:$AI$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AN$3:$AN$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AN$3:$AN$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AS$3:$AS$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AS$3:$AS$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AX$3:$AX$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AX$3:$AX$515))","v":0}]
[3,{"$f":"$B$9","v":""},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$E$3:$E$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$E$3:$E$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$J$3:$J$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$J$3:$J$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$O$3:$O$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$O$3:$O$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$T$3:$T$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$T$3:$T$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Y$3:$Y$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Y$3:$Y$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AD$3:$AD$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AD$3:$AD$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AI$3:$AI$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AI$3:$AI$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AN$3:$AN$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AN$3:$AN$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AS$3:$AS$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AS$3:$AS$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AX$3:$AX$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AX$3:$AX$515))","v":0}]
[4,{"$f":"$B$10","v":""},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$E$3:$E$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$E$3:$E$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$J$3:$J$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$J$3:$J$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$O$3:$O$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$O$3:$O$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$T$3:$T$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$T$3:$T$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Y$3:$Y$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Y$3:$Y$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AD$3:$AD$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AD$3:$AD$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AI$3:$AI$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AI$3:$AI$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AN$3:$AN$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AN$3:$AN$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AS$3:$AS$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AS$3:$AS$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AX$3:$AX$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AX$3:$AX$515))","v":0}]
[5,{"$f":"$B$11","v":""},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$E$3:$E$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$E$3:$E$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$J$3:$J$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$J$3:$J$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$O$3:$O$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$O$3:$O$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$T$3:$T$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$T$3:$T$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Y$3:$Y$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Y$3:$Y$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AD$3:$AD$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AD$3:$AD$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AI$3:$AI$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AI$3:$AI$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AN$3:$AN$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AN$3:$AN$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AS$3:$AS$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AS$3:$AS$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AX$3:$AX$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AX$3:$AX$515))","v":0}]
[]
[null,"Credit Limits"]
[null,"Municipality","Cr Limit 1","Cr Limit 2","Cr Limit 3","Cr Limit 4","Cr Limit 5","Cr Limit 6","Cr Limit 7","Cr Limit 8","Cr Limit 9","Cr Limit 10"]
[1,{"$f":"$B$7","v":""},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$F$3:$F$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$F$3:$F$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$K$3:$K$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$K$3:$K$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$P$3:$P$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$P$3:$P$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$U$3:$U$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$U$3:$U$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Z$3:$Z$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Z$3:$Z$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AE$3:$AE$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AE$3:$AE$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AJ$3:$AJ$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AJ$3:$AJ$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AO$3:$AO$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AO$3:$AO$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AT$3:$AT$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AT$3:$AT$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AY$3:$AY$515)),0,LOOKUP($C$7,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AY$3:$AY$515))","v":0}]
[2,{"$f":"$B$8","v":""},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$F$3:$F$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$F$3:$F$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$K$3:$K$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$K$3:$K$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$P$3:$P$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$P$3:$P$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$U$3:$U$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$U$3:$U$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Z$3:$Z$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Z$3:$Z$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AE$3:$AE$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AE$3:$AE$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AJ$3:$AJ$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AJ$3:$AJ$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AO$3:$AO$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AO$3:$AO$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AT$3:$AT$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AT$3:$AT$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AY$3:$AY$515)),0,LOOKUP($C$8,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AY$3:$AY$515))","v":0}]
[3,{"$f":"$B$9","v":""},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$F$3:$F$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$F$3:$F$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$K$3:$K$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$K$3:$K$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$P$3:$P$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$P$3:$P$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$U$3:$U$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$U$3:$U$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Z$3:$Z$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Z$3:$Z$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AE$3:$AE$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AE$3:$AE$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AJ$3:$AJ$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AJ$3:$AJ$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AO$3:$AO$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AO$3:$AO$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AT$3:$AT$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AT$3:$AT$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AY$3:$AY$515)),0,LOOKUP($C$9,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AY$3:$AY$515))","v":0}]
[4,{"$f":"$B$10","v":""},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$F$3:$F$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$F$3:$F$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$K$3:$K$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$K$3:$K$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$P$3:$P$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$P$3:$P$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$U$3:$U$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$U$3:$U$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Z$3:$Z$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Z$3:$Z$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AE$3:$AE$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AE$3:$AE$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AJ$3:$AJ$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AJ$3:$AJ$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AO$3:$AO$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AO$3:$AO$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AT$3:$AT$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AT$3:$AT$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AY$3:$AY$515)),0,LOOKUP($C$10,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AY$3:$AY$515))","v":0}]
[5,{"$f":"$B$11","v":""},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$F$3:$F$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$F$3:$F$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$K$3:$K$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$K$3:$K$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$P$3:$P$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$P$3:$P$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$U$3:$U$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$U$3:$U$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Z$3:$Z$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$Z$3:$Z$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AE$3:$AE$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AE$3:$AE$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AJ$3:$AJ$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AJ$3:$AJ$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AO$3:$AO$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AO$3:$AO$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AT$3:$AT$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AT$3:$AT$515))","v":0},{"$f":"IF(ISBLANK(LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AY$3:$AY$515)),0,LOOKUP($C$11,'Tax Rates'!$A$3:$A$515,'Tax Rates'!$AY$3:$AY$515))","v":0}]

{"sheet":"Data","index":7,"n_rows":289,"n_cols":15,"rows_kept":289,"cut":false,"hidden":true,"merged":[[215,0,215,5],[208,0,208,5],[74,0,74,1],[110,0,110,1],[56,0,56,1],[207,0,207,5],[209,0,209,5],[211,0,211,5],[213,0,213,5]]}
["Business Type",null,"Error Check",null,"Form 27 Mod 1",null,null,null,null,"2011 Form Revisions Schedule Y Checks"]
["C Corporation",{"$f":"IF(OR(B12=TRUE,B13=TRUE),TRUE,FALSE)","v":false},{"$f":"IF(B2=TRUE,1,0)","v":0},null,"(Per attached Federal Form 1120 (Page 1, Line 28))",null,null,null,null,"Municipality","Prop","Wage","Sales","Total","Avg %"]
["S Corporation",{"$f":"B15","v":false},{"$f":"IF(B3=TRUE,1,0)","v":0},null,"(Per attached Federal Form 1120S (Schedule K, Line 18))",null,null,null,null,{"$f":"+'Print Return'!B210","v":""},{"$f":"IF('Print Return'!H210=\"\",0,'Print Return'!H210)","v":0},{"$f":"IF('Print Return'!J210=\"\",0,'Print Return'!J210)","v":0},{"$f":"IF('Print Return'!M210=\"\",0,'Print Return'!M210)","v":0},{"$f":"SUM(K3:M3)","v":0},{"$f":"IF('Print Return'!L$205 <>0, ROUND(N3/'Print Return'!L$205,6), 0)","v":0}]
["Partnership",false,{"$f":"IF(B4=TRUE,1,0)","v":0},null,"(Per attached Federal Form 1065 (Analysis of Net Income (Loss), line 1))",null,null,null,null,{"$f":"+'Print Return'!B211","v":""},{"$f":"IF('Print Return'!H211=\"\",0,'Print Return'!H211)","v":0},{"$f":"IF('Print Return'!J211=\"\",0,'Print Return'!J211)","v":0},{"$f":"IF('Print Return'!M211=\"\",0,'Print Return'!M211)","v":0},{"$f":"SUM(K4:M4)","v":0},{"$f":"IF('Print Return'!L$205 <>0, ROUND(N4/'Print Return'!L$205,6), 0)","v":0}]
["Other",{"$f":"IF(OR(B10=TRUE,B14=TRUE,B16=TRUE),TRUE,FALSE)","v":false},{"$f":"IF(B5=TRUE,1,0)","v":0},null,"(Per attached Federal Form 1120 (Page 1, Line 28) or the equivalent)",null,null,null,null,{"$f":"+'Print Return'!B212","v":""},{"$f":"IF('Print Return'!H212=\"\",0,'Print Return'!H212)","v":0},{"$f":"IF('Print Return'!J212=\"\",0,'Print Return'!J212)","v":0},{"$f":"IF('Print Return'!M212=\"\",0,'Print Return'!M212)","v":0},{"$f":"SUM(K5:M5)","v":0},{"$f":"IF('Print Return'!L$205 <>0, ROUND(N5/'Print Return'!L$205,6), 0)","v":0}]
["  Error Check",{"$f":"COUNTIF(B2:B5,TRUE)","v":0},{"$f":"SUM(C2:C5)","v":0},null,{"$f":"IF(OR(B12=TRUE,B13=TRUE),E2,\"(From the Federal Taxable Income Worksheet on Page 3)\")","v":"(From the Federal Taxable Income Worksheet on Page 3)"},null,null,null,null,{"$f":"+'Print Return'!B213","v":""},{"$f":"IF('Print Return'!H213=\"\",0,'Print Return'!H213)","v":0},{"$f":"IF('Print Return'!J213=\"\",0,'Print Return'!J213)","v":0},{"$f":"IF('Print Return'!M213=\"\",0,'Print Return'!M213)","v":0},{"$f":"SUM(K6:M6)","v":0},{"$f":"IF('Print Return'!L$205 <>0, ROUND(N6/'Print Return'!L$205,6), 0)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"+'Print Return'!B214","v":""},{"$f":"IF('Print Return'!H214=\"\",0,'Print Return'!H214)","v":0},{"$f":"IF('Print Return'!J214=\"\",0,'Print Return'!J214)","v":0},{"$f":"IF('Print Return'!M214=\"\",0,'Print Return'!M214)","v":0},{"$f":"SUM(K7:M7)","v":0},{"$f":"IF('Print Return'!L$205 <>0, ROUND(N7/'Print Return'!L$205,6), 0)","v":0}]
["Federal Filing",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Print Return'!L$205 <>0, ROUND(N8/'Print Return'!L$205,6), 0)","v":0}]
[1040,false,null,null,"Is C-Corp?",{"$f":"IF(OR(B12=TRUE,B13=TRUE),TRUE,FALSE)","v":false}]
[1041,false,"Link to above"]
[1065,false,"to set check"]
[1120,false,"on printed"]
["1120-A",false,"form after"]
["1120-REIT",false,"locking print"]
["1120S",false,"form"]
["Other",false]
["  Error Check",{"$f":"COUNTIF(B9:B16,TRUE)","v":0}]
["Error Message 0","No federal filing Business Type selected."]
["Error Message >1","Too many federal filing Business types selected."]
["Error Selected",{"$f":"IF(B17=0,B18,IF(B17>1,B19,IF(B9=TRUE,\"Do not file on Form 27.  File using Form 37.\",\"\")))","v":"No federal filing Business Type selected."}]
["Small Business",false]
["Amended?",false,null,null,"May RITA discuss this return with your preparer? ->",false,false]
["Initial RITA Rtn?",false]
["ORC 718.021 Election?",false]
["Overpymt Credit?",false]
["Overpymt Refund?",false]
["  Error Check",{"$f":"COUNTIF(B25:B26,TRUE)","v":0}]
["Error Message 0","You must choose whether to apply your overpayment as credit or have it refunded."]
["Error Message >1","You cannot choose both a refund and a credit"]
["Error Selected",{"$f":"IF(AND(B66>0,B27=0),B28,IF(AND(B66>0,B27>1),B29,\"\"))","v":""}]
["PRE-APPORTIONED LOSSES?",false]
["Allocations","Index #","NOL Yrs",null,"Warning Formulas are here (really, they are)","No NOL City Names","3yr NOL Cities","1yr NOL Cities","Error Message"]
["  City Index 1",{"$f":"'Tax Rate Calc'!$C7","v":1},{"$f":"LOOKUP($B$33,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},false,{"$f":"IF(References!$C$1<2023,IF(AND(B33<>1,C33=0),CONCATENATE(A40,\": Net operating loss carryovers not permitted.\"),IF(C33=3,CONCATENATE(A40,\": \nNet operating loss carryovers restricted to three (3) years.\"),IF(C33=3000,CONCATENATE(A40,\": \nOnly the first $3,000 of a year's loss may be carried over as an NOL (5yrs).\"),IF(C33=1,CONCATENATE(A40,\": \nNet operating loss carryovers restricted to one (1) year.\"),\"\")))),\"\")","v":""},{"$f":"IF(AND(B33>1,C33=0),A40,\"\")","v":""},{"$f":"IF(AND(B33>1,C33=3),A40,\"\")","v":""},{"$f":"IF(AND(B33>1,C33=1),A40,\"\")","v":""},{"$f":"'Tax Rate Calc'!$N$7","v":""}]
["  City Index 2",{"$f":"'Tax Rate Calc'!$C8","v":1},{"$f":"LOOKUP(B34,Cities!A$3:A$453,Cities!AC$3:AC$453)","v":0},false,{"$f":"IF(References!$C$1<2023,IF(AND(B34<>1,C34=0),CONCATENATE(A41,\": Net operating loss carryovers not permitted.\"),IF(C34=3,CONCATENATE(A41,\": Net operating loss carryovers restricted to three (3) years.\"),IF(C34=3000,CONCATENATE(A41,\": Only the first $3,000 of a year's loss may be carried over as an NOL (5yrs).\"),IF(C34=1,CONCATENATE(A41,\": Net operating loss carryovers restricted to one (1) year.\"),\"\")))),\"\")","v":""},{"$f":"IF(AND(B34>1,C34=0),A41,\"\")","v":""},{"$f":"IF(AND(B34>1,C34=3),A41,\"\")","v":""},{"$f":"IF(AND(B34>1,C34=1),A41,\"\")","v":""},{"$f":"'Tax Rate Calc'!$N$8","v":""}]
["  City Index 3",{"$f":"'Tax Rate Calc'!$C9","v":1},{"$f":"LOOKUP(B35,Cities!A$3:A$453,Cities!AC$3:AC$453)","v":0},false,{"$f":"IF(References!$C$1<2023,IF(AND(B35<>1,C35=0),CONCATENATE(A42,\": Net operating loss carryovers not permitted.\"),IF(C35=3,CONCATENATE(A42,\": Net operating loss carryovers restricted to three (3) years.\"),IF(C35=3000,CONCATENATE(A42,\": Only the first $3,000 of a year's loss may be carried over as an NOL (5yrs).\"),IF(C35=1,CONCATENATE(A42,\": Net operating loss carryovers restricted to one (1) year.\"),\"\")))),\"\")","v":""},{"$f":"IF(AND(B35>1,C35=0),A42,\"\")","v":""},{"$f":"IF(AND(B35>1,C35=3),A42,\"\")","v":""},{"$f":"IF(AND(B35>1,C35=1),A42,\"\")","v":""},{"$f":"'Tax Rate Calc'!$N$9","v":""}]
["  City Index 4",{"$f":"'Tax Rate Calc'!$C10","v":1},{"$f":"LOOKUP(B36,Cities!A$3:A$453,Cities!AC$3:AC$453)","v":0},false,{"$f":"IF(References!$C$1<2023,IF(AND(B36<>1,C36=0),CONCATENATE(A43,\": Net operating loss carryovers not permitted.\"),IF(C36=3,CONCATENATE(A43,\": Net operating loss carryovers restricted to three (3) years.\"),IF(C36=3000,CONCATENATE(A43,\": Only the first $3,000 of a year's loss may be carried over as an NOL (5yrs).\"),IF(C36=1,CONCATENATE(A43,\": Net operating loss carryovers restricted to one (1) year.\"),\"\")))),\"\")","v":""},{"$f":"IF(AND(B36>1,C36=0),A43,\"\")","v":""},{"$f":"IF(AND(B36>1,C36=3),A43,\"\")","v":""},{"$f":"IF(AND(B36>1,C36=1),A43,\"\")","v":""},{"$f":"'Tax Rate Calc'!$N$10","v":""}]
["  City Index 5",{"$f":"'Tax Rate Calc'!$C11","v":1},{"$f":"LOOKUP(B37,Cities!A$3:A$453,Cities!AC$3:AC$453)","v":0},false,{"$f":"IF(References!$C$1<2023,IF(AND(B37<>1,C37=0),CONCATENATE(A44,\": Net operating loss carryovers not permitted.\"),IF(C37=3,CONCATENATE(A44,\": Net operating loss carryovers restricted to three (3) years.\"),IF(C37=3000,CONCATENATE(A44,\": Only the first $3,000 of a year's loss may be carried over as an NOL (5yrs).\"),IF(C37=1,CONCATENATE(A44,\": Net operating loss carryovers restricted to one (1) year.\"),\"\")))),\"\")","v":""},{"$f":"IF(AND(B37>1,C37=0),A44,\"\")","v":""},{"$f":"IF(AND(B37>1,C37=3),A44,\"\")","v":""},{"$f":"IF(AND(B37>1,C37=1),A44,\"\")","v":""},{"$f":"'Tax Rate Calc'!$N$11","v":""}]
["No City if this = 5",{"$f":"SUM(B33:B37)","v":5}]
["City Names Below",null,null,null,null,"Build NOL City Name Strings are in yellow highlighted cells below"]
[{"$f":"LOOKUP($B33,Cities!$A$2:$A$453,Cities!$C$2:$C$453)","v":0},{"$f":"LOOKUP($B33,Cities!$A$3:$A$453,Cities!$AH$3:$AH$453)","v":0},"Index Total:",{"$f":"B38","v":5}]
[{"$f":"LOOKUP($B34,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"LOOKUP($B34,Cities!$A$3:$A$453,Cities!$AH$3:$AH$453)","v":0},"Index - 4",{"$f":"D40-4","v":1},"If only one city is chose, this will be the index #",{"$f":"IF(AND(F33<>\"\",F34<>\"\"),CONCATENATE(F33,\", \",F34),CONCATENATE(F33,F34))","v":""},{"$f":"IF(AND(G33<>\"\",G34<>\"\"),CONCATENATE(G33,\", \",G34),CONCATENATE(G33,G34))","v":""},{"$f":"IF(AND(H33<>\"\",H34<>\"\"),CONCATENATE(H33,\", \",H34),CONCATENATE(H33,H34))","v":""}]
[{"$f":"LOOKUP($B35,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"LOOKUP($B35,Cities!$A$3:$A$453,Cities!$AH$3:$AH$453)","v":0},{"$f":"IF(B33=D$41,D$41,0)","v":1},null,"If CityIndex1 = (IndexTotal - 4) give Index# else zero",{"$f":"IF(AND(F41<>\"\",F35<>\"\"),CONCATENATE(F41,\", \",F35),CONCATENATE(F41,F35))","v":""},"",""]
[{"$f":"LOOKUP($B36,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"LOOKUP($B36,Cities!$A$3:$A$453,Cities!$AH$3:$AH$453)","v":0},{"$f":"IF(B34=D$41,D$41,0)","v":1},null,null,"","",""]
[{"$f":"LOOKUP($B37,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"LOOKUP($B37,Cities!$A$3:$A$453,Cities!$AH$3:$AH$453)","v":0},{"$f":"IF(B35=D$41,D$41,0)","v":1},null,"Message for Questionaire","","",""]
[null,null,{"$f":"IF(B36=D$41,D$41,0)","v":1},null,{"$f":"CONCATENATE(\"You have selected only \",A47,\" for RITA income allocation.  If 100% of \",'Complete This Page'!B3,\"'s income was earned in \",A47,\", check this box.  Make sure \",A47,\" appears in the first drop-down box.\")","v":"You have selected only  for RITA income allocation.  If 100% of 's income was earned in , check this box.  Make sure  appears in the first drop-down box."}]
[null,null,{"$f":"IF(B37=D$41,D$41,0)","v":1},null,"City chosen must be in the top box!"]
[{"$f":"IF(D41=C47,LOOKUP(C47,Cities!$A$3:$A$453,Cities!$C$3:$C$453),\"\")","v":""},null,{"$f":"SUM(C42:C46)","v":5},null,"if only one city chosen, name in Column A"]
["100% One City",false]
["Verifiy One City",{"$f":"IF(AND(B48=TRUE,A47<>\"\"),TRUE,FALSE)","v":false}]
["Allocation Factors"]
["  Property",{"$f":"IF('Print Return'!L202=0,0,1)","v":0}]
["  Wages",{"$f":"IF('Print Return'!L203=0,0,1)","v":0}]
["  Sales",{"$f":"IF('Print Return'!L204=0,0,1)","v":0}]
["    Total",{"$f":"SUM(B51:B53)","v":0}]
[]
["Allocation Rounding Errors"]
["  Sum of Sched Y Inc Alloc",null,{"$f":"SUM('Print Return'!F79:F87)","v":0}]
["  Page 1 Inc Alloc to RITA",null,{"$f":"'Print Return'!L51","v":0},null,"if actual formula used"]
["  Absolute value of difference",null,{"$f":"ABS(C57-C58)","v":0},null,"If greater than 3, sound alarm!!!"]
[null,null,{"$f":"IF(C59>3,CONCATENATE(\"Rounding Error: $\",C59),\"\")","v":""},null,"<<-- Error Message Here"]
[]
["Consolidated?"]
[]
["Estimated Taxes",{"$f":"'Complete This Page'!I19","v":0},null,null,"Your return indicates an overpayment for the year.  You must choose if you want your overpayment refunded or credited to the following year.  Over-payments cannot be split between a refund and a credit."]
["Credit Carryforwards",{"$f":"'Complete This Page'!I16","v":0},null,null,"Based on the tax liability for this year, RITA has calculated your estimated taxes due for next year as $xxx.  If you wish to override this amount, enter your total estimate here:"]
["Overpayment",{"$f":"'Print Return'!L64","v":0},null,null,{"$f":"CONCATENATE(\"Based on todays date, $\",C74,\" of your estimated taxes due should accompany your return.  If you wish to pay a different amount with your return, please indicate the amount here:\")","v":"Based on todays date, $0 of your estimated taxes due should accompany your return.  If you wish to pay a different amount with your return, please indicate the amount here:"}]
["Calculated Estimate",{"$f":"'Print Return'!L53","v":0},null,null,"Your return indicates a balance due of $XXXX."]
["Override Estimate",{"$f":"'Complete This Page'!I162","v":0},{"$f":"IF('Complete This Page'!I162=\"\",Data!B67,Data!B68)","v":0},null,{"$f":"IF('Print Return'!L61=0,\" no tax due, and \",CONCATENATE(\" tax due of $\",'Print Return'!L61,\" and \"))","v":" no tax due, and "}]
["Estimate after Credits",{"$f":"IF('Complete This Page'!I162=\"\",Data!B67-'Print Return'!L107,Data!B68-'Print Return'!L107)","v":0},null,null,{"$f":"IF(B66>0,CONCATENATE(\"an overpayment of $\",B66,\".\"),\"no overpayment for the current year.\")","v":"no overpayment for the current year."}]
["Min Est Due?",null,"ck table"]
["Return Due Date",{"$f":"IF('Complete This Page'!J11=\"\",DATE('Complete This Page'!G11,12,31),'Complete This Page'!J11)","v":"1900-12-31"},null,null,"Total Estimates Due before Credit",{"$f":"IF('Complete This Page'!I162=\"\",ROUND((Data!B67/4)*Data!B74,0),ROUND((B68/4)*Data!B74,0))","v":0}]
["Today's Date",{"$f":"TODAY()","v":"2025-03-04"},null,null,"Credit Available",{"$f":"IF(B25=TRUE,B66,0)","v":0}]
["Days Since Due Date",{"$f":"B72-B71","v":45354},null,null,"Estimates Due NOW after Credit",{"$f":"+F71-F72","v":0}]
["Est Tax in Arrears",{"$f":"IF(B73>360,4,IF(B73>270,3,IF(B73>180,2,1)))","v":4},{"$f":"IF(F73<0,0,F73)","v":0},null,"Calc's number of estimates due & $ amt due AFTER CREDIT"]
["Estimated Tax Allocation Info"]
["Override Total Est?",{"$f":"IF('Complete This Page'!I162=\"\",FALSE,TRUE)","v":false}]
["Override Auto-Alloc?",{"$f":"IF('Complete This Page'!J167>0,TRUE,FALSE)","v":false},null,null,"Checks for three possible cases <--- then adds up"]
[{"$f":"IF(AND($B$76=FALSE,$B$77=FALSE),'Complete This Page'!D$165,0)","v":0},{"$f":"IF(AND($B$76=TRUE,$B$77=FALSE),'Complete This Page'!D$166,0)","v":0},{"$f":"IF($B$77=TRUE,'Complete This Page'!D$167,0)","v":0},null,{"$f":"SUM(A78:D78)","v":0},{"$f":"+A40","v":0}]
[{"$f":"IF(AND($B$76=FALSE,$B$77=FALSE),'Complete This Page'!E$165,0)","v":0},{"$f":"IF(AND($B$76=TRUE,$B$77=FALSE),'Complete This Page'!E$166,0)","v":0},{"$f":"IF($B$77=TRUE,'Complete This Page'!E$167,0)","v":0},null,{"$f":"SUM(A79:D79)","v":0},{"$f":"+A41","v":0}]
[{"$f":"IF(AND($B$76=FALSE,$B$77=FALSE),'Complete This Page'!F$165,0)","v":0},{"$f":"IF(AND($B$76=TRUE,$B$77=FALSE),'Complete This Page'!F$166,0)","v":0},{"$f":"IF($B$77=TRUE,'Complete This Page'!F$167,0)","v":0},null,{"$f":"SUM(A80:D80)","v":0},{"$f":"+A42","v":0}]
[{"$f":"IF(AND($B$76=FALSE,$B$77=FALSE),'Complete This Page'!G$165,0)","v":0},{"$f":"IF(AND($B$76=TRUE,$B$77=FALSE),'Complete This Page'!G$166,0)","v":0},{"$f":"IF($B$77=TRUE,'Complete This Page'!G$167,0)","v":0},null,{"$f":"SUM(A81:D81)","v":0},{"$f":"+A43","v":0}]
[{"$f":"IF(AND($B$76=FALSE,$B$77=FALSE),'Complete This Page'!H$165,0)","v":0},{"$f":"IF(AND($B$76=TRUE,$B$77=FALSE),'Complete This Page'!H$166,0)","v":0},{"$f":"IF($B$77=TRUE,'Complete This Page'!H$167,0)","v":0},null,{"$f":"SUM(A82:D82)","v":0},{"$f":"+A44","v":0}]
["Using a Paid Preparer",false,null,"Total",{"$f":"SUM(E78:E82)","v":0}]
[]
[]
[]
[]
[]
[]
[]
["Losses Under 718.01(A)(1)(c): 1221 & 1231",null,null,null,"Losses directly related to sale, exchange, etc."]
["If less than zero, put here",null,{"$f":"IF('Complete This Page'!I48<0,'Complete This Page'!I48,0)","v":0},{"$f":"+References!D279","v":22},{"$f":"+References!B279","v":"ST capital gain"}]
["If less than zero, put here",null,{"$f":"IF('Complete This Page'!I49<0,'Complete This Page'!I49,0)","v":0},{"$f":"+D92+1","v":23},{"$f":"+References!B280","v":"LT capital gain"}]
["If less than zero, put here",null,{"$f":"IF('Complete This Page'!I50<0,'Complete This Page'!I50,0)","v":0},{"$f":"+D93+1","v":24},{"$f":"+References!B281","v":"§1231 gain (loss)"}]
[null,null,{"$f":"SUM(C92:C94)","v":0}]
[]
[]
[]
["Losses Under 718.01(A)(1)(d)(ii): 1221 & 1231",null,null,null,"Income directly related to sales, exchanges, etc."]
["If greater than zero, put here",null,{"$f":"IF('Complete This Page'!I48>0,'Complete This Page'!I48,0)","v":0},19,{"$f":"+References!B279","v":"ST capital gain"}]
["If greater than zero, put here",null,{"$f":"IF('Complete This Page'!I49>0,'Complete This Page'!I49,0)","v":0},{"$f":"+D100+1","v":20},{"$f":"+References!B280","v":"LT capital gain"}]
["If greater than zero, put here",null,{"$f":"IF('Complete This Page'!I50>0,'Complete This Page'!I50,0)","v":0},{"$f":"+D101+1","v":21},{"$f":"+References!B281","v":"§1231 gain (loss)"}]
[null,null,{"$f":"SUM(C100:C102)","v":0}]
[]
[]
["virtual 1245 Gain on 1250 property",null,{"$f":"'Complete This Page'!I62","v":0},null,"Calculated at bottom of info entered from fed return"]
["actual 1250 Gains",null,{"$f":"'Complete This Page'!I63","v":0},null,"From last line of info entered from fed return"]
[null,null,{"$f":"IF((C106-C107)>0,C106-C107,0)","v":0},null,"Virtual 1245 gains on 1250 prop > the actual 1250 gains"]
["1250 (291) Gains",null,{"$f":"ROUND(C108*0.2,0)","v":0},null,"Section 291 gains for non C-Corps is 20% of line above"]
[]
["Add-back reduction for non C-Corps",null,{"$f":"IF(OR(B12=TRUE,B13=TRUE),0,C109)","v":0},null,"Checks return type flag so C-Corps are not screwed-up"]
[]
[]
["Federal Income for Limitations (Contributions, 179)"]
[]
["Net Inc before NOL",null,{"$f":"'Complete This Page'!I42","v":0}]
["Net Sched X Adj",null,{"$f":"'Print Return'!L31-'Print Return'!L35","v":0}]
["Section 179","Claimed",{"$f":"-'Complete This Page'!I53","v":0}]
["Contributions","Claimed",{"$f":"-'Complete This Page'!I55","v":0}]
["Inc For Limits","Combine Above",{"$f":"SUM(C116:C119)","v":0},null,"Current Year"]
[]
["Section 179","Claimed",{"$f":"'Complete This Page'!I53","v":0},null,"Current Year Only"]
["Section 179 excess",null,null,null,"Current Year Only"]
["Total Current Yr 179",null,{"$f":"SUM(C122:C123)","v":0}]
["Max current Yr 179",null,{"$f":"IF(C124<C120,C124,C120)","v":0}]
[]
["Inc Less Cur Yr 179",null,{"$f":"+C120-C125","v":0}]
[]
["179 Carryover Prior"]
["179 Carryover 2nd Prior"]
["179 Carryover 3rd Prior"]
["179 Carryover 4th Prior"]
["179 Carryover 5th Prior"]
[]
[]
["AFTI Income Adjustments"]
[]
["Capital Losses",null,null,null,"Pulled directly from \"Print Schedules\" onto \"Print Return\"","Interplay w/ Sched X"]
[]
["Contributions"]
["  Claimed Current",null,{"$f":"+'Print Schedules'!J39","v":0}]
["  Claimed Prior",null,{"$f":"SUM('Print Schedules'!D39:I39)","v":0}]
["  Available",null,{"$f":"+C141+C142","v":0}]
["  Used Current",null,{"$f":"+'Print Schedules'!L39-'Print Schedules'!L47","v":0}]
[]
["  Disallowed Current",null,{"$f":"IF(C144>C141,0,C141-C144)","v":0}]
["  Prior Yr Amts Used",null,{"$f":"IF(C144>C141,C144-C141,0)","v":0}]
["  AFTI Adjustment",null,{"$f":"+C146-C147","v":0}]
[]
["Section 179"]
["  Claimed Current",null,{"$f":"+'Complete This Page'!I53","v":0}]
["  Current Disallowed",null,{"$f":"+'Complete This Page'!I54","v":0}]
["  Claimed Prior",null,{"$f":"SUM('Print Schedules'!D39:I39)","v":0}]
["  Available",null,{"$f":"+C151+C153","v":0}]
["  Used Current",null,{"$f":"+'Print Schedules'!K77+'Print Schedules'!K80","v":0}]
[]
["  Disallowed Current",null,{"$f":"IF(C155>C151,0,C151-C155)","v":0}]
["  Prior Yr Amts Used",null,{"$f":"IF(C155>C151,C155-C151,0)","v":0}]
["  AFTI Adjustment",null,{"$f":"+C157-C158","v":0}]
[]
[]
[]
[]
["Reason for Final Return"]
["Extension",false]
["Out of Business",false,{"$f":"+'Complete This Page'!I25","v":"00:00:00"}]
["Alternate Method",false]
["Moved Out of RITA",false,{"$f":"+'Complete This Page'!I24","v":"00:00:00"}]
["Consolidated",false]
["Consolidated Filer with 80% ownership of a Pass-Through Entity",false]
["Wage Reconciliation"]
[]
["Schedule Y Wages",{"$f":"IF(C173>0,TRUE,FALSE)","v":false},{"$f":"'Complete This Page'!J87","v":0},null,{"$f":"CONCATENATE(\"Complete this section to reconcile the local RITA wages reported on Schedule Y to the local RITA wages reported by your payroll department throughout the \",E176,E179,\".\")","v":"Complete this section to reconcile the local RITA wages reported on Schedule Y to the local RITA wages reported by your payroll department throughout the year ."}]
["All Activity to 1 City",{"$f":"B49","v":false}]
["Only 1 RITA City?",{"$f":"IF(A47=\"\",FALSE,TRUE)","v":false},{"$f":"A47","v":""}]
["Fiscal Year?",{"$f":"IF('Complete This Page'!J11<>\"\",TRUE,FALSE)","v":false},{"$f":"IF(B176=TRUE,'Complete This Page'!H11,\"\")","v":""},"x",{"$f":"IF(B176=FALSE,CONCATENATE(\"year \",'Complete This Page'!G11),\"\")","v":"year "}]
[null,null,{"$f":"IF(B176=TRUE,'Complete This Page'!J11,\"\")","v":""},"x"]
[null,null,{"$f":"IF(B176=TRUE,CONCATENATE(MONTH(C176),\"/\",DAY(C176),\"/\",YEAR(C176)), \"\")","v":""}]
[null,null,{"$f":"IF(B176=TRUE,CONCATENATE(MONTH(C177),\"/\",DAY(C177),\"/\",YEAR(C177)), \"\")","v":""},null,{"$f":"IF(B176=TRUE,CONCATENATE(\"twelve months beginning \",C178,\" and ending \",C179),\"\")","v":""}]
["Fed wage deduction?",false,null,null,{"$f":"CONCATENATE(\"Complete this section to reconcile the wages reported on your Federal return to the local RITA wages reported by your payroll department throughout the \",E176,E179,\".\")","v":"Complete this section to reconcile the wages reported on your Federal return to the local RITA wages reported by your payroll department throughout the year ."}]
["Message to use",null,null,null,{"$f":"IF(B173=TRUE,E173,IF(B180=TRUE,E180,\"Skip this section\"))","v":"Skip this section"}]
[null,"Sched Y","Form 11",null,null,"$ Variances"]
[{"$f":"IF('Complete This Page'!B142<>\"\",'Complete This Page'!B142,\"No City Chosen\")","v":0},{"$f":"IF('Complete This Page'!D142=\"\",0,'Complete This Page'!D142)","v":0},{"$f":"IF('Complete This Page'!E142=\"\",0,'Complete This Page'!E142)","v":0},null,"These five lines prevent formula errors when an amount",{"$f":"+B183-C183","v":0}]
[{"$f":"IF('Complete This Page'!B143<>\"\",'Complete This Page'!B143,\"No City Chosen\")","v":"No City Chosen"},{"$f":"IF('Complete This Page'!D143=\"\",0,'Complete This Page'!D143)","v":0},{"$f":"IF('Complete This Page'!E143=\"\",0,'Complete This Page'!E143)","v":0},null,"is \"blank\" instead of zero.",{"$f":"+B184-C184","v":0}]
[{"$f":"IF('Complete This Page'!B144<>\"\",'Complete This Page'!B144,\"No City Chosen\")","v":"No City Chosen"},{"$f":"IF('Complete This Page'!D144=\"\",0,'Complete This Page'!D144)","v":0},{"$f":"IF('Complete This Page'!E144=\"\",0,'Complete This Page'!E144)","v":0},null,null,{"$f":"+B185-C185","v":0}]
[{"$f":"IF('Complete This Page'!B145<>\"\",'Complete This Page'!B145,\"No City Chosen\")","v":"No City Chosen"},{"$f":"IF('Complete This Page'!D145=\"\",0,'Complete This Page'!D145)","v":0},{"$f":"IF('Complete This Page'!E145=\"\",0,'Complete This Page'!E145)","v":0},null,null,{"$f":"+B186-C186","v":0}]
[{"$f":"IF('Complete This Page'!B146<>\"\",'Complete This Page'!B146,\"No City Chosen\")","v":"No City Chosen"},{"$f":"IF('Complete This Page'!D146=\"\",0,'Complete This Page'!D146)","v":0},{"$f":"IF('Complete This Page'!E146=\"\",0,'Complete This Page'!E146)","v":0},null,null,{"$f":"+B187-C187","v":0}]
[]
[null,"Fed Rtn","Form 11"]
["Only 1 RITA City",{"$f":"+'Complete This Page'!I138","v":0},{"$f":"+'Complete This Page'!I139","v":0},null,"This line prevent formula errors when an amount is blank",{"$f":"ABS(B190-C190)","v":0}]
[null,null,null,null,{"$f":"IF(B174=TRUE,IF(AND(F190>4999,F191>0.05),CONCATENATE(\"You must provide an explanation of the wage variance for the municipality of: \",C175,\".\"),\"\"),E200)","v":""},{"$f":"ABS(IF(B190<>0,1-(C190/B190),IF(C190<>0,1-(B190/C190),0)))","v":0}]
[]
["Variance Explanation Required?",null,null,null,null,"% Variances"]
[{"$f":"IF('Complete This Page'!B142<>\"\",'Complete This Page'!B142,\"No City Chosen\")","v":0},{"$f":"IF(AND(ABS(F194)>0.05,ABS(F183)>4999),TRUE,FALSE)","v":false},{"$f":"IF(B194=TRUE,CONCATENATE(A194,\", \"),\"\")","v":""},null,"For a \"True\" result, variance must be > $4,999 & > 5%",{"$f":"IF(B183<>0,1-(C183/B183),IF(C183<>0,1-(B183/C183),0))","v":0}]
[{"$f":"IF('Complete This Page'!B143<>\"\",'Complete This Page'!B143,\"No City Chosen\")","v":"No City Chosen"},{"$f":"IF(AND(ABS(F195)>0.05,ABS(F184)>4999),TRUE,FALSE)","v":false},{"$f":"IF(B195=TRUE,CONCATENATE(C194,A195,\", \"),IF(C194<>\"\",C194,\"\"))","v":""},null,"(a $5,000 variance yields a $50 tax at 1%)",{"$f":"IF(B184<>0,1-(C184/B184),IF(C184<>0,1-(B184/C184),0))","v":0}]
[{"$f":"IF('Complete This Page'!B144<>\"\",'Complete This Page'!B144,\"No City Chosen\")","v":"No City Chosen"},{"$f":"IF(AND(ABS(F196)>0.05,ABS(F185)>4999),TRUE,FALSE)","v":false},{"$f":"IF(B196=TRUE,CONCATENATE(C195,A196,\", \"),IF(C195<>\"\",C195,\"\"))","v":""},null,null,{"$f":"IF(B185<>0,1-(C185/B185),IF(C185<>0,1-(B185/C185),0))","v":0}]
[{"$f":"IF('Complete This Page'!B145<>\"\",'Complete This Page'!B145,\"No City Chosen\")","v":"No City Chosen"},{"$f":"IF(AND(ABS(F197)>0.05,ABS(F186)>4999),TRUE,FALSE)","v":false},{"$f":"IF(B197=TRUE,CONCATENATE(C196,A197,\", \"),IF(C196<>\"\",C196,\"\"))","v":""},null,"Final City list Build is below",{"$f":"IF(B186<>0,1-(C186/B186),IF(C186<>0,1-(B186/C186),0))","v":0}]
[{"$f":"IF('Complete This Page'!B146<>\"\",'Complete This Page'!B146,\"No City Chosen\")","v":"No City Chosen"},{"$f":"IF(AND(ABS(F198)>0.05,ABS(F187)>4999),TRUE,FALSE)","v":false},{"$f":"IF(B198=TRUE,CONCATENATE(C197,A198,\", \"),IF(C197<>\"\",C197,\"\"))","v":""},null,{"$f":"IF(C198<>\"\",LEFT(C198,LEN(C198)-2),\"\")","v":""},{"$f":"IF(B187<>0,1-(C187/B187),IF(C187<>0,1-(B187/C187),0))","v":0}]
[]
[null,null,null,null,{"$f":"IF(E198<>\"\",CONCATENATE(\"You must provide an explanation of the variance(s) for the municipality(ies) of: \",E198,\".\"),\"\")","v":""}]
[]
[]
[]
[null,null,null,null,{"$f":"SUM('Complete This Page'!I67:I81)","v":0},{"$f":"SUM('Complete This Page'!I67:J81)","v":0}]
[]
["Final Questions"]
[]
[{"$f":"CONCATENATE(\"Your return indicates a tax liability of $\",'Print Return'!L53,\" before estimated tax payments and credit carryovers from prior years.\")","v":"Your return indicates a tax liability of $0 before estimated tax payments and credit carryovers from prior years."}]
[]
[{"$f":"CONCATENATE(\"After appling your estimated tax payments of $\",Data!B64,\" and credit carryovers from prior years of $\",Data!B65,\", your return indicates\",Data!E68,Data!E69)","v":"After appling your estimated tax payments of $0 and credit carryovers from prior years of $0, your return indicates no tax due, and no overpayment for the current year."}]
[]
[{"$f":"IF(Data!B66>0,Data!E64,\"Skip this question: your return does not indicate an overpayment for the year, and thus you have no overpayment to refund or credit.\")","v":"Skip this question: your return does not indicate an overpayment for the year, and thus you have no overpayment to refund or credit."}]
[]
[{"$f":"CONCATENATE(\"Based on the current year, your estimated tax liability for next year has been calculated as $\",Data!B67,\".  If your good faith estimate of the tax you will owe is different, enter it here:\")","v":"Based on the current year, your estimated tax liability for next year has been calculated as $0.  If your good faith estimate of the tax you will owe is different, enter it here:"}]
[]
[{"$f":"IF((I160+'Print Return'!L53)>0,Data!E66,\"Your return indicates that your credits were sufficient to cover your current year's tax and next year's estimated taxes.  No payment is required with your return.\")","v":"Your return indicates that your credits were sufficient to cover your current year's tax and next year's estimated taxes.  No payment is required with your return."}]
[]
["Error 1:",{"$f":"IF(B38=5,TRUE,FALSE)","v":true},"Error Msg 1:",null,"You must select at least one RITA municipality before continuing.  Select RITA municipalities using the \"Municipalities\" drop-down lists near the top of this worksheet."]
["Error 2:",{"$f":"IF(AND(B48=FALSE, B221=FALSE,B222=FALSE,B223=FALSE,B224=FALSE),TRUE,FALSE)","v":true},"Error Msg 2:",null,"You indicated above that 100% of your income could not be allocated to one RITA municipality.  Therefore, you must complete the sections above necessary to allocate your income."]
["Sched Y Local"]
["Property Owned?",{"$f":"IF(AND('Complete This Page'!D84=\"\",'Complete This Page'!E84=\"\",'Complete This Page'!F84=\"\",'Complete This Page'!G84=\"\",'Complete This Page'!H84=\"\"),FALSE,TRUE)","v":false}]
["Property Rented?",{"$f":"IF(AND('Complete This Page'!D85=\"\",'Complete This Page'!E85=\"\",'Complete This Page'!F85=\"\",'Complete This Page'!G85=\"\",'Complete This Page'!H85=\"\"),FALSE,TRUE)","v":false},null,null,"Note: Error 2 will not show until error 1 is cleared."]
["Wages?",{"$f":"IF(AND('Complete This Page'!D87=\"\",'Complete This Page'!E87=\"\",'Complete This Page'!F87=\"\",'Complete This Page'!G87=\"\",'Complete This Page'!H87=\"\"),FALSE,TRUE)","v":false}]
["Sales?",{"$f":"IF(AND('Complete This Page'!D88=\"\",'Complete This Page'!E88=\"\",'Complete This Page'!F88=\"\",'Complete This Page'!G88=\"\",'Complete This Page'!H88=\"\"),FALSE,TRUE)","v":false}]
[]
[]
["Sched Y Error Prevention"]
[]
["Everywhere Salaries",{"$f":"IF(B176=\"\",\"\",IF(Data!B$49=TRUE,0,SUM('Complete This Page'!I$68:I$71)))","v":0}]
["  City 1 Local",{"$f":"IF('Complete This Page'!D$87<>\"\",'Complete This Page'!D$87,\"\")","v":""},{"$f":"IF(B$229=0,\"n/a\",ROUND(B230/B$229,6))","v":"n/a"}]
["  City 2 Local",{"$f":"IF('Complete This Page'!E$87<>\"\",'Complete This Page'!E$87,\"\")","v":""},{"$f":"IF(B$229=0,\"n/a\",ROUND(B231/B$229,6))","v":"n/a"}]
["  City 3 Local",{"$f":"IF('Complete This Page'!F$87<>\"\",'Complete This Page'!F$87,\"\")","v":""},{"$f":"IF(B$229=0,\"n/a\",ROUND(B232/B$229,6))","v":"n/a"}]
["  City 4 Local",{"$f":"IF('Complete This Page'!G$87<>\"\",'Complete This Page'!G$87,\"\")","v":""},{"$f":"IF(B$229=0,\"n/a\",ROUND(B233/B$229,6))","v":"n/a"}]
["  City 5 Local",{"$f":"IF('Complete This Page'!H$87<>\"\",'Complete This Page'!H$87,\"\")","v":""},{"$f":"IF(B$229=0,\"n/a\",ROUND(B234/B$229,6))","v":"n/a"}]
[]
["Everywhere Receipts",{"$f":"IF(B184=\"\",\"\",IF(Data!B$49=TRUE,0,'Complete This Page'!I$67))","v":0}]
["  City 1 Local",{"$f":"IF('Complete This Page'!D$88<>\"\",'Complete This Page'!D$88,\"\")","v":""},{"$f":"IF(B$236=0,\"n/a\",ROUND(B237/B$236,6))","v":"n/a"}]
["  City 2 Local",{"$f":"IF('Complete This Page'!E$88<>\"\",'Complete This Page'!E$88,\"\")","v":""},{"$f":"IF(B$236=0,\"n/a\",ROUND(B238/B$236,6))","v":"n/a"}]
["  City 3 Local",{"$f":"IF('Complete This Page'!F$88<>\"\",'Complete This Page'!F$88,\"\")","v":""},{"$f":"IF(B$236=0,\"n/a\",ROUND(B239/B$236,6))","v":"n/a"}]
["  City 4 Local",{"$f":"IF('Complete This Page'!G$88<>\"\",'Complete This Page'!G$88,\"\")","v":""},{"$f":"IF(B$236=0,\"n/a\",ROUND(B240/B$236,6))","v":"n/a"}]
["  City 5 Local",{"$f":"IF('Complete This Page'!H$88<>\"\",'Complete This Page'!H$88,\"\")","v":""},{"$f":"IF(B$236=0,\"n/a\",ROUND(B241/B$236,6))","v":"n/a"}]
[]
[]
[]
["Allocation Table Error Msg",null,null,null,"A one (1) indicates a column error.  A zero (0) indicates things are okay"]
[null,"Error 1"]
["Column 1 Error",{"$f":"IF('Complete This Page'!D$83<>\"\",0,IF(('Complete This Page'!D$84+'Complete This Page'!D$85+'Complete This Page'!D$87+'Complete This Page'!D$88)>0,1,0))","v":0},null,1,"Warning: Municipality data entered in columns with no RITA Municipality indicated."]
["Column 2 Error",{"$f":"IF('Complete This Page'!E$83<>\"\",0,IF(('Complete This Page'!E$84+'Complete This Page'!E$85+'Complete This Page'!E$87+'Complete This Page'!E$88)>0,1,0))","v":0},null,2,"Warning: One or more municipal allocation percentages are greater than 100%."]
["Column 3 Error",{"$f":"IF('Complete This Page'!F$83<>\"\",0,IF(('Complete This Page'!F$84+'Complete This Page'!F$85+'Complete This Page'!F$87+'Complete This Page'!F$88)>0,1,0))","v":0}]
["Column 4 Error",{"$f":"IF('Complete This Page'!G$83<>\"\",0,IF(('Complete This Page'!G$84+'Complete This Page'!G$85+'Complete This Page'!G$87+'Complete This Page'!G$88)>0,1,0))","v":0}]
["Column 5 Error",{"$f":"IF('Complete This Page'!H$83<>\"\",0,IF(('Complete This Page'!H$84+'Complete This Page'!H$85+'Complete This Page'!H$87+'Complete This Page'!H$88)>0,1,0))","v":0}]
[null,{"$f":"SUM(B247:B251)","v":0},null,"err:",{"$f":"IF(B252>0,E247,IF(B254>0,E248,\"\"))","v":""}]
[]
["Error 2 Check",{"$f":"IF(OR('Complete This Page'!J$89>1.001,'Complete This Page'!J$90>1.001,'Complete This Page'!J$91>1.001),1,0)","v":0},null,null,"Note: Error 1 must be cleared before error 2 will display"]
[]
[]
[]
["Tax Rate Change Error Msg"]
["This function checks for a rate change error message on the Tax Rate Calc page, and elimates the rate so disabling macros "]
["won't allow the use of a blended rate"]
["City Name","Rate from Cities Table","Rate to Use on Form 27","Chg ?","Error message from the Tax Rate Calc page","Short Error Msg to Display","Short Error Msg","Zero tax rate warning"]
[{"$f":"+A40","v":0},{"$f":"LOOKUP(Data!$B$33,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(D262=\"Y\",\"n/a\",B262)","v":0},{"$f":"IF(E262=\"\",\"\",IF(ISERROR(SEARCH(\"due to tax rate change\",E262,1)),\"N\",IF(SEARCH(\"due to tax rate change\",E262,1)>0,\"Y\",\"N\")))","v":""},{"$f":"'Tax Rate Calc'!$N$7","v":""},{"$f":"IF(F$267=\"Supress\",\"\",G262)","v":""},{"$f":"IF('Tax Rate Calc'!D7<>'Tax Rate Calc'!I7,CONCATENATE(\"Cannot use AutoCalc: \", IF(LEN('Tax Rate Calc'!B7)>22,\"\",'Tax Rate Calc'!B7), \" tax rate changed during tax year on \", TEXT(INDEX('Tax Rate Calc'!C15:'Tax Rate Calc'!L15,1,'Tax Rate Calc'!I7),\"mm/dd/yyyy\")),\"\")","v":""},{"$f":"IF(AND(ISNUMBER('Complete This Page'!$G$11)=TRUE,'Complete This Page'!$G$11-Data!B40<=5),CONCATENATE(Data!A40,\" last 0% tax rate year \",Data!B40,\"; \"),\"\")","v":""}]
[{"$f":"+A41","v":0},{"$f":"LOOKUP(Data!$B$34,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(D263=\"Y\",\"n/a\",B263)","v":0},{"$f":"IF(E263=\"\",\"\",IF(ISERROR(SEARCH(\"due to tax rate change\",E263,1)),\"N\",IF(SEARCH(\"due to tax rate change\",E263,1)>0,\"Y\",\"N\")))","v":""},{"$f":"'Tax Rate Calc'!N8","v":""},{"$f":"IF(F$267=\"Supress\",\"\",G263)","v":""},{"$f":"IF('Tax Rate Calc'!D8<>'Tax Rate Calc'!I8,CONCATENATE(\"Cannot use AutoCalc: \", IF(LEN('Tax Rate Calc'!B8)>22,\"\",'Tax Rate Calc'!B8), \" tax rate changed during tax year on \", TEXT(INDEX('Tax Rate Calc'!C16:'Tax Rate Calc'!L16,1,'Tax Rate Calc'!I8),\"mm/dd/yyyy\")),\"\")","v":""},{"$f":"IF(AND(ISNUMBER('Complete This Page'!$G$11)=TRUE,'Complete This Page'!$G$11-Data!B41<=5),CONCATENATE(Data!A41,\" last zero tax rate year \",Data!B41,\"; \"),\"\")","v":""}]
[{"$f":"+A42","v":0},{"$f":"LOOKUP(Data!$B$35,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(D264=\"Y\",\"n/a\",B264)","v":0},{"$f":"IF(E264=\"\",\"\",IF(ISERROR(SEARCH(\"due to tax rate change\",E264,1)),\"N\",IF(SEARCH(\"due to tax rate change\",E264,1)>0,\"Y\",\"N\")))","v":""},{"$f":"'Tax Rate Calc'!N9","v":""},{"$f":"IF(F$267=\"Supress\",\"\",G264)","v":""},{"$f":"IF('Tax Rate Calc'!D9<>'Tax Rate Calc'!I9,CONCATENATE(\"Cannot use AutoCalc: \", IF(LEN('Tax Rate Calc'!B9)>22,\"\",'Tax Rate Calc'!B9), \" tax rate changed during tax year on \", TEXT(INDEX('Tax Rate Calc'!C17:'Tax Rate Calc'!L17,1,'Tax Rate Calc'!I9),\"mm/dd/yyyy\")),\"\")","v":""},{"$f":"IF(AND(ISNUMBER('Complete This Page'!$G$11)=TRUE,'Complete This Page'!$G$11-Data!B42<=5),CONCATENATE(Data!A42,\" last zero tax rate year \",Data!B42,\"; \"),\"\")","v":""}]
[{"$f":"+A43","v":0},{"$f":"LOOKUP(Data!$B$36,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(D265=\"Y\",\"n/a\",B265)","v":0},{"$f":"IF(E265=\"\",\"\",IF(ISERROR(SEARCH(\"due to tax rate change\",E265,1)),\"N\",IF(SEARCH(\"due to tax rate change\",E265,1)>0,\"Y\",\"N\")))","v":""},{"$f":"'Tax Rate Calc'!N10","v":""},{"$f":"IF(F$267=\"Supress\",\"\",G265)","v":""},{"$f":"IF('Tax Rate Calc'!D10<>'Tax Rate Calc'!I10,CONCATENATE(\"Cannot use AutoCalc: \", IF(LEN('Tax Rate Calc'!B10)>22,\"\",'Tax Rate Calc'!B10), \" tax rate changed during tax year on \", TEXT(INDEX('Tax Rate Calc'!C18:'Tax Rate Calc'!L18,1,'Tax Rate Calc'!I10),\"mm/dd/yyyy\")),\"\")","v":""},{"$f":"IF(AND(ISNUMBER('Complete This Page'!$G$11)=TRUE,'Complete This Page'!$G$11-Data!B43<=5),CONCATENATE(Data!A43,\" last zero tax rate year \",Data!B43,\"; \"),\"\")","v":""}]
[{"$f":"+A44","v":0},{"$f":"LOOKUP(Data!$B$37,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(D266=\"Y\",\"n/a\",B266)","v":0},{"$f":"IF(E266=\"\",\"\",IF(ISERROR(SEARCH(\"due to tax rate change\",E266,1)),\"N\",IF(SEARCH(\"due to tax rate change\",E266,1)>0,\"Y\",\"N\")))","v":""},{"$f":"'Tax Rate Calc'!N11","v":""},{"$f":"IF(F$267=\"Supress\",\"\",G266)","v":""},{"$f":"IF('Tax Rate Calc'!D11<>'Tax Rate Calc'!I11,CONCATENATE(\"Cannot use AutoCalc: \", IF(LEN('Tax Rate Calc'!B11)>22,\"\",'Tax Rate Calc'!B11), \" tax rate changed during tax year on \", TEXT(INDEX('Tax Rate Calc'!C19:'Tax Rate Calc'!L19,1,'Tax Rate Calc'!I11),\"mm/dd/yyyy\")),\"\")","v":""},{"$f":"IF(AND(ISNUMBER('Complete This Page'!$G$11)=TRUE,'Complete This Page'!$G$11-Data!B44<=5),CONCATENATE(Data!A44,\" last zero tax rate year \",Data!B44,\"; \"),\"\")","v":""}]
[null,null,null,null,"Suppress \"Error to Display\" until tax year entered",{"$f":"IF(AND('Complete This Page'!G11=\"\",'Complete This Page'!J11=\"\"),\"Supress\",\"Show\")","v":"Supress"}]
[]
[]
[]
["Local Tax Calc"]
["City Name","1) 3B(iii)","2) Apportionment %","3) AFTI * App%","4) Post Apportioned Loss Utilized (No longer used)","5)  Income Subject to Tax","6) Rate from Cities Table","7)  Municpal Tax Due  (0 if $10 or less enter 0 on Sched B)"]
[{"$f":"$A40","v":0},{"$f":"'Print Return'!$L$45","v":0},{"$f":"IF(Data!$B49=TRUE,1,'Print Return'!N210)","v":""},{"$f":"B273*IF(ISNUMBER(C273)=TRUE,C273,0)","v":0},0,{"$f":"IF(B273>0,D273-E273,0)","v":0},{"$f":"LOOKUP(Data!$B33,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"F273*G273","v":0}]
[{"$f":"$A41","v":0},{"$f":"'Print Return'!$L$45","v":0},{"$f":"'Print Return'!$N211","v":""},{"$f":"B274*IF(ISNUMBER(C274)=TRUE,C274,0)","v":0},0,{"$f":"IF(B274>0,D274-E274,0)","v":0},{"$f":"LOOKUP(Data!$B34,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"F274*G274","v":0}]
[{"$f":"$A42","v":0},{"$f":"'Print Return'!$L$45","v":0},{"$f":"'Print Return'!$N212","v":""},{"$f":"B275*IF(ISNUMBER(C275)=TRUE,C275,0)","v":0},0,{"$f":"IF(B275>0,D275-E275,0)","v":0},{"$f":"LOOKUP(Data!$B35,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"F275*G275","v":0}]
[{"$f":"$A43","v":0},{"$f":"'Print Return'!$L$45","v":0},{"$f":"'Print Return'!$N213","v":""},{"$f":"B276*IF(ISNUMBER(C276)=TRUE,C276,0)","v":0},0,{"$f":"IF(B276>0,D276-E276,0)","v":0},{"$f":"LOOKUP(Data!$B36,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"F276*G276","v":0}]
[{"$f":"$A44","v":0},{"$f":"'Print Return'!$L$45","v":0},{"$f":"'Print Return'!$N214","v":""},{"$f":"B277*IF(ISNUMBER(C277)=TRUE,C277,0)","v":0},0,{"$f":"IF(B277>0,D277-E277,0)","v":0},{"$f":"LOOKUP(Data!$B37,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"F277*G277","v":0}]
[]
["Totals (including Overflow sheets)",null,{"$f":"SUM(C273:C277,'Overflows Worksheet'!S51,'Overflows Worksheet'!S101,'Overflows Worksheet'!S151,'Overflows Worksheet'!S201,'Overflows Worksheet'!S251,'Overflows Worksheet'!S301,'Overflows Worksheet'!S351,'Overflows Worksheet'!S401,'Overflows Worksheet'!S451,'Overflows Worksheet'!S501)","v":0},{"$f":"SUM(D273:D277)","v":0},{"$f":"SUM(E273:E277)","v":0},{"$f":"SUM(F273:F277,'Overflows Worksheet'!T51,'Overflows Worksheet'!T101,'Overflows Worksheet'!T151,'Overflows Worksheet'!T201,'Overflows Worksheet'!T251,'Overflows Worksheet'!T301,'Overflows Worksheet'!T351,'Overflows Worksheet'!T401,'Overflows Worksheet'!T451,'Overflows Worksheet'!T501)","v":0},null,{"$f":"SUM(H273:H277,'Overflows Worksheet'!V51,'Overflows Worksheet'!V101,'Overflows Worksheet'!V151,'Overflows Worksheet'!V201,'Overflows Worksheet'!V251,'Overflows Worksheet'!V301,'Overflows Worksheet'!V351,'Overflows Worksheet'!V401,'Overflows Worksheet'!V451,'Overflows Worksheet'!V501)","v":0}]
[]
["ORC 718.021 checkbox message","Check this box if electing to apportion income based on the guidelines in ORC 718.021 and will be situsing any payroll, property or sales from a qualifying remote employee or owner at the individual’s qualifying remote work location to that individual’s qualifying reporting location."]
["Earliest Fiscal Tax Year ","2023-01-01",{"$f":"\"Fiscal Tax Year Beginning cannot be earlier than \" & TEXT(B282,\"mm/dd/yyyy\") & \".  \"","v":"Fiscal Tax Year Beginning cannot be earlier than 01/01/2023.  "}]
["Latest Fiscal Tax Year","2025-12-25",{"$f":"\"Fiscal Tax Year Ending cannot be later than \" & TEXT(B283,\"mm/dd/yyyy\") & \".  \"","v":"Fiscal Tax Year Ending cannot be later than 12/25/2025.  "}]
[null,null,"Fiscal Tax Year cannot exceed 12 months"]
[null,null,"Fiscal Tax Year Beginning cannot come after Ending"]
[null,null,"Missing Fiscal Tax Year Beginning"]
[null,null,"Missing Fiscal Tax Year Ending"]
["Estate",false]
["LLC",false]

{"sheet":"Print NOL Worksheet","index":8,"n_rows":24,"n_cols":13,"rows_kept":24,"cut":false,"hidden":false,"merged":[[4,0,4,12],[5,0,5,1],[5,2,5,7],[5,8,6,8],[6,0,6,1],[13,0,14,12],[7,0,7,1],[8,0,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1]]}
[]
[]
["NOTE: Municipal NOLs generated during tax years beginning on or after 1/1/17 may be carried over for 5 years."]
["Municipal Carryover Information from Your Records"]
[]
["Municipal",null,"Year Unused NOL Generated"]
["NOL Carryovers",null,{"$f":"'Complete This Page'!D98","v":""},{"$f":"'Complete This Page'!E98","v":""},{"$f":"'Complete This Page'!F98","v":""},{"$f":"'Complete This Page'!G98","v":""},{"$f":"'Complete This Page'!H98","v":""},"Utilized"]
["NOL Generated",null,{"$f":"'Complete This Page'!D108","v":0},{"$f":"'Complete This Page'!E108","v":0},{"$f":"'Complete This Page'!F108","v":0},{"$f":"'Complete This Page'!G108","v":0},{"$f":"'Complete This Page'!H108","v":0},{"$f":"'Complete This Page'!J108","v":0}]
["NOL Utilized on this return",null,{"$f":"MIN(C8,H9)","v":0},{"$f":"MIN(D8,C11)","v":0},{"$f":"MIN(E8,D11)","v":0},0,0,{"$f":"IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0))","v":0}]
["Remaining NOL Available",null,{"$f":"SUM(C8,-C9)","v":0},{"$f":"SUM(D8,-D9)","v":0},0,0,0,{"$f":"MAX(SUM(H8,-H9),0)","v":0}]
["Remaining of H10",null,{"$f":"SUM(H9,-C9)","v":0},{"$f":"SUM(C11,-D9)","v":0},{"$f":"SUM(D11,-E9)","v":0},0,0,{"$f":"'Complete This Page'!J102","v":0}]
[]
[]
[{"$f":"IF('Complete This Page'!K110>0,CONCATENATE(IF('Complete This Page'!B110=TRUE,CONCATENATE(\"The maximum value for NOL 'Utilized on this return' that can be entered in Complete This Page cell K108 cannot exceed \", TEXT('Complete This Page'!K110, \"$#,##0\"),\".\"), CONCATENATE(\"The maximum amount of NOL \", TEXT('Complete This Page'!K110, \"$#,##0\"), \" was automatically applied. If you wish to enter a smaller NOL value, please type it in Complete This Page cell K108 to overwrite.\"))),\"\")","v":""}]
[]
[{"$f":"\"Local Tax Calc Worksheet is only applicable if \"\"Utilizing NOL incurred prior to 1/1/17 first\"\" is checked\"","v":"Local Tax Calc Worksheet is only applicable if \"Utilizing NOL incurred prior to 1/1/17 first\" is checked"}]
["City Name","1) AFTI (Form 27, Line 3A)","2) AFTI Allocation % (From Schedule Y, Part II, Column J)","3)  Col 1 Multiplied by Col 2","4) Post Apportioned Loss Utilized (from table above)","5) Col 3 minus Col 4","6) Divide Col 5 by Col 2","7) Pre-apportioned NOL from Form 27, Line 3B(i)","8) 50% of the lesser of Col 6 and Col 7\nNOTE: Do not enter amounts from a RITA Municipality on the NOL-Phase-In exceptions list","9) Col 6 minus Col 8 (cannot be less then 0). If Row 8 is blank, enter the difference of Row 6 less Row 7","10) Col 9 multiplied by Col 2","11) Municipal Tax Rate","12) Col 10 multiplied by Col 11 (if $10 or less enter 0 on Sched B)"]
[{"$f":"Data!A273","v":0},{"$f":"'Print Return'!L$37","v":0},{"$f":"IF(Data!B49=TRUE,1,Data!C273)","v":""},{"$f":"B18*IF(ISNUMBER(C18)=TRUE,C18,0)","v":0},{"$f":"Data!E273","v":0},{"$f":"D18-E18","v":0},{"$f":"IF(AND(ISNUMBER(C18)=TRUE, C18>0),F18 / C18,0)","v":0},{"$f":"'Print Return'!L$41","v":0},{"$f":"IF(Data!B40<2015,MIN(G18,H18)/2,0)","v":0},{"$f":"IF(Data!B40<2015,G18-I18,IF(G18-H18>0,G18-H18,0))","v":0},{"$f":"J18*IF(ISNUMBER(C18)=TRUE,C18,0)","v":0},{"$f":"LOOKUP(Data!$B$33,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"ROUND(K18*L18,0)","v":0}]
[{"$f":"Data!A274","v":0},{"$f":"'Print Return'!L$37","v":0},{"$f":"Data!C274","v":""},{"$f":"B19*IF(ISNUMBER(C19)=TRUE,C19,0)","v":0},{"$f":"Data!E274","v":0},{"$f":"D19-E19","v":0},{"$f":"IF(AND(ISNUMBER(C19)=TRUE, C19>0),F19 / C19,0)","v":0},{"$f":"'Print Return'!L$41","v":0},{"$f":"IF(Data!B41<2015,MIN(G19,H19)/2,0)","v":0},{"$f":"IF(Data!B41<2015,G19-I19,IF(G19-H19>0,G19-H19,0))","v":0},{"$f":"J19*IF(ISNUMBER(C19)=TRUE,C19,0)","v":0},{"$f":"LOOKUP(Data!$B$34,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"ROUND(K19*L19,0)","v":0}]
[{"$f":"Data!A275","v":0},{"$f":"'Print Return'!L$37","v":0},{"$f":"Data!C275","v":""},{"$f":"B20*IF(ISNUMBER(C20)=TRUE,C20,0)","v":0},{"$f":"Data!E275","v":0},{"$f":"D20-E20","v":0},{"$f":"IF(AND(ISNUMBER(C20)=TRUE, C20>0),F20 / C20,0)","v":0},{"$f":"'Print Return'!L$41","v":0},{"$f":"IF(Data!B42<2015,MIN(G20,H20)/2,0)","v":0},{"$f":"IF(Data!B42<2015,G20-I20,IF(G20-H20>0,G20-H20,0))","v":0},{"$f":"J20*IF(ISNUMBER(C20)=TRUE,C20,0)","v":0},{"$f":"LOOKUP(Data!$B$35,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"ROUND(K20*L20,0)","v":0}]
[{"$f":"Data!A276","v":0},{"$f":"'Print Return'!L$37","v":0},{"$f":"Data!C276","v":""},{"$f":"B21*IF(ISNUMBER(C21)=TRUE,C21,0)","v":0},{"$f":"Data!E276","v":0},{"$f":"D21-E21","v":0},{"$f":"IF(AND(ISNUMBER(C21)=TRUE, C21>0),F21 / C21,0)","v":0},{"$f":"'Print Return'!L$41","v":0},{"$f":"IF(Data!B43<2015,MIN(G21,H21)/2,0)","v":0},{"$f":"IF(Data!B43<2015,G21-I21,IF(G21-H21>0,G21-H21,0))","v":0},{"$f":"J21*IF(ISNUMBER(C21)=TRUE,C21,0)","v":0},{"$f":"LOOKUP(Data!$B$36,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"ROUND(K21*L21,0)","v":0}]
[{"$f":"Data!A277","v":0},{"$f":"'Print Return'!L$37","v":0},{"$f":"Data!C277","v":""},{"$f":"B22*IF(ISNUMBER(C22)=TRUE,C22,0)","v":0},{"$f":"Data!E277","v":0},{"$f":"D22-E22","v":0},{"$f":"IF(AND(ISNUMBER(C22)=TRUE, C22>0),F22 / C22,0)","v":0},{"$f":"'Print Return'!L$41","v":0},{"$f":"IF(Data!B44<2015,MIN(G22,H22)/2,0)","v":0},{"$f":"IF(Data!B44<2015,G22-I22,IF(G22-H22>0,G22-H22,0))","v":0},{"$f":"J22*IF(ISNUMBER(C22)=TRUE,C22,0)","v":0},{"$f":"LOOKUP(Data!$B$37,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"ROUND(K22*L22,0)","v":0}]
["Totals",null,"Total Allocation %",null,"Total Utilized Post-Apportioned NOL",null,null,null,null,null,"Total Amt Allocatable to RITA",null,"Total Tax"]
[null,null,{"$f":"SUM(C18:C22)","v":0},null,{"$f":"SUM(E18:E22)","v":0},null,null,{"$f":"IF(Overflow!F112>0,Overflow!F112, MAX(J18:J22))","v":0},{"$f":"IF('Overflows Worksheet'!J401>0,'Overflows Worksheet'!J401, FLOOR(MAX(I18:I22),1))","v":0},{"$f":"IF('Overflows Worksheet'!J401>0,'Overflows Worksheet'!J401, MAX(J18:J22))","v":0},{"$f":"IF(Overflow!F113>0,Overflow!F113,SUM(J18:J22))","v":0},null,{"$f":"SUM(M18:M22)","v":0}]

{"sheet":"Muni Carryovers","index":9,"n_rows":36,"n_cols":13,"rows_kept":36,"cut":false,"hidden":false,"merged":[[4,0,4,12],[6,0,6,1],[7,0,7,1],[8,0,8,1],[9,0,9,1],[5,8,6,8],[27,0,27,5],[10,0,10,1],[11,0,11,1],[5,0,5,1],[5,2,5,7]]}
[]
[]
["NOTE: Municipal NOLs generated during tax years beginning on or after 1/1/17 may be carried over for 5 years."]
["Municipal Carryover Information from Your Records"]
[]
["Municipal",null,"Year Unused NOL Generated"]
["NOL Carryovers",null,{"$f":"'Complete This Page'!D98","v":""},{"$f":"'Complete This Page'!E98","v":""},{"$f":"'Complete This Page'!F98","v":""},{"$f":"'Complete This Page'!G98","v":""},{"$f":"'Complete This Page'!H98","v":""},"Utilized"]
["NOL Generated",null,{"$f":"'Complete This Page'!D108","v":0},{"$f":"'Complete This Page'!E108","v":0},{"$f":"'Complete This Page'!F108","v":0},{"$f":"'Complete This Page'!G108","v":0},{"$f":"'Complete This Page'!H108","v":0},{"$f":"'Complete This Page'!J108","v":0}]
["NOL Utilized on this return",null,{"$f":"MIN(C8,H9)","v":0},{"$f":"MIN(D8,C11)","v":0},{"$f":"MIN(E8,D11)","v":0},0,0,{"$f":"IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0))","v":0}]
["Remaining NOL Available",null,{"$f":"SUM(C8,-C9)","v":0},{"$f":"SUM(D8,-D9)","v":0},0,0,0,{"$f":"MAX(SUM(H8,-H9),0)","v":0}]
["Remaining from H9",null,{"$f":"H9-C9","v":0},{"$f":"SUM(C11,-D9)","v":0},{"$f":"SUM(D11,-E9)","v":0},0,0,{"$f":"'Complete This Page'!J102","v":0}]
[{"$f":"'Complete This Page'!B103","v":""}]
[]
[]
[]
["Local Tax Calc Worksheet applicable if \"Utilizing NOL incurred prior to 1/1/17 first\" is checked"]
["City Name","1) AFTI (Form 27, Line 3A)","2) AFTI Allocation % (From Schedule Y, Part II, Column J)","3)  Col 1 Multiplied by Col 2","4) Post Apportioned Loss Utilized (from table above)","5) Col 3 minus Col 4","6) Divide Col 5 by Col 2","7) Pre-apportioned NOL from Form 27, Line 3B(i)","8) 50% of the lesser of Col 6 and Col 7","9) Col 6 minus Col 8 (cannot be less then 0)","10) Col 9 multiplied by Col 2","11) Municipal Tax Rate","12) Col 10 multiplied by Col 11 (if $10 or less enter 0 on Sched B)"]
[]
[]
[]
[]
[]
["Totals",null,"Total Allocation %",null,"Total Utilized Post-Apportioned NOL",null,null,null,null,null,"Total Amt Allocatable to RITA",null,"Total Tax"]
[]
[]
[]
[]
["Local Tax Calc Worksheet"]
["City Name","1) Income Subject to Apportion-ment - Form 27, Line 3B(iii)","2) AFTI Allocation %","3) Col 1 Multiplied by Col 2","4) Municipal Tax Rate","5) Col 3  multiplied by Col 4 (0 if $10 or less enter 0 on Sched B)"]
[{"$f":"Data!A273","v":0},{"$f":"'Print Return'!$L$45","v":0},{"$f":"Data!C273","v":""},{"$f":"B30*IF(ISNUMBER(C30)=TRUE,C30,0)","v":0},{"$f":"LOOKUP(Data!$B$33,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(ROUND($D30*$E30,0)>10,ROUND($D30*$E30,0),0)","v":0}]
[{"$f":"Data!A274","v":0},{"$f":"'Print Return'!$L$45","v":0},{"$f":"Data!C274","v":""},{"$f":"B31*IF(ISNUMBER(C31)=TRUE,C31,0)","v":0},{"$f":"LOOKUP(Data!$B$34,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(ROUND($D31*$E31,0)>10,ROUND($D31*$E31,0),0)","v":0}]
[{"$f":"Data!A275","v":0},{"$f":"'Print Return'!$L$45","v":0},{"$f":"Data!C275","v":""},{"$f":"B32*IF(ISNUMBER(C32)=TRUE,C32,0)","v":0},{"$f":"LOOKUP(Data!$B$35,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[{"$f":"Data!A276","v":0},{"$f":"'Print Return'!$L$45","v":0},{"$f":"Data!C276","v":""},{"$f":"B33*IF(ISNUMBER(C33)=TRUE,C33,0)","v":0},{"$f":"LOOKUP(Data!$B$36,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[{"$f":"Data!A277","v":0},{"$f":"'Print Return'!$L$45","v":0},{"$f":"Data!C277","v":""},{"$f":"B34*IF(ISNUMBER(C34)=TRUE,C34,0)","v":0},{"$f":"LOOKUP(Data!$B$37,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
["Totals",null,"Total Allocation %","Tot Amt Alloc To RITA",null,"Total Tax"]
[null,null,{"$f":"SUM(C30:C34)","v":0},{"$f":"SUM(D30:D34)","v":0},null,{"$f":"SUM(F30:F34)","v":0}]

{"sheet":"Fed Carryovers","index":10,"n_rows":65,"n_cols":11,"rows_kept":65,"cut":false,"hidden":true,"merged":[[58,7,58,8],[54,7,54,8],[46,7,46,8],[48,7,48,8],[49,7,49,8],[47,7,47,8],[56,5,56,6],[57,5,57,6],[57,7,57,8],[23,5,23,6],[25,7,25,8],[30,5,30,6],[39,7,39,8],[40,7,40,8],[43,7,43,8],[27,7,27,8],[55,5,55,6],[44,7,44,8],[35,7,35,8],[37,7,37,8],[38,7,38,8],[36,7,36,8],[28,7,28,8],[29,7,29,8],[9,0,9,1],[6,0,6,1],[16,0,16,8],[8,0,8,1],[11,0,11,8],[7,0,7,1],[10,0,10,1],[4,10,5,10],[6,10,7,10],[8,10,9,10],[1,0,1,8],[2,0,2,8],[4,0,5,1],[4,2,4,7],[4,8,5,8],[4,9,5,9],[64,7,64,8],[24,7,24,8],[17,0,17,8],[20,7,20,8],[42,7,42,8],[21,5,21,6],[52,5,52,6],[53,5,53,6],[60,7,60,8],[61,7,61,8],[62,7,62,8],[26,7,26,8],[32,7,32,8],[31,5,31,6],[33,7,33,8],[22,5,22,6]]}
["Federal Carryover Information from Your Records"]
["Charitiable contribution carryovers, section 179 carryovers, and capital loss carryovers are calculated based on your federal taxable income, and are not tracked by municipality.  Since these amounts are always the same as a C corporation's federal taxable amounts, only taxpayers who are not C corporations and not individuals need to complete the schedule below.  C corporation should attach copies of their federal carryover schedules to their municipal tax return.  The amounts entered below by non-C corporations should match what would have claimed for federal tax purposes if the taxpayer was a C corporation."]
["Unrecaptured §1231 losses and the federal net operating loss are need to convert a non-C corporation's income into a C corporation's income per ORC 718.01(A)(1)(g).  The §1231 losses are used to determine the allowable capital losses, and the federal net operating loss is use in determining the allowable charitable contribution deduction."]
[]
["Carryovers",null,"Year Unused Contributions Generated",null,null,null,null,null,"Available",null,"Per Mark Taranto & Alicia Kline, contribution deductions & carryovers are based federal taxable income, and thus should always match the \"c-corp\" federal tax amounts."]
[null,null,{"$f":"'Complete This Page'!D118","v":""},{"$f":"'Complete This Page'!E118","v":""},{"$f":"'Complete This Page'!F118","v":""},{"$f":"'Complete This Page'!G118","v":""},{"$f":"'Complete This Page'!H118","v":""},"Current"]
["Charitable Contributions",null,{"$f":"+'Complete This Page'!D119","v":0},{"$f":"+'Complete This Page'!E119","v":0},{"$f":"+'Complete This Page'!F119","v":0},{"$f":"+'Complete This Page'!G119","v":0},{"$f":"+'Complete This Page'!H119","v":0},{"$f":"+'Complete This Page'!I55","v":0},{"$f":"SUM(C7:H7)","v":0},null,"Per Mark Taranto & Alicia Kline, 179 deductions & carryovers are based federal taxable income, and thus should always match the \"c-corp\" federal tax amounts."]
["Capital Loss Carryovers",null,{"$f":"+'Complete This Page'!D120","v":0},{"$f":"+'Complete This Page'!E120","v":0},{"$f":"+'Complete This Page'!F120","v":0},{"$f":"+'Complete This Page'!G120","v":0},{"$f":"+'Complete This Page'!H120","v":0},null,{"$f":"SUM(C8:H8)","v":0}]
["Unrecovered §1231 Losses",null,{"$f":"+'Complete This Page'!D121","v":0},{"$f":"+'Complete This Page'!E121","v":0},{"$f":"+'Complete This Page'!F121","v":0},{"$f":"+'Complete This Page'!G121","v":0},{"$f":"+'Complete This Page'!H121","v":0},null,{"$f":"SUM(C9:H9)","v":0},null,"Per Mark Taranto & Alicia Kline, capital loss deduction & carryovers are based federal taxable income, and thus should always match the \"c-corp\" federal tax amounts."]
["Federal Net Operating Losses",null,{"$f":"+'Complete This Page'!D122","v":0},{"$f":"+'Complete This Page'!E122","v":0},{"$f":"+'Complete This Page'!F122","v":0},{"$f":"+'Complete This Page'!G122","v":0},{"$f":"+'Complete This Page'!H122","v":0},null,{"$f":"SUM(C10:H10)","v":0}]
["Section 179",null,{"$f":"+'Complete This Page'!D123","v":0},{"$f":"+'Complete This Page'!E123","v":0},{"$f":"+'Complete This Page'!F123","v":0},{"$f":"+'Complete This Page'!G123","v":0},{"$f":"+'Complete This Page'!H123","v":0},{"$f":"+'Complete This Page'!I53","v":0},{"$f":"SUM(C11:H11)","v":0},null,"Need fed NOL to calc allowable charitable contribution deduction."]
["Note: Fiscal year taxpayers use \"fiscal year beginning in 20XX\" when completing this schedule."]
[]
[]
[]
[]
["FEDERAL TAXABLE INCOME CALCULATION"]
["For use by taxpayers that are not C Corporations"]
[]
[null,"Part I: Federal Taxable Income as if a C Corporation"]
[1,"Income before net operating losses and special deductions",null,null,null,null,null,{"$f":"+'Complete This Page'!I42","v":0},null,{"$f":"+A21","v":1}]
[{"$f":"+A21+1","v":2},"Qualified self-employed retirement plan for owners",null,null,null,{"$f":"+'Complete This Page'!I56","v":0}]
[{"$f":"+A22+1","v":3},"Health insurance paid or accrued for owners",null,null,null,{"$f":"+'Complete This Page'!I57","v":0}]
[4,"Life insurance paid or accrued for owners",null,null,null,{"$f":"+'Complete This Page'!I58","v":0}]
[5,{"$f":"CONCATENATE(\"Deductions not permitted by §718.01(A)(1)(g). Combine lines \",A22,\" - \",A24)","v":"Deductions not permitted by §718.01(A)(1)(g). Combine lines 2 - 4"},null,null,null,null,null,{"$f":"SUM(F22:F24)","v":0},null,{"$f":"+A25","v":5}]
[6,{"$f":"CONCATENATE(\"Combine lines \",A21,\" and \",A25)","v":"Combine lines 1 and 5"},null,null,null,null,null,{"$f":"+H21+H25","v":0},null,6]
[7,{"$f":"CONCATENATE(\"Allowable prior year capital losses.  Enter the amount from line \",A62)","v":"Allowable prior year capital losses.  Enter the amount from line 36"},null,null,null,null,null,{"$f":"+H62","v":0},null,7]
[8,{"$f":"CONCATENATE(\"Subtract line \",A27,\" from \",A26)","v":"Subtract line 7 from 6"},null,null,null,null,null,{"$f":"+H26-H27","v":0},null,8]
[9,{"$f":"CONCATENATE(\"Capital losses in excess of capital gains.  Enter the amount from line \",A65)","v":"Capital losses in excess of capital gains.  Enter the amount from line 38"},null,null,null,null,null,{"$f":"+H65","v":0},null,9]
[10,{"$f":"CONCATENATE(\"Add line \",A29,\" from \",A28)","v":"Add line 9 from 8"},null,null,null,null,null,{"$f":"+H28+H29","v":0},null,10]
[{"$f":"+A30+1","v":11},"Section 179 deduction in the current year",null,null,null,{"$f":"+H11","v":0}]
[12,"Charitable contributions deducted in the current year",null,null,null,{"$f":"+H7","v":0}]
[13,{"$f":"CONCATENATE(\"Combine lines \",A31,\" and \",A32)","v":"Combine lines 11 and 12"},null,null,null,null,null,{"$f":"SUM(F31:G32)","v":0},null,13]
[14,{"$f":"CONCATENATE(\"'C-Corp' Income before contributions, §179, and NOL. Add lines \",A30,\" and \",A33)","v":"'C-Corp' Income before contributions, §179, and NOL. Add lines 10 and 13"},null,null,null,null,null,{"$f":"+H30+H33","v":0},null,14]
[]
[{"$f":"+A34+1","v":15},{"$f":"CONCATENATE(\"Enter the amount on line \",A34,\".  If line \",A34,\" is less than zero, enter zero\")","v":"Enter the amount on line 14.  If line 14 is less than zero, enter zero"},null,null,null,null,null,{"$f":"IF(H34<0,0,H34)","v":0},null,15]
[16,{"$f":"CONCATENATE(\"Allowable current year §179 deduction.  Enter the lesser of line \",A31,\" or line \",A36)","v":"Allowable current year §179 deduction.  Enter the lesser of line 11 or line 15"},null,null,null,null,null,{"$f":"IF(F31<H36,F31,H36)","v":0},null,16]
[17,{"$f":"CONCATENATE(\"Subtract line \",A37,\" from line \",A34)","v":"Subtract line 16 from line 14"},null,null,null,null,null,{"$f":"+H34-H37","v":0},null,17]
[{"$f":"+A38+1","v":18},{"$f":"CONCATENATE(\"Enter the amount on line \",A38,\".  If line \",A38,\" is less than zero, enter zero\")","v":"Enter the amount on line 17.  If line 17 is less than zero, enter zero"},null,null,null,null,null,{"$f":"IF(H38<0,0,H38)","v":0},null,{"$f":"+A39","v":18}]
[{"$f":"+A39+1","v":19},{"$f":"CONCATENATE(\"Enter the lesser of line \",A39,\" or the unused §179 carryover\")","v":"Enter the lesser of line 18 or the unused §179 carryover"},null,null,null,null,null,{"$f":"IF(SUM(C11:G11)<H39,SUM(C11:G11),H39)","v":0},null,{"$f":"+A40","v":19}]
[{"$f":"+A40+1","v":20},{"$f":"CONCATENATE(\"Federal 'C-Corp' income before contribution deduction and NOL. Subtract line \",A40,\" from \",A38)","v":"Federal 'C-Corp' income before contribution deduction and NOL. Subtract line 19 from 17"},null,null,null,null,null,{"$f":"+H38-H40","v":0},null,{"$f":"+A41","v":20}]
[]
[{"$f":"+A41+1","v":21},{"$f":"CONCATENATE(\"Enter the amount on line \",A41,\".  If line \",A41,\" is less than zero, enter zero\")","v":"Enter the amount on line 20.  If line 20 is less than zero, enter zero"},null,null,null,null,null,{"$f":"IF(H41<0,0,H41)","v":0},null,21]
[22,{"$f":"CONCATENATE(\"Enter the lesser of line \",A43,\" or the federal net operating loss carryover\")","v":"Enter the lesser of line 21 or the federal net operating loss carryover"},null,null,null,null,null,{"$f":"IF(H43<I10,H43,I10)","v":0},null,22]
[23,{"$f":"CONCATENATE(\"Federal 'C-Corp' income before contribution deduction. Subtract line \",A44,\" from \",A41)","v":"Federal 'C-Corp' income before contribution deduction. Subtract line 22 from 20"},null,null,null,null,null,{"$f":"+H41-H44","v":0},null,23]
[]
[{"$f":"+A45+1","v":24},{"$f":"CONCATENATE(\"Enter the amount on line \",A45,\".  If line \",A45,\" is less than zero, enter zero\")","v":"Enter the amount on line 23.  If line 23 is less than zero, enter zero"},null,null,null,null,null,{"$f":"IF(H45<0,0,H45)","v":0},null,{"$f":"+A47","v":24}]
[{"$f":"+A47+1","v":25},{"$f":"CONCATENATE(\"Multiply line \",A47,\" by 0.10\")","v":"Multiply line 24 by 0.10"},null,null,null,null,null,{"$f":"ROUND(H47*0.1,0)","v":0},null,{"$f":"+A48","v":25}]
[{"$f":"+A48+1","v":26},{"$f":"CONCATENATE(\"Enter the lesser of line \",A48,\" or the available contribution deduction and carryovers\")","v":"Enter the lesser of line 25 or the available contribution deduction and carryovers"},null,null,null,null,null,{"$f":"IF(H48<I7,H48,I7)","v":0},null,{"$f":"+A49","v":26}]
[{"$f":"+A49+1","v":27},{"$f":"CONCATENATE(\"Federal income as if taxpayer was an 'C-Corp'. Subtract line \",A49,\" from \",A45)","v":"Federal income as if taxpayer was an 'C-Corp'. Subtract line 26 from 23"},null,null,null,null,null,{"$f":"+H45-H49","v":0},null,{"$f":"+A50","v":27}]
[]
[null,"Part II: Capital Losses"]
[{"$f":"+A50+1","v":28},"Net section 1231 gain (attach Form 4797)",null,null,null,{"$f":"IF('Complete This Page'!I50>0,'Complete This Page'!I50,0)","v":0}]
[{"$f":"+A53+1","v":29},{"$f":"CONCATENATE(\"Enter the lesser of line \",A53,\" or the nonrecaptured 1231 losses\")","v":"Enter the lesser of line 28 or the nonrecaptured 1231 losses"},null,null,null,{"$f":"IF(I9<F53,I9,F53)","v":0}]
[30,{"$f":"CONCATENATE(\"'C Corp' 1231 capital gain.  Subtract line \",A54,\" from line \",A58)","v":"'C Corp' 1231 capital gain.  Subtract line 29 from line 33"},null,null,null,null,null,{"$f":"+F53-F54","v":0},null,{"$f":"+A55","v":30}]
[31,"Net short-term capital gain (loss) (attach Sched D)",null,null,null,{"$f":"+'Complete This Page'!I48","v":0}]
[32,"Net long-term capital gain (loss) (attach Sched D)",null,null,null,{"$f":"+'Complete This Page'!I49","v":0}]
[33,{"$f":"CONCATENATE(\"Schedule D capital gain (loss). Combine lines \",A56,\" and \",A57)","v":"Schedule D capital gain (loss). Combine lines 31 and 32"},null,null,null,null,null,{"$f":"SUM(F56:G57)","v":0},null,{"$f":"+A58","v":33}]
[34,{"$f":"CONCATENATE(\"Current year capital gain (loss). Combine lines \",A55,\" and \",A58)","v":"Current year capital gain (loss). Combine lines 30 and 33"},null,null,null,null,null,{"$f":"+H55+H58","v":0},null,{"$f":"+A59","v":34}]
[]
[{"$f":"+A59+1","v":35},{"$f":"CONCATENATE(\"If the amount on line \",A59,\" is a gain, enter the gain here\")","v":"If the amount on line 34 is a gain, enter the gain here"},null,null,null,null,null,{"$f":"IF(H59>0,H59,0)","v":0},null,{"$f":"+A61","v":35}]
[{"$f":"+A61+1","v":36},{"$f":"CONCATENATE(\"Enter the lesser of line \",A61,\" or the capital loss carryover\")","v":"Enter the lesser of line 35 or the capital loss carryover"},null,null,null,null,null,{"$f":"IF(H61<I8,H61,I8)","v":0},null,{"$f":"+A62","v":36}]
[{"$f":"+A62+1","v":37},{"$f":"CONCATENATE(\"'C Corp' net capital gains & losses. Subtract line \",A62,\" from \",A61)","v":"'C Corp' net capital gains & losses. Subtract line 36 from 35"},null,null,null,null,null,{"$f":"+H61-H62","v":0},null,{"$f":"+A63","v":37}]
[]
[{"$f":"+A63+1","v":38},{"$f":"CONCATENATE(\"Capital losses in excess of capital gains.  If line \",A59,\" is a loss, enter the loss here\")","v":"Capital losses in excess of capital gains.  If line 34 is a loss, enter the loss here"},null,null,null,null,null,{"$f":"IF(H59<0,-H59,0)","v":0},null,{"$f":"+A65","v":38}]

{"sheet":"Form 8903","index":11,"n_rows":47,"n_cols":7,"rows_kept":47,"cut":false,"hidden":false,"merged":[[5,6,5,7],[4,6,4,7],[34,0,34,7],[35,1,35,4],[30,1,30,4],[31,1,31,4],[12,1,12,2],[9,1,9,2],[17,1,17,4],[24,1,24,4],[25,1,25,4],[32,1,32,4],[20,1,20,2],[19,1,19,4],[13,1,13,2],[4,3,4,5],[45,1,45,4],[43,1,43,2],[41,1,41,2],[40,1,40,2],[42,1,42,2],[44,1,44,4],[5,3,5,5],[11,1,11,2],[6,1,6,2],[7,1,7,2],[4,1,5,2],[10,1,10,2],[0,6,0,7],[0,2,0,5],[1,2,1,5],[3,1,3,4],[3,6,3,7],[1,0,1,1],[1,6,1,7],[38,1,38,4],[39,1,39,4],[15,1,15,2],[16,1,16,2],[23,1,23,2],[23,3,23,4],[18,1,18,4],[26,1,26,4],[27,1,27,4],[21,1,21,4],[29,1,29,4],[36,1,36,2],[37,1,37,2],[28,1,28,4]]}
["Form",8903,"Domestic Production Activities Deduction",null,null,null,{"$f":"+'Print Schedules'!K1","v":1900}]
["RITA Substitute Form",null,"Substitute Form for Use by Non-C-Corporations",null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"}]
["Name(s) as shown on return",null,null,null,null,null,"Identifying number"]
[null,{"$f":"+'Complete This Page'!B3","v":0},null,null,null,null,{"$f":"+'Complete This Page'!G3","v":0}]
[null,"Note. Do not complete column (a), unless you have oil-related production activities.  Enter amounts for all activites in column (b), including oil-related production activities.",null,"(a)",null,null,"(b)"]
[null,null,null,"Oil-related production activities",null,null,"All activities"]
[1,"Domestic production gross receipts (DPGR)",null,{"$f":"+A7","v":1}]
[{"$f":"+A7+1","v":2},"Allocable cost of good sold.  If you are using the small business simplified overall method, skip lines 2 and 3.",null,2]
[3,"Deductions and losses allocable to DPGR",null,3]
[4,"If you are using the small business simplified overall method, enter the amount of cost of goods sold and other deductions or losses you ratably apportion to DPGR. All others, skip line 4",null,4]
[5,"Add lines 2 through 4",null,5,{"$f":"SUM(E8:E10)","v":0},null,{"$f":"SUM(G8:G10)","v":0}]
[6,"Subtract Line 5 from line 1",null,6,{"$f":"+E7-E11","v":0},null,{"$f":"G7-G11","v":0}]
[7,"Qualified production activities from estates, trusts, and certain partnerships and S corporations",null,7]
[8,"Add lines 6 and 7. Estates & trusts go to line 9, all others skip line 9 and go to line 10",null,8,{"$f":"+E12+E13","v":0},null,{"$f":"+G12+G13","v":0}]
[9,"Amount allocated to beneficiaries of the estate or trust",null,9,0,null,0]
["10a","Oil-related qualified production activities income. Estates & trusts subtract line 9, column (a), from line 8, column (a), all others enter the amount from line 8, column (a).  If zero or less, enter -0- here.",null,"10a",{"$f":"IF(E14-E15 <0, 0, E14-E15)","v":0}]
["b","Qualified production activities income. Estates & trusts subtract line 9, column (b), from line 8, column (b), all others enter the amount from line 8, column (b).  If zero or less, enter -0- here, skip lines 1 through 21, and enter -0- on line 22.",null,"10b",null,null,{"$f":"IF(G14-G15 <0, 0, G14-G15)","v":0}]
[11,"Income limitation. Enter taxable income before DPAD from line 32 below",null,null,null,{"$f":"+A18","v":11},{"$f":"+G46","v":0}]
[12,"Enter the smaller of line 10b or 11.  If zero or less, enter -0- here, skip lines 13 trhough 21,and enter -0- on line 22.",null,null,null,12,{"$f":"IF(G18<0, 0, IF(G18<G17,G18,G17))","v":0}]
[13,{"$f":"IF(G1<2010,\"Enter 6% of line 12\",\"Enter 9% of Line 12\")","v":"Enter 6% of line 12"},null,null,null,13,{"$f":"IF(G1<2010,ROUND(G19*0.06,0),ROUND(G19*0.09,0))","v":0}]
["14a","Enter the smaller of line 10a or line 12",null,{"$f":"+A21","v":"14a"},{"$f":"IF(E16<G19, E16, G19)","v":0}]
["b","Reduction for oil-related qualified production activities income.  Multiply line 14a by 3%",null,null,null,"14b",{"$f":"ROUND(E21*0.03,0)","v":0}]
[15,"Subtract line 14b from line 13",null,null,null,{"$f":"+A23","v":15},{"$f":"+G20-G22","v":0}]
[16,"Form W-2 wages allocable to DPGR",null,null,null,16]
[17,"Form W-2 wages from estates, trusts, and certain partnerships and S corporations",null,null,null,17]
[18,"Add lines 16 and 17.  Estates & trusts go to line 19, all others, skip line 19 and go to line 20",null,null,null,18,{"$f":"+G24+G25","v":0}]
[19,"Amount allocated to beneficiaries of the estate or trust",null,null,null,19,0]
[20,"Estates & trusts, subtract line 19 from line 18, all others, enter the amount from line 18",null,null,null,20,{"$f":"+G26-G27","v":0}]
[21,"Form W-2 wages limitation.  Enter 50% of line 20",null,null,null,21,{"$f":"ROUND(G28*0.5,0)","v":0}]
[22,"Enter the smaller of line 15 or line 21",null,null,null,22,{"$f":"IF(G29<G23, G29,G23)","v":0}]
[23,"Domestic production activities deduction from cooperatives (box 6 of Form 1099-PATR)",null,null,null,23]
[24,"Expanded affiliated group allocation",null,null,null,24]
[25,"Domestic production activities deduction. Combine lines 20 through 24.",null,null,null,25,{"$f":"SUM(G30:G32)","v":0}]
[]
["Federal Taxable Income for Income Limitiation"]
[26,"Federal taxable income before net operating losses and special deductions",null,null,null,{"$f":"+A36","v":26},{"$f":"+'Fed Carryovers'!H21","v":0}]
[{"$f":"+A36+1","v":27},"Federal net operating loss calculated as if a C-corporation",null,{"$f":"+A37","v":27}]
[28,"Federal dividend & special deductions calculated as if a C-corporation",null,{"$f":"+A38","v":28}]
[29,"Add Lines 27 and 28",null,null,null,{"$f":"+A39","v":29},{"$f":"ABS(E37)+ABS(E38)","v":0}]
[30,"Federal taxable income calculated as if a C-corporation before required adjustments",null,null,null,{"$f":"+A40","v":30},{"$f":"+G36-G39","v":0}]
[31,"Owner health, life or qualified self-employed retirement plan",null,{"$f":"+A41","v":31},{"$f":"+'Fed Carryovers'!H25","v":0}]
[32,"Capital losses in excess of gains or (capital loss carryovers used)",null,{"$f":"+A42","v":32},{"$f":"+'Fed Carryovers'!H29-'Fed Carryovers'!H27","v":0}]
[33,"Excess §179 deductions of (§179 carryovers used)",null,{"$f":"+A43","v":33},{"$f":"IF(Data!F9=TRUE,0,Data!C159)","v":0}]
[34,"Excess charitable contributions or (contribution carryovers used)",null,{"$f":"+A44","v":34},{"$f":"IF(Data!F9=TRUE,0,Data!C148)","v":0}]
[35,{"$f":"CONCATENATE(\"Combine lines \",A41,\" through \",A44)","v":"Combine lines 31 through 34"},null,null,null,{"$f":"+A45","v":35},{"$f":"SUM(E41:E44)","v":0}]
[36,"Federal taxable income calculated as if a C-Corporation per ORC 718.01(A)(1)(g)",null,null,null,{"$f":"+A46","v":36},{"$f":"+G40+G45","v":0}]
["Note: Line 26 does not included a deduction for guaranteed payments and thus satisfies the requirements of ORC §718.01(A)(1)(g)(i)."]

{"sheet":"Form 8903 (pre 2011)","index":12,"n_rows":41,"n_cols":8,"rows_kept":41,"cut":false,"hidden":true,"merged":[[13,1,13,5],[1,0,1,1],[0,7,0,8],[0,2,0,6],[1,2,1,6],[3,1,3,4],[3,7,3,8],[1,7,1,8],[5,1,5,2],[10,1,10,5],[8,1,8,5],[9,1,9,5],[4,1,4,2],[4,3,4,5],[11,1,11,5],[12,1,12,5],[24,1,24,5],[25,1,25,5],[26,1,26,5],[18,1,18,5],[19,1,19,5],[17,1,17,2],[17,3,17,5],[23,1,23,5],[14,1,14,5],[15,1,15,5],[20,1,20,5],[21,1,21,5],[22,1,22,5],[16,1,16,5],[33,1,33,5],[28,0,28,8],[29,1,29,5],[38,1,38,5],[39,1,39,5],[37,1,37,2],[35,1,35,2],[34,1,34,2],[36,1,36,2],[32,1,32,5],[30,1,30,2],[31,1,31,2]]}
["Form",8903,"Domestic Production Activities Deduction",null,null,null,null,{"$f":"+'Print Schedules'!K1","v":1900}]
["RITA Substitute Form",null,"Substitute Form for Use by Non-C-Corporations",null,null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"}]
["Name(s) as shown on return",null,null,null,null,null,"Identifying number"]
[null,{"$f":"+'Complete This Page'!B3","v":0},null,null,null,null,null,{"$f":"+'Complete This Page'!G3","v":0}]
[1,"Domestic production gross receipts (DPGR)",null,{"$f":"IF('Complete This Page'!I67=\"\",\"\",IF(H5>'Complete This Page'!I67,\"Warning: DPGR exceeds Gross Receipts\",\"\"))","v":""},null,null,{"$f":"+A5","v":1}]
[{"$f":"+A5+1","v":2},"Allocable cost of good sold (skip lines 2 & 3 if using small business method).",null,{"$f":"+A6","v":2}]
[3,"Deductions and losses allocable to DPGR",null,{"$f":"+A7","v":3}]
[4,"Small business method cost of goods sold & deductions",null,{"$f":"+A8","v":4}]
[5,"Add lines 2 through 4",null,null,null,null,{"$f":"+A9","v":5},{"$f":"SUM(E6:E8)","v":0}]
[6,"Subtract Line 5 from line 1",null,null,null,null,6,{"$f":"H5-H9","v":0}]
[7,"Qualified production activities from estates, trusts, and certain partnerships & s-corps",null,null,null,null,7]
[8,"Add lines 6 and 7. Estates & trusts go to line 9, all others skip line 9 & go to line 10",null,null,null,null,8,{"$f":"+H10+H11","v":0}]
[9,"Amount allocated to beneficiaries of the estate or trust",null,null,null,null,9,0]
[10,"Qualified production activities income. Estates & trusts subtract line 9 from line 8, all other enter the amount from line 8.  If zero or less, enter -0- here and on line 20",null,null,null,null,10,{"$f":"IF(H12-H13 <0, 0, H12-H13)","v":0}]
[11,"Income limitation. Enter taxable income before DPAD from line 30 below",null,null,null,null,11,{"$f":"+H40","v":0}]
[12,"Enter the smaller of line 10 or 11.  If zero or less, enter -0- here and on line 20",null,null,null,null,12,{"$f":"IF(H15<0, 0, IF(H15<H14,H15,H14))","v":0}]
[13,{"$f":"IF(H1<2010,\"Enter 6% of line 12\",\"Enter 9% of Line 12\")","v":"Enter 6% of line 12"},null,null,null,null,13,{"$f":"IF(H1<2010,ROUND(H16*0.06,0),ROUND(H16*0.09,0))","v":0}]
[14,"Form W-2 wages allocable to DPGR",null,{"$f":"IF(SUM('Complete This Page'!I68:I70) = 0,\"\",IF(H18>SUM('Complete This Page'!I68:I70),\"Warning: Wages exceed total wages\",\"\"))","v":""},null,null,14]
[15,"Form W-2 wages from estates, trusts, and certain partnerships & s-corps",null,null,null,null,15]
[16,"Add lines 14 and 15.  Estates & trusts go to line 17, all other skip line 17 & go to line 18",null,null,null,null,16,{"$f":"+H18+H19","v":0}]
[17,"Amount allocated to beneficiaries of the estate or trust",null,null,null,null,17,0]
[18,"Estates & trusts, subtract line 17 from line 16, all other enter the amount from line 16",null,null,null,null,18,{"$f":"+H20-H21","v":0}]
[19,"Form W-2 wages limitation.  Enter 50% of line 18",null,null,null,null,19,{"$f":"ROUND(H22*0.5,0)","v":0}]
[20,"Enter the smaller of line 13 or line 19",null,null,null,null,20,{"$f":"IF(H23<H17, H23,H17)","v":0}]
[21,"Domestic production activities deduction from cooperatives (box 6 of Form 1099-PATR)",null,null,null,null,21]
[22,"Expanded affiliated group allocation",null,null,null,null,22]
[23,"Domestic production activities deduction. Combine lines 20 through 22.",null,null,null,null,23,{"$f":"SUM(H24:H26)","v":0}]
[]
["Federal Taxable Income for Income Limitiation"]
[24,"Federal taxable income before net operating losses and special deductions",null,null,null,null,{"$f":"+A30","v":24},{"$f":"+'Fed Carryovers'!H21","v":0}]
[{"$f":"+A30+1","v":25},"Federal net operating loss calculated as if a C-corporation",null,{"$f":"+A31","v":25}]
[26,"Federal dividend & special deductions calculated as if a C-corporation",null,{"$f":"+A32","v":26}]
[27,"Add Lines 27 and 28",null,null,null,null,{"$f":"+A33","v":27},{"$f":"+ABS(E31)+ABS(E32)","v":0}]
[28,"Federal taxable income calculated as if a C-corporation before required adjustments",null,null,null,null,{"$f":"+A34","v":28},{"$f":"+H30-H33","v":0}]
[29,"Owner health, life or qualified self-employed retirement plan",null,{"$f":"+A35","v":29},{"$f":"+'Fed Carryovers'!H25","v":0}]
[30,"Capital losses in excess of gains or (loss carryovers used)",null,{"$f":"+A36","v":30},{"$f":"+'Fed Carryovers'!H29-'Fed Carryovers'!H27","v":0}]
[31,"Excess §179 deductions of (§179 carryovers used)",null,{"$f":"+A37","v":31},{"$f":"IF(Data!F9=TRUE,0,Data!C159)","v":0}]
[32,"Excess charitable contributions or (contribution carryovers used)",null,{"$f":"+A38","v":32},{"$f":"IF(Data!F9=TRUE,0,Data!C148)","v":0}]
[33,{"$f":"CONCATENATE(\"Combine lines \",A35,\" through \",A38)","v":"Combine lines 29 through 32"},null,null,null,null,{"$f":"+A39","v":33},{"$f":"SUM(E35:E38)","v":0}]
[34,"Federal taxable income calculated as if a C-Corporation per ORC 718.01(A)(1)(g)",null,null,null,null,{"$f":"+A40","v":34},{"$f":"+H34+H39","v":0}]
["Note: Line 24 does not included a deduction for guaranteed payments and thus satisfies the requirements of ORC §718.01(A)(1)(g)(i)."]

{"sheet":"References","index":13,"n_rows":296,"n_cols":26,"rows_kept":296,"cut":false,"hidden":true,"merged":[]}
[null,"Tax Year Selected:",{"$f":"IF('Complete This Page'!G11=\"\",YEAR('Complete This Page'!H11),'Complete This Page'!G11)","v":1900}]
[null,"Tax Year Used for References:",{"$f":"IF(C1<2024,2023,C1)","v":2023}]
[null,"Form Selected:",{"$f":"IF(Data!B9=TRUE,1040,IF(Data!B10=TRUE,1041,IF(Data!B11=TRUE,1065,IF(Data!B12=TRUE,1120,IF(Data!B13=TRUE,\"1120-A\",IF(Data!B14=TRUE,\"1120-REIT\",IF(Data!B15=TRUE,\"1120S\",\"Other\")))))))","v":"Other"}]
[null,null,null,null,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024]
["Indx","Worksheet References 1041",null,null,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024]
[2,"Federal Income",{"$f":"HLOOKUP($C$2,$E$5:$Z$255,$A6,FALSE)","v":"Form 1041, Pg 1, Ln 17"},1,"Year not supported","Form 1041, Pg 1, Ln 17","Form 1041, Pg 1, Ln 17","Form 1041, Pg 1, Ln 17","Form 1041, Pg 1, Ln 17","Form 1041, Pg 1, Ln 17","Form 1041, Pg 1, Ln 17","Form 1041, Pg 1, Ln 17","Form 1041, Pg 1, Ln 17","Form 1041, Pg 1, Ln 17","Form 1041, Pg 1, Ln 17","Form 1041, Pg 1, Ln 17","Form 1041, Pg 1, Ln 17","Form 1041, Pg 1, Ln 17","Form 1041, Pg 1, Ln 17","Form 1041, Pg 1, Ln 17","Form 1041, Pg 1, Ln 17","Form 1041, Pg 1, Ln 17","Form 1041, Pg 1, Ln 17","Form 1041, Pg 1, Ln 17","Form 1041, Pg 1, Ln 17","Form 1041, Pg 1, Ln 17"]
[{"$f":"+A6+1","v":3},"Gross Receipts/Sales",{"$f":"HLOOKUP($C$2,$E$5:$Z$255,$A7,FALSE)","v":"From Schedules C, E & F"},{"$f":"+D6+1","v":2},"Year not supported","Form 1041, Pg 1, Lns 3, 5 & 6","Form 1041, Pg 1, Lns 3, 5 & 6","Form 1041, Pg 1, Lns 3, 5 & 6","Form 1041, Pg 1, Lns 3, 5 & 6","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F"]
[{"$f":"+A7+1","v":4},"Interest Income","Form 1041, Pg 1, Ln 1",3,"Year not supported","Form 1041, Pg 1, Ln 1","Form 1041, Pg 1, Ln 1","Form 1041, Pg 1, Ln 1","Form 1041, Pg 1, Ln 1","Form 1041, Pg 1, Ln 1","Form 1041, Pg 1, Ln 1","Form 1041, Pg 1, Ln 1","Form 1041, Pg 1, Ln 1","Form 1041, Pg 1, Ln 1","Form 1041, Pg 1, Ln 1","Form 1041, Pg 1, Ln 1","Form 1041, Pg 1, Ln 1","Form 1041, Pg 1, Ln 1","Form 1041, Pg 1, Ln 1","Form 1041, Pg 1, Ln 1","Form 1041, Pg 1, Ln 1","Form 1041, Pg 1, Ln 1","Form 1041, Pg 1, Ln 1","Form 1041, Pg 1, Ln 1","Form 1041, Pg 1, Ln 1","Form 1041, Pg 1, Ln 1"]
[5,"Dividends","Form 1041, Pg 1, Ln 2a",4,"Year not supported","Form 1041, Pg 1, Ln 2a","Form 1041, Pg 1, Ln 2a","Form 1041, Pg 1, Ln 2a","Form 1041, Pg 1, Ln 2a","Form 1041, Pg 1, Ln 2a","Form 1041, Pg 1, Ln 2a","Form 1041, Pg 1, Ln 2a","Form 1041, Pg 1, Ln 2a","Form 1041, Pg 1, Ln 2a","Form 1041, Pg 1, Ln 2a","Form 1041, Pg 1, Ln 2a","Form 1041, Pg 1, Ln 2a","Form 1041, Pg 1, Ln 2a","Form 1041, Pg 1, Ln 2a","Form 1041, Pg 1, Ln 2a","Form 1041, Pg 1, Ln 2a","Form 1041, Pg 1, Ln 2a","Form 1041, Pg 1, Ln 2a","Form 1041, Pg 1, Ln 2a","Form 1041, Pg 1, Ln 2a","Form 1041, Pg 1, Ln 2a"]
[6,"Royalties","Part of Form 1041, Pg 1, Ln 5",5,"Year not supported","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5"]
[7,"Pass-Thru Income","Part of Form 1041, Pg 1, Ln 5",6,"Year not supported","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5","Part of Form 1041, Pg 1, Ln 5"]
[8,"Officer's Comp","Not Applicable",7,"Year not supported","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
[9,"Salaries & Wages","From Schedules C, E & F",8,"Year not supported","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F","From Schedules C, E & F"]
[10,"Cost of Labor","Not Applicable",9,"Year not supported","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
[11,"Other Wages","Not Applicable",10,"Year not supported","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
[12,"Rents: Real Prop","Various",11,"Year not supported","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various"]
[13,"Rents in COGS","Various",12,"Year not supported","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various"]
[14,"Income Taxes",{"$f":"HLOOKUP($C$2,$E$5:$Z$255,$A18,FALSE)","v":"Part of: 1041, Pg 1, Ln 11 & Sched E, Part 1, Ln 16"},13,"Year not supported","Part of: 1041, Pg 1, Ln 11 & Sched E, Part 1, Ln 16","Part of: 1041, Pg 1, Ln 11 & Sched E, Part 1, Ln 16","Part of: 1041, Pg 1, Ln 11 & Sched E, Part 1, Ln 16","Part of: 1041, Pg 1, Ln 11 & Sched E, Part 1, Ln 16","Part of: 1041, Pg 1, Ln 11 & Sched E, Part 1, Ln 16","Part of: 1041, Pg 1, Ln 11 & Sched E, Part 1, Ln 16","Part of: 1041, Pg 1, Ln 11 & Sched E, Part 1, Ln 16","Part of: 1041, Pg 1, Ln 11 & Sched E, Part 1, Ln 16","Part of: 1041, Pg 1, Ln 11 & Sched E, Part 1, Ln 16","Part of: 1041, Pg 1, Ln 11 & Sched E, Part 1, Ln 16","Part of: 1041, Pg 1, Ln 11 & Sched E, Part 1, Ln 16","Part of: 1041, Pg 1, Ln 11 & Sched E, Part 1, Ln 16","Part of: 1041, Pg 1, Ln 11 & Sched E, Part 1, Ln 16","Part of: 1041, Pg 1, Ln 11 & Sched E, Part 1, Ln 16","Part of: 1041, Pg 1, Ln 11 & Sched E, Part 1, Ln 16","Part of: 1041, Pg 1, Ln 11 & Sched E, Part 1, Ln 16","Part of: 1041, Pg 1, Ln 11 & Sched E, Part 1, Ln 16","Part of: 1041, Pg 1, Ln 11 & Sched E, Part 1, Ln 16","Part of: 1041, Pg 1, Ln 11 & Sched E, Part 1, Ln 16","Part of: 1041, Pg 1, Ln 11 & Sched E, Part 1, Ln 16","Part of: 1041, Pg 1, Ln 11 & Sched E, Part 1, Ln 16"]
[15,"Inventories (B)",{"$f":"HLOOKUP($C$2,$E$5:$Z$255,$A19,FALSE)","v":"Trust's Books & Records"},14,"Year not supported","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records"]
[16,"Inventories (E)","Trust's Books & Records",15,"Year not supported","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records"]
[17,"Building/Deprec Assets (B)","Trust's Books & Records",16,"Year not supported","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records"]
[18,"Building/Deprec Assets (E)","Trust's Books & Records",17,"Year not supported","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records"]
[19,"Depletable Assets (B)","Trust's Books & Records",18,"Year not supported","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records"]
[20,"Depletable Assets (E)","Trust's Books & Records",19,"Year not supported","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records"]
[21,"Land Owned (B)","Trust's Books & Records",20,"Year not supported","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records"]
[22,"Land Owned (E)","Trust's Books & Records",21,"Year not supported","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records","Trust's Books & Records"]
[23,"ST capital gain","Sched D, Part I, Ln 7",22,"Year not supported","Sched D, Part I, Ln 1","Sched D, Part I, Ln 1","Sched D, Part I, Ln 1","Sched D, Part I, Ln 1","Sched D, Part I, Ln 1","Sched D, Part I, Lns 1a & 1b","Sched D, Part I, Ln 5","Sched D, Part I, Ln 5","Sched D, Part I, Ln 5","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7"]
[24,"LT capital gain","Sched D, Part II, Ln 16 less Ln 14",23,"Year not supported","Sched D, Part II, Ln 6","Sched D, Part II, Ln 6","Sched D, Part II, Ln 6","Sched D, Part II, Ln 6","Sched D, Part II, Ln 6","Sched D, Part II, Lns 6a & 6b","Sched D, Part II, Lns 6a & 6b","Sched D, Part II, Lns 6a - 8","Sched D, Part II, Lns 6a - 8","Sched D, Part II, Ln 16 less Ln 14","Sched D, Part II, Ln 16 less Ln 14","Sched D, Part II, Ln 16 less Ln 14","Sched D, Part II, Ln 16 less Ln 14","Sched D, Part II, Ln 16 less Ln 14","Sched D, Part II, Ln 16 less Ln 14","Sched D, Part II, Ln 16 less Ln 14","Sched D, Part II, Ln 16 less Ln 14","Sched D, Part II, Ln 16 less Ln 14","Sched D, Part II, Ln 16 less Ln 14","Sched D, Part II, Ln 16 less Ln 14","Sched D, Part II, Ln 16 less Ln 14"]
[25,"§1231 gain (loss)","4797, Part I, Ln 7",24,"Year not supported","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7"]
[26,"§179 Deduction","4562, Part I, Ln 12",25,"Year not supported","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12"]
[27,"§179 Carryover to Next Year","4562, Part I, Ln 13",{"$f":"+D30+1","v":26},"Year not supported","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13"]
[28,"Contributions","Form 1041, Pg 1, Ln 13",{"$f":"+D31+1","v":27},"Year not supported","Form 1041, Pg 1, Ln 13","Form 1041, Pg 1, Ln 13","Form 1041, Pg 1, Ln 13","Form 1041, Pg 1, Ln 13","Form 1041, Pg 1, Ln 13","Form 1041, Pg 1, Ln 13","Form 1041, Pg 1, Ln 13","Form 1041, Pg 1, Ln 13","Form 1041, Pg 1, Ln 13","Form 1041, Pg 1, Ln 13","Form 1041, Pg 1, Ln 13","Form 1041, Pg 1, Ln 13","Form 1041, Pg 1, Ln 13","Form 1041, Pg 1, Ln 13","Form 1041, Pg 1, Ln 13","Form 1041, Pg 1, Ln 13","Form 1041, Pg 1, Ln 13","Form 1041, Pg 1, Ln 13","Form 1041, Pg 1, Ln 13","Form 1041, Pg 1, Ln 13","Form 1041, Pg 1, Ln 13"]
[29,"Owner's Retirement","Not Applicable",28,"Year not supported","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
[30,"Owner's Health Ins","Not Applicable",29,"Year not supported","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
[31,"Owner's Life Ins","Not Applicable",30,"Year not supported","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
[32,"Deprec: §1245 & §1250","4797, Part III, Ln 22",31,"Year not supported","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22"]
[33,"Total gain: §1245 & §1250","4797, Part III, Ln 24",32,"Year not supported","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24"]
[34,"Smaller of ln 13 or 14",null,33]
[35,"Ordinary Inc on §1250",{"$f":"HLOOKUP($C$2,$E$5:$Z$255,$A39,FALSE)","v":"4797, Part III, Ln 26g"},34,"Year not supported","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g"]
[36]
[37,"Worksheet References 1065"]
[38,"Federal Income",{"$f":"HLOOKUP($C$2,$E$5:$Z$255,$A42,FALSE)","v":"Form 1065, Pg 6, Analysis of Net Income, Ln 1"},1,"Year not supported","Form 1065, Pg 4, Analysis of Net Income, Ln 1","Form 1065, Pg 4, Analysis of Net Income, Ln 1","Form 1065, Pg 4, Analysis of Net Income, Ln 1","Form 1065, Pg 4, Analysis of Net Income, Ln 1","Form 1065, Pg 5, Analysis of Net Income, Ln 1","Form 1065, Pg 5, Analysis of Net Income, Ln 1","Form 1065, Pg 5, Analysis of Net Income, Ln 1","Form 1065, Pg 5, Analysis of Net Income, Ln 1","Form 1065, Pg 5, Analysis of Net Income, Ln 1","Form 1065, Pg 5, Analysis of Net Income, Ln 1","Form 1065, Pg 5, Analysis of Net Income, Ln 1","Form 1065, Pg 5, Analysis of Net Income, Ln 1","Form 1065, Pg 5, Analysis of Net Income, Ln 1","Form 1065, Pg 5, Analysis of Net Income, Ln 1","Form 1065, Pg 5, Analysis of Net Income, Ln 1","Form 1065, Pg 5, Analysis of Net Income, Ln 1","Form 1065, Pg 5, Analysis of Net Income, Ln 1","Form 1065, Pg 5, Analysis of Net Income, Ln 1","Form 1065, Pg 5, Analysis of Net Income, Ln 1","Form 1065, Pg 6, Analysis of Net Income, Ln 1","Form 1065, Pg 6, Analysis of Net Income, Ln 1"]
[39,"Gross Receipts/Sales",{"$f":"HLOOKUP($C$2,$E$5:$Z$255,$A43,FALSE)","v":"1065 Pg 1, Ln 1a & 8825 Ln 2"},{"$f":"+D42+1","v":2},"Year not supported","Form 1065, Pg 1, Ln 1a","Form 1065, Pg 1, Ln 1a","Form 1065, Pg 1, Ln 1a","1065 Pg 1, Ln 1a & 8825 Ln 2","1065 Pg 1, Ln 1a & 8825 Ln 2","1065 Pg 1, Ln 1a & 8825 Ln 2","1065 Pg 1, Ln 1a & 8825 Ln 2","1065 Pg 1, Ln 1c & 8825 Ln 2","1065 Pg 1, Ln 1a & 8825 Ln 2","1065 Pg 1, Ln 1a & 8825 Ln 2","1065 Pg 1, Ln 1a & 8825 Ln 2","1065 Pg 1, Ln 1a & 8825 Ln 2","1065 Pg 1, Ln 1a & 8825 Ln 2","1065 Pg 1, Ln 1a & 8825 Ln 2","1065 Pg 1, Ln 1a & 8825 Ln 2","1065 Pg 1, Ln 1a & 8825 Ln 2","1065 Pg 1, Ln 1a & 8825 Ln 2","1065 Pg 1, Ln 1a & 8825 Ln 2","1065 Pg 1, Ln 1a & 8825 Ln 2","1065 Pg 1, Ln 1a & 8825 Ln 2","1065 Pg 1, Ln 1a & 8825 Ln 2"]
[40,"Interest Income","Form 1065, Sched K, Ln 5",3,"Year not supported","Form 1065, Sched K, Ln 5","Form 1065, Sched K, Ln 5","Form 1065, Sched K, Ln 5","Form 1065, Sched K, Ln 5","Form 1065, Sched K, Ln 5","Form 1065, Sched K, Ln 5","Form 1065, Sched K, Ln 5","Form 1065, Sched K, Ln 5","Form 1065, Sched K, Ln 5","Form 1065, Sched K, Ln 5","Form 1065, Sched K, Ln 5","Form 1065, Sched K, Ln 5","Form 1065, Sched K, Ln 5","Form 1065, Sched K, Ln 5","Form 1065, Sched K, Ln 5","Form 1065, Sched K, Ln 5","Form 1065, Sched K, Ln 5","Form 1065, Sched K, Ln 5","Form 1065, Sched K, Ln 5","Form 1065, Sched K, Ln 5","Form 1065, Sched K, Ln 5"]
[41,"Dividends","Form 1065, Sched K, Ln 6a",4,"Year not supported","Form 1065, Sched K, Ln 6a","Form 1065, Sched K, Ln 6a","Form 1065, Sched K, Ln 6a","Form 1065, Sched K, Ln 6a","Form 1065, Sched K, Ln 6a","Form 1065, Sched K, Ln 6a","Form 1065, Sched K, Ln 6a","Form 1065, Sched K, Ln 6a","Form 1065, Sched K, Ln 6a","Form 1065, Sched K, Ln 6a","Form 1065, Sched K, Ln 6a","Form 1065, Sched K, Ln 6a","Form 1065, Sched K, Ln 6a","Form 1065, Sched K, Ln 6a","Form 1065, Sched K, Ln 6a","Form 1065, Sched K, Ln 6a","Form 1065, Sched K, Ln 6a","Form 1065, Sched K, Ln 6a","Form 1065, Sched K, Ln 6a","Form 1065, Sched K, Ln 6a","Form 1065, Sched K, Ln 6a"]
[42,"Royalties","Form 1065, Sched K, Ln 7",5,"Year not supported","Form 1065, Sched K, Ln 7","Form 1065, Sched K, Ln 7","Form 1065, Sched K, Ln 7","Form 1065, Sched K, Ln 7","Form 1065, Sched K, Ln 7","Form 1065, Sched K, Ln 7","Form 1065, Sched K, Ln 7","Form 1065, Sched K, Ln 7","Form 1065, Sched K, Ln 7","Form 1065, Sched K, Ln 7","Form 1065, Sched K, Ln 7","Form 1065, Sched K, Ln 7","Form 1065, Sched K, Ln 7","Form 1065, Sched K, Ln 7","Form 1065, Sched K, Ln 7","Form 1065, Sched K, Ln 7","Form 1065, Sched K, Ln 7","Form 1065, Sched K, Ln 7","Form 1065, Sched K, Ln 7","Form 1065, Sched K, Ln 7","Form 1065, Sched K, Ln 7"]
[43,"Pass-Thru Income","Part of 1065, Pg 1, Ln 4",6,"Year not supported","Part of 1065, Pg 1, Ln 4","Part of 1065, Pg 1, Ln 4","Part of 1065, Pg 1, Ln 4","Part of 1065, Pg 1, Ln 4","Part of 1065, Pg 1, Ln 4","Part of 1065, Pg 1, Ln 4","Part of 1065, Pg 1, Ln 4","Part of 1065, Pg 1, Ln 4","Part of 1065, Pg 1, Ln 4","Part of 1065, Pg 1, Ln 4","Part of 1065, Pg 1, Ln 4","Part of 1065, Pg 1, Ln 4","Part of 1065, Pg 1, Ln 4","Part of 1065, Pg 1, Ln 4","Part of 1065, Pg 1, Ln 4","Part of 1065, Pg 1, Ln 4","Part of 1065, Pg 1, Ln 4","Part of 1065, Pg 1, Ln 4","Part of 1065, Pg 1, Ln 4","Part of 1065, Pg 1, Ln 4","Part of 1065, Pg 1, Ln 4"]
[44,"Officer's Comp","Not Applicable",7,"Year not supported","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
[45,"Salaries & Wages","Form 1065, Pg 1, Ln 9",8,"Year not supported","Form 1065, Pg 1, Ln 9","Form 1065, Pg 1, Ln 9","Form 1065, Pg 1, Ln 9","Form 1065, Pg 1, Ln 9","Form 1065, Pg 1, Ln 9","Form 1065, Pg 1, Ln 9","Form 1065, Pg 1, Ln 9","Form 1065, Pg 1, Ln 9","Form 1065, Pg 1, Ln 9","Form 1065, Pg 1, Ln 9","Form 1065, Pg 1, Ln 9","Form 1065, Pg 1, Ln 9","Form 1065, Pg 1, Ln 9","Form 1065, Pg 1, Ln 9","Form 1065, Pg 1, Ln 9","Form 1065, Pg 1, Ln 9","Form 1065, Pg 1, Ln 9","Form 1065, Pg 1, Ln 9","Form 1065, Pg 1, Ln 9","Form 1065, Pg 1, Ln 9","Form 1065, Pg 1, Ln 9"]
[46,"Cost of Labor","1125-A, Pg 1, Ln 3",9,"Year not supported","Form 1065, Sched A, Ln 3","Form 1065, Sched A, Ln 3","Form 1065, Sched A, Ln 3","Form 1065, Sched A, Ln 3","Form 1065, Sched A, Ln 3","Form 1065, Sched A, Ln 3","Form 1065, Sched A, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3"]
[47,"Other Wages","Various",10,"Year not supported","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various"]
[48,"Rents: Real Prop","Part of 1065, Pg 1, Ln 13",11,"Year not supported","Part of 1065, Pg 1, Ln 13","Part of 1065, Pg 1, Ln 13","Part of 1065, Pg 1, Ln 13","Part of 1065, Pg 1, Ln 13","Part of 1065, Pg 1, Ln 13","Part of 1065, Pg 1, Ln 13","Part of 1065, Pg 1, Ln 13","Part of 1065, Pg 1, Ln 13","Part of 1065, Pg 1, Ln 13","Part of 1065, Pg 1, Ln 13","Part of 1065, Pg 1, Ln 13","Part of 1065, Pg 1, Ln 13","Part of 1065, Pg 1, Ln 13","Part of 1065, Pg 1, Ln 13","Part of 1065, Pg 1, Ln 13","Part of 1065, Pg 1, Ln 13","Part of 1065, Pg 1, Ln 13","Part of 1065, Pg 1, Ln 13","Part of 1065, Pg 1, Ln 13","Part of 1065, Pg 1, Ln 13","Part of 1065, Pg 1, Ln 13"]
[49,"Rents in COGS","Part of Form 1125-A, Ln 5",12,"Year not supported","Part of 1065, Sched A, Ln 5","Part of 1065, Sched A, Ln 5","Part of 1065, Sched A, Ln 5","Part of 1065, Sched A, Ln 5","Part of 1065, Sched A, Ln 5","Part of 1065, Sched A, Ln 5","Part of 1065, Sched A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5"]
[50,"Income Taxes","Part of 1065, Pg 1, Ln 14 & Part of 8825, Ln 11",13,"Year not supported","Part of 1065, Pg 1, Ln 14 & Part of 8825, Ln 11","Part of 1065, Pg 1, Ln 14 & Part of 8825, Ln 11","Part of 1065, Pg 1, Ln 14 & Part of 8825, Ln 11","Part of 1065, Pg 1, Ln 14 & Part of 8825, Ln 11","Part of 1065, Pg 1, Ln 14 & Part of 8825, Ln 11","Part of 1065, Pg 1, Ln 14 & Part of 8825, Ln 11","Part of 1065, Pg 1, Ln 14 & Part of 8825, Ln 11","Part of 1065, Pg 1, Ln 14 & Part of 8825, Ln 11","Part of 1065, Pg 1, Ln 14 & Part of 8825, Ln 11","Part of 1065, Pg 1, Ln 14 & Part of 8825, Ln 11","Part of 1065, Pg 1, Ln 14 & Part of 8825, Ln 11","Part of 1065, Pg 1, Ln 14 & Part of 8825, Ln 11","Part of 1065, Pg 1, Ln 14 & Part of 8825, Ln 11","Part of 1065, Pg 1, Ln 14 & Part of 8825, Ln 11","Part of 1065, Pg 1, Ln 14 & Part of 8825, Ln 11","Part of 1065, Pg 1, Ln 14 & Part of 8825, Ln 11","Part of 1065, Pg 1, Ln 14 & Part of 8825, Ln 11","Part of 1065, Pg 1, Ln 14 & Part of 8825, Ln 11","Part of 1065, Pg 1, Ln 14 & Part of 8825, Ln 11","Part of 1065, Pg 1, Ln 14 & Part of 8825, Ln 11","Part of 1065, Pg 1, Ln 14 & Part of 8825, Ln 11"]
[51,"Inventories (B)","1065, Sched L, Ln 3(b)",14,"Year not supported","1065, Sched L, Ln 3(b)","1065, Sched L, Ln 3(b)","1065, Sched L, Ln 3(b)","1065, Sched L, Ln 3(b)","1065, Sched L, Ln 3(b)","1065, Sched L, Ln 3(b)","1065, Sched L, Ln 3(b)","1065, Sched L, Ln 3(b)","1065, Sched L, Ln 3(b)","1065, Sched L, Ln 3(b)","1065, Sched L, Ln 3(b)","1065, Sched L, Ln 3(b)","1065, Sched L, Ln 3(b)","1065, Sched L, Ln 3(b)","1065, Sched L, Ln 3(b)","1065, Sched L, Ln 3(b)","1065, Sched L, Ln 3(b)","1065, Sched L, Ln 3(b)","1065, Sched L, Ln 3(b)","1065, Sched L, Ln 3(b)","1065, Sched L, Ln 3(b)"]
[52,"Inventories (E)","1065, Sched L, Ln 3(d)",15,"Year not supported","1065, Sched L, Ln 3(d)","1065, Sched L, Ln 3(d)","1065, Sched L, Ln 3(d)","1065, Sched L, Ln 3(d)","1065, Sched L, Ln 3(d)","1065, Sched L, Ln 3(d)","1065, Sched L, Ln 3(d)","1065, Sched L, Ln 3(d)","1065, Sched L, Ln 3(d)","1065, Sched L, Ln 3(d)","1065, Sched L, Ln 3(d)","1065, Sched L, Ln 3(d)","1065, Sched L, Ln 3(d)","1065, Sched L, Ln 3(d)","1065, Sched L, Ln 3(d)","1065, Sched L, Ln 3(d)","1065, Sched L, Ln 3(d)","1065, Sched L, Ln 3(d)","1065, Sched L, Ln 3(d)","1065, Sched L, Ln 3(d)","1065, Sched L, Ln 3(d)"]
[53,"Building/Deprec Assets (B)","1065, Sched L, Ln 9a(a)",16,"Year not supported","1065, Sched L, Ln 9a(a)","1065, Sched L, Ln 9a(a)","1065, Sched L, Ln 9a(a)","1065, Sched L, Ln 9a(a)","1065, Sched L, Ln 9a(a)","1065, Sched L, Ln 9a(a)","1065, Sched L, Ln 9a(a)","1065, Sched L, Ln 9a(a)","1065, Sched L, Ln 9a(a)","1065, Sched L, Ln 9a(a)","1065, Sched L, Ln 9a(a)","1065, Sched L, Ln 9a(a)","1065, Sched L, Ln 9a(a)","1065, Sched L, Ln 9a(a)","1065, Sched L, Ln 9a(a)","1065, Sched L, Ln 9a(a)","1065, Sched L, Ln 9a(a)","1065, Sched L, Ln 9a(a)","1065, Sched L, Ln 9a(a)","1065, Sched L, Ln 9a(a)","1065, Sched L, Ln 9a(a)"]
[54,"Building/Deprec Assets (E)","1065, Sched L, Ln 9a(c)",17,"Year not supported","1065, Sched L, Ln 9a(c)","1065, Sched L, Ln 9a(c)","1065, Sched L, Ln 9a(c)","1065, Sched L, Ln 9a(c)","1065, Sched L, Ln 9a(c)","1065, Sched L, Ln 9a(c)","1065, Sched L, Ln 9a(c)","1065, Sched L, Ln 9a(c)","1065, Sched L, Ln 9a(c)","1065, Sched L, Ln 9a(c)","1065, Sched L, Ln 9a(c)","1065, Sched L, Ln 9a(c)","1065, Sched L, Ln 9a(c)","1065, Sched L, Ln 9a(c)","1065, Sched L, Ln 9a(c)","1065, Sched L, Ln 9a(c)","1065, Sched L, Ln 9a(c)","1065, Sched L, Ln 9a(c)","1065, Sched L, Ln 9a(c)","1065, Sched L, Ln 9a(c)","1065, Sched L, Ln 9a(c)"]
[55,"Depletable Assets (B)","1065, Sched L, Ln 10a(a)",18,"Year not supported","1065, Sched L, Ln 10a(a)","1065, Sched L, Ln 10a(a)","1065, Sched L, Ln 10a(a)","1065, Sched L, Ln 10a(a)","1065, Sched L, Ln 10a(a)","1065, Sched L, Ln 10a(a)","1065, Sched L, Ln 10a(a)","1065, Sched L, Ln 10a(a)","1065, Sched L, Ln 10a(a)","1065, Sched L, Ln 10a(a)","1065, Sched L, Ln 10a(a)","1065, Sched L, Ln 10a(a)","1065, Sched L, Ln 10a(a)","1065, Sched L, Ln 10a(a)","1065, Sched L, Ln 10a(a)","1065, Sched L, Ln 10a(a)","1065, Sched L, Ln 10a(a)","1065, Sched L, Ln 10a(a)","1065, Sched L, Ln 10a(a)","1065, Sched L, Ln 10a(a)","1065, Sched L, Ln 10a(a)"]
[56,"Depletable Assets (E)","1065, Sched L, Ln 10a(c)",19,"Year not supported","1065, Sched L, Ln 10a(c)","1065, Sched L, Ln 10a(c)","1065, Sched L, Ln 10a(c)","1065, Sched L, Ln 10a(c)","1065, Sched L, Ln 10a(c)","1065, Sched L, Ln 10a(c)","1065, Sched L, Ln 10a(c)","1065, Sched L, Ln 10a(c)","1065, Sched L, Ln 10a(c)","1065, Sched L, Ln 10a(c)","1065, Sched L, Ln 10a(c)","1065, Sched L, Ln 10a(c)","1065, Sched L, Ln 10a(c)","1065, Sched L, Ln 10a(c)","1065, Sched L, Ln 10a(c)","1065, Sched L, Ln 10a(c)","1065, Sched L, Ln 10a(c)","1065, Sched L, Ln 10a(c)","1065, Sched L, Ln 10a(c)","1065, Sched L, Ln 10a(c)","1065, Sched L, Ln 10a(c)"]
[57,"Land Owned (B)","1065, Sched L, Ln 11(b)",20,"Year not supported","1065, Sched L, Ln 11(b)","1065, Sched L, Ln 11(b)","1065, Sched L, Ln 11(b)","1065, Sched L, Ln 11(b)","1065, Sched L, Ln 11(b)","1065, Sched L, Ln 11(b)","1065, Sched L, Ln 11(b)","1065, Sched L, Ln 11(b)","1065, Sched L, Ln 11(b)","1065, Sched L, Ln 11(b)","1065, Sched L, Ln 11(b)","1065, Sched L, Ln 11(b)","1065, Sched L, Ln 11(b)","1065, Sched L, Ln 11(b)","1065, Sched L, Ln 11(b)","1065, Sched L, Ln 11(b)","1065, Sched L, Ln 11(b)","1065, Sched L, Ln 11(b)","1065, Sched L, Ln 11(b)","1065, Sched L, Ln 11(b)","1065, Sched L, Ln 11(b)"]
[58,"Land Owned (E)","1065, Sched L, Ln 11(d)",21,"Year not supported","1065, Sched L, Ln 11(d)","1065, Sched L, Ln 11(d)","1065, Sched L, Ln 11(d)","1065, Sched L, Ln 11(d)","1065, Sched L, Ln 11(d)","1065, Sched L, Ln 11(d)","1065, Sched L, Ln 11(d)","1065, Sched L, Ln 11(d)","1065, Sched L, Ln 11(d)","1065, Sched L, Ln 11(d)","1065, Sched L, Ln 11(d)","1065, Sched L, Ln 11(d)","1065, Sched L, Ln 11(d)","1065, Sched L, Ln 11(d)","1065, Sched L, Ln 11(d)","1065, Sched L, Ln 11(d)","1065, Sched L, Ln 11(d)","1065, Sched L, Ln 11(d)","1065, Sched L, Ln 11(d)","1065, Sched L, Ln 11(d)","1065, Sched L, Ln 11(d)"]
[59,"ST capital gain","Form 1065, Sched K, Ln 8",22,"Year not supported","Sched D, Part I, Ln 1","Sched D, Part I, Ln 1","Sched D, Part I, Ln 1","Sched D, Part I, Ln 1","Sched D, Part I, Ln 1","Sched D, Part I, Ln 6","Form 1065, Sched K, Ln 8","Form 1065, Sched K, Ln 8","Form 1065, Sched K, Ln 8","Form 1065, Sched K, Ln 8","Form 1065, Sched K, Ln 8","Form 1065, Sched K, Ln 8","Form 1065, Sched K, Ln 8","Form 1065, Sched K, Ln 8","Form 1065, Sched K, Ln 8","Form 1065, Sched K, Ln 8","Form 1065, Sched K, Ln 8","Form 1065, Sched K, Ln 8","Form 1065, Sched K, Ln 8","Form 1065, Sched K, Ln 8","Form 1065, Sched K, Ln 8"]
[60,"LT capital gain","Form 1065, Sched K, Ln 9a",23,"Year not supported","Sched D, Part II, Ln 6","Sched D, Part II, Ln 6","Sched D, Part II, Ln 6","Sched D, Part II, Ln 6","Sched D, Part II, Ln 6","Sched D, Part II, Ln 13","Form 1065, Sched K, Ln 9a","Form 1065, Sched K, Ln 9a","Form 1065, Sched K, Ln 9a","Form 1065, Sched K, Ln 9a","Form 1065, Sched K, Ln 9a","Form 1065, Sched K, Ln 9a","Form 1065, Sched K, Ln 9a","Form 1065, Sched K, Ln 9a","Form 1065, Sched K, Ln 9a","Form 1065, Sched K, Ln 9a","Form 1065, Sched K, Ln 9a","Form 1065, Sched K, Ln 9a","Form 1065, Sched K, Ln 9a","Form 1065, Sched K, Ln 9a","Form 1065, Sched K, Ln 9a"]
[61,"§1231 gain (loss)","Form 1065, Sched K, Ln 10",24,"Year not supported","Form 1065, Sched K, Ln 10","Form 1065, Sched K, Ln 10","Form 1065, Sched K, Ln 10","Form 1065, Sched K, Ln 10","Form 1065, Sched K, Ln 10","Form 1065, Sched K, Ln 10","Form 1065, Sched K, Ln 10","Form 1065, Sched K, Ln 10","Form 1065, Sched K, Ln 10","Form 1065, Sched K, Ln 10","Form 1065, Sched K, Ln 10","Form 1065, Sched K, Ln 10","Form 1065, Sched K, Ln 10","Form 1065, Sched K, Ln 10","Form 1065, Sched K, Ln 10","Form 1065, Sched K, Ln 10","Form 1065, Sched K, Ln 10","Form 1065, Sched K, Ln 10","Form 1065, Sched K, Ln 10","Form 1065, Sched K, Ln 10","Form 1065, Sched K, Ln 10"]
[62,"§179 Deduction","Form 1065, Sched K, Ln 12",25,"Year not supported","Form 1065, Sched K, Ln 12","Form 1065, Sched K, Ln 12","Form 1065, Sched K, Ln 12","Form 1065, Sched K, Ln 12","Form 1065, Sched K, Ln 12","Form 1065, Sched K, Ln 12","Form 1065, Sched K, Ln 12","Form 1065, Sched K, Ln 12","Form 1065, Sched K, Ln 12","Form 1065, Sched K, Ln 12","Form 1065, Sched K, Ln 12","Form 1065, Sched K, Ln 12","Form 1065, Sched K, Ln 12","Form 1065, Sched K, Ln 12","Form 1065, Sched K, Ln 12","Form 1065, Sched K, Ln 12","Form 1065, Sched K, Ln 12","Form 1065, Sched K, Ln 12","Form 1065, Sched K, Ln 12","Form 1065, Sched K, Ln 12","Form 1065, Sched K, Ln 12"]
[63,"§179 Carryover to Next Year","4562, Part I, Ln 13",26,"Year not supported","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13"]
[64,"Contributions","Form 1065, Sched K, Ln 13a",27,"Year not supported","Form 1065, Sched K, Ln 13a","Form 1065, Sched K, Ln 13a","Form 1065, Sched K, Ln 13a","Form 1065, Sched K, Ln 13a","Form 1065, Sched K, Ln 13a","Form 1065, Sched K, Ln 13a","Form 1065, Sched K, Ln 13a","Form 1065, Sched K, Ln 13a","Form 1065, Sched K, Ln 13a","Form 1065, Sched K, Ln 13a","Form 1065, Sched K, Ln 13a","Form 1065, Sched K, Ln 13a","Form 1065, Sched K, Ln 13a","Form 1065, Sched K, Ln 13a","Form 1065, Sched K, Ln 13a","Form 1065, Sched K, Ln 13a","Form 1065, Sched K, Ln 13a","Form 1065, Sched K, Ln 13a","Form 1065, Sched K, Ln 13a","Form 1065, Sched K, Ln 13a","Form 1065, Sched K, Ln 13a"]
[65,"Owner's Retirement","1065, Sched K, Ln 13d (R)",28,"Year not supported","1065, Sched K, Ln 13d (R)","1065, Sched K, Ln 13d (R)","1065, Sched K, Ln 13d (Q)","1065, Sched K, Ln 13d (Q)","1065, Sched K, Ln 13d (R)","1065, Sched K, Ln 13d (R)","1065, Sched K, Ln 13d (R)","1065, Sched K, Ln 13d (R)","1065, Sched K, Ln 13d (R)","1065, Sched K, Ln 13d (R)","1065, Sched K, Ln 13d (R)","1065, Sched K, Ln 13d (R)","1065, Sched K, Ln 13d (R)","1065, Sched K, Ln 13d (R)","1065, Sched K, Ln 13d (R)","1065, Sched K, Ln 13d (R)","1065, Sched K, Ln 13d (R)","1065, Sched K, Ln 13d (R)","1065, Sched K, Ln 13d (R)","1065, Sched K, Ln 13d (R)","1065, Sched K, Ln 13d (R)"]
[66,"Owner's Health Ins","1065, Sched K, Ln 13d (M)",29,"Year not supported","1065, Sched K, Ln 13d (L)","1065, Sched K, Ln 13d (M)","1065, Sched K, Ln 13d (L)","1065, Sched K, Ln 13d (L)","1065, Sched K, Ln 13d (M)","1065, Sched K, Ln 13d (M)","1065, Sched K, Ln 13d (M)","1065, Sched K, Ln 13d (M)","1065, Sched K, Ln 13d (M)","1065, Sched K, Ln 13d (M)","1065, Sched K, Ln 13d (M)","1065, Sched K, Ln 13d (M)","1065, Sched K, Ln 13d (M)","1065, Sched K, Ln 13d (M)","1065, Sched K, Ln 13d (M)","1065, Sched K, Ln 13d (M)","1065, Sched K, Ln 13d (M)","1065, Sched K, Ln 13d (M)","1065, Sched K, Ln 13d (M)","1065, Sched K, Ln 13d (M)","1065, Sched K, Ln 13d (M)"]
[67,"Owner's Life Ins","Various",30,"Year not supported","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various"]
[68,"Deprec: §1245 & §1250","4797, Part III, Ln 22",31,"Year not supported","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22"]
[69,"Total gain: §1245 & §1250","4797, Part III, Ln 24",32,"Year not supported","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24"]
[{"$f":"+A73+1","v":70},"Smaller of ln 13 or 14",null,33]
[71,"Ordinary Inc on §1250",{"$f":"HLOOKUP($C$2,$E$5:$Z$255,$A75,FALSE)","v":"4797, Part III, Ln 26g"},34,"Year not supported","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g"]
[72]
[73,"Worksheet References 1120"]
[74,"Federal Income",{"$f":"HLOOKUP($C$2,$E$5:$Z$255,$A78,FALSE)","v":"Form 1120, Page 1, Ln 28"},1,"Year not supported","Form 1120, Page 1, Ln 28","Form 1120, Page 1, Ln 28","Form 1120, Page 1, Ln 28","Form 1120, Page 1, Ln 28","Form 1120, Page 1, Ln 28","Form 1120, Page 1, Ln 28","Form 1120, Page 1, Ln 28","Form 1120, Page 1, Ln 28","Form 1120, Page 1, Ln 28","Form 1120, Page 1, Ln 28","Form 1120, Page 1, Ln 28","Form 1120, Page 1, Ln 28","Form 1120, Page 1, Ln 28","Form 1120, Page 1, Ln 28","Form 1120, Page 1, Ln 28","Form 1120, Page 1, Ln 28","Form 1120, Page 1, Ln 28","Form 1120, Page 1, Ln 28","Form 1120, Page 1, Ln 28","Form 1120, Page 1, Ln 28","Form 1120, Page 1, Ln 28"]
[75,"Gross Receipts/Sales",{"$f":"HLOOKUP($C$2,$E$5:$Z$255,$A79,FALSE)","v":"Form 1120, Pg 1, Ln 1a"},{"$f":"+D78+1","v":2},"Year not supported","Form 1120, Pg 1, Ln 1a","Form 1120, Pg 1, Ln 1a","Form 1120, Pg 1, Ln 1a","Form 1120, Pg 1, Ln 1a","Form 1120, Pg 1, Ln 1a","Form 1120, Pg 1, Ln 1a","Form 1120, Pg 1, Ln 1a","Form 1120, Pg 1, Ln 1c","Form 1120, Pg 1, Ln 1a","Form 1120, Pg 1, Ln 1a","Form 1120, Pg 1, Ln 1a","Form 1120, Pg 1, Ln 1a","Form 1120, Pg 1, Ln 1a","Form 1120, Pg 1, Ln 1a","Form 1120, Pg 1, Ln 1a","Form 1120, Pg 1, Ln 1a","Form 1120, Pg 1, Ln 1a","Form 1120, Pg 1, Ln 1a","Form 1120, Pg 1, Ln 1a","Form 1120, Pg 1, Ln 1a","Form 1120, Pg 1, Ln 1a"]
[76,"Interest Income","Form 1120, Page 1, Ln 5",3,"Year not supported","Form 1120, Page 1, Ln 5","Form 1120, Page 1, Ln 5","Form 1120, Page 1, Ln 5","Form 1120, Page 1, Ln 5","Form 1120, Page 1, Ln 5","Form 1120, Page 1, Ln 5","Form 1120, Page 1, Ln 5","Form 1120, Page 1, Ln 5","Form 1120, Page 1, Ln 5","Form 1120, Page 1, Ln 5","Form 1120, Page 1, Ln 5","Form 1120, Page 1, Ln 5","Form 1120, Page 1, Ln 5","Form 1120, Page 1, Ln 5","Form 1120, Page 1, Ln 5","Form 1120, Page 1, Ln 5","Form 1120, Page 1, Ln 5","Form 1120, Page 1, Ln 5","Form 1120, Page 1, Ln 5","Form 1120, Page 1, Ln 5","Form 1120, Page 1, Ln 5"]
[77,"Dividends","Form 1120, Page 1, Ln 4",4,"Year not supported","Form 1120, Page 1, Ln 4","Form 1120, Page 1, Ln 4","Form 1120, Page 1, Ln 4","Form 1120, Page 1, Ln 4","Form 1120, Page 1, Ln 4","Form 1120, Page 1, Ln 4","Form 1120, Page 1, Ln 4","Form 1120, Page 1, Ln 4","Form 1120, Page 1, Ln 4","Form 1120, Page 1, Ln 4","Form 1120, Page 1, Ln 4","Form 1120, Page 1, Ln 4","Form 1120, Page 1, Ln 4","Form 1120, Page 1, Ln 4","Form 1120, Page 1, Ln 4","Form 1120, Page 1, Ln 4","Form 1120, Page 1, Ln 4","Form 1120, Page 1, Ln 4","Form 1120, Page 1, Ln 4","Form 1120, Page 1, Ln 4","Form 1120, Page 1, Ln 4"]
[78,"Royalties","Form 1120, Page 1, Ln 7",5,"Year not supported","Form 1120, Page 1, Ln 7","Form 1120, Page 1, Ln 7","Form 1120, Page 1, Ln 7","Form 1120, Page 1, Ln 7","Form 1120, Page 1, Ln 7","Form 1120, Page 1, Ln 7","Form 1120, Page 1, Ln 7","Form 1120, Page 1, Ln 7","Form 1120, Page 1, Ln 7","Form 1120, Page 1, Ln 7","Form 1120, Page 1, Ln 7","Form 1120, Page 1, Ln 7","Form 1120, Page 1, Ln 7","Form 1120, Page 1, Ln 7","Form 1120, Page 1, Ln 7","Form 1120, Page 1, Ln 7","Form 1120, Page 1, Ln 7","Form 1120, Page 1, Ln 7","Form 1120, Page 1, Ln 7","Form 1120, Page 1, Ln 7","Form 1120, Page 1, Ln 7"]
[79,"Pass-Thru Income","Part of 1120, Pg 1, Ln 10",6,"Year not supported","Part of 1120, Pg 1, Ln 10","Part of 1120, Pg 1, Ln 10","Part of 1120, Pg 1, Ln 10","Part of 1120, Pg 1, Ln 10","Part of 1120, Pg 1, Ln 10","Part of 1120, Pg 1, Ln 10","Part of 1120, Pg 1, Ln 10","Part of 1120, Pg 1, Ln 10","Part of 1120, Pg 1, Ln 10","Part of 1120, Pg 1, Ln 10","Part of 1120, Pg 1, Ln 10","Part of 1120, Pg 1, Ln 10","Part of 1120, Pg 1, Ln 10","Part of 1120, Pg 1, Ln 10","Part of 1120, Pg 1, Ln 10","Part of 1120, Pg 1, Ln 10","Part of 1120, Pg 1, Ln 10","Part of 1120, Pg 1, Ln 10","Part of 1120, Pg 1, Ln 10","Part of 1120, Pg 1, Ln 10","Part of 1120, Pg 1, Ln 10"]
[80,"Officer's Comp","Form 1120, Page 1, Ln 12",7,"Year not supported","Form 1120, Page 1, Ln 12","Form 1120, Page 1, Ln 12","Form 1120, Page 1, Ln 12","Form 1120, Page 1, Ln 12","Form 1120, Page 1, Ln 12","Form 1120, Page 1, Ln 12","Form 1120, Page 1, Ln 12","Form 1120, Page 1, Ln 12","Form 1120, Page 1, Ln 12","Form 1120, Page 1, Ln 12","Form 1120, Page 1, Ln 12","Form 1120, Page 1, Ln 12","Form 1120, Page 1, Ln 12","Form 1120, Page 1, Ln 12","Form 1120, Page 1, Ln 12","Form 1120, Page 1, Ln 12","Form 1120, Page 1, Ln 12","Form 1120, Page 1, Ln 12","Form 1120, Page 1, Ln 12","Form 1120, Page 1, Ln 12","Form 1120, Page 1, Ln 12"]
[81,"Salaries & Wages","Form 1120, Page 1, Ln 13",8,"Year not supported","Form 1120, Page 1, Ln 13","Form 1120, Page 1, Ln 13","Form 1120, Page 1, Ln 13","Form 1120, Page 1, Ln 13","Form 1120, Page 1, Ln 13","Form 1120, Page 1, Ln 13","Form 1120, Page 1, Ln 13","Form 1120, Page 1, Ln 13","Form 1120, Page 1, Ln 13","Form 1120, Page 1, Ln 13","Form 1120, Page 1, Ln 13","Form 1120, Page 1, Ln 13","Form 1120, Page 1, Ln 13","Form 1120, Page 1, Ln 13","Form 1120, Page 1, Ln 13","Form 1120, Page 1, Ln 13","Form 1120, Page 1, Ln 13","Form 1120, Page 1, Ln 13","Form 1120, Page 1, Ln 13","Form 1120, Page 1, Ln 13","Form 1120, Page 1, Ln 13"]
[82,"Cost of Labor","1125-A, Pg 1, Ln 3",9,"Year not supported","1120, Pg 2, Sched A, Ln 3","1120, Pg 2, Sched A, Ln 3","1120, Pg 2, Sched A, Ln 3","1120, Pg 2, Sched A, Ln 3","1120, Pg 2, Sched A, Ln 3","1120, Pg 2, Sched A, Ln 3","1120, Pg 2, Sched A, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3"]
[83,"Other Wages","Various",10,"Year not supported","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various"]
[84,"Rents: Real Prop","Part of 1120, Pg 1, Ln 16",11,"Year not supported","Part of 1120, Pg 1, Ln 16","Part of 1120, Pg 1, Ln 16","Part of 1120, Pg 1, Ln 16","Part of 1120, Pg 1, Ln 16","Part of 1120, Pg 1, Ln 16","Part of 1120, Pg 1, Ln 16","Part of 1120, Pg 1, Ln 16","Part of 1120, Pg 1, Ln 16","Part of 1120, Pg 1, Ln 16","Part of 1120, Pg 1, Ln 16","Part of 1120, Pg 1, Ln 16","Part of 1120, Pg 1, Ln 16","Part of 1120, Pg 1, Ln 16","Part of 1120, Pg 1, Ln 16","Part of 1120, Pg 1, Ln 16","Part of 1120, Pg 1, Ln 16","Part of 1120, Pg 1, Ln 16","Part of 1120, Pg 1, Ln 16","Part of 1120, Pg 1, Ln 16","Part of 1120, Pg 1, Ln 16","Part of 1120, Pg 1, Ln 16"]
[85,"Rents in COGS","Part of Form 1125-A, Ln 5",12,"Year not supported","Part of 1120, Sched A, Ln 5","Part of 1120, Sched A, Ln 5","Part of 1120, Sched A, Ln 5","Part of 1120, Sched A, Ln 5","Part of 1120, Sched A, Ln 5","Part of 1120, Sched A, Ln 5","Part of 1120, Sched A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5"]
[86,"Income Taxes","Part of 1120, Pg 1, Ln 17",13,"Year not supported","Part of 1120, Pg 1, Ln 17","Part of 1120, Pg 1, Ln 17","Part of 1120, Pg 1, Ln 17","Part of 1120, Pg 1, Ln 17","Part of 1120, Pg 1, Ln 17","Part of 1120, Pg 1, Ln 17","Part of 1120, Pg 1, Ln 17","Part of 1120, Pg 1, Ln 17","Part of 1120, Pg 1, Ln 17","Part of 1120, Pg 1, Ln 17","Part of 1120, Pg 1, Ln 17","Part of 1120, Pg 1, Ln 17","Part of 1120, Pg 1, Ln 17","Part of 1120, Pg 1, Ln 17","Part of 1120, Pg 1, Ln 17","Part of 1120, Pg 1, Ln 17","Part of 1120, Pg 1, Ln 17","Part of 1120, Pg 1, Ln 17","Part of 1120, Pg 1, Ln 17","Part of 1120, Pg 1, Ln 17","Part of 1120, Pg 1, Ln 17"]
[87,"Inventories (B)","1120, Sched L, Ln 3(b)",14,"Year not supported","1120, Sched L, Ln 3(b)","1120, Sched L, Ln 3(b)","1120, Sched L, Ln 3(b)","1120, Sched L, Ln 3(b)","1120, Sched L, Ln 3(b)","1120, Sched L, Ln 3(b)","1120, Sched L, Ln 3(b)","1120, Sched L, Ln 3(b)","1120, Sched L, Ln 3(b)","1120, Sched L, Ln 3(b)","1120, Sched L, Ln 3(b)","1120, Sched L, Ln 3(b)","1120, Sched L, Ln 3(b)","1120, Sched L, Ln 3(b)","1120, Sched L, Ln 3(b)","1120, Sched L, Ln 3(b)","1120, Sched L, Ln 3(b)","1120, Sched L, Ln 3(b)","1120, Sched L, Ln 3(b)","1120, Sched L, Ln 3(b)","1120, Sched L, Ln 3(b)"]
[88,"Inventories (E)","1120, Sched L, Ln 3(d)",15,"Year not supported","1120, Sched L, Ln 3(d)","1120, Sched L, Ln 3(d)","1120, Sched L, Ln 3(d)","1120, Sched L, Ln 3(d)","1120, Sched L, Ln 3(d)","1120, Sched L, Ln 3(d)","1120, Sched L, Ln 3(d)","1120, Sched L, Ln 3(d)","1120, Sched L, Ln 3(d)","1120, Sched L, Ln 3(d)","1120, Sched L, Ln 3(d)","1120, Sched L, Ln 3(d)","1120, Sched L, Ln 3(d)","1120, Sched L, Ln 3(d)","1120, Sched L, Ln 3(d)","1120, Sched L, Ln 3(d)","1120, Sched L, Ln 3(d)","1120, Sched L, Ln 3(d)","1120, Sched L, Ln 3(d)","1120, Sched L, Ln 3(d)","1120, Sched L, Ln 3(d)"]
[89,"Building/Deprec Assets (B)","1120, Sched L, Ln 10a(a)",16,"Year not supported","1120, Sched L, Ln 10a(a)","1120, Sched L, Ln 10a(a)","1120, Sched L, Ln 10a(a)","1120, Sched L, Ln 10a(a)","1120, Sched L, Ln 10a(a)","1120, Sched L, Ln 10a(a)","1120, Sched L, Ln 10a(a)","1120, Sched L, Ln 10a(a)","1120, Sched L, Ln 10a(a)","1120, Sched L, Ln 10a(a)","1120, Sched L, Ln 10a(a)","1120, Sched L, Ln 10a(a)","1120, Sched L, Ln 10a(a)","1120, Sched L, Ln 10a(a)","1120, Sched L, Ln 10a(a)","1120, Sched L, Ln 10a(a)","1120, Sched L, Ln 10a(a)","1120, Sched L, Ln 10a(a)","1120, Sched L, Ln 10a(a)","1120, Sched L, Ln 10a(a)","1120, Sched L, Ln 10a(a)"]
[90,"Building/Deprec Assets (E)","1120, Sched L, Ln 10a(c)",17,"Year not supported","1120, Sched L, Ln 10a(c)","1120, Sched L, Ln 10a(c)","1120, Sched L, Ln 10a(c)","1120, Sched L, Ln 10a(c)","1120, Sched L, Ln 10a(c)","1120, Sched L, Ln 10a(c)","1120, Sched L, Ln 10a(c)","1120, Sched L, Ln 10a(c)","1120, Sched L, Ln 10a(c)","1120, Sched L, Ln 10a(c)","1120, Sched L, Ln 10a(c)","1120, Sched L, Ln 10a(c)","1120, Sched L, Ln 10a(c)","1120, Sched L, Ln 10a(c)","1120, Sched L, Ln 10a(c)","1120, Sched L, Ln 10a(c)","1120, Sched L, Ln 10a(c)","1120, Sched L, Ln 10a(c)","1120, Sched L, Ln 10a(c)","1120, Sched L, Ln 10a(c)","1120, Sched L, Ln 10a(c)"]
[91,"Depletable Assets (B)","1120, Sched L, Ln 11a(a)",18,"Year not supported","1120, Sched L, Ln 11a(a)","1120, Sched L, Ln 11a(a)","1120, Sched L, Ln 11a(a)","1120, Sched L, Ln 11a(a)","1120, Sched L, Ln 11a(a)","1120, Sched L, Ln 11a(a)","1120, Sched L, Ln 11a(a)","1120, Sched L, Ln 11a(a)","1120, Sched L, Ln 11a(a)","1120, Sched L, Ln 11a(a)","1120, Sched L, Ln 11a(a)","1120, Sched L, Ln 11a(a)","1120, Sched L, Ln 11a(a)","1120, Sched L, Ln 11a(a)","1120, Sched L, Ln 11a(a)","1120, Sched L, Ln 11a(a)","1120, Sched L, Ln 11a(a)","1120, Sched L, Ln 11a(a)","1120, Sched L, Ln 11a(a)","1120, Sched L, Ln 11a(a)","1120, Sched L, Ln 11a(a)"]
[92,"Depletable Assets (E)","1120, Sched L, Ln 11a(c)",19,"Year not supported","1120, Sched L, Ln 11a(c)","1120, Sched L, Ln 11a(c)","1120, Sched L, Ln 11a(c)","1120, Sched L, Ln 11a(c)","1120, Sched L, Ln 11a(c)","1120, Sched L, Ln 11a(c)","1120, Sched L, Ln 11a(c)","1120, Sched L, Ln 11a(c)","1120, Sched L, Ln 11a(c)","1120, Sched L, Ln 11a(c)","1120, Sched L, Ln 11a(c)","1120, Sched L, Ln 11a(c)","1120, Sched L, Ln 11a(c)","1120, Sched L, Ln 11a(c)","1120, Sched L, Ln 11a(c)","1120, Sched L, Ln 11a(c)","1120, Sched L, Ln 11a(c)","1120, Sched L, Ln 11a(c)","1120, Sched L, Ln 11a(c)","1120, Sched L, Ln 11a(c)","1120, Sched L, Ln 11a(c)"]
[93,"Land Owned (B)","1120, Sched L, Ln 12(b)",20,"Year not supported","1120, Sched L, Ln 12(b)","1120, Sched L, Ln 12(b)","1120, Sched L, Ln 12(b)","1120, Sched L, Ln 12(b)","1120, Sched L, Ln 12(b)","1120, Sched L, Ln 12(b)","1120, Sched L, Ln 12(b)","1120, Sched L, Ln 12(b)","1120, Sched L, Ln 12(b)","1120, Sched L, Ln 12(b)","1120, Sched L, Ln 12(b)","1120, Sched L, Ln 12(b)","1120, Sched L, Ln 12(b)","1120, Sched L, Ln 12(b)","1120, Sched L, Ln 12(b)","1120, Sched L, Ln 12(b)","1120, Sched L, Ln 12(b)","1120, Sched L, Ln 12(b)","1120, Sched L, Ln 12(b)","1120, Sched L, Ln 12(b)","1120, Sched L, Ln 12(b)"]
[94,"Land Owned (E)","1120, Sched L, Ln 12(d)",21,"Year not supported","1120, Sched L, Ln 12(d)","1120, Sched L, Ln 12(d)","1120, Sched L, Ln 12(d)","1120, Sched L, Ln 12(d)","1120, Sched L, Ln 12(d)","1120, Sched L, Ln 12(d)","1120, Sched L, Ln 12(d)","1120, Sched L, Ln 12(d)","1120, Sched L, Ln 12(d)","1120, Sched L, Ln 12(d)","1120, Sched L, Ln 12(d)","1120, Sched L, Ln 12(d)","1120, Sched L, Ln 12(d)","1120, Sched L, Ln 12(d)","1120, Sched L, Ln 12(d)","1120, Sched L, Ln 12(d)","1120, Sched L, Ln 12(d)","1120, Sched L, Ln 12(d)","1120, Sched L, Ln 12(d)","1120, Sched L, Ln 12(d)","1120, Sched L, Ln 12(d)"]
[95,"ST capital gain","Sched D, Part I, Ln 7",22,"Year not supported","Sched D, Part I, Ln 5","Sched D, Part I, Ln 5","Sched D, Part I, Ln 5","Sched D, Part I, Ln 5","Sched D, Part I, Ln 5","Sched D, Part I, Ln 5","Sched D, Part I, Ln 5","Sched D, Part I, Ln 5","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7"]
[96,"LT capital gain","Sched D, Part II, Ln 15 less Ln 11",23,"Year not supported","Sched D, Part II, Ln 6","Sched D, Part II, Ln 6","Sched D, Part II, Ln 6","Sched D, Part II, Ln 6","Sched D, Part II, Ln 6","Sched D, Part II, Ln 6","Sched D, Part II, Ln 11","Sched D, Part II, Ln 11","Sched D, Part II, Ln 15 less Ln 11","Sched D, Part II, Ln 15 less Ln 11","Sched D, Part II, Ln 15 less Ln 11","Sched D, Part II, Ln 15 less Ln 11","Sched D, Part II, Ln 15 less Ln 11","Sched D, Part II, Ln 15 less Ln 11","Sched D, Part II, Ln 15 less Ln 11","Sched D, Part II, Ln 15 less Ln 11","Sched D, Part II, Ln 15 less Ln 11","Sched D, Part II, Ln 15 less Ln 11","Sched D, Part II, Ln 15 less Ln 11","Sched D, Part II, Ln 15 less Ln 11","Sched D, Part II, Ln 15 less Ln 11"]
[97,"§1231 gain (loss)","4797, Part I, Ln 7",24,"Year not supported","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7"]
[98,"§179 Deduction","4562, Part I, Ln 12",25,"Year not supported","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12"]
[99,"§179 Carryover to Next Year","4562, Part I, Ln 13",26,"Year not supported","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13"]
[100,"Contributions","Form 1120, Pg 1, Ln 19",27,"Year not supported","Form 1120, Pg 1, Ln 19","Form 1120, Pg 1, Ln 19","Form 1120, Pg 1, Ln 19","Form 1120, Pg 1, Ln 19","Form 1120, Pg 1, Ln 19","Form 1120, Pg 1, Ln 19","Form 1120, Pg 1, Ln 19","Form 1120, Pg 1, Ln 19","Form 1120, Pg 1, Ln 19","Form 1120, Pg 1, Ln 19","Form 1120, Pg 1, Ln 19","Form 1120, Pg 1, Ln 19","Form 1120, Pg 1, Ln 19","Form 1120, Pg 1, Ln 19","Form 1120, Pg 1, Ln 19","Form 1120, Pg 1, Ln 19","Form 1120, Pg 1, Ln 19","Form 1120, Pg 1, Ln 19","Form 1120, Pg 1, Ln 19","Form 1120, Pg 1, Ln 19","Form 1120, Pg 1, Ln 19"]
[101,"Owner's Retirement","Not Applicable",28,"Year not supported","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
[102,"Owner's Health Ins","Not Applicable",29,"Year not supported","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
[103,"Owner's Life Ins","Not Applicable",30,"Year not supported","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
[104,"Deprec: §1245 & §1250","4797, Part III, Ln 22",31,"Year not supported","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22"]
[105,"Total gain: §1245 & §1250","4797, Part III, Ln 24",32,"Year not supported","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24"]
[106,"Smaller of ln 13 or 14",null,33]
[107,"Ordinary Inc on §1250",{"$f":"HLOOKUP($C$2,$E$5:$Z$255,$A111,FALSE)","v":"4797, Part III, Ln 26g"},34,"Year not supported","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g"]
[108]
[109,"Worksheet References 1120-A"]
[110,"Federal Income",{"$f":"HLOOKUP($C$2,$E$5:$Z$255,$A114,FALSE)","v":"1120-A Retired: File 1120"},1,"Year not supported","Form 1120-A, Page 1, Ln 24","Form 1120-A, Page 1, Ln 24","Form 1120-A, Page 1, Ln 24","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[111,"Gross Receipts/Sales",{"$f":"HLOOKUP($C$2,$E$5:$Z$255,$A115,FALSE)","v":"1120-A Retired: File 1120"},{"$f":"+D114+1","v":2},"Year not supported","Form 1120-A, Pg 1, Ln 1a","Form 1120-A, Pg 1, Ln 1a","Form 1120-A, Pg 1, Ln 1a","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[112,"Interest Income","1120-A Retired: File 1120",3,"Year not supported","Form 1120-A, Page 1, Ln 5","Form 1120-A, Page 1, Ln 5","Form 1120-A, Page 1, Ln 5","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[113,"Dividends","1120-A Retired: File 1120",4,"Year not supported","Form 1120-A, Page 1, Ln 4","Form 1120-A, Page 1, Ln 4","Form 1120-A, Page 1, Ln 4","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[114,"Royalties","1120-A Retired: File 1120",5,"Year not supported","Form 1120-A, Page 1, Ln 7","Form 1120-A, Page 1, Ln 7","Form 1120-A, Page 1, Ln 7","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[115,"Pass-Thru Income","1120-A Retired: File 1120",6,"Year not supported","Part of 1120-A, Page 1, Ln 10","Part of 1120-A, Page 1, Ln 10","Part of 1120-A, Page 1, Ln 10","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[116,"Officer's Comp","1120-A Retired: File 1120",7,"Year not supported","Form 1120-A, Page 1, Ln 12","Form 1120-A, Page 1, Ln 12","Form 1120-A, Page 1, Ln 12","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[117,"Salaries & Wages","1120-A Retired: File 1120",8,"Year not supported","Form 1120-A, Page 1, Ln 13","Form 1120-A, Page 1, Ln 13","Form 1120-A, Page 1, Ln 13","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[118,"Cost of Labor","1120-A Retired: File 1120",9,"Year not supported","Part of 1120-A, Page 1, Ln 2","Part of 1120-A, Page 1, Ln 2","Part of 1120-A, Page 1, Ln 2","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[119,"Other Wages","1120-A Retired: File 1120",10,"Year not supported","Various","Various","Various","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[120,"Rents: Real Prop","1120-A Retired: File 1120",11,"Year not supported","Part of 1120-A, Pg 1, Ln 16","Part of 1120-A, Pg 1, Ln 16","Part of 1120-A, Pg 1, Ln 16","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[121,"Rents in COGS","1120-A Retired: File 1120",12,"Year not supported","Part of 1120-A, Pg 2, Ln 2","Part of 1120-A, Pg 2, Ln 2","Part of 1120-A, Pg 2, Ln 2","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[122,"Income Taxes","1120-A Retired: File 1120",13,"Year not supported","Part of 1120-A, Pg 1, Ln 17","Part of 1120-A, Pg 1, Ln 17","Part of 1120-A, Pg 1, Ln 17","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[123,"Inventories (B)","1120-A Retired: File 1120",14,"Year not supported","1120-A, Pg 2, Part III, Ln 3(a)","1120-A, Pg 2, Part III, Ln 3(a)","1120-A, Pg 2, Part III, Ln 3(a)","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[124,"Inventories (E)","1120-A Retired: File 1120",15,"Year not supported","1120-A, Pg 2, Part III, Ln 3(b)","1120-A, Pg 2, Part III, Ln 3(b)","1120-A, Pg 2, Part III, Ln 3(b)","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[125,"Building/Deprec Assets (B)","1120-A Retired: File 1120",16,"Year not supported","Part of 1120-A, Part III, Ln 9a(a)","Part of 1120-A, Part III, Ln 9a(a)","Part of 1120-A, Part III, Ln 9a(a)","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[126,"Building/Deprec Assets (E)","1120-A Retired: File 1120",17,"Year not supported","Part of 1120-A, Part III, Ln 9a(b)","Part of 1120-A, Part III, Ln 9a(b)","Part of 1120-A, Part III, Ln 9a(b)","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[127,"Depletable Assets (B)","1120-A Retired: File 1120",18,"Year not supported","Included in lines above","Included in lines above","Included in lines above","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[128,"Depletable Assets (E)","1120-A Retired: File 1120",19,"Year not supported","Included in lines above","Included in lines above","Included in lines above","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[129,"Land Owned (B)","1120-A Retired: File 1120",20,"Year not supported","1120-A, Pg 2, Part III, Ln 10(a)","1120-A, Pg 2, Part III, Ln 10(a)","1120-A, Pg 2, Part III, Ln 10(a)","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[130,"Land Owned (E)","1120-A Retired: File 1120",21,"Year not supported","1120-A, Pg 2, Part III, Ln 10(b)","1120-A, Pg 2, Part III, Ln 10(b)","1120-A, Pg 2, Part III, Ln 10(b)","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[131,"ST capital gain","1120-A Retired: File 1120",22,"Year not supported","Sched D, Part I, Ln 5","Sched D, Part I, Ln 5","Sched D, Part I, Ln 5","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[132,"LT capital gain","1120-A Retired: File 1120",23,"Year not supported","Sched D, Part II, Ln 6","Sched D, Part II, Ln 6","Sched D, Part II, Ln 6","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[133,"§1231 gain (loss)","1120-A Retired: File 1120",24,"Year not supported","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[{"$f":"+A137+1","v":134},"§179 Deduction","1120-A Retired: File 1120",25,"Year not supported","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[135,"§179 Carryover to Next Year","1120-A Retired: File 1120",26,"Year not supported","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[136,"Contributions","1120-A Retired: File 1120",27,"Year not supported","Form 1120-A, Pg 1, Ln 19","Form 1120-A, Pg 1, Ln 19","Form 1120-A, Pg 1, Ln 19","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[137,"Owner's Retirement","1120-A Retired: File 1120",28,"Year not supported","Not Applicable","Not Applicable","Not Applicable","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[138,"Owner's Health Ins","1120-A Retired: File 1120",29,"Year not supported","Not Applicable","Not Applicable","Not Applicable","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[139,"Owner's Life Ins","1120-A Retired: File 1120",30,"Year not supported","Not Applicable","Not Applicable","Not Applicable","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[140,"Deprec: §1245 & §1250","1120-A Retired: File 1120",31,"Year not supported","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[141,"Total gain: §1245 & §1250","1120-A Retired: File 1120",32,"Year not supported","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[142,"Smaller of ln 13 or 14",null,33]
[143,"Ordinary Inc on §1250",{"$f":"HLOOKUP($C$2,$E$5:$Z$255,$A147,FALSE)","v":"1120-A Retired: File 1120"},34,"Year not supported","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120","1120-A Retired: File 1120"]
[144]
[145,"Worksheet References 1120S"]
[146,"Federal Income",{"$f":"HLOOKUP($C$2,$E$5:$Z$255,$A150,FALSE)","v":"Sched K, Ln 18"},1,"Year not supported","Sched K, Ln 17e","Sched K, Ln 17e","Sched K, Ln 18","Sched K, Ln 18","Sched K, Ln 18","Sched K, Ln 18","Sched K, Ln 18","Sched K, Ln 18","Sched K, Ln 18","Sched K, Ln 18","Sched K, Ln 18","Sched K, Ln 18","Sched K, Ln 18","Sched K, Ln 18","Sched K, Ln 18","Sched K, Ln 18","Sched K, Ln 18","Sched K, Ln 18","Sched K, Ln 18","Sched K, Ln 18","Sched K, Ln 18"]
[147,"Gross Receipts/Sales",{"$f":"HLOOKUP($C$2,$E$5:$Z$255,$A151,FALSE)","v":"1120S Pg 1, Ln 1a & 8825 Ln 2"},{"$f":"+D150+1","v":2},"Year not supported","Form 1120S, Pg 1, Ln 1a","Form 1120S, Pg 1, Ln 1a","Form 1120S, Pg 1, Ln 1a","1120S Pg 1, Ln 1a & 8825 Ln 2","1120S Pg 1, Ln 1a & 8825 Ln 2","1120S Pg 1, Ln 1a & 8825 Ln 2","1120S Pg 1, Ln 1a & 8825 Ln 2","1120S Pg 1, Ln 1c & 8825 Ln 2","1120S Pg 1, Ln 1a & 8825 Ln 2","1120S Pg 1, Ln 1a & 8825 Ln 2","1120S Pg 1, Ln 1a & 8825 Ln 2","1120S Pg 1, Ln 1a & 8825 Ln 2","1120S Pg 1, Ln 1a & 8825 Ln 2","1120S Pg 1, Ln 1a & 8825 Ln 2","1120S Pg 1, Ln 1a & 8825 Ln 2","1120S Pg 1, Ln 1a & 8825 Ln 2","1120S Pg 1, Ln 1a & 8825 Ln 2","1120S Pg 1, Ln 1a & 8825 Ln 2","1120S Pg 1, Ln 1a & 8825 Ln 2","1120S Pg 1, Ln 1a & 8825 Ln 2","1120S Pg 1, Ln 1a & 8825 Ln 2"]
[148,"Interest Income","Sched K, Ln 4",3,"Year not supported","Sched K, Ln 4","Sched K, Ln 4","Sched K, Ln 4","Sched K, Ln 4","Sched K, Ln 4","Sched K, Ln 4","Sched K, Ln 4","Sched K, Ln 4","Sched K, Ln 4","Sched K, Ln 4","Sched K, Ln 4","Sched K, Ln 4","Sched K, Ln 4","Sched K, Ln 4","Sched K, Ln 4","Sched K, Ln 4","Sched K, Ln 4","Sched K, Ln 4","Sched K, Ln 4","Sched K, Ln 4","Sched K, Ln 4"]
[149,"Dividends","Sched K, Ln 5a",4,"Year not supported","Sched K, Ln 5a","Sched K, Ln 5a","Sched K, Ln 5a","Sched K, Ln 5a","Sched K, Ln 5a","Sched K, Ln 5a","Sched K, Ln 5a","Sched K, Ln 5a","Sched K, Ln 5a","Sched K, Ln 5a","Sched K, Ln 5a","Sched K, Ln 5a","Sched K, Ln 5a","Sched K, Ln 5a","Sched K, Ln 5a","Sched K, Ln 5a","Sched K, Ln 5a","Sched K, Ln 5a","Sched K, Ln 5a","Sched K, Ln 5a","Sched K, Ln 5a"]
[150,"Royalties","Sched K, Ln 6",5,"Year not supported","Sched K, Ln 6","Sched K, Ln 6","Sched K, Ln 6","Sched K, Ln 6","Sched K, Ln 6","Sched K, Ln 6","Sched K, Ln 6","Sched K, Ln 6","Sched K, Ln 6","Sched K, Ln 6","Sched K, Ln 6","Sched K, Ln 6","Sched K, Ln 6","Sched K, Ln 6","Sched K, Ln 6","Sched K, Ln 6","Sched K, Ln 6","Sched K, Ln 6","Sched K, Ln 6","Sched K, Ln 6","Sched K, Ln 6"]
[151,"Pass-Thru Income","Part of 1120S, Pg 1, Ln 5",6,"Year not supported","Part of 1120S, Pg 1, Ln 5","Part of 1120S, Pg 1, Ln 5","Part of 1120S, Pg 1, Ln 5","Part of 1120S, Pg 1, Ln 5","Part of 1120S, Pg 1, Ln 5","Part of 1120S, Pg 1, Ln 5","Part of 1120S, Pg 1, Ln 5","Part of 1120S, Pg 1, Ln 5","Part of 1120S, Pg 1, Ln 5","Part of 1120S, Pg 1, Ln 5","Part of 1120S, Pg 1, Ln 5","Part of 1120S, Pg 1, Ln 5","Part of 1120S, Pg 1, Ln 5","Part of 1120S, Pg 1, Ln 5","Part of 1120S, Pg 1, Ln 5","Part of 1120S, Pg 1, Ln 5","Part of 1120S, Pg 1, Ln 5","Part of 1120S, Pg 1, Ln 5","Part of 1120S, Pg 1, Ln 5","Part of 1120S, Pg 1, Ln 5","Part of 1120S, Pg 1, Ln 5"]
[152,"Officer's Comp","Form 1120S, Page 1, Ln 7",7,"Year not supported","Form 1120S, Page 1, Ln 7","Form 1120S, Page 1, Ln 7","Form 1120S, Page 1, Ln 7","Form 1120S, Page 1, Ln 7","Form 1120S, Page 1, Ln 7","Form 1120S, Page 1, Ln 7","Form 1120S, Page 1, Ln 7","Form 1120S, Page 1, Ln 7","Form 1120S, Page 1, Ln 7","Form 1120S, Page 1, Ln 7","Form 1120S, Page 1, Ln 7","Form 1120S, Page 1, Ln 7","Form 1120S, Page 1, Ln 7","Form 1120S, Page 1, Ln 7","Form 1120S, Page 1, Ln 7","Form 1120S, Page 1, Ln 7","Form 1120S, Page 1, Ln 7","Form 1120S, Page 1, Ln 7","Form 1120S, Page 1, Ln 7","Form 1120S, Page 1, Ln 7","Form 1120S, Page 1, Ln 7"]
[153,"Salaries & Wages","Form 1120S, Page 1, Ln 8",8,"Year not supported","Form 1120S, Page 1, Ln 8","Form 1120S, Page 1, Ln 8","Form 1120S, Page 1, Ln 8","Form 1120S, Page 1, Ln 8","Form 1120S, Page 1, Ln 8","Form 1120S, Page 1, Ln 8","Form 1120S, Page 1, Ln 8","Form 1120S, Page 1, Ln 8","Form 1120S, Page 1, Ln 8","Form 1120S, Page 1, Ln 8","Form 1120S, Page 1, Ln 8","Form 1120S, Page 1, Ln 8","Form 1120S, Page 1, Ln 8","Form 1120S, Page 1, Ln 8","Form 1120S, Page 1, Ln 8","Form 1120S, Page 1, Ln 8","Form 1120S, Page 1, Ln 8","Form 1120S, Page 1, Ln 8","Form 1120S, Page 1, Ln 8","Form 1120S, Page 1, Ln 8","Form 1120S, Page 1, Ln 8"]
[154,"Cost of Labor","1125-A, Pg 1, Ln 3",9,"Year not supported","Sched A, Ln 3","Sched A, Ln 3","Sched A, Ln 3","Sched A, Ln 3","Sched A, Ln 3","Sched A, Ln 3","Sched A, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3","1125-A, Pg 1, Ln 3"]
[155,"Other Wages","Various",10,"Year not supported","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various"]
[156,"Rents: Real Prop","Part of 1120S, Pg 1, Ln 11",11,"Year not supported","Part of 1120S, Pg 1, Ln 11","Part of 1120S, Pg 1, Ln 11","Part of 1120S, Pg 1, Ln 11","Part of 1120S, Pg 1, Ln 11","Part of 1120S, Pg 1, Ln 11","Part of 1120S, Pg 1, Ln 11","Part of 1120S, Pg 1, Ln 11","Part of 1120S, Pg 1, Ln 11","Part of 1120S, Pg 1, Ln 11","Part of 1120S, Pg 1, Ln 11","Part of 1120S, Pg 1, Ln 11","Part of 1120S, Pg 1, Ln 11","Part of 1120S, Pg 1, Ln 11","Part of 1120S, Pg 1, Ln 11","Part of 1120S, Pg 1, Ln 11","Part of 1120S, Pg 1, Ln 11","Part of 1120S, Pg 1, Ln 11","Part of 1120S, Pg 1, Ln 11","Part of 1120S, Pg 1, Ln 11","Part of 1120S, Pg 1, Ln 11","Part of 1120S, Pg 1, Ln 11"]
[157,"Rents in COGS","Part of Form 1125-A, Ln 5",12,"Year not supported","Part of 1120S, Sched A, Ln 5","Part of 1120S, Sched A, Ln 5","Part of 1120S, Sched A, Ln 5","Part of 1120S, Sched A, Ln 5","Part of 1120S, Sched A, Ln 5","Part of 1120S, Sched A, Ln 5","Part of 1120S, Sched A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5","Part of Form 1125-A, Ln 5"]
[158,"Income Taxes","Part of Form 1120S, Pg 1, Ln 12 & Part of 8825, Ln 11",13,"Year not supported","Part of Form 1120S, Pg 1, Ln 12 & Part of 8825, Ln 11","Part of Form 1120S, Pg 1, Ln 12 & Part of 8825, Ln 11","Part of Form 1120S, Pg 1, Ln 12 & Part of 8825, Ln 11","Part of Form 1120S, Pg 1, Ln 12 & Part of 8825, Ln 11","Part of Form 1120S, Pg 1, Ln 12 & Part of 8825, Ln 11","Part of Form 1120S, Pg 1, Ln 12 & Part of 8825, Ln 11","Part of Form 1120S, Pg 1, Ln 12 & Part of 8825, Ln 11","Part of Form 1120S, Pg 1, Ln 12 & Part of 8825, Ln 11","Part of Form 1120S, Pg 1, Ln 12 & Part of 8825, Ln 11","Part of Form 1120S, Pg 1, Ln 12 & Part of 8825, Ln 11","Part of Form 1120S, Pg 1, Ln 12 & Part of 8825, Ln 11","Part of Form 1120S, Pg 1, Ln 12 & Part of 8825, Ln 11","Part of Form 1120S, Pg 1, Ln 12 & Part of 8825, Ln 11","Part of Form 1120S, Pg 1, Ln 12 & Part of 8825, Ln 11","Part of Form 1120S, Pg 1, Ln 12 & Part of 8825, Ln 11","Part of Form 1120S, Pg 1, Ln 12 & Part of 8825, Ln 11","Part of Form 1120S, Pg 1, Ln 12 & Part of 8825, Ln 11","Part of Form 1120S, Pg 1, Ln 12 & Part of 8825, Ln 11","Part of Form 1120S, Pg 1, Ln 12 & Part of 8825, Ln 11","Part of Form 1120S, Pg 1, Ln 12 & Part of 8825, Ln 11","Part of Form 1120S, Pg 1, Ln 12 & Part of 8825, Ln 11"]
[159,"Inventories (B)","1120S, Sched L, Ln 3(b)",14,"Year not supported","1120S, Sched L, Ln 3(b)","1120S, Sched L, Ln 3(b)","1120S, Sched L, Ln 3(b)","1120S, Sched L, Ln 3(b)","1120S, Sched L, Ln 3(b)","1120S, Sched L, Ln 3(b)","1120S, Sched L, Ln 3(b)","1120S, Sched L, Ln 3(b)","1120S, Sched L, Ln 3(b)","1120S, Sched L, Ln 3(b)","1120S, Sched L, Ln 3(b)","1120S, Sched L, Ln 3(b)","1120S, Sched L, Ln 3(b)","1120S, Sched L, Ln 3(b)","1120S, Sched L, Ln 3(b)","1120S, Sched L, Ln 3(b)","1120S, Sched L, Ln 3(b)","1120S, Sched L, Ln 3(b)","1120S, Sched L, Ln 3(b)","1120S, Sched L, Ln 3(b)","1120S, Sched L, Ln 3(b)"]
[160,"Inventories (E)","1120S, Sched L, Ln 3(d)",15,"Year not supported","1120S, Sched L, Ln 3(d)","1120S, Sched L, Ln 3(d)","1120S, Sched L, Ln 3(d)","1120S, Sched L, Ln 3(d)","1120S, Sched L, Ln 3(d)","1120S, Sched L, Ln 3(d)","1120S, Sched L, Ln 3(d)","1120S, Sched L, Ln 3(d)","1120S, Sched L, Ln 3(d)","1120S, Sched L, Ln 3(d)","1120S, Sched L, Ln 3(d)","1120S, Sched L, Ln 3(d)","1120S, Sched L, Ln 3(d)","1120S, Sched L, Ln 3(d)","1120S, Sched L, Ln 3(d)","1120S, Sched L, Ln 3(d)","1120S, Sched L, Ln 3(d)","1120S, Sched L, Ln 3(d)","1120S, Sched L, Ln 3(d)","1120S, Sched L, Ln 3(d)","1120S, Sched L, Ln 3(d)"]
[161,"Building/Deprec Assets (B)","1120S, Sched L, Ln 10a(a)",16,"Year not supported","1120S, Sched L, Ln 10a(a)","1120S, Sched L, Ln 10a(a)","1120S, Sched L, Ln 10a(a)","1120S, Sched L, Ln 10a(a)","1120S, Sched L, Ln 10a(a)","1120S, Sched L, Ln 10a(a)","1120S, Sched L, Ln 10a(a)","1120S, Sched L, Ln 10a(a)","1120S, Sched L, Ln 10a(a)","1120S, Sched L, Ln 10a(a)","1120S, Sched L, Ln 10a(a)","1120S, Sched L, Ln 10a(a)","1120S, Sched L, Ln 10a(a)","1120S, Sched L, Ln 10a(a)","1120S, Sched L, Ln 10a(a)","1120S, Sched L, Ln 10a(a)","1120S, Sched L, Ln 10a(a)","1120S, Sched L, Ln 10a(a)","1120S, Sched L, Ln 10a(a)","1120S, Sched L, Ln 10a(a)","1120S, Sched L, Ln 10a(a)"]
[162,"Building/Deprec Assets (E)","1120S, Sched L, Ln 10a(c)",17,"Year not supported","1120S, Sched L, Ln 10a(c)","1120S, Sched L, Ln 10a(c)","1120S, Sched L, Ln 10a(c)","1120S, Sched L, Ln 10a(c)","1120S, Sched L, Ln 10a(c)","1120S, Sched L, Ln 10a(c)","1120S, Sched L, Ln 10a(c)","1120S, Sched L, Ln 10a(c)","1120S, Sched L, Ln 10a(c)","1120S, Sched L, Ln 10a(c)","1120S, Sched L, Ln 10a(c)","1120S, Sched L, Ln 10a(c)","1120S, Sched L, Ln 10a(c)","1120S, Sched L, Ln 10a(c)","1120S, Sched L, Ln 10a(c)","1120S, Sched L, Ln 10a(c)","1120S, Sched L, Ln 10a(c)","1120S, Sched L, Ln 10a(c)","1120S, Sched L, Ln 10a(c)","1120S, Sched L, Ln 10a(c)","1120S, Sched L, Ln 10a(c)"]
[163,"Depletable Assets (B)","1120S, Sched L, Ln 11a(a)",18,"Year not supported","1120S, Sched L, Ln 11a(a)","1120S, Sched L, Ln 11a(a)","1120S, Sched L, Ln 11a(a)","1120S, Sched L, Ln 11a(a)","1120S, Sched L, Ln 11a(a)","1120S, Sched L, Ln 11a(a)","1120S, Sched L, Ln 11a(a)","1120S, Sched L, Ln 11a(a)","1120S, Sched L, Ln 11a(a)","1120S, Sched L, Ln 11a(a)","1120S, Sched L, Ln 11a(a)","1120S, Sched L, Ln 11a(a)","1120S, Sched L, Ln 11a(a)","1120S, Sched L, Ln 11a(a)","1120S, Sched L, Ln 11a(a)","1120S, Sched L, Ln 11a(a)","1120S, Sched L, Ln 11a(a)","1120S, Sched L, Ln 11a(a)","1120S, Sched L, Ln 11a(a)","1120S, Sched L, Ln 11a(a)","1120S, Sched L, Ln 11a(a)"]
[164,"Depletable Assets (E)","1120S, Sched L, Ln 11a(c)",19,"Year not supported","1120S, Sched L, Ln 11a(c)","1120S, Sched L, Ln 11a(c)","1120S, Sched L, Ln 11a(c)","1120S, Sched L, Ln 11a(c)","1120S, Sched L, Ln 11a(c)","1120S, Sched L, Ln 11a(c)","1120S, Sched L, Ln 11a(c)","1120S, Sched L, Ln 11a(c)","1120S, Sched L, Ln 11a(c)","1120S, Sched L, Ln 11a(c)","1120S, Sched L, Ln 11a(c)","1120S, Sched L, Ln 11a(c)","1120S, Sched L, Ln 11a(c)","1120S, Sched L, Ln 11a(c)","1120S, Sched L, Ln 11a(c)","1120S, Sched L, Ln 11a(c)","1120S, Sched L, Ln 11a(c)","1120S, Sched L, Ln 11a(c)","1120S, Sched L, Ln 11a(c)","1120S, Sched L, Ln 11a(c)","1120S, Sched L, Ln 11a(c)"]
[165,"Land Owned (B)","1120S, Sched L, Ln 12(b)",20,"Year not supported","1120S, Sched L, Ln 12(b)","1120S, Sched L, Ln 12(b)","1120S, Sched L, Ln 12(b)","1120S, Sched L, Ln 12(b)","1120S, Sched L, Ln 12(b)","1120S, Sched L, Ln 12(b)","1120S, Sched L, Ln 12(b)","1120S, Sched L, Ln 12(b)","1120S, Sched L, Ln 12(b)","1120S, Sched L, Ln 12(b)","1120S, Sched L, Ln 12(b)","1120S, Sched L, Ln 12(b)","1120S, Sched L, Ln 12(b)","1120S, Sched L, Ln 12(b)","1120S, Sched L, Ln 12(b)","1120S, Sched L, Ln 12(b)","1120S, Sched L, Ln 12(b)","1120S, Sched L, Ln 12(b)","1120S, Sched L, Ln 12(b)","1120S, Sched L, Ln 12(b)","1120S, Sched L, Ln 12(b)"]
[166,"Land Owned (E)","1120S, Sched L, Ln 12(d)",21,"Year not supported","1120S, Sched L, Ln 12(d)","1120S, Sched L, Ln 12(d)","1120S, Sched L, Ln 12(d)","1120S, Sched L, Ln 12(d)","1120S, Sched L, Ln 12(d)","1120S, Sched L, Ln 12(d)","1120S, Sched L, Ln 12(d)","1120S, Sched L, Ln 12(d)","1120S, Sched L, Ln 12(d)","1120S, Sched L, Ln 12(d)","1120S, Sched L, Ln 12(d)","1120S, Sched L, Ln 12(d)","1120S, Sched L, Ln 12(d)","1120S, Sched L, Ln 12(d)","1120S, Sched L, Ln 12(d)","1120S, Sched L, Ln 12(d)","1120S, Sched L, Ln 12(d)","1120S, Sched L, Ln 12(d)","1120S, Sched L, Ln 12(d)","1120S, Sched L, Ln 12(d)","1120S, Sched L, Ln 12(d)"]
[167,"ST capital gain","1120S, Sched K, Ln 7",22,"Year not supported","Sched D, Part I, Ln 1","Sched D, Part I, Ln 1","Sched D, Part I, Ln 1","Sched D, Part I, Ln 1","Sched D, Part I, Ln 4","Sched D, Part I, Ln 4","1120S, Sched K, Ln 7","1120S, Sched K, Ln 7","1120S, Sched K, Ln 7","1120S, Sched K, Ln 7","1120S, Sched K, Ln 7","1120S, Sched K, Ln 7","1120S, Sched K, Ln 7","1120S, Sched K, Ln 7","1120S, Sched K, Ln 7","1120S, Sched K, Ln 7","1120S, Sched K, Ln 7","1120S, Sched K, Ln 7","1120S, Sched K, Ln 7","1120S, Sched K, Ln 7","1120S, Sched K, Ln 7"]
[168,"LT capital gain","1120S, Sched K, Ln 8a",23,"Year not supported","Sched D, Part II, Ln 7","Sched D, Part II, Ln 7","Sched D, Part II, Ln 7","Sched D, Part II, Ln 7","Sched D, Part II, Ln 11","Sched D, Part II, Ln 11","1120S, Sched K, Ln 8a","1120S, Sched K, Ln 8a","1120S, Sched K, Ln 8a","1120S, Sched K, Ln 8a","1120S, Sched K, Ln 8a","1120S, Sched K, Ln 8a","1120S, Sched K, Ln 8a","1120S, Sched K, Ln 8a","1120S, Sched K, Ln 8a","1120S, Sched K, Ln 8a","1120S, Sched K, Ln 8a","1120S, Sched K, Ln 8a","1120S, Sched K, Ln 8a","1120S, Sched K, Ln 8a","1120S, Sched K, Ln 8a"]
[169,"§1231 gain (loss)","1120S, Sched K, Ln 9",24,"Year not supported","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","1120S, Sched K, Ln 9","1120S, Sched K, Ln 9","1120S, Sched K, Ln 9","1120S, Sched K, Ln 9","1120S, Sched K, Ln 9","1120S, Sched K, Ln 9","1120S, Sched K, Ln 9","1120S, Sched K, Ln 9","1120S, Sched K, Ln 9","1120S, Sched K, Ln 9","1120S, Sched K, Ln 9","1120S, Sched K, Ln 9","1120S, Sched K, Ln 9","1120S, Sched K, Ln 9","1120S, Sched K, Ln 9"]
[170,"§179 Deduction","1120S, Sched K, Ln 11",25,"Year not supported","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","1120S, Sched K, Ln 11","1120S, Sched K, Ln 11","1120S, Sched K, Ln 11","1120S, Sched K, Ln 11","1120S, Sched K, Ln 11","1120S, Sched K, Ln 11","1120S, Sched K, Ln 11","1120S, Sched K, Ln 11","1120S, Sched K, Ln 11","1120S, Sched K, Ln 11","1120S, Sched K, Ln 11","1120S, Sched K, Ln 11","1120S, Sched K, Ln 11"]
[171,"§179 Carryover to Next Year","4562, Part I, Ln 13",26,"Year not supported","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13"]
[172,"Contributions","1120S, Sched K, Ln 12a",27,"Year not supported","Sched K, Ln 12a","Sched K, Ln 12a","Sched K, Ln 12a","Sched K, Ln 12a","Sched K, Ln 12a","Sched K, Ln 12a","Sched K, Ln 12a","Sched K, Ln 12a","1120S, Sched K, Ln 12a","1120S, Sched K, Ln 12a","1120S, Sched K, Ln 12a","1120S, Sched K, Ln 12a","1120S, Sched K, Ln 12a","1120S, Sched K, Ln 12a","1120S, Sched K, Ln 12a","1120S, Sched K, Ln 12a","1120S, Sched K, Ln 12a","1120S, Sched K, Ln 12a","1120S, Sched K, Ln 12a","1120S, Sched K, Ln 12a","1120S, Sched K, Ln 12a"]
[173,"Owner's Retirement","Various",28,"Year not supported","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various"]
[174,"Owner's Health Ins","Various",29,"Year not supported","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various"]
[175,"Owner's Life Ins","Various",30,"Year not supported","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various"]
[176,"Deprec: §1245 & §1250","4797, Part III, Ln 22",31,"Year not supported","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22"]
[177,"Total gain: §1245 & §1250","4797, Part III, Ln 24",32,"Year not supported","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24"]
[178,"Smaller of ln 13 or 14",null,33]
[179,"Ordinary Inc on §1250",{"$f":"HLOOKUP($C$2,$E$5:$Z$255,$A183,FALSE)","v":"4797, Part III, Ln 26g"},34,"Year not supported","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g"]
[180]
[181,"Worksheet References 1120-REIT"]
[182,"Federal Income",{"$f":"HLOOKUP($C$2,$E$5:$Z$255,$A186,FALSE)","v":"Form 1120-REIT, Pg 1, Ln 20"},1,"Year not supported","Form 1120-REIT, Pg 1, Ln 20","Form 1120-REIT, Pg 1, Ln 20","Form 1120-REIT, Pg 1, Ln 20","Form 1120-REIT, Pg 1, Ln 20","Form 1120-REIT, Pg 1, Ln 20","Form 1120-REIT, Pg 1, Ln 20","Form 1120-REIT, Pg 1, Ln 20","Form 1120-REIT, Pg 1, Ln 20","Form 1120-REIT, Pg 1, Ln 20","Form 1120-REIT, Pg 1, Ln 20","Form 1120-REIT, Pg 1, Ln 20","Form 1120-REIT, Pg 1, Ln 20","Form 1120-REIT, Pg 1, Ln 20","Form 1120-REIT, Pg 1, Ln 20","Form 1120-REIT, Pg 1, Ln 20","Form 1120-REIT, Pg 1, Ln 20","Form 1120-REIT, Pg 1, Ln 20","Form 1120-REIT, Pg 1, Ln 20","Form 1120-REIT, Pg 1, Ln 20","Form 1120-REIT, Pg 1, Ln 20","Form 1120-REIT, Pg 1, Ln 20"]
[183,"Gross Receipts/Sales",{"$f":"HLOOKUP($C$2,$E$5:$Z$255,$A187,FALSE)","v":"1120-REIT, Pg 1, Lns 3 & 4"},{"$f":"+D186+1","v":2},"Year not supported","1120-REIT, Pg 1, Lns 3 & 4","1120-REIT, Pg 1, Lns 3 & 4","1120-REIT, Pg 1, Lns 3 & 4","1120-REIT, Pg 1, Lns 3 & 4","1120-REIT, Pg 1, Lns 3 & 4","1120-REIT, Pg 1, Lns 3 & 4","1120-REIT, Pg 1, Lns 3 & 4","1120-REIT, Pg 1, Lns 3 & 4","1120-REIT, Pg 1, Lns 3 & 4","1120-REIT, Pg 1, Lns 3 & 4","1120-REIT, Pg 1, Lns 3 & 4","1120-REIT, Pg 1, Lns 3 & 4","1120-REIT, Pg 1, Lns 3 & 4","1120-REIT, Pg 1, Lns 3 & 4","1120-REIT, Pg 1, Lns 3 & 4","1120-REIT, Pg 1, Lns 3 & 4","1120-REIT, Pg 1, Lns 3 & 4","1120-REIT, Pg 1, Lns 3 & 4","1120-REIT, Pg 1, Lns 3 & 4","1120-REIT, Pg 1, Lns 3 & 4","1120-REIT, Pg 1, Lns 3 & 4"]
[184,"Interest Income","Form 1120-REIT, Pg 1, Ln 2",3,"Year not supported","Form 1120-REIT, Pg 1, Ln 2","Form 1120-REIT, Pg 1, Ln 2","Form 1120-REIT, Pg 1, Ln 2","Form 1120-REIT, Pg 1, Ln 2","Form 1120-REIT, Pg 1, Ln 2","Form 1120-REIT, Pg 1, Ln 2","Form 1120-REIT, Pg 1, Ln 2","Form 1120-REIT, Pg 1, Ln 2","Form 1120-REIT, Pg 1, Ln 2","Form 1120-REIT, Pg 1, Ln 2","Form 1120-REIT, Pg 1, Ln 2","Form 1120-REIT, Pg 1, Ln 2","Form 1120-REIT, Pg 1, Ln 2","Form 1120-REIT, Pg 1, Ln 2","Form 1120-REIT, Pg 1, Ln 2","Form 1120-REIT, Pg 1, Ln 2","Form 1120-REIT, Pg 1, Ln 2","Form 1120-REIT, Pg 1, Ln 2","Form 1120-REIT, Pg 1, Ln 2","Form 1120-REIT, Pg 1, Ln 2","Form 1120-REIT, Pg 1, Ln 2"]
[185,"Dividends","Form 1120-REIT, Pg 1, Ln 1",4,"Year not supported","Form 1120-REIT, Pg 1, Ln 1","Form 1120-REIT, Pg 1, Ln 1","Form 1120-REIT, Pg 1, Ln 1","Form 1120-REIT, Pg 1, Ln 1","Form 1120-REIT, Pg 1, Ln 1","Form 1120-REIT, Pg 1, Ln 1","Form 1120-REIT, Pg 1, Ln 1","Form 1120-REIT, Pg 1, Ln 1","Form 1120-REIT, Pg 1, Ln 1","Form 1120-REIT, Pg 1, Ln 1","Form 1120-REIT, Pg 1, Ln 1","Form 1120-REIT, Pg 1, Ln 1","Form 1120-REIT, Pg 1, Ln 1","Form 1120-REIT, Pg 1, Ln 1","Form 1120-REIT, Pg 1, Ln 1","Form 1120-REIT, Pg 1, Ln 1","Form 1120-REIT, Pg 1, Ln 1","Form 1120-REIT, Pg 1, Ln 1","Form 1120-REIT, Pg 1, Ln 1","Form 1120-REIT, Pg 1, Ln 1","Form 1120-REIT, Pg 1, Ln 1"]
[186,"Royalties"," Part of 1120-REIT, Pg 1, Ln 7",5,"Year not supported"," Part of 1120-REIT, Pg 1, Ln 7"," Part of 1120-REIT, Pg 1, Ln 7"," Part of 1120-REIT, Pg 1, Ln 7"," Part of 1120-REIT, Pg 1, Ln 7"," Part of 1120-REIT, Pg 1, Ln 7"," Part of 1120-REIT, Pg 1, Ln 7"," Part of 1120-REIT, Pg 1, Ln 7"," Part of 1120-REIT, Pg 1, Ln 7"," Part of 1120-REIT, Pg 1, Ln 7"," Part of 1120-REIT, Pg 1, Ln 7"," Part of 1120-REIT, Pg 1, Ln 7"," Part of 1120-REIT, Pg 1, Ln 7"," Part of 1120-REIT, Pg 1, Ln 7"," Part of 1120-REIT, Pg 1, Ln 7"," Part of 1120-REIT, Pg 1, Ln 7"," Part of 1120-REIT, Pg 1, Ln 7"," Part of 1120-REIT, Pg 1, Ln 7"," Part of 1120-REIT, Pg 1, Ln 7"," Part of 1120-REIT, Pg 1, Ln 7"," Part of 1120-REIT, Pg 1, Ln 7"," Part of 1120-REIT, Pg 1, Ln 7"]
[187,"Pass-Thru Income","Part of 1120-REIT, Pg 1, Ln 7",6,"Year not supported","Part of 1120-REIT, Pg 1, Ln 7","Part of 1120-REIT, Pg 1, Ln 7","Part of 1120-REIT, Pg 1, Ln 7","Part of 1120-REIT, Pg 1, Ln 7","Part of 1120-REIT, Pg 1, Ln 7","Part of 1120-REIT, Pg 1, Ln 7","Part of 1120-REIT, Pg 1, Ln 7","Part of 1120-REIT, Pg 1, Ln 7","Part of 1120-REIT, Pg 1, Ln 7","Part of 1120-REIT, Pg 1, Ln 7","Part of 1120-REIT, Pg 1, Ln 7","Part of 1120-REIT, Pg 1, Ln 7","Part of 1120-REIT, Pg 1, Ln 7","Part of 1120-REIT, Pg 1, Ln 7","Part of 1120-REIT, Pg 1, Ln 7","Part of 1120-REIT, Pg 1, Ln 7","Part of 1120-REIT, Pg 1, Ln 7","Part of 1120-REIT, Pg 1, Ln 7","Part of 1120-REIT, Pg 1, Ln 7","Part of 1120-REIT, Pg 1, Ln 7","Part of 1120-REIT, Pg 1, Ln 7"]
[188,"Officer's Comp","Form 1120-REIT, Page 1, Ln 9",7,"Year not supported","Form 1120-REIT, Page 1, Ln 9","Form 1120-REIT, Page 1, Ln 9","Form 1120-REIT, Page 1, Ln 9","Form 1120-REIT, Page 1, Ln 9","Form 1120-REIT, Page 1, Ln 9","Form 1120-REIT, Page 1, Ln 9","Form 1120-REIT, Page 1, Ln 9","Form 1120-REIT, Page 1, Ln 9","Form 1120-REIT, Page 1, Ln 9","Form 1120-REIT, Page 1, Ln 9","Form 1120-REIT, Page 1, Ln 9","Form 1120-REIT, Page 1, Ln 9","Form 1120-REIT, Page 1, Ln 9","Form 1120-REIT, Page 1, Ln 9","Form 1120-REIT, Page 1, Ln 9","Form 1120-REIT, Page 1, Ln 9","Form 1120-REIT, Page 1, Ln 9","Form 1120-REIT, Page 1, Ln 9","Form 1120-REIT, Page 1, Ln 9","Form 1120-REIT, Page 1, Ln 9","Form 1120-REIT, Page 1, Ln 9"]
[189,"Salaries & Wages","Form 1120-REIT, Page 1, Ln 10",8,"Year not supported","Form 1120-REIT, Page 1, Ln 10","Form 1120-REIT, Page 1, Ln 10","Form 1120-REIT, Page 1, Ln 10","Form 1120-REIT, Page 1, Ln 10","Form 1120-REIT, Page 1, Ln 10","Form 1120-REIT, Page 1, Ln 10","Form 1120-REIT, Page 1, Ln 10","Form 1120-REIT, Page 1, Ln 10","Form 1120-REIT, Page 1, Ln 10","Form 1120-REIT, Page 1, Ln 10","Form 1120-REIT, Page 1, Ln 10","Form 1120-REIT, Page 1, Ln 10","Form 1120-REIT, Page 1, Ln 10","Form 1120-REIT, Page 1, Ln 10","Form 1120-REIT, Page 1, Ln 10","Form 1120-REIT, Page 1, Ln 10","Form 1120-REIT, Page 1, Ln 10","Form 1120-REIT, Page 1, Ln 10","Form 1120-REIT, Page 1, Ln 10","Form 1120-REIT, Page 1, Ln 10","Form 1120-REIT, Page 1, Ln 10"]
[190,"Cost of Labor","Not Applicable",9,"Year not supported","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
[191,"Other Wages","Various",10,"Year not supported","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various"]
[192,"Rents: Real Prop","Part of 1120-REIT, Pg 1, Ln 13",11,"Year not supported","Part of 1120-REIT, Pg 1, Ln 13","Part of 1120-REIT, Pg 1, Ln 13","Part of 1120-REIT, Pg 1, Ln 13","Part of 1120-REIT, Pg 1, Ln 13","Part of 1120-REIT, Pg 1, Ln 13","Part of 1120-REIT, Pg 1, Ln 13","Part of 1120-REIT, Pg 1, Ln 13","Part of 1120-REIT, Pg 1, Ln 13","Part of 1120-REIT, Pg 1, Ln 13","Part of 1120-REIT, Pg 1, Ln 13","Part of 1120-REIT, Pg 1, Ln 13","Part of 1120-REIT, Pg 1, Ln 13","Part of 1120-REIT, Pg 1, Ln 13","Part of 1120-REIT, Pg 1, Ln 13","Part of 1120-REIT, Pg 1, Ln 13","Part of 1120-REIT, Pg 1, Ln 13","Part of 1120-REIT, Pg 1, Ln 13","Part of 1120-REIT, Pg 1, Ln 13","Part of 1120-REIT, Pg 1, Ln 13","Part of 1120-REIT, Pg 1, Ln 13","Part of 1120-REIT, Pg 1, Ln 13"]
[193,"Rents in COGS","Various",12,"Year not supported","Not Applicable","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various"]
[194,"Income Taxes","Part of 1120-REIT, Pg 1, Ln 14",13,"Year not supported","Part of 1120-REIT, Pg 1, Ln 14","Part of 1120-REIT, Pg 1, Ln 14","Part of 1120-REIT, Pg 1, Ln 14","Part of 1120-REIT, Pg 1, Ln 14","Part of 1120-REIT, Pg 1, Ln 14","Part of 1120-REIT, Pg 1, Ln 14","Part of 1120-REIT, Pg 1, Ln 14","Part of 1120-REIT, Pg 1, Ln 14","Part of 1120-REIT, Pg 1, Ln 14","Part of 1120-REIT, Pg 1, Ln 14","Part of 1120-REIT, Pg 1, Ln 14","Part of 1120-REIT, Pg 1, Ln 14","Part of 1120-REIT, Pg 1, Ln 14","Part of 1120-REIT, Pg 1, Ln 14","Part of 1120-REIT, Pg 1, Ln 14","Part of 1120-REIT, Pg 1, Ln 14","Part of 1120-REIT, Pg 1, Ln 14","Part of 1120-REIT, Pg 1, Ln 14","Part of 1120-REIT, Pg 1, Ln 14","Part of 1120-REIT, Pg 1, Ln 14","Part of 1120-REIT, Pg 1, Ln 14"]
[195,"Inventories (B)","No guidance available",14,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[196,"Inventories (E)","No guidance available",15,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[197,"Building/Deprec Assets (B)","1120-REIT, Sched L, Ln 9a(a)",16,"Year not supported","1120-REIT, Sched L, Ln 9a(a)","1120-REIT, Sched L, Ln 9a(a)","1120-REIT, Sched L, Ln 9a(a)","1120-REIT, Sched L, Ln 9a(a)","1120-REIT, Sched L, Ln 9a(a)","1120-REIT, Sched L, Ln 9a(a)","1120-REIT, Sched L, Ln 9a(a)","1120-REIT, Sched L, Ln 9a(a)","1120-REIT, Sched L, Ln 9a(a)","1120-REIT, Sched L, Ln 9a(a)","1120-REIT, Sched L, Ln 9a(a)","1120-REIT, Sched L, Ln 9a(a)","1120-REIT, Sched L, Ln 9a(a)","1120-REIT, Sched L, Ln 9a(a)","1120-REIT, Sched L, Ln 9a(a)","1120-REIT, Sched L, Ln 9a(a)","1120-REIT, Sched L, Ln 9a(a)","1120-REIT, Sched L, Ln 9a(a)","1120-REIT, Sched L, Ln 9a(a)","1120-REIT, Sched L, Ln 9a(a)","1120-REIT, Sched L, Ln 9a(a)"]
[{"$f":"+A201+1","v":198},"Building/Deprec Assets (E)","1120-REIT, Sched L, Ln 9a(c)",17,"Year not supported","1120-REIT, Sched L, Ln 9a(c)","1120-REIT, Sched L, Ln 9a(c)","1120-REIT, Sched L, Ln 9a(c)","1120-REIT, Sched L, Ln 9a(c)","1120-REIT, Sched L, Ln 9a(c)","1120-REIT, Sched L, Ln 9a(c)","1120-REIT, Sched L, Ln 9a(c)","1120-REIT, Sched L, Ln 9a(c)","1120-REIT, Sched L, Ln 9a(c)","1120-REIT, Sched L, Ln 9a(c)","1120-REIT, Sched L, Ln 9a(c)","1120-REIT, Sched L, Ln 9a(c)","1120-REIT, Sched L, Ln 9a(c)","1120-REIT, Sched L, Ln 9a(c)","1120-REIT, Sched L, Ln 9a(c)","1120-REIT, Sched L, Ln 9a(c)","1120-REIT, Sched L, Ln 9a(c)","1120-REIT, Sched L, Ln 9a(c)","1120-REIT, Sched L, Ln 9a(c)","1120-REIT, Sched L, Ln 9a(c)","1120-REIT, Sched L, Ln 9a(c)"]
[199,"Depletable Assets (B)","Included in lines above",18,"Year not supported","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above"]
[200,"Depletable Assets (E)","Included in lines above",19,"Year not supported","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above","Included in lines above"]
[201,"Land Owned (B)","1120-REIT, Sched L, Ln 10(b)",20,"Year not supported","1120-REIT, Sched L, Ln 10(b)","1120-REIT, Sched L, Ln 10(b)","1120-REIT, Sched L, Ln 10(b)","1120-REIT, Sched L, Ln 10(b)","1120-REIT, Sched L, Ln 10(b)","1120-REIT, Sched L, Ln 10(b)","1120-REIT, Sched L, Ln 10(b)","1120-REIT, Sched L, Ln 10(b)","1120-REIT, Sched L, Ln 10(b)","1120-REIT, Sched L, Ln 10(b)","1120-REIT, Sched L, Ln 10(b)","1120-REIT, Sched L, Ln 10(b)","1120-REIT, Sched L, Ln 10(b)","1120-REIT, Sched L, Ln 10(b)","1120-REIT, Sched L, Ln 10(b)","1120-REIT, Sched L, Ln 10(b)","1120-REIT, Sched L, Ln 10(b)","1120-REIT, Sched L, Ln 10(b)","1120-REIT, Sched L, Ln 10(b)","1120-REIT, Sched L, Ln 10(b)","1120-REIT, Sched L, Ln 10(b)"]
[202,"Land Owned (E)","1120-REIT, Sched L, Ln 10(d)",21,"Year not supported","1120-REIT, Sched L, Ln 10(d)","1120-REIT, Sched L, Ln 10(d)","1120-REIT, Sched L, Ln 10(d)","1120-REIT, Sched L, Ln 10(d)","1120-REIT, Sched L, Ln 10(d)","1120-REIT, Sched L, Ln 10(d)","1120-REIT, Sched L, Ln 10(d)","1120-REIT, Sched L, Ln 10(d)","1120-REIT, Sched L, Ln 10(d)","1120-REIT, Sched L, Ln 10(d)","1120-REIT, Sched L, Ln 10(d)","1120-REIT, Sched L, Ln 10(d)","1120-REIT, Sched L, Ln 10(d)","1120-REIT, Sched L, Ln 10(d)","1120-REIT, Sched L, Ln 10(d)","1120-REIT, Sched L, Ln 10(d)","1120-REIT, Sched L, Ln 10(d)","1120-REIT, Sched L, Ln 10(d)","1120-REIT, Sched L, Ln 10(d)","1120-REIT, Sched L, Ln 10(d)","1120-REIT, Sched L, Ln 10(d)"]
[203,"ST capital gain","Sched D, Part I, Ln 7",22,"Year not supported","Sched D, Part I, Ln 1","Sched D, Part I, Ln 1","Sched D, Part I, Ln 1","Sched D, Part I, Ln 1","Sched D, Part I, Ln 1","Sched D, Part I, Ln 5","Sched D, Part I, Ln 5","Sched D, Part I, Ln 5","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7","Sched D, Part I, Ln 7"]
[204,"LT capital gain","Sched D, Part II, Ln 15 less Ln 11",23,"Year not supported","Sched D, Part II, Ln 6","Sched D, Part II, Ln 6","Sched D, Part II, Ln 6","Sched D, Part II, Ln 6","Sched D, Part II, Ln 6","Sched D, Part II, Ln 11","Sched D, Part II, Ln 11","Sched D, Part II, Ln 11","Sched D, Part II, Lns 8-10","Sched D, Part II, Ln 15 less Ln 11","Sched D, Part II, Ln 15 less Ln 11","Sched D, Part II, Ln 15 less Ln 11","Sched D, Part II, Ln 15 less Ln 11","Sched D, Part II, Ln 15 less Ln 11","Sched D, Part II, Ln 15 less Ln 11","Sched D, Part II, Ln 15 less Ln 11","Sched D, Part II, Ln 15 less Ln 11","Sched D, Part II, Ln 15 less Ln 11","Sched D, Part II, Ln 15 less Ln 11","Sched D, Part II, Ln 15 less Ln 11","Sched D, Part II, Ln 15 less Ln 11"]
[205,"§1231 gain (loss)","4797, Part I, Ln 7",24,"Year not supported","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7","4797, Part I, Ln 7"]
[206,"§179 Deduction","4562, Part I, Ln 12",25,"Year not supported","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12","4562, Part I, Ln 12"]
[207,"§179 Carryover to Next Year","4562, Part I, Ln 13",26,"Year not supported","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13","4562, Part I, Ln 13"]
[208,"Contributions","Part of 1120-REIT, Pg 1, Ln 18",27,"Year not supported","Part of 1120-REIT, Pg 1, Ln 18","Part of 1120-REIT, Pg 1, Ln 18","Part of 1120-REIT, Pg 1, Ln 18","Part of 1120-REIT, Pg 1, Ln 18","Part of 1120-REIT, Pg 1, Ln 18","Part of 1120-REIT, Pg 1, Ln 18","Part of 1120-REIT, Pg 1, Ln 18","Part of 1120-REIT, Pg 1, Ln 18","Part of 1120-REIT, Pg 1, Ln 18","Part of 1120-REIT, Pg 1, Ln 18","Part of 1120-REIT, Pg 1, Ln 18","Part of 1120-REIT, Pg 1, Ln 18","Part of 1120-REIT, Pg 1, Ln 18","Part of 1120-REIT, Pg 1, Ln 18","Part of 1120-REIT, Pg 1, Ln 18","Part of 1120-REIT, Pg 1, Ln 18","Part of 1120-REIT, Pg 1, Ln 18","Part of 1120-REIT, Pg 1, Ln 18","Part of 1120-REIT, Pg 1, Ln 18","Part of 1120-REIT, Pg 1, Ln 18","Part of 1120-REIT, Pg 1, Ln 18"]
[209,"Owner's Retirement","Various",28,"Year not supported","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various"]
[210,"Owner's Health Ins","Various",29,"Year not supported","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various"]
[211,"Owner's Life Ins","Various",30,"Year not supported","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various","Various"]
[212,"Deprec: §1245 & §1250","4797, Part III, Ln 22",31,"Year not supported","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22","4797, Part III, Ln 22"]
[213,"Total gain: §1245 & §1250","4797, Part III, Ln 24",32,"Year not supported","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24","4797, Part III, Ln 24"]
[214,"Smaller of ln 13 or 14",null,33]
[215,"Ordinary Inc on §1250",{"$f":"HLOOKUP($C$2,$E$5:$Z$255,$A219,FALSE)","v":"4797, Part III, Ln 26g"},34,"Year not supported","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g","4797, Part III, Ln 26g"]
[216]
[217,"Worksheet References Other"]
[218,"Federal Income",{"$f":"HLOOKUP($C$2,$E$5:$Z$255,$A222,FALSE)","v":"No guidance available"},1,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[219,"Gross Receipts/Sales",{"$f":"HLOOKUP($C$2,$E$5:$Z$255,$A223,FALSE)","v":"No guidance available"},{"$f":"+D222+1","v":2},"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[220,"Interest Income","No guidance available",3,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[221,"Dividends","No guidance available",4,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[222,"Royalties","No guidance available",5,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[223,"Pass-Thru Income","No guidance available",6,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[224,"Officer's Comp","No guidance available",7,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[225,"Salaries & Wages","No guidance available",8,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[226,"Cost of Labor","No guidance available",9,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[227,"Other Wages","No guidance available",10,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[228,"Rents: Real Prop","No guidance available",11,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[229,"Rents in COGS","No guidance available",12,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[230,"Income Taxes","No guidance available",13,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[231,"Inventories (B)","No guidance available",14,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[232,"Inventories (E)","No guidance available",15,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[233,"Building/Deprec Assets (B)","No guidance available",16,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[234,"Building/Deprec Assets (E)","No guidance available",17,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[235,"Depletable Assets (B)","No guidance available",18,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[236,"Depletable Assets (E)","No guidance available",19,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[237,"Land Owned (B)","No guidance available",20,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[238,"Land Owned (E)","No guidance available",21,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[239,"ST capital gain","No guidance available",22,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[240,"LT capital gain","No guidance available",23,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[241,"§1231 gain (loss)","No guidance available",24,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[242,"§179 Deduction","No guidance available",25,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[243,"§179 Carryover to Next Year","No guidance available",26,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[244,"Contributions","No guidance available",27,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[245,"Owner's Retirement","No guidance available",28,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[246,"Owner's Health Ins","No guidance available",29,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[247,"Owner's Life Ins","No guidance available",30,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[248,"Deprec: §1245 & §1250","No guidance available",31,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[249,"Total gain: §1245 & §1250","No guidance available",32,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[250,"Smaller of ln 13 or 14",null,33]
[251,"Ordinary Inc on §1245 & §1250",{"$f":"HLOOKUP($C$2,$E$5:$Z$255,$A255,FALSE)","v":"No guidance available"},34,"Year not supported","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available","No guidance available"]
[]
[null,"Worksheet References Used",null,null,{"$f":"+E5","v":2003},2004,2005,2006,2007,2008,{"$f":"+K5","v":2009},2010,2011,2012,2013,2014,{"$f":"+Q5","v":2015},2016,2017,2018,2019,2020,{"$f":"+W5","v":2021},{"$f":"+X5","v":2022},{"$f":"+Y5","v":2023},{"$f":"+Z5","v":2024}]
[2,"Federal Income",{"$f":"IF(Data!B$10=TRUE,C6,IF(Data!B$11=TRUE,C42,IF(Data!B$12=TRUE,C78,IF(Data!B$13=TRUE,C114,IF(Data!B$14=TRUE,C186,IF(Data!B$15=TRUE,C150,C222))))))","v":"No guidance available"},1,{"$f":"IF(Data!$B$10=TRUE,E6,IF(Data!$B$11=TRUE,E42,IF(Data!$B$12=TRUE,E78,IF(Data!$B$13=TRUE,E114,IF(Data!$B$14=TRUE,E186,IF(Data!$B$15=TRUE,E150,E222))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F6,IF(Data!$B$11=TRUE,F42,IF(Data!$B$12=TRUE,F78,IF(Data!$B$13=TRUE,F114,IF(Data!$B$14=TRUE,F186,IF(Data!$B$15=TRUE,F150,F222))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G6,IF(Data!$B$11=TRUE,G42,IF(Data!$B$12=TRUE,G78,IF(Data!$B$13=TRUE,G114,IF(Data!$B$14=TRUE,G186,IF(Data!$B$15=TRUE,G150,G222))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H6,IF(Data!$B$11=TRUE,H42,IF(Data!$B$12=TRUE,H78,IF(Data!$B$13=TRUE,H114,IF(Data!$B$14=TRUE,H186,IF(Data!$B$15=TRUE,H150,H222))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I6,IF(Data!$B$11=TRUE,I42,IF(Data!$B$12=TRUE,I78,IF(Data!$B$13=TRUE,I114,IF(Data!$B$14=TRUE,I186,IF(Data!$B$15=TRUE,I150,I222))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J6,IF(Data!$B$11=TRUE,J42,IF(Data!$B$12=TRUE,J78,IF(Data!$B$13=TRUE,J114,IF(Data!$B$14=TRUE,J186,IF(Data!$B$15=TRUE,J150,J222))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K6,IF(Data!$B$11=TRUE,K42,IF(Data!$B$12=TRUE,K78,IF(Data!$B$13=TRUE,K114,IF(Data!$B$14=TRUE,K186,IF(Data!$B$15=TRUE,K150,K222))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L6,IF(Data!$B$11=TRUE,L42,IF(Data!$B$12=TRUE,L78,IF(Data!$B$13=TRUE,L114,IF(Data!$B$14=TRUE,L186,IF(Data!$B$15=TRUE,L150,L222))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M6,IF(Data!$B$11=TRUE,M42,IF(Data!$B$12=TRUE,M78,IF(Data!$B$13=TRUE,M114,IF(Data!$B$14=TRUE,M186,IF(Data!$B$15=TRUE,M150,M222))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N6,IF(Data!$B$11=TRUE,N42,IF(Data!$B$12=TRUE,N78,IF(Data!$B$13=TRUE,N114,IF(Data!$B$14=TRUE,N186,IF(Data!$B$15=TRUE,N150,N222))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O6,IF(Data!$B$11=TRUE,O42,IF(Data!$B$12=TRUE,O78,IF(Data!$B$13=TRUE,O114,IF(Data!$B$14=TRUE,O186,IF(Data!$B$15=TRUE,O150,O222))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P6,IF(Data!$B$11=TRUE,P42,IF(Data!$B$12=TRUE,P78,IF(Data!$B$13=TRUE,P114,IF(Data!$B$14=TRUE,P186,IF(Data!$B$15=TRUE,P150,P222))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q6,IF(Data!$B$11=TRUE,Q42,IF(Data!$B$12=TRUE,Q78,IF(Data!$B$13=TRUE,Q114,IF(Data!$B$14=TRUE,Q186,IF(Data!$B$15=TRUE,Q150,Q222))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R6,IF(Data!$B$11=TRUE,R42,IF(Data!$B$12=TRUE,R78,IF(Data!$B$13=TRUE,R114,IF(Data!$B$14=TRUE,R186,IF(Data!$B$15=TRUE,R150,R222))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S6,IF(Data!$B$11=TRUE,S42,IF(Data!$B$12=TRUE,S78,IF(Data!$B$13=TRUE,S114,IF(Data!$B$14=TRUE,S186,IF(Data!$B$15=TRUE,S150,S222))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T6,IF(Data!$B$11=TRUE,T42,IF(Data!$B$12=TRUE,T78,IF(Data!$B$13=TRUE,T114,IF(Data!$B$14=TRUE,T186,IF(Data!$B$15=TRUE,T150,T222))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U6,IF(Data!$B$11=TRUE,U42,IF(Data!$B$12=TRUE,U78,IF(Data!$B$13=TRUE,U114,IF(Data!$B$14=TRUE,U186,IF(Data!$B$15=TRUE,U150,U222))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V6,IF(Data!$B$11=TRUE,V42,IF(Data!$B$12=TRUE,V78,IF(Data!$B$13=TRUE,V114,IF(Data!$B$14=TRUE,V186,IF(Data!$B$15=TRUE,V150,V222))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W6,IF(Data!$B$11=TRUE,W42,IF(Data!$B$12=TRUE,W78,IF(Data!$B$13=TRUE,W114,IF(Data!$B$14=TRUE,W186,IF(Data!$B$15=TRUE,W150,W222))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X6,IF(Data!$B$11=TRUE,X42,IF(Data!$B$12=TRUE,X78,IF(Data!$B$13=TRUE,X114,IF(Data!$B$14=TRUE,X186,IF(Data!$B$15=TRUE,X150,X222))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y6,IF(Data!$B$11=TRUE,Y42,IF(Data!$B$12=TRUE,Y78,IF(Data!$B$13=TRUE,Y114,IF(Data!$B$14=TRUE,Y186,IF(Data!$B$15=TRUE,Y150,Y222))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z6,IF(Data!$B$11=TRUE,Z42,IF(Data!$B$12=TRUE,Z78,IF(Data!$B$13=TRUE,Z114,IF(Data!$B$14=TRUE,Z186,IF(Data!$B$15=TRUE,Z150,Z222))))))","v":"No guidance available"}]
[{"$f":"+A258+1","v":3},"Gross Receipts/Sales",{"$f":"IF(Data!B$10=TRUE,C7,IF(Data!B$11=TRUE,C43,IF(Data!B$12=TRUE,C79,IF(Data!B$13=TRUE,C115,IF(Data!B$14=TRUE,C187,IF(Data!B$15=TRUE,C151,C223))))))","v":"No guidance available"},{"$f":"+D258+1","v":2},{"$f":"IF(Data!$B$10=TRUE,E7,IF(Data!$B$11=TRUE,E43,IF(Data!$B$12=TRUE,E79,IF(Data!$B$13=TRUE,E115,IF(Data!$B$14=TRUE,E187,IF(Data!$B$15=TRUE,E151,E223))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F7,IF(Data!$B$11=TRUE,F43,IF(Data!$B$12=TRUE,F79,IF(Data!$B$13=TRUE,F115,IF(Data!$B$14=TRUE,F187,IF(Data!$B$15=TRUE,F151,F223))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G7,IF(Data!$B$11=TRUE,G43,IF(Data!$B$12=TRUE,G79,IF(Data!$B$13=TRUE,G115,IF(Data!$B$14=TRUE,G187,IF(Data!$B$15=TRUE,G151,G223))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H7,IF(Data!$B$11=TRUE,H43,IF(Data!$B$12=TRUE,H79,IF(Data!$B$13=TRUE,H115,IF(Data!$B$14=TRUE,H187,IF(Data!$B$15=TRUE,H151,H223))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I7,IF(Data!$B$11=TRUE,I43,IF(Data!$B$12=TRUE,I79,IF(Data!$B$13=TRUE,I115,IF(Data!$B$14=TRUE,I187,IF(Data!$B$15=TRUE,I151,I223))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J7,IF(Data!$B$11=TRUE,J43,IF(Data!$B$12=TRUE,J79,IF(Data!$B$13=TRUE,J115,IF(Data!$B$14=TRUE,J187,IF(Data!$B$15=TRUE,J151,J223))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K7,IF(Data!$B$11=TRUE,K43,IF(Data!$B$12=TRUE,K79,IF(Data!$B$13=TRUE,K115,IF(Data!$B$14=TRUE,K187,IF(Data!$B$15=TRUE,K151,K223))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L7,IF(Data!$B$11=TRUE,L43,IF(Data!$B$12=TRUE,L79,IF(Data!$B$13=TRUE,L115,IF(Data!$B$14=TRUE,L187,IF(Data!$B$15=TRUE,L151,L223))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M7,IF(Data!$B$11=TRUE,M43,IF(Data!$B$12=TRUE,M79,IF(Data!$B$13=TRUE,M115,IF(Data!$B$14=TRUE,M187,IF(Data!$B$15=TRUE,M151,M223))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N7,IF(Data!$B$11=TRUE,N43,IF(Data!$B$12=TRUE,N79,IF(Data!$B$13=TRUE,N115,IF(Data!$B$14=TRUE,N187,IF(Data!$B$15=TRUE,N151,N223))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O7,IF(Data!$B$11=TRUE,O43,IF(Data!$B$12=TRUE,O79,IF(Data!$B$13=TRUE,O115,IF(Data!$B$14=TRUE,O187,IF(Data!$B$15=TRUE,O151,O223))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P7,IF(Data!$B$11=TRUE,P43,IF(Data!$B$12=TRUE,P79,IF(Data!$B$13=TRUE,P115,IF(Data!$B$14=TRUE,P187,IF(Data!$B$15=TRUE,P151,P223))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q7,IF(Data!$B$11=TRUE,Q43,IF(Data!$B$12=TRUE,Q79,IF(Data!$B$13=TRUE,Q115,IF(Data!$B$14=TRUE,Q187,IF(Data!$B$15=TRUE,Q151,Q223))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R7,IF(Data!$B$11=TRUE,R43,IF(Data!$B$12=TRUE,R79,IF(Data!$B$13=TRUE,R115,IF(Data!$B$14=TRUE,R187,IF(Data!$B$15=TRUE,R151,R223))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S7,IF(Data!$B$11=TRUE,S43,IF(Data!$B$12=TRUE,S79,IF(Data!$B$13=TRUE,S115,IF(Data!$B$14=TRUE,S187,IF(Data!$B$15=TRUE,S151,S223))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T7,IF(Data!$B$11=TRUE,T43,IF(Data!$B$12=TRUE,T79,IF(Data!$B$13=TRUE,T115,IF(Data!$B$14=TRUE,T187,IF(Data!$B$15=TRUE,T151,T223))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U7,IF(Data!$B$11=TRUE,U43,IF(Data!$B$12=TRUE,U79,IF(Data!$B$13=TRUE,U115,IF(Data!$B$14=TRUE,U187,IF(Data!$B$15=TRUE,U151,U223))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V7,IF(Data!$B$11=TRUE,V43,IF(Data!$B$12=TRUE,V79,IF(Data!$B$13=TRUE,V115,IF(Data!$B$14=TRUE,V187,IF(Data!$B$15=TRUE,V151,V223))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W7,IF(Data!$B$11=TRUE,W43,IF(Data!$B$12=TRUE,W79,IF(Data!$B$13=TRUE,W115,IF(Data!$B$14=TRUE,W187,IF(Data!$B$15=TRUE,W151,W223))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X7,IF(Data!$B$11=TRUE,X43,IF(Data!$B$12=TRUE,X79,IF(Data!$B$13=TRUE,X115,IF(Data!$B$14=TRUE,X187,IF(Data!$B$15=TRUE,X151,X223))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y7,IF(Data!$B$11=TRUE,Y43,IF(Data!$B$12=TRUE,Y79,IF(Data!$B$13=TRUE,Y115,IF(Data!$B$14=TRUE,Y187,IF(Data!$B$15=TRUE,Y151,Y223))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z7,IF(Data!$B$11=TRUE,Z43,IF(Data!$B$12=TRUE,Z79,IF(Data!$B$13=TRUE,Z115,IF(Data!$B$14=TRUE,Z187,IF(Data!$B$15=TRUE,Z151,Z223))))))","v":"No guidance available"}]
[{"$f":"+A259+1","v":4},"Interest Income",{"$f":"IF(Data!B$10=TRUE,C8,IF(Data!B$11=TRUE,C44,IF(Data!B$12=TRUE,C80,IF(Data!B$13=TRUE,C116,IF(Data!B$14=TRUE,C188,IF(Data!B$15=TRUE,C152,C224))))))","v":"No guidance available"},3,{"$f":"IF(Data!$B$10=TRUE,E8,IF(Data!$B$11=TRUE,E44,IF(Data!$B$12=TRUE,E80,IF(Data!$B$13=TRUE,E116,IF(Data!$B$14=TRUE,E188,IF(Data!$B$15=TRUE,E152,E224))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F8,IF(Data!$B$11=TRUE,F44,IF(Data!$B$12=TRUE,F80,IF(Data!$B$13=TRUE,F116,IF(Data!$B$14=TRUE,F188,IF(Data!$B$15=TRUE,F152,F224))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G8,IF(Data!$B$11=TRUE,G44,IF(Data!$B$12=TRUE,G80,IF(Data!$B$13=TRUE,G116,IF(Data!$B$14=TRUE,G188,IF(Data!$B$15=TRUE,G152,G224))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H8,IF(Data!$B$11=TRUE,H44,IF(Data!$B$12=TRUE,H80,IF(Data!$B$13=TRUE,H116,IF(Data!$B$14=TRUE,H188,IF(Data!$B$15=TRUE,H152,H224))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I8,IF(Data!$B$11=TRUE,I44,IF(Data!$B$12=TRUE,I80,IF(Data!$B$13=TRUE,I116,IF(Data!$B$14=TRUE,I188,IF(Data!$B$15=TRUE,I152,I224))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J8,IF(Data!$B$11=TRUE,J44,IF(Data!$B$12=TRUE,J80,IF(Data!$B$13=TRUE,J116,IF(Data!$B$14=TRUE,J188,IF(Data!$B$15=TRUE,J152,J224))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K8,IF(Data!$B$11=TRUE,K44,IF(Data!$B$12=TRUE,K80,IF(Data!$B$13=TRUE,K116,IF(Data!$B$14=TRUE,K188,IF(Data!$B$15=TRUE,K152,K224))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L8,IF(Data!$B$11=TRUE,L44,IF(Data!$B$12=TRUE,L80,IF(Data!$B$13=TRUE,L116,IF(Data!$B$14=TRUE,L188,IF(Data!$B$15=TRUE,L152,L224))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M8,IF(Data!$B$11=TRUE,M44,IF(Data!$B$12=TRUE,M80,IF(Data!$B$13=TRUE,M116,IF(Data!$B$14=TRUE,M188,IF(Data!$B$15=TRUE,M152,M224))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N8,IF(Data!$B$11=TRUE,N44,IF(Data!$B$12=TRUE,N80,IF(Data!$B$13=TRUE,N116,IF(Data!$B$14=TRUE,N188,IF(Data!$B$15=TRUE,N152,N224))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O8,IF(Data!$B$11=TRUE,O44,IF(Data!$B$12=TRUE,O80,IF(Data!$B$13=TRUE,O116,IF(Data!$B$14=TRUE,O188,IF(Data!$B$15=TRUE,O152,O224))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P8,IF(Data!$B$11=TRUE,P44,IF(Data!$B$12=TRUE,P80,IF(Data!$B$13=TRUE,P116,IF(Data!$B$14=TRUE,P188,IF(Data!$B$15=TRUE,P152,P224))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q8,IF(Data!$B$11=TRUE,Q44,IF(Data!$B$12=TRUE,Q80,IF(Data!$B$13=TRUE,Q116,IF(Data!$B$14=TRUE,Q188,IF(Data!$B$15=TRUE,Q152,Q224))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R8,IF(Data!$B$11=TRUE,R44,IF(Data!$B$12=TRUE,R80,IF(Data!$B$13=TRUE,R116,IF(Data!$B$14=TRUE,R188,IF(Data!$B$15=TRUE,R152,R224))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S8,IF(Data!$B$11=TRUE,S44,IF(Data!$B$12=TRUE,S80,IF(Data!$B$13=TRUE,S116,IF(Data!$B$14=TRUE,S188,IF(Data!$B$15=TRUE,S152,S224))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T8,IF(Data!$B$11=TRUE,T44,IF(Data!$B$12=TRUE,T80,IF(Data!$B$13=TRUE,T116,IF(Data!$B$14=TRUE,T188,IF(Data!$B$15=TRUE,T152,T224))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U8,IF(Data!$B$11=TRUE,U44,IF(Data!$B$12=TRUE,U80,IF(Data!$B$13=TRUE,U116,IF(Data!$B$14=TRUE,U188,IF(Data!$B$15=TRUE,U152,U224))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V8,IF(Data!$B$11=TRUE,V44,IF(Data!$B$12=TRUE,V80,IF(Data!$B$13=TRUE,V116,IF(Data!$B$14=TRUE,V188,IF(Data!$B$15=TRUE,V152,V224))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W8,IF(Data!$B$11=TRUE,W44,IF(Data!$B$12=TRUE,W80,IF(Data!$B$13=TRUE,W116,IF(Data!$B$14=TRUE,W188,IF(Data!$B$15=TRUE,W152,W224))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X8,IF(Data!$B$11=TRUE,X44,IF(Data!$B$12=TRUE,X80,IF(Data!$B$13=TRUE,X116,IF(Data!$B$14=TRUE,X188,IF(Data!$B$15=TRUE,X152,X224))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y8,IF(Data!$B$11=TRUE,Y44,IF(Data!$B$12=TRUE,Y80,IF(Data!$B$13=TRUE,Y116,IF(Data!$B$14=TRUE,Y188,IF(Data!$B$15=TRUE,Y152,Y224))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z8,IF(Data!$B$11=TRUE,Z44,IF(Data!$B$12=TRUE,Z80,IF(Data!$B$13=TRUE,Z116,IF(Data!$B$14=TRUE,Z188,IF(Data!$B$15=TRUE,Z152,Z224))))))","v":"No guidance available"}]
[5,"Dividends",{"$f":"IF(Data!B$10=TRUE,C9,IF(Data!B$11=TRUE,C45,IF(Data!B$12=TRUE,C81,IF(Data!B$13=TRUE,C117,IF(Data!B$14=TRUE,C189,IF(Data!B$15=TRUE,C153,C225))))))","v":"No guidance available"},4,{"$f":"IF(Data!$B$10=TRUE,E9,IF(Data!$B$11=TRUE,E45,IF(Data!$B$12=TRUE,E81,IF(Data!$B$13=TRUE,E117,IF(Data!$B$14=TRUE,E189,IF(Data!$B$15=TRUE,E153,E225))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F9,IF(Data!$B$11=TRUE,F45,IF(Data!$B$12=TRUE,F81,IF(Data!$B$13=TRUE,F117,IF(Data!$B$14=TRUE,F189,IF(Data!$B$15=TRUE,F153,F225))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G9,IF(Data!$B$11=TRUE,G45,IF(Data!$B$12=TRUE,G81,IF(Data!$B$13=TRUE,G117,IF(Data!$B$14=TRUE,G189,IF(Data!$B$15=TRUE,G153,G225))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H9,IF(Data!$B$11=TRUE,H45,IF(Data!$B$12=TRUE,H81,IF(Data!$B$13=TRUE,H117,IF(Data!$B$14=TRUE,H189,IF(Data!$B$15=TRUE,H153,H225))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I9,IF(Data!$B$11=TRUE,I45,IF(Data!$B$12=TRUE,I81,IF(Data!$B$13=TRUE,I117,IF(Data!$B$14=TRUE,I189,IF(Data!$B$15=TRUE,I153,I225))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J9,IF(Data!$B$11=TRUE,J45,IF(Data!$B$12=TRUE,J81,IF(Data!$B$13=TRUE,J117,IF(Data!$B$14=TRUE,J189,IF(Data!$B$15=TRUE,J153,J225))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K9,IF(Data!$B$11=TRUE,K45,IF(Data!$B$12=TRUE,K81,IF(Data!$B$13=TRUE,K117,IF(Data!$B$14=TRUE,K189,IF(Data!$B$15=TRUE,K153,K225))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L9,IF(Data!$B$11=TRUE,L45,IF(Data!$B$12=TRUE,L81,IF(Data!$B$13=TRUE,L117,IF(Data!$B$14=TRUE,L189,IF(Data!$B$15=TRUE,L153,L225))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M9,IF(Data!$B$11=TRUE,M45,IF(Data!$B$12=TRUE,M81,IF(Data!$B$13=TRUE,M117,IF(Data!$B$14=TRUE,M189,IF(Data!$B$15=TRUE,M153,M225))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N9,IF(Data!$B$11=TRUE,N45,IF(Data!$B$12=TRUE,N81,IF(Data!$B$13=TRUE,N117,IF(Data!$B$14=TRUE,N189,IF(Data!$B$15=TRUE,N153,N225))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O9,IF(Data!$B$11=TRUE,O45,IF(Data!$B$12=TRUE,O81,IF(Data!$B$13=TRUE,O117,IF(Data!$B$14=TRUE,O189,IF(Data!$B$15=TRUE,O153,O225))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P9,IF(Data!$B$11=TRUE,P45,IF(Data!$B$12=TRUE,P81,IF(Data!$B$13=TRUE,P117,IF(Data!$B$14=TRUE,P189,IF(Data!$B$15=TRUE,P153,P225))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q9,IF(Data!$B$11=TRUE,Q45,IF(Data!$B$12=TRUE,Q81,IF(Data!$B$13=TRUE,Q117,IF(Data!$B$14=TRUE,Q189,IF(Data!$B$15=TRUE,Q153,Q225))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R9,IF(Data!$B$11=TRUE,R45,IF(Data!$B$12=TRUE,R81,IF(Data!$B$13=TRUE,R117,IF(Data!$B$14=TRUE,R189,IF(Data!$B$15=TRUE,R153,R225))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S9,IF(Data!$B$11=TRUE,S45,IF(Data!$B$12=TRUE,S81,IF(Data!$B$13=TRUE,S117,IF(Data!$B$14=TRUE,S189,IF(Data!$B$15=TRUE,S153,S225))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T9,IF(Data!$B$11=TRUE,T45,IF(Data!$B$12=TRUE,T81,IF(Data!$B$13=TRUE,T117,IF(Data!$B$14=TRUE,T189,IF(Data!$B$15=TRUE,T153,T225))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U9,IF(Data!$B$11=TRUE,U45,IF(Data!$B$12=TRUE,U81,IF(Data!$B$13=TRUE,U117,IF(Data!$B$14=TRUE,U189,IF(Data!$B$15=TRUE,U153,U225))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V9,IF(Data!$B$11=TRUE,V45,IF(Data!$B$12=TRUE,V81,IF(Data!$B$13=TRUE,V117,IF(Data!$B$14=TRUE,V189,IF(Data!$B$15=TRUE,V153,V225))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W9,IF(Data!$B$11=TRUE,W45,IF(Data!$B$12=TRUE,W81,IF(Data!$B$13=TRUE,W117,IF(Data!$B$14=TRUE,W189,IF(Data!$B$15=TRUE,W153,W225))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X9,IF(Data!$B$11=TRUE,X45,IF(Data!$B$12=TRUE,X81,IF(Data!$B$13=TRUE,X117,IF(Data!$B$14=TRUE,X189,IF(Data!$B$15=TRUE,X153,X225))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y9,IF(Data!$B$11=TRUE,Y45,IF(Data!$B$12=TRUE,Y81,IF(Data!$B$13=TRUE,Y117,IF(Data!$B$14=TRUE,Y189,IF(Data!$B$15=TRUE,Y153,Y225))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z9,IF(Data!$B$11=TRUE,Z45,IF(Data!$B$12=TRUE,Z81,IF(Data!$B$13=TRUE,Z117,IF(Data!$B$14=TRUE,Z189,IF(Data!$B$15=TRUE,Z153,Z225))))))","v":"No guidance available"}]
[6,"Royalties",{"$f":"IF(Data!B$10=TRUE,C10,IF(Data!B$11=TRUE,C46,IF(Data!B$12=TRUE,C82,IF(Data!B$13=TRUE,C118,IF(Data!B$14=TRUE,C190,IF(Data!B$15=TRUE,C154,C226))))))","v":"No guidance available"},5,{"$f":"IF(Data!$B$10=TRUE,E10,IF(Data!$B$11=TRUE,E46,IF(Data!$B$12=TRUE,E82,IF(Data!$B$13=TRUE,E118,IF(Data!$B$14=TRUE,E190,IF(Data!$B$15=TRUE,E154,E226))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F10,IF(Data!$B$11=TRUE,F46,IF(Data!$B$12=TRUE,F82,IF(Data!$B$13=TRUE,F118,IF(Data!$B$14=TRUE,F190,IF(Data!$B$15=TRUE,F154,F226))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G10,IF(Data!$B$11=TRUE,G46,IF(Data!$B$12=TRUE,G82,IF(Data!$B$13=TRUE,G118,IF(Data!$B$14=TRUE,G190,IF(Data!$B$15=TRUE,G154,G226))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H10,IF(Data!$B$11=TRUE,H46,IF(Data!$B$12=TRUE,H82,IF(Data!$B$13=TRUE,H118,IF(Data!$B$14=TRUE,H190,IF(Data!$B$15=TRUE,H154,H226))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I10,IF(Data!$B$11=TRUE,I46,IF(Data!$B$12=TRUE,I82,IF(Data!$B$13=TRUE,I118,IF(Data!$B$14=TRUE,I190,IF(Data!$B$15=TRUE,I154,I226))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J10,IF(Data!$B$11=TRUE,J46,IF(Data!$B$12=TRUE,J82,IF(Data!$B$13=TRUE,J118,IF(Data!$B$14=TRUE,J190,IF(Data!$B$15=TRUE,J154,J226))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K10,IF(Data!$B$11=TRUE,K46,IF(Data!$B$12=TRUE,K82,IF(Data!$B$13=TRUE,K118,IF(Data!$B$14=TRUE,K190,IF(Data!$B$15=TRUE,K154,K226))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L10,IF(Data!$B$11=TRUE,L46,IF(Data!$B$12=TRUE,L82,IF(Data!$B$13=TRUE,L118,IF(Data!$B$14=TRUE,L190,IF(Data!$B$15=TRUE,L154,L226))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M10,IF(Data!$B$11=TRUE,M46,IF(Data!$B$12=TRUE,M82,IF(Data!$B$13=TRUE,M118,IF(Data!$B$14=TRUE,M190,IF(Data!$B$15=TRUE,M154,M226))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N10,IF(Data!$B$11=TRUE,N46,IF(Data!$B$12=TRUE,N82,IF(Data!$B$13=TRUE,N118,IF(Data!$B$14=TRUE,N190,IF(Data!$B$15=TRUE,N154,N226))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O10,IF(Data!$B$11=TRUE,O46,IF(Data!$B$12=TRUE,O82,IF(Data!$B$13=TRUE,O118,IF(Data!$B$14=TRUE,O190,IF(Data!$B$15=TRUE,O154,O226))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P10,IF(Data!$B$11=TRUE,P46,IF(Data!$B$12=TRUE,P82,IF(Data!$B$13=TRUE,P118,IF(Data!$B$14=TRUE,P190,IF(Data!$B$15=TRUE,P154,P226))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q10,IF(Data!$B$11=TRUE,Q46,IF(Data!$B$12=TRUE,Q82,IF(Data!$B$13=TRUE,Q118,IF(Data!$B$14=TRUE,Q190,IF(Data!$B$15=TRUE,Q154,Q226))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R10,IF(Data!$B$11=TRUE,R46,IF(Data!$B$12=TRUE,R82,IF(Data!$B$13=TRUE,R118,IF(Data!$B$14=TRUE,R190,IF(Data!$B$15=TRUE,R154,R226))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S10,IF(Data!$B$11=TRUE,S46,IF(Data!$B$12=TRUE,S82,IF(Data!$B$13=TRUE,S118,IF(Data!$B$14=TRUE,S190,IF(Data!$B$15=TRUE,S154,S226))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T10,IF(Data!$B$11=TRUE,T46,IF(Data!$B$12=TRUE,T82,IF(Data!$B$13=TRUE,T118,IF(Data!$B$14=TRUE,T190,IF(Data!$B$15=TRUE,T154,T226))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U10,IF(Data!$B$11=TRUE,U46,IF(Data!$B$12=TRUE,U82,IF(Data!$B$13=TRUE,U118,IF(Data!$B$14=TRUE,U190,IF(Data!$B$15=TRUE,U154,U226))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V10,IF(Data!$B$11=TRUE,V46,IF(Data!$B$12=TRUE,V82,IF(Data!$B$13=TRUE,V118,IF(Data!$B$14=TRUE,V190,IF(Data!$B$15=TRUE,V154,V226))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W10,IF(Data!$B$11=TRUE,W46,IF(Data!$B$12=TRUE,W82,IF(Data!$B$13=TRUE,W118,IF(Data!$B$14=TRUE,W190,IF(Data!$B$15=TRUE,W154,W226))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X10,IF(Data!$B$11=TRUE,X46,IF(Data!$B$12=TRUE,X82,IF(Data!$B$13=TRUE,X118,IF(Data!$B$14=TRUE,X190,IF(Data!$B$15=TRUE,X154,X226))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y10,IF(Data!$B$11=TRUE,Y46,IF(Data!$B$12=TRUE,Y82,IF(Data!$B$13=TRUE,Y118,IF(Data!$B$14=TRUE,Y190,IF(Data!$B$15=TRUE,Y154,Y226))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z10,IF(Data!$B$11=TRUE,Z46,IF(Data!$B$12=TRUE,Z82,IF(Data!$B$13=TRUE,Z118,IF(Data!$B$14=TRUE,Z190,IF(Data!$B$15=TRUE,Z154,Z226))))))","v":"No guidance available"}]
[7,"Pass-Thru Income",{"$f":"IF(Data!B$10=TRUE,C11,IF(Data!B$11=TRUE,C47,IF(Data!B$12=TRUE,C83,IF(Data!B$13=TRUE,C119,IF(Data!B$14=TRUE,C191,IF(Data!B$15=TRUE,C155,C227))))))","v":"No guidance available"},6,{"$f":"IF(Data!$B$10=TRUE,E11,IF(Data!$B$11=TRUE,E47,IF(Data!$B$12=TRUE,E83,IF(Data!$B$13=TRUE,E119,IF(Data!$B$14=TRUE,E191,IF(Data!$B$15=TRUE,E155,E227))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F11,IF(Data!$B$11=TRUE,F47,IF(Data!$B$12=TRUE,F83,IF(Data!$B$13=TRUE,F119,IF(Data!$B$14=TRUE,F191,IF(Data!$B$15=TRUE,F155,F227))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G11,IF(Data!$B$11=TRUE,G47,IF(Data!$B$12=TRUE,G83,IF(Data!$B$13=TRUE,G119,IF(Data!$B$14=TRUE,G191,IF(Data!$B$15=TRUE,G155,G227))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H11,IF(Data!$B$11=TRUE,H47,IF(Data!$B$12=TRUE,H83,IF(Data!$B$13=TRUE,H119,IF(Data!$B$14=TRUE,H191,IF(Data!$B$15=TRUE,H155,H227))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I11,IF(Data!$B$11=TRUE,I47,IF(Data!$B$12=TRUE,I83,IF(Data!$B$13=TRUE,I119,IF(Data!$B$14=TRUE,I191,IF(Data!$B$15=TRUE,I155,I227))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J11,IF(Data!$B$11=TRUE,J47,IF(Data!$B$12=TRUE,J83,IF(Data!$B$13=TRUE,J119,IF(Data!$B$14=TRUE,J191,IF(Data!$B$15=TRUE,J155,J227))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K11,IF(Data!$B$11=TRUE,K47,IF(Data!$B$12=TRUE,K83,IF(Data!$B$13=TRUE,K119,IF(Data!$B$14=TRUE,K191,IF(Data!$B$15=TRUE,K155,K227))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L11,IF(Data!$B$11=TRUE,L47,IF(Data!$B$12=TRUE,L83,IF(Data!$B$13=TRUE,L119,IF(Data!$B$14=TRUE,L191,IF(Data!$B$15=TRUE,L155,L227))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M11,IF(Data!$B$11=TRUE,M47,IF(Data!$B$12=TRUE,M83,IF(Data!$B$13=TRUE,M119,IF(Data!$B$14=TRUE,M191,IF(Data!$B$15=TRUE,M155,M227))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N11,IF(Data!$B$11=TRUE,N47,IF(Data!$B$12=TRUE,N83,IF(Data!$B$13=TRUE,N119,IF(Data!$B$14=TRUE,N191,IF(Data!$B$15=TRUE,N155,N227))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O11,IF(Data!$B$11=TRUE,O47,IF(Data!$B$12=TRUE,O83,IF(Data!$B$13=TRUE,O119,IF(Data!$B$14=TRUE,O191,IF(Data!$B$15=TRUE,O155,O227))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P11,IF(Data!$B$11=TRUE,P47,IF(Data!$B$12=TRUE,P83,IF(Data!$B$13=TRUE,P119,IF(Data!$B$14=TRUE,P191,IF(Data!$B$15=TRUE,P155,P227))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q11,IF(Data!$B$11=TRUE,Q47,IF(Data!$B$12=TRUE,Q83,IF(Data!$B$13=TRUE,Q119,IF(Data!$B$14=TRUE,Q191,IF(Data!$B$15=TRUE,Q155,Q227))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R11,IF(Data!$B$11=TRUE,R47,IF(Data!$B$12=TRUE,R83,IF(Data!$B$13=TRUE,R119,IF(Data!$B$14=TRUE,R191,IF(Data!$B$15=TRUE,R155,R227))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S11,IF(Data!$B$11=TRUE,S47,IF(Data!$B$12=TRUE,S83,IF(Data!$B$13=TRUE,S119,IF(Data!$B$14=TRUE,S191,IF(Data!$B$15=TRUE,S155,S227))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T11,IF(Data!$B$11=TRUE,T47,IF(Data!$B$12=TRUE,T83,IF(Data!$B$13=TRUE,T119,IF(Data!$B$14=TRUE,T191,IF(Data!$B$15=TRUE,T155,T227))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U11,IF(Data!$B$11=TRUE,U47,IF(Data!$B$12=TRUE,U83,IF(Data!$B$13=TRUE,U119,IF(Data!$B$14=TRUE,U191,IF(Data!$B$15=TRUE,U155,U227))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V11,IF(Data!$B$11=TRUE,V47,IF(Data!$B$12=TRUE,V83,IF(Data!$B$13=TRUE,V119,IF(Data!$B$14=TRUE,V191,IF(Data!$B$15=TRUE,V155,V227))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W11,IF(Data!$B$11=TRUE,W47,IF(Data!$B$12=TRUE,W83,IF(Data!$B$13=TRUE,W119,IF(Data!$B$14=TRUE,W191,IF(Data!$B$15=TRUE,W155,W227))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X11,IF(Data!$B$11=TRUE,X47,IF(Data!$B$12=TRUE,X83,IF(Data!$B$13=TRUE,X119,IF(Data!$B$14=TRUE,X191,IF(Data!$B$15=TRUE,X155,X227))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y11,IF(Data!$B$11=TRUE,Y47,IF(Data!$B$12=TRUE,Y83,IF(Data!$B$13=TRUE,Y119,IF(Data!$B$14=TRUE,Y191,IF(Data!$B$15=TRUE,Y155,Y227))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z11,IF(Data!$B$11=TRUE,Z47,IF(Data!$B$12=TRUE,Z83,IF(Data!$B$13=TRUE,Z119,IF(Data!$B$14=TRUE,Z191,IF(Data!$B$15=TRUE,Z155,Z227))))))","v":"No guidance available"}]
[8,"Officer's Comp",{"$f":"IF(Data!B$10=TRUE,C12,IF(Data!B$11=TRUE,C48,IF(Data!B$12=TRUE,C84,IF(Data!B$13=TRUE,C120,IF(Data!B$14=TRUE,C192,IF(Data!B$15=TRUE,C156,C228))))))","v":"No guidance available"},7,{"$f":"IF(Data!$B$10=TRUE,E12,IF(Data!$B$11=TRUE,E48,IF(Data!$B$12=TRUE,E84,IF(Data!$B$13=TRUE,E120,IF(Data!$B$14=TRUE,E192,IF(Data!$B$15=TRUE,E156,E228))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F12,IF(Data!$B$11=TRUE,F48,IF(Data!$B$12=TRUE,F84,IF(Data!$B$13=TRUE,F120,IF(Data!$B$14=TRUE,F192,IF(Data!$B$15=TRUE,F156,F228))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G12,IF(Data!$B$11=TRUE,G48,IF(Data!$B$12=TRUE,G84,IF(Data!$B$13=TRUE,G120,IF(Data!$B$14=TRUE,G192,IF(Data!$B$15=TRUE,G156,G228))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H12,IF(Data!$B$11=TRUE,H48,IF(Data!$B$12=TRUE,H84,IF(Data!$B$13=TRUE,H120,IF(Data!$B$14=TRUE,H192,IF(Data!$B$15=TRUE,H156,H228))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I12,IF(Data!$B$11=TRUE,I48,IF(Data!$B$12=TRUE,I84,IF(Data!$B$13=TRUE,I120,IF(Data!$B$14=TRUE,I192,IF(Data!$B$15=TRUE,I156,I228))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J12,IF(Data!$B$11=TRUE,J48,IF(Data!$B$12=TRUE,J84,IF(Data!$B$13=TRUE,J120,IF(Data!$B$14=TRUE,J192,IF(Data!$B$15=TRUE,J156,J228))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K12,IF(Data!$B$11=TRUE,K48,IF(Data!$B$12=TRUE,K84,IF(Data!$B$13=TRUE,K120,IF(Data!$B$14=TRUE,K192,IF(Data!$B$15=TRUE,K156,K228))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L12,IF(Data!$B$11=TRUE,L48,IF(Data!$B$12=TRUE,L84,IF(Data!$B$13=TRUE,L120,IF(Data!$B$14=TRUE,L192,IF(Data!$B$15=TRUE,L156,L228))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M12,IF(Data!$B$11=TRUE,M48,IF(Data!$B$12=TRUE,M84,IF(Data!$B$13=TRUE,M120,IF(Data!$B$14=TRUE,M192,IF(Data!$B$15=TRUE,M156,M228))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N12,IF(Data!$B$11=TRUE,N48,IF(Data!$B$12=TRUE,N84,IF(Data!$B$13=TRUE,N120,IF(Data!$B$14=TRUE,N192,IF(Data!$B$15=TRUE,N156,N228))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O12,IF(Data!$B$11=TRUE,O48,IF(Data!$B$12=TRUE,O84,IF(Data!$B$13=TRUE,O120,IF(Data!$B$14=TRUE,O192,IF(Data!$B$15=TRUE,O156,O228))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P12,IF(Data!$B$11=TRUE,P48,IF(Data!$B$12=TRUE,P84,IF(Data!$B$13=TRUE,P120,IF(Data!$B$14=TRUE,P192,IF(Data!$B$15=TRUE,P156,P228))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q12,IF(Data!$B$11=TRUE,Q48,IF(Data!$B$12=TRUE,Q84,IF(Data!$B$13=TRUE,Q120,IF(Data!$B$14=TRUE,Q192,IF(Data!$B$15=TRUE,Q156,Q228))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R12,IF(Data!$B$11=TRUE,R48,IF(Data!$B$12=TRUE,R84,IF(Data!$B$13=TRUE,R120,IF(Data!$B$14=TRUE,R192,IF(Data!$B$15=TRUE,R156,R228))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S12,IF(Data!$B$11=TRUE,S48,IF(Data!$B$12=TRUE,S84,IF(Data!$B$13=TRUE,S120,IF(Data!$B$14=TRUE,S192,IF(Data!$B$15=TRUE,S156,S228))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T12,IF(Data!$B$11=TRUE,T48,IF(Data!$B$12=TRUE,T84,IF(Data!$B$13=TRUE,T120,IF(Data!$B$14=TRUE,T192,IF(Data!$B$15=TRUE,T156,T228))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U12,IF(Data!$B$11=TRUE,U48,IF(Data!$B$12=TRUE,U84,IF(Data!$B$13=TRUE,U120,IF(Data!$B$14=TRUE,U192,IF(Data!$B$15=TRUE,U156,U228))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V12,IF(Data!$B$11=TRUE,V48,IF(Data!$B$12=TRUE,V84,IF(Data!$B$13=TRUE,V120,IF(Data!$B$14=TRUE,V192,IF(Data!$B$15=TRUE,V156,V228))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W12,IF(Data!$B$11=TRUE,W48,IF(Data!$B$12=TRUE,W84,IF(Data!$B$13=TRUE,W120,IF(Data!$B$14=TRUE,W192,IF(Data!$B$15=TRUE,W156,W228))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X12,IF(Data!$B$11=TRUE,X48,IF(Data!$B$12=TRUE,X84,IF(Data!$B$13=TRUE,X120,IF(Data!$B$14=TRUE,X192,IF(Data!$B$15=TRUE,X156,X228))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y12,IF(Data!$B$11=TRUE,Y48,IF(Data!$B$12=TRUE,Y84,IF(Data!$B$13=TRUE,Y120,IF(Data!$B$14=TRUE,Y192,IF(Data!$B$15=TRUE,Y156,Y228))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z12,IF(Data!$B$11=TRUE,Z48,IF(Data!$B$12=TRUE,Z84,IF(Data!$B$13=TRUE,Z120,IF(Data!$B$14=TRUE,Z192,IF(Data!$B$15=TRUE,Z156,Z228))))))","v":"No guidance available"}]
[9,"Salaries & Wages",{"$f":"IF(Data!B$10=TRUE,C13,IF(Data!B$11=TRUE,C49,IF(Data!B$12=TRUE,C85,IF(Data!B$13=TRUE,C121,IF(Data!B$14=TRUE,C193,IF(Data!B$15=TRUE,C157,C229))))))","v":"No guidance available"},8,{"$f":"IF(Data!$B$10=TRUE,E13,IF(Data!$B$11=TRUE,E49,IF(Data!$B$12=TRUE,E85,IF(Data!$B$13=TRUE,E121,IF(Data!$B$14=TRUE,E193,IF(Data!$B$15=TRUE,E157,E229))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F13,IF(Data!$B$11=TRUE,F49,IF(Data!$B$12=TRUE,F85,IF(Data!$B$13=TRUE,F121,IF(Data!$B$14=TRUE,F193,IF(Data!$B$15=TRUE,F157,F229))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G13,IF(Data!$B$11=TRUE,G49,IF(Data!$B$12=TRUE,G85,IF(Data!$B$13=TRUE,G121,IF(Data!$B$14=TRUE,G193,IF(Data!$B$15=TRUE,G157,G229))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H13,IF(Data!$B$11=TRUE,H49,IF(Data!$B$12=TRUE,H85,IF(Data!$B$13=TRUE,H121,IF(Data!$B$14=TRUE,H193,IF(Data!$B$15=TRUE,H157,H229))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I13,IF(Data!$B$11=TRUE,I49,IF(Data!$B$12=TRUE,I85,IF(Data!$B$13=TRUE,I121,IF(Data!$B$14=TRUE,I193,IF(Data!$B$15=TRUE,I157,I229))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J13,IF(Data!$B$11=TRUE,J49,IF(Data!$B$12=TRUE,J85,IF(Data!$B$13=TRUE,J121,IF(Data!$B$14=TRUE,J193,IF(Data!$B$15=TRUE,J157,J229))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K13,IF(Data!$B$11=TRUE,K49,IF(Data!$B$12=TRUE,K85,IF(Data!$B$13=TRUE,K121,IF(Data!$B$14=TRUE,K193,IF(Data!$B$15=TRUE,K157,K229))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L13,IF(Data!$B$11=TRUE,L49,IF(Data!$B$12=TRUE,L85,IF(Data!$B$13=TRUE,L121,IF(Data!$B$14=TRUE,L193,IF(Data!$B$15=TRUE,L157,L229))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M13,IF(Data!$B$11=TRUE,M49,IF(Data!$B$12=TRUE,M85,IF(Data!$B$13=TRUE,M121,IF(Data!$B$14=TRUE,M193,IF(Data!$B$15=TRUE,M157,M229))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N13,IF(Data!$B$11=TRUE,N49,IF(Data!$B$12=TRUE,N85,IF(Data!$B$13=TRUE,N121,IF(Data!$B$14=TRUE,N193,IF(Data!$B$15=TRUE,N157,N229))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O13,IF(Data!$B$11=TRUE,O49,IF(Data!$B$12=TRUE,O85,IF(Data!$B$13=TRUE,O121,IF(Data!$B$14=TRUE,O193,IF(Data!$B$15=TRUE,O157,O229))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P13,IF(Data!$B$11=TRUE,P49,IF(Data!$B$12=TRUE,P85,IF(Data!$B$13=TRUE,P121,IF(Data!$B$14=TRUE,P193,IF(Data!$B$15=TRUE,P157,P229))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q13,IF(Data!$B$11=TRUE,Q49,IF(Data!$B$12=TRUE,Q85,IF(Data!$B$13=TRUE,Q121,IF(Data!$B$14=TRUE,Q193,IF(Data!$B$15=TRUE,Q157,Q229))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R13,IF(Data!$B$11=TRUE,R49,IF(Data!$B$12=TRUE,R85,IF(Data!$B$13=TRUE,R121,IF(Data!$B$14=TRUE,R193,IF(Data!$B$15=TRUE,R157,R229))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S13,IF(Data!$B$11=TRUE,S49,IF(Data!$B$12=TRUE,S85,IF(Data!$B$13=TRUE,S121,IF(Data!$B$14=TRUE,S193,IF(Data!$B$15=TRUE,S157,S229))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T13,IF(Data!$B$11=TRUE,T49,IF(Data!$B$12=TRUE,T85,IF(Data!$B$13=TRUE,T121,IF(Data!$B$14=TRUE,T193,IF(Data!$B$15=TRUE,T157,T229))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U13,IF(Data!$B$11=TRUE,U49,IF(Data!$B$12=TRUE,U85,IF(Data!$B$13=TRUE,U121,IF(Data!$B$14=TRUE,U193,IF(Data!$B$15=TRUE,U157,U229))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V13,IF(Data!$B$11=TRUE,V49,IF(Data!$B$12=TRUE,V85,IF(Data!$B$13=TRUE,V121,IF(Data!$B$14=TRUE,V193,IF(Data!$B$15=TRUE,V157,V229))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W13,IF(Data!$B$11=TRUE,W49,IF(Data!$B$12=TRUE,W85,IF(Data!$B$13=TRUE,W121,IF(Data!$B$14=TRUE,W193,IF(Data!$B$15=TRUE,W157,W229))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y13,IF(Data!$B$11=TRUE,X49,IF(Data!$B$12=TRUE,X85,IF(Data!$B$13=TRUE,X121,IF(Data!$B$14=TRUE,X193,IF(Data!$B$15=TRUE,X157,X229))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z13,IF(Data!$B$11=TRUE,Y49,IF(Data!$B$12=TRUE,Y85,IF(Data!$B$13=TRUE,Y121,IF(Data!$B$14=TRUE,Y193,IF(Data!$B$15=TRUE,Y157,Y229))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,AA13,IF(Data!$B$11=TRUE,Z49,IF(Data!$B$12=TRUE,Z85,IF(Data!$B$13=TRUE,Z121,IF(Data!$B$14=TRUE,Z193,IF(Data!$B$15=TRUE,Z157,Z229))))))","v":"No guidance available"}]
[10,"Cost of Labor",{"$f":"IF(Data!B$10=TRUE,C14,IF(Data!B$11=TRUE,C50,IF(Data!B$12=TRUE,C86,IF(Data!B$13=TRUE,C122,IF(Data!B$14=TRUE,C194,IF(Data!B$15=TRUE,C158,C230))))))","v":"No guidance available"},9,{"$f":"IF(Data!$B$10=TRUE,E14,IF(Data!$B$11=TRUE,E50,IF(Data!$B$12=TRUE,E86,IF(Data!$B$13=TRUE,E122,IF(Data!$B$14=TRUE,E194,IF(Data!$B$15=TRUE,E158,E230))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F14,IF(Data!$B$11=TRUE,F50,IF(Data!$B$12=TRUE,F86,IF(Data!$B$13=TRUE,F122,IF(Data!$B$14=TRUE,F194,IF(Data!$B$15=TRUE,F158,F230))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G14,IF(Data!$B$11=TRUE,G50,IF(Data!$B$12=TRUE,G86,IF(Data!$B$13=TRUE,G122,IF(Data!$B$14=TRUE,G194,IF(Data!$B$15=TRUE,G158,G230))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H14,IF(Data!$B$11=TRUE,H50,IF(Data!$B$12=TRUE,H86,IF(Data!$B$13=TRUE,H122,IF(Data!$B$14=TRUE,H194,IF(Data!$B$15=TRUE,H158,H230))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I14,IF(Data!$B$11=TRUE,I50,IF(Data!$B$12=TRUE,I86,IF(Data!$B$13=TRUE,I122,IF(Data!$B$14=TRUE,I194,IF(Data!$B$15=TRUE,I158,I230))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J14,IF(Data!$B$11=TRUE,J50,IF(Data!$B$12=TRUE,J86,IF(Data!$B$13=TRUE,J122,IF(Data!$B$14=TRUE,J194,IF(Data!$B$15=TRUE,J158,J230))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K14,IF(Data!$B$11=TRUE,K50,IF(Data!$B$12=TRUE,K86,IF(Data!$B$13=TRUE,K122,IF(Data!$B$14=TRUE,K194,IF(Data!$B$15=TRUE,K158,K230))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L14,IF(Data!$B$11=TRUE,L50,IF(Data!$B$12=TRUE,L86,IF(Data!$B$13=TRUE,L122,IF(Data!$B$14=TRUE,L194,IF(Data!$B$15=TRUE,L158,L230))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M14,IF(Data!$B$11=TRUE,M50,IF(Data!$B$12=TRUE,M86,IF(Data!$B$13=TRUE,M122,IF(Data!$B$14=TRUE,M194,IF(Data!$B$15=TRUE,M158,M230))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N14,IF(Data!$B$11=TRUE,N50,IF(Data!$B$12=TRUE,N86,IF(Data!$B$13=TRUE,N122,IF(Data!$B$14=TRUE,N194,IF(Data!$B$15=TRUE,N158,N230))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O14,IF(Data!$B$11=TRUE,O50,IF(Data!$B$12=TRUE,O86,IF(Data!$B$13=TRUE,O122,IF(Data!$B$14=TRUE,O194,IF(Data!$B$15=TRUE,O158,O230))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P14,IF(Data!$B$11=TRUE,P50,IF(Data!$B$12=TRUE,P86,IF(Data!$B$13=TRUE,P122,IF(Data!$B$14=TRUE,P194,IF(Data!$B$15=TRUE,P158,P230))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q14,IF(Data!$B$11=TRUE,Q50,IF(Data!$B$12=TRUE,Q86,IF(Data!$B$13=TRUE,Q122,IF(Data!$B$14=TRUE,Q194,IF(Data!$B$15=TRUE,Q158,Q230))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R14,IF(Data!$B$11=TRUE,R50,IF(Data!$B$12=TRUE,R86,IF(Data!$B$13=TRUE,R122,IF(Data!$B$14=TRUE,R194,IF(Data!$B$15=TRUE,R158,R230))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S14,IF(Data!$B$11=TRUE,S50,IF(Data!$B$12=TRUE,S86,IF(Data!$B$13=TRUE,S122,IF(Data!$B$14=TRUE,S194,IF(Data!$B$15=TRUE,S158,S230))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T14,IF(Data!$B$11=TRUE,T50,IF(Data!$B$12=TRUE,T86,IF(Data!$B$13=TRUE,T122,IF(Data!$B$14=TRUE,T194,IF(Data!$B$15=TRUE,T158,T230))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U14,IF(Data!$B$11=TRUE,U50,IF(Data!$B$12=TRUE,U86,IF(Data!$B$13=TRUE,U122,IF(Data!$B$14=TRUE,U194,IF(Data!$B$15=TRUE,U158,U230))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V14,IF(Data!$B$11=TRUE,V50,IF(Data!$B$12=TRUE,V86,IF(Data!$B$13=TRUE,V122,IF(Data!$B$14=TRUE,V194,IF(Data!$B$15=TRUE,V158,V230))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W14,IF(Data!$B$11=TRUE,W50,IF(Data!$B$12=TRUE,W86,IF(Data!$B$13=TRUE,W122,IF(Data!$B$14=TRUE,W194,IF(Data!$B$15=TRUE,W158,W230))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X14,IF(Data!$B$11=TRUE,X50,IF(Data!$B$12=TRUE,X86,IF(Data!$B$13=TRUE,X122,IF(Data!$B$14=TRUE,X194,IF(Data!$B$15=TRUE,X158,X230))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y14,IF(Data!$B$11=TRUE,Y50,IF(Data!$B$12=TRUE,Y86,IF(Data!$B$13=TRUE,Y122,IF(Data!$B$14=TRUE,Y194,IF(Data!$B$15=TRUE,Y158,Y230))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z14,IF(Data!$B$11=TRUE,Z50,IF(Data!$B$12=TRUE,Z86,IF(Data!$B$13=TRUE,Z122,IF(Data!$B$14=TRUE,Z194,IF(Data!$B$15=TRUE,Z158,Z230))))))","v":"No guidance available"}]
[11,"Other Wages",{"$f":"IF(Data!B$10=TRUE,C15,IF(Data!B$11=TRUE,C51,IF(Data!B$12=TRUE,C87,IF(Data!B$13=TRUE,C123,IF(Data!B$14=TRUE,C195,IF(Data!B$15=TRUE,C159,C231))))))","v":"No guidance available"},10,{"$f":"IF(Data!$B$10=TRUE,E15,IF(Data!$B$11=TRUE,E51,IF(Data!$B$12=TRUE,E87,IF(Data!$B$13=TRUE,E123,IF(Data!$B$14=TRUE,E195,IF(Data!$B$15=TRUE,E159,E231))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F15,IF(Data!$B$11=TRUE,F51,IF(Data!$B$12=TRUE,F87,IF(Data!$B$13=TRUE,F123,IF(Data!$B$14=TRUE,F195,IF(Data!$B$15=TRUE,F159,F231))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G15,IF(Data!$B$11=TRUE,G51,IF(Data!$B$12=TRUE,G87,IF(Data!$B$13=TRUE,G123,IF(Data!$B$14=TRUE,G195,IF(Data!$B$15=TRUE,G159,G231))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H15,IF(Data!$B$11=TRUE,H51,IF(Data!$B$12=TRUE,H87,IF(Data!$B$13=TRUE,H123,IF(Data!$B$14=TRUE,H195,IF(Data!$B$15=TRUE,H159,H231))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I15,IF(Data!$B$11=TRUE,I51,IF(Data!$B$12=TRUE,I87,IF(Data!$B$13=TRUE,I123,IF(Data!$B$14=TRUE,I195,IF(Data!$B$15=TRUE,I159,I231))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J15,IF(Data!$B$11=TRUE,J51,IF(Data!$B$12=TRUE,J87,IF(Data!$B$13=TRUE,J123,IF(Data!$B$14=TRUE,J195,IF(Data!$B$15=TRUE,J159,J231))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K15,IF(Data!$B$11=TRUE,K51,IF(Data!$B$12=TRUE,K87,IF(Data!$B$13=TRUE,K123,IF(Data!$B$14=TRUE,K195,IF(Data!$B$15=TRUE,K159,K231))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L15,IF(Data!$B$11=TRUE,L51,IF(Data!$B$12=TRUE,L87,IF(Data!$B$13=TRUE,L123,IF(Data!$B$14=TRUE,L195,IF(Data!$B$15=TRUE,L159,L231))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M15,IF(Data!$B$11=TRUE,M51,IF(Data!$B$12=TRUE,M87,IF(Data!$B$13=TRUE,M123,IF(Data!$B$14=TRUE,M195,IF(Data!$B$15=TRUE,M159,M231))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N15,IF(Data!$B$11=TRUE,N51,IF(Data!$B$12=TRUE,N87,IF(Data!$B$13=TRUE,N123,IF(Data!$B$14=TRUE,N195,IF(Data!$B$15=TRUE,N159,N231))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O15,IF(Data!$B$11=TRUE,O51,IF(Data!$B$12=TRUE,O87,IF(Data!$B$13=TRUE,O123,IF(Data!$B$14=TRUE,O195,IF(Data!$B$15=TRUE,O159,O231))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P15,IF(Data!$B$11=TRUE,P51,IF(Data!$B$12=TRUE,P87,IF(Data!$B$13=TRUE,P123,IF(Data!$B$14=TRUE,P195,IF(Data!$B$15=TRUE,P159,P231))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q15,IF(Data!$B$11=TRUE,Q51,IF(Data!$B$12=TRUE,Q87,IF(Data!$B$13=TRUE,Q123,IF(Data!$B$14=TRUE,Q195,IF(Data!$B$15=TRUE,Q159,Q231))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R15,IF(Data!$B$11=TRUE,R51,IF(Data!$B$12=TRUE,R87,IF(Data!$B$13=TRUE,R123,IF(Data!$B$14=TRUE,R195,IF(Data!$B$15=TRUE,R159,R231))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S15,IF(Data!$B$11=TRUE,S51,IF(Data!$B$12=TRUE,S87,IF(Data!$B$13=TRUE,S123,IF(Data!$B$14=TRUE,S195,IF(Data!$B$15=TRUE,S159,S231))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T15,IF(Data!$B$11=TRUE,T51,IF(Data!$B$12=TRUE,T87,IF(Data!$B$13=TRUE,T123,IF(Data!$B$14=TRUE,T195,IF(Data!$B$15=TRUE,T159,T231))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U15,IF(Data!$B$11=TRUE,U51,IF(Data!$B$12=TRUE,U87,IF(Data!$B$13=TRUE,U123,IF(Data!$B$14=TRUE,U195,IF(Data!$B$15=TRUE,U159,U231))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V15,IF(Data!$B$11=TRUE,V51,IF(Data!$B$12=TRUE,V87,IF(Data!$B$13=TRUE,V123,IF(Data!$B$14=TRUE,V195,IF(Data!$B$15=TRUE,V159,V231))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W15,IF(Data!$B$11=TRUE,W51,IF(Data!$B$12=TRUE,W87,IF(Data!$B$13=TRUE,W123,IF(Data!$B$14=TRUE,W195,IF(Data!$B$15=TRUE,W159,W231))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X15,IF(Data!$B$11=TRUE,X51,IF(Data!$B$12=TRUE,X87,IF(Data!$B$13=TRUE,X123,IF(Data!$B$14=TRUE,X195,IF(Data!$B$15=TRUE,X159,X231))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y15,IF(Data!$B$11=TRUE,Y51,IF(Data!$B$12=TRUE,Y87,IF(Data!$B$13=TRUE,Y123,IF(Data!$B$14=TRUE,Y195,IF(Data!$B$15=TRUE,Y159,Y231))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z15,IF(Data!$B$11=TRUE,Z51,IF(Data!$B$12=TRUE,Z87,IF(Data!$B$13=TRUE,Z123,IF(Data!$B$14=TRUE,Z195,IF(Data!$B$15=TRUE,Z159,Z231))))))","v":"No guidance available"}]
[12,"Rents: Real Prop",{"$f":"IF(Data!B$10=TRUE,C16,IF(Data!B$11=TRUE,C52,IF(Data!B$12=TRUE,C88,IF(Data!B$13=TRUE,C124,IF(Data!B$14=TRUE,C196,IF(Data!B$15=TRUE,C160,C232))))))","v":"No guidance available"},11,{"$f":"IF(Data!$B$10=TRUE,E16,IF(Data!$B$11=TRUE,E52,IF(Data!$B$12=TRUE,E88,IF(Data!$B$13=TRUE,E124,IF(Data!$B$14=TRUE,E196,IF(Data!$B$15=TRUE,E160,E232))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F16,IF(Data!$B$11=TRUE,F52,IF(Data!$B$12=TRUE,F88,IF(Data!$B$13=TRUE,F124,IF(Data!$B$14=TRUE,F196,IF(Data!$B$15=TRUE,F160,F232))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G16,IF(Data!$B$11=TRUE,G52,IF(Data!$B$12=TRUE,G88,IF(Data!$B$13=TRUE,G124,IF(Data!$B$14=TRUE,G196,IF(Data!$B$15=TRUE,G160,G232))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H16,IF(Data!$B$11=TRUE,H52,IF(Data!$B$12=TRUE,H88,IF(Data!$B$13=TRUE,H124,IF(Data!$B$14=TRUE,H196,IF(Data!$B$15=TRUE,H160,H232))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I16,IF(Data!$B$11=TRUE,I52,IF(Data!$B$12=TRUE,I88,IF(Data!$B$13=TRUE,I124,IF(Data!$B$14=TRUE,I196,IF(Data!$B$15=TRUE,I160,I232))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J16,IF(Data!$B$11=TRUE,J52,IF(Data!$B$12=TRUE,J88,IF(Data!$B$13=TRUE,J124,IF(Data!$B$14=TRUE,J196,IF(Data!$B$15=TRUE,J160,J232))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K16,IF(Data!$B$11=TRUE,K52,IF(Data!$B$12=TRUE,K88,IF(Data!$B$13=TRUE,K124,IF(Data!$B$14=TRUE,K196,IF(Data!$B$15=TRUE,K160,K232))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L16,IF(Data!$B$11=TRUE,L52,IF(Data!$B$12=TRUE,L88,IF(Data!$B$13=TRUE,L124,IF(Data!$B$14=TRUE,L196,IF(Data!$B$15=TRUE,L160,L232))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M16,IF(Data!$B$11=TRUE,M52,IF(Data!$B$12=TRUE,M88,IF(Data!$B$13=TRUE,M124,IF(Data!$B$14=TRUE,M196,IF(Data!$B$15=TRUE,M160,M232))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N16,IF(Data!$B$11=TRUE,N52,IF(Data!$B$12=TRUE,N88,IF(Data!$B$13=TRUE,N124,IF(Data!$B$14=TRUE,N196,IF(Data!$B$15=TRUE,N160,N232))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O16,IF(Data!$B$11=TRUE,O52,IF(Data!$B$12=TRUE,O88,IF(Data!$B$13=TRUE,O124,IF(Data!$B$14=TRUE,O196,IF(Data!$B$15=TRUE,O160,O232))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P16,IF(Data!$B$11=TRUE,P52,IF(Data!$B$12=TRUE,P88,IF(Data!$B$13=TRUE,P124,IF(Data!$B$14=TRUE,P196,IF(Data!$B$15=TRUE,P160,P232))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q16,IF(Data!$B$11=TRUE,Q52,IF(Data!$B$12=TRUE,Q88,IF(Data!$B$13=TRUE,Q124,IF(Data!$B$14=TRUE,Q196,IF(Data!$B$15=TRUE,Q160,Q232))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R16,IF(Data!$B$11=TRUE,R52,IF(Data!$B$12=TRUE,R88,IF(Data!$B$13=TRUE,R124,IF(Data!$B$14=TRUE,R196,IF(Data!$B$15=TRUE,R160,R232))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S16,IF(Data!$B$11=TRUE,S52,IF(Data!$B$12=TRUE,S88,IF(Data!$B$13=TRUE,S124,IF(Data!$B$14=TRUE,S196,IF(Data!$B$15=TRUE,S160,S232))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T16,IF(Data!$B$11=TRUE,T52,IF(Data!$B$12=TRUE,T88,IF(Data!$B$13=TRUE,T124,IF(Data!$B$14=TRUE,T196,IF(Data!$B$15=TRUE,T160,T232))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U16,IF(Data!$B$11=TRUE,U52,IF(Data!$B$12=TRUE,U88,IF(Data!$B$13=TRUE,U124,IF(Data!$B$14=TRUE,U196,IF(Data!$B$15=TRUE,U160,U232))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V16,IF(Data!$B$11=TRUE,V52,IF(Data!$B$12=TRUE,V88,IF(Data!$B$13=TRUE,V124,IF(Data!$B$14=TRUE,V196,IF(Data!$B$15=TRUE,V160,V232))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W16,IF(Data!$B$11=TRUE,W52,IF(Data!$B$12=TRUE,W88,IF(Data!$B$13=TRUE,W124,IF(Data!$B$14=TRUE,W196,IF(Data!$B$15=TRUE,W160,W232))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X16,IF(Data!$B$11=TRUE,X52,IF(Data!$B$12=TRUE,X88,IF(Data!$B$13=TRUE,X124,IF(Data!$B$14=TRUE,X196,IF(Data!$B$15=TRUE,X160,X232))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y16,IF(Data!$B$11=TRUE,Y52,IF(Data!$B$12=TRUE,Y88,IF(Data!$B$13=TRUE,Y124,IF(Data!$B$14=TRUE,Y196,IF(Data!$B$15=TRUE,Y160,Y232))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z16,IF(Data!$B$11=TRUE,Z52,IF(Data!$B$12=TRUE,Z88,IF(Data!$B$13=TRUE,Z124,IF(Data!$B$14=TRUE,Z196,IF(Data!$B$15=TRUE,Z160,Z232))))))","v":"No guidance available"}]
[13,"Rents in COGS",{"$f":"IF(Data!B$10=TRUE,C17,IF(Data!B$11=TRUE,C53,IF(Data!B$12=TRUE,C89,IF(Data!B$13=TRUE,C125,IF(Data!B$14=TRUE,C197,IF(Data!B$15=TRUE,C161,C233))))))","v":"No guidance available"},12,{"$f":"IF(Data!$B$10=TRUE,E17,IF(Data!$B$11=TRUE,E53,IF(Data!$B$12=TRUE,E89,IF(Data!$B$13=TRUE,E125,IF(Data!$B$14=TRUE,E197,IF(Data!$B$15=TRUE,E161,E233))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F17,IF(Data!$B$11=TRUE,F53,IF(Data!$B$12=TRUE,F89,IF(Data!$B$13=TRUE,F125,IF(Data!$B$14=TRUE,F197,IF(Data!$B$15=TRUE,F161,F233))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G17,IF(Data!$B$11=TRUE,G53,IF(Data!$B$12=TRUE,G89,IF(Data!$B$13=TRUE,G125,IF(Data!$B$14=TRUE,G197,IF(Data!$B$15=TRUE,G161,G233))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H17,IF(Data!$B$11=TRUE,H53,IF(Data!$B$12=TRUE,H89,IF(Data!$B$13=TRUE,H125,IF(Data!$B$14=TRUE,H197,IF(Data!$B$15=TRUE,H161,H233))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I17,IF(Data!$B$11=TRUE,I53,IF(Data!$B$12=TRUE,I89,IF(Data!$B$13=TRUE,I125,IF(Data!$B$14=TRUE,I197,IF(Data!$B$15=TRUE,I161,I233))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J17,IF(Data!$B$11=TRUE,J53,IF(Data!$B$12=TRUE,J89,IF(Data!$B$13=TRUE,J125,IF(Data!$B$14=TRUE,J197,IF(Data!$B$15=TRUE,J161,J233))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K17,IF(Data!$B$11=TRUE,K53,IF(Data!$B$12=TRUE,K89,IF(Data!$B$13=TRUE,K125,IF(Data!$B$14=TRUE,K197,IF(Data!$B$15=TRUE,K161,K233))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L17,IF(Data!$B$11=TRUE,L53,IF(Data!$B$12=TRUE,L89,IF(Data!$B$13=TRUE,L125,IF(Data!$B$14=TRUE,L197,IF(Data!$B$15=TRUE,L161,L233))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M17,IF(Data!$B$11=TRUE,M53,IF(Data!$B$12=TRUE,M89,IF(Data!$B$13=TRUE,M125,IF(Data!$B$14=TRUE,M197,IF(Data!$B$15=TRUE,M161,M233))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N17,IF(Data!$B$11=TRUE,N53,IF(Data!$B$12=TRUE,N89,IF(Data!$B$13=TRUE,N125,IF(Data!$B$14=TRUE,N197,IF(Data!$B$15=TRUE,N161,N233))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O17,IF(Data!$B$11=TRUE,O53,IF(Data!$B$12=TRUE,O89,IF(Data!$B$13=TRUE,O125,IF(Data!$B$14=TRUE,O197,IF(Data!$B$15=TRUE,O161,O233))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P17,IF(Data!$B$11=TRUE,P53,IF(Data!$B$12=TRUE,P89,IF(Data!$B$13=TRUE,P125,IF(Data!$B$14=TRUE,P197,IF(Data!$B$15=TRUE,P161,P233))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q17,IF(Data!$B$11=TRUE,Q53,IF(Data!$B$12=TRUE,Q89,IF(Data!$B$13=TRUE,Q125,IF(Data!$B$14=TRUE,Q197,IF(Data!$B$15=TRUE,Q161,Q233))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R17,IF(Data!$B$11=TRUE,R53,IF(Data!$B$12=TRUE,R89,IF(Data!$B$13=TRUE,R125,IF(Data!$B$14=TRUE,R197,IF(Data!$B$15=TRUE,R161,R233))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S17,IF(Data!$B$11=TRUE,S53,IF(Data!$B$12=TRUE,S89,IF(Data!$B$13=TRUE,S125,IF(Data!$B$14=TRUE,S197,IF(Data!$B$15=TRUE,S161,S233))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T17,IF(Data!$B$11=TRUE,T53,IF(Data!$B$12=TRUE,T89,IF(Data!$B$13=TRUE,T125,IF(Data!$B$14=TRUE,T197,IF(Data!$B$15=TRUE,T161,T233))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U17,IF(Data!$B$11=TRUE,U53,IF(Data!$B$12=TRUE,U89,IF(Data!$B$13=TRUE,U125,IF(Data!$B$14=TRUE,U197,IF(Data!$B$15=TRUE,U161,U233))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V17,IF(Data!$B$11=TRUE,V53,IF(Data!$B$12=TRUE,V89,IF(Data!$B$13=TRUE,V125,IF(Data!$B$14=TRUE,V197,IF(Data!$B$15=TRUE,V161,V233))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W17,IF(Data!$B$11=TRUE,W53,IF(Data!$B$12=TRUE,W89,IF(Data!$B$13=TRUE,W125,IF(Data!$B$14=TRUE,W197,IF(Data!$B$15=TRUE,W161,W233))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X17,IF(Data!$B$11=TRUE,X53,IF(Data!$B$12=TRUE,X89,IF(Data!$B$13=TRUE,X125,IF(Data!$B$14=TRUE,X197,IF(Data!$B$15=TRUE,X161,X233))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y17,IF(Data!$B$11=TRUE,Y53,IF(Data!$B$12=TRUE,Y89,IF(Data!$B$13=TRUE,Y125,IF(Data!$B$14=TRUE,Y197,IF(Data!$B$15=TRUE,Y161,Y233))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z17,IF(Data!$B$11=TRUE,Z53,IF(Data!$B$12=TRUE,Z89,IF(Data!$B$13=TRUE,Z125,IF(Data!$B$14=TRUE,Z197,IF(Data!$B$15=TRUE,Z161,Z233))))))","v":"No guidance available"}]
[14,"Income Taxes",{"$f":"IF(Data!B$10=TRUE,C18,IF(Data!B$11=TRUE,C54,IF(Data!B$12=TRUE,C90,IF(Data!B$13=TRUE,C126,IF(Data!B$14=TRUE,C198,IF(Data!B$15=TRUE,C162,C234))))))","v":"No guidance available"},13,{"$f":"IF(Data!$B$10=TRUE,E18,IF(Data!$B$11=TRUE,E54,IF(Data!$B$12=TRUE,E90,IF(Data!$B$13=TRUE,E126,IF(Data!$B$14=TRUE,E198,IF(Data!$B$15=TRUE,E162,E234))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F18,IF(Data!$B$11=TRUE,F54,IF(Data!$B$12=TRUE,F90,IF(Data!$B$13=TRUE,F126,IF(Data!$B$14=TRUE,F198,IF(Data!$B$15=TRUE,F162,F234))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G18,IF(Data!$B$11=TRUE,G54,IF(Data!$B$12=TRUE,G90,IF(Data!$B$13=TRUE,G126,IF(Data!$B$14=TRUE,G198,IF(Data!$B$15=TRUE,G162,G234))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H18,IF(Data!$B$11=TRUE,H54,IF(Data!$B$12=TRUE,H90,IF(Data!$B$13=TRUE,H126,IF(Data!$B$14=TRUE,H198,IF(Data!$B$15=TRUE,H162,H234))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I18,IF(Data!$B$11=TRUE,I54,IF(Data!$B$12=TRUE,I90,IF(Data!$B$13=TRUE,I126,IF(Data!$B$14=TRUE,I198,IF(Data!$B$15=TRUE,I162,I234))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J18,IF(Data!$B$11=TRUE,J54,IF(Data!$B$12=TRUE,J90,IF(Data!$B$13=TRUE,J126,IF(Data!$B$14=TRUE,J198,IF(Data!$B$15=TRUE,J162,J234))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K18,IF(Data!$B$11=TRUE,K54,IF(Data!$B$12=TRUE,K90,IF(Data!$B$13=TRUE,K126,IF(Data!$B$14=TRUE,K198,IF(Data!$B$15=TRUE,K162,K234))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L18,IF(Data!$B$11=TRUE,L54,IF(Data!$B$12=TRUE,L90,IF(Data!$B$13=TRUE,L126,IF(Data!$B$14=TRUE,L198,IF(Data!$B$15=TRUE,L162,L234))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M18,IF(Data!$B$11=TRUE,M54,IF(Data!$B$12=TRUE,M90,IF(Data!$B$13=TRUE,M126,IF(Data!$B$14=TRUE,M198,IF(Data!$B$15=TRUE,M162,M234))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N18,IF(Data!$B$11=TRUE,N54,IF(Data!$B$12=TRUE,N90,IF(Data!$B$13=TRUE,N126,IF(Data!$B$14=TRUE,N198,IF(Data!$B$15=TRUE,N162,N234))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O18,IF(Data!$B$11=TRUE,O54,IF(Data!$B$12=TRUE,O90,IF(Data!$B$13=TRUE,O126,IF(Data!$B$14=TRUE,O198,IF(Data!$B$15=TRUE,O162,O234))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P18,IF(Data!$B$11=TRUE,P54,IF(Data!$B$12=TRUE,P90,IF(Data!$B$13=TRUE,P126,IF(Data!$B$14=TRUE,P198,IF(Data!$B$15=TRUE,P162,P234))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q18,IF(Data!$B$11=TRUE,Q54,IF(Data!$B$12=TRUE,Q90,IF(Data!$B$13=TRUE,Q126,IF(Data!$B$14=TRUE,Q198,IF(Data!$B$15=TRUE,Q162,Q234))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R18,IF(Data!$B$11=TRUE,R54,IF(Data!$B$12=TRUE,R90,IF(Data!$B$13=TRUE,R126,IF(Data!$B$14=TRUE,R198,IF(Data!$B$15=TRUE,R162,R234))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S18,IF(Data!$B$11=TRUE,S54,IF(Data!$B$12=TRUE,S90,IF(Data!$B$13=TRUE,S126,IF(Data!$B$14=TRUE,S198,IF(Data!$B$15=TRUE,S162,S234))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T18,IF(Data!$B$11=TRUE,T54,IF(Data!$B$12=TRUE,T90,IF(Data!$B$13=TRUE,T126,IF(Data!$B$14=TRUE,T198,IF(Data!$B$15=TRUE,T162,T234))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U18,IF(Data!$B$11=TRUE,U54,IF(Data!$B$12=TRUE,U90,IF(Data!$B$13=TRUE,U126,IF(Data!$B$14=TRUE,U198,IF(Data!$B$15=TRUE,U162,U234))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V18,IF(Data!$B$11=TRUE,V54,IF(Data!$B$12=TRUE,V90,IF(Data!$B$13=TRUE,V126,IF(Data!$B$14=TRUE,V198,IF(Data!$B$15=TRUE,V162,V234))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W18,IF(Data!$B$11=TRUE,W54,IF(Data!$B$12=TRUE,W90,IF(Data!$B$13=TRUE,W126,IF(Data!$B$14=TRUE,W198,IF(Data!$B$15=TRUE,W162,W234))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X18,IF(Data!$B$11=TRUE,X54,IF(Data!$B$12=TRUE,X90,IF(Data!$B$13=TRUE,X126,IF(Data!$B$14=TRUE,X198,IF(Data!$B$15=TRUE,X162,X234))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y18,IF(Data!$B$11=TRUE,Y54,IF(Data!$B$12=TRUE,Y90,IF(Data!$B$13=TRUE,Y126,IF(Data!$B$14=TRUE,Y198,IF(Data!$B$15=TRUE,Y162,Y234))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z18,IF(Data!$B$11=TRUE,Z54,IF(Data!$B$12=TRUE,Z90,IF(Data!$B$13=TRUE,Z126,IF(Data!$B$14=TRUE,Z198,IF(Data!$B$15=TRUE,Z162,Z234))))))","v":"No guidance available"}]
[15,"Inventories (B)",{"$f":"IF(Data!B$10=TRUE,C19,IF(Data!B$11=TRUE,C55,IF(Data!B$12=TRUE,C91,IF(Data!B$13=TRUE,C127,IF(Data!B$14=TRUE,C199,IF(Data!B$15=TRUE,C163,C235))))))","v":"No guidance available"},14,{"$f":"IF(Data!$B$10=TRUE,E19,IF(Data!$B$11=TRUE,E55,IF(Data!$B$12=TRUE,E91,IF(Data!$B$13=TRUE,E127,IF(Data!$B$14=TRUE,E199,IF(Data!$B$15=TRUE,E163,E235))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F19,IF(Data!$B$11=TRUE,F55,IF(Data!$B$12=TRUE,F91,IF(Data!$B$13=TRUE,F127,IF(Data!$B$14=TRUE,F199,IF(Data!$B$15=TRUE,F163,F235))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G19,IF(Data!$B$11=TRUE,G55,IF(Data!$B$12=TRUE,G91,IF(Data!$B$13=TRUE,G127,IF(Data!$B$14=TRUE,G199,IF(Data!$B$15=TRUE,G163,G235))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H19,IF(Data!$B$11=TRUE,H55,IF(Data!$B$12=TRUE,H91,IF(Data!$B$13=TRUE,H127,IF(Data!$B$14=TRUE,H199,IF(Data!$B$15=TRUE,H163,H235))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I19,IF(Data!$B$11=TRUE,I55,IF(Data!$B$12=TRUE,I91,IF(Data!$B$13=TRUE,I127,IF(Data!$B$14=TRUE,I199,IF(Data!$B$15=TRUE,I163,I235))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J19,IF(Data!$B$11=TRUE,J55,IF(Data!$B$12=TRUE,J91,IF(Data!$B$13=TRUE,J127,IF(Data!$B$14=TRUE,J199,IF(Data!$B$15=TRUE,J163,J235))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K19,IF(Data!$B$11=TRUE,K55,IF(Data!$B$12=TRUE,K91,IF(Data!$B$13=TRUE,K127,IF(Data!$B$14=TRUE,K199,IF(Data!$B$15=TRUE,K163,K235))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L19,IF(Data!$B$11=TRUE,L55,IF(Data!$B$12=TRUE,L91,IF(Data!$B$13=TRUE,L127,IF(Data!$B$14=TRUE,L199,IF(Data!$B$15=TRUE,L163,L235))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M19,IF(Data!$B$11=TRUE,M55,IF(Data!$B$12=TRUE,M91,IF(Data!$B$13=TRUE,M127,IF(Data!$B$14=TRUE,M199,IF(Data!$B$15=TRUE,M163,M235))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N19,IF(Data!$B$11=TRUE,N55,IF(Data!$B$12=TRUE,N91,IF(Data!$B$13=TRUE,N127,IF(Data!$B$14=TRUE,N199,IF(Data!$B$15=TRUE,N163,N235))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O19,IF(Data!$B$11=TRUE,O55,IF(Data!$B$12=TRUE,O91,IF(Data!$B$13=TRUE,O127,IF(Data!$B$14=TRUE,O199,IF(Data!$B$15=TRUE,O163,O235))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P19,IF(Data!$B$11=TRUE,P55,IF(Data!$B$12=TRUE,P91,IF(Data!$B$13=TRUE,P127,IF(Data!$B$14=TRUE,P199,IF(Data!$B$15=TRUE,P163,P235))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q19,IF(Data!$B$11=TRUE,Q55,IF(Data!$B$12=TRUE,Q91,IF(Data!$B$13=TRUE,Q127,IF(Data!$B$14=TRUE,Q199,IF(Data!$B$15=TRUE,Q163,Q235))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R19,IF(Data!$B$11=TRUE,R55,IF(Data!$B$12=TRUE,R91,IF(Data!$B$13=TRUE,R127,IF(Data!$B$14=TRUE,R199,IF(Data!$B$15=TRUE,R163,R235))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S19,IF(Data!$B$11=TRUE,S55,IF(Data!$B$12=TRUE,S91,IF(Data!$B$13=TRUE,S127,IF(Data!$B$14=TRUE,S199,IF(Data!$B$15=TRUE,S163,S235))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T19,IF(Data!$B$11=TRUE,T55,IF(Data!$B$12=TRUE,T91,IF(Data!$B$13=TRUE,T127,IF(Data!$B$14=TRUE,T199,IF(Data!$B$15=TRUE,T163,T235))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U19,IF(Data!$B$11=TRUE,U55,IF(Data!$B$12=TRUE,U91,IF(Data!$B$13=TRUE,U127,IF(Data!$B$14=TRUE,U199,IF(Data!$B$15=TRUE,U163,U235))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V19,IF(Data!$B$11=TRUE,V55,IF(Data!$B$12=TRUE,V91,IF(Data!$B$13=TRUE,V127,IF(Data!$B$14=TRUE,V199,IF(Data!$B$15=TRUE,V163,V235))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W19,IF(Data!$B$11=TRUE,W55,IF(Data!$B$12=TRUE,W91,IF(Data!$B$13=TRUE,W127,IF(Data!$B$14=TRUE,W199,IF(Data!$B$15=TRUE,W163,W235))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X19,IF(Data!$B$11=TRUE,X55,IF(Data!$B$12=TRUE,X91,IF(Data!$B$13=TRUE,X127,IF(Data!$B$14=TRUE,X199,IF(Data!$B$15=TRUE,X163,X235))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y19,IF(Data!$B$11=TRUE,Y55,IF(Data!$B$12=TRUE,Y91,IF(Data!$B$13=TRUE,Y127,IF(Data!$B$14=TRUE,Y199,IF(Data!$B$15=TRUE,Y163,Y235))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z19,IF(Data!$B$11=TRUE,Z55,IF(Data!$B$12=TRUE,Z91,IF(Data!$B$13=TRUE,Z127,IF(Data!$B$14=TRUE,Z199,IF(Data!$B$15=TRUE,Z163,Z235))))))","v":"No guidance available"}]
[16,"Inventories (E)",{"$f":"IF(Data!B$10=TRUE,C20,IF(Data!B$11=TRUE,C56,IF(Data!B$12=TRUE,C92,IF(Data!B$13=TRUE,C128,IF(Data!B$14=TRUE,C200,IF(Data!B$15=TRUE,C164,C236))))))","v":"No guidance available"},15,{"$f":"IF(Data!$B$10=TRUE,E20,IF(Data!$B$11=TRUE,E56,IF(Data!$B$12=TRUE,E92,IF(Data!$B$13=TRUE,E128,IF(Data!$B$14=TRUE,E200,IF(Data!$B$15=TRUE,E164,E236))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F20,IF(Data!$B$11=TRUE,F56,IF(Data!$B$12=TRUE,F92,IF(Data!$B$13=TRUE,F128,IF(Data!$B$14=TRUE,F200,IF(Data!$B$15=TRUE,F164,F236))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G20,IF(Data!$B$11=TRUE,G56,IF(Data!$B$12=TRUE,G92,IF(Data!$B$13=TRUE,G128,IF(Data!$B$14=TRUE,G200,IF(Data!$B$15=TRUE,G164,G236))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H20,IF(Data!$B$11=TRUE,H56,IF(Data!$B$12=TRUE,H92,IF(Data!$B$13=TRUE,H128,IF(Data!$B$14=TRUE,H200,IF(Data!$B$15=TRUE,H164,H236))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I20,IF(Data!$B$11=TRUE,I56,IF(Data!$B$12=TRUE,I92,IF(Data!$B$13=TRUE,I128,IF(Data!$B$14=TRUE,I200,IF(Data!$B$15=TRUE,I164,I236))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J20,IF(Data!$B$11=TRUE,J56,IF(Data!$B$12=TRUE,J92,IF(Data!$B$13=TRUE,J128,IF(Data!$B$14=TRUE,J200,IF(Data!$B$15=TRUE,J164,J236))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K20,IF(Data!$B$11=TRUE,K56,IF(Data!$B$12=TRUE,K92,IF(Data!$B$13=TRUE,K128,IF(Data!$B$14=TRUE,K200,IF(Data!$B$15=TRUE,K164,K236))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L20,IF(Data!$B$11=TRUE,L56,IF(Data!$B$12=TRUE,L92,IF(Data!$B$13=TRUE,L128,IF(Data!$B$14=TRUE,L200,IF(Data!$B$15=TRUE,L164,L236))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M20,IF(Data!$B$11=TRUE,M56,IF(Data!$B$12=TRUE,M92,IF(Data!$B$13=TRUE,M128,IF(Data!$B$14=TRUE,M200,IF(Data!$B$15=TRUE,M164,M236))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N20,IF(Data!$B$11=TRUE,N56,IF(Data!$B$12=TRUE,N92,IF(Data!$B$13=TRUE,N128,IF(Data!$B$14=TRUE,N200,IF(Data!$B$15=TRUE,N164,N236))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O20,IF(Data!$B$11=TRUE,O56,IF(Data!$B$12=TRUE,O92,IF(Data!$B$13=TRUE,O128,IF(Data!$B$14=TRUE,O200,IF(Data!$B$15=TRUE,O164,O236))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P20,IF(Data!$B$11=TRUE,P56,IF(Data!$B$12=TRUE,P92,IF(Data!$B$13=TRUE,P128,IF(Data!$B$14=TRUE,P200,IF(Data!$B$15=TRUE,P164,P236))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q20,IF(Data!$B$11=TRUE,Q56,IF(Data!$B$12=TRUE,Q92,IF(Data!$B$13=TRUE,Q128,IF(Data!$B$14=TRUE,Q200,IF(Data!$B$15=TRUE,Q164,Q236))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R20,IF(Data!$B$11=TRUE,R56,IF(Data!$B$12=TRUE,R92,IF(Data!$B$13=TRUE,R128,IF(Data!$B$14=TRUE,R200,IF(Data!$B$15=TRUE,R164,R236))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S20,IF(Data!$B$11=TRUE,S56,IF(Data!$B$12=TRUE,S92,IF(Data!$B$13=TRUE,S128,IF(Data!$B$14=TRUE,S200,IF(Data!$B$15=TRUE,S164,S236))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T20,IF(Data!$B$11=TRUE,T56,IF(Data!$B$12=TRUE,T92,IF(Data!$B$13=TRUE,T128,IF(Data!$B$14=TRUE,T200,IF(Data!$B$15=TRUE,T164,T236))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U20,IF(Data!$B$11=TRUE,U56,IF(Data!$B$12=TRUE,U92,IF(Data!$B$13=TRUE,U128,IF(Data!$B$14=TRUE,U200,IF(Data!$B$15=TRUE,U164,U236))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V20,IF(Data!$B$11=TRUE,V56,IF(Data!$B$12=TRUE,V92,IF(Data!$B$13=TRUE,V128,IF(Data!$B$14=TRUE,V200,IF(Data!$B$15=TRUE,V164,V236))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W20,IF(Data!$B$11=TRUE,W56,IF(Data!$B$12=TRUE,W92,IF(Data!$B$13=TRUE,W128,IF(Data!$B$14=TRUE,W200,IF(Data!$B$15=TRUE,W164,W236))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X20,IF(Data!$B$11=TRUE,X56,IF(Data!$B$12=TRUE,X92,IF(Data!$B$13=TRUE,X128,IF(Data!$B$14=TRUE,X200,IF(Data!$B$15=TRUE,X164,X236))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y20,IF(Data!$B$11=TRUE,Y56,IF(Data!$B$12=TRUE,Y92,IF(Data!$B$13=TRUE,Y128,IF(Data!$B$14=TRUE,Y200,IF(Data!$B$15=TRUE,Y164,Y236))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z20,IF(Data!$B$11=TRUE,Z56,IF(Data!$B$12=TRUE,Z92,IF(Data!$B$13=TRUE,Z128,IF(Data!$B$14=TRUE,Z200,IF(Data!$B$15=TRUE,Z164,Z236))))))","v":"No guidance available"}]
[17,"Building/Deprec Assets (B)",{"$f":"IF(Data!B$10=TRUE,C21,IF(Data!B$11=TRUE,C57,IF(Data!B$12=TRUE,C93,IF(Data!B$13=TRUE,C129,IF(Data!B$14=TRUE,C201,IF(Data!B$15=TRUE,C165,C237))))))","v":"No guidance available"},16,{"$f":"IF(Data!$B$10=TRUE,E21,IF(Data!$B$11=TRUE,E57,IF(Data!$B$12=TRUE,E93,IF(Data!$B$13=TRUE,E129,IF(Data!$B$14=TRUE,E201,IF(Data!$B$15=TRUE,E165,E237))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F21,IF(Data!$B$11=TRUE,F57,IF(Data!$B$12=TRUE,F93,IF(Data!$B$13=TRUE,F129,IF(Data!$B$14=TRUE,F201,IF(Data!$B$15=TRUE,F165,F237))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G21,IF(Data!$B$11=TRUE,G57,IF(Data!$B$12=TRUE,G93,IF(Data!$B$13=TRUE,G129,IF(Data!$B$14=TRUE,G201,IF(Data!$B$15=TRUE,G165,G237))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H21,IF(Data!$B$11=TRUE,H57,IF(Data!$B$12=TRUE,H93,IF(Data!$B$13=TRUE,H129,IF(Data!$B$14=TRUE,H201,IF(Data!$B$15=TRUE,H165,H237))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I21,IF(Data!$B$11=TRUE,I57,IF(Data!$B$12=TRUE,I93,IF(Data!$B$13=TRUE,I129,IF(Data!$B$14=TRUE,I201,IF(Data!$B$15=TRUE,I165,I237))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J21,IF(Data!$B$11=TRUE,J57,IF(Data!$B$12=TRUE,J93,IF(Data!$B$13=TRUE,J129,IF(Data!$B$14=TRUE,J201,IF(Data!$B$15=TRUE,J165,J237))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K21,IF(Data!$B$11=TRUE,K57,IF(Data!$B$12=TRUE,K93,IF(Data!$B$13=TRUE,K129,IF(Data!$B$14=TRUE,K201,IF(Data!$B$15=TRUE,K165,K237))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L21,IF(Data!$B$11=TRUE,L57,IF(Data!$B$12=TRUE,L93,IF(Data!$B$13=TRUE,L129,IF(Data!$B$14=TRUE,L201,IF(Data!$B$15=TRUE,L165,L237))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M21,IF(Data!$B$11=TRUE,M57,IF(Data!$B$12=TRUE,M93,IF(Data!$B$13=TRUE,M129,IF(Data!$B$14=TRUE,M201,IF(Data!$B$15=TRUE,M165,M237))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N21,IF(Data!$B$11=TRUE,N57,IF(Data!$B$12=TRUE,N93,IF(Data!$B$13=TRUE,N129,IF(Data!$B$14=TRUE,N201,IF(Data!$B$15=TRUE,N165,N237))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O21,IF(Data!$B$11=TRUE,O57,IF(Data!$B$12=TRUE,O93,IF(Data!$B$13=TRUE,O129,IF(Data!$B$14=TRUE,O201,IF(Data!$B$15=TRUE,O165,O237))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P21,IF(Data!$B$11=TRUE,P57,IF(Data!$B$12=TRUE,P93,IF(Data!$B$13=TRUE,P129,IF(Data!$B$14=TRUE,P201,IF(Data!$B$15=TRUE,P165,P237))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q21,IF(Data!$B$11=TRUE,Q57,IF(Data!$B$12=TRUE,Q93,IF(Data!$B$13=TRUE,Q129,IF(Data!$B$14=TRUE,Q201,IF(Data!$B$15=TRUE,Q165,Q237))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R21,IF(Data!$B$11=TRUE,R57,IF(Data!$B$12=TRUE,R93,IF(Data!$B$13=TRUE,R129,IF(Data!$B$14=TRUE,R201,IF(Data!$B$15=TRUE,R165,R237))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S21,IF(Data!$B$11=TRUE,S57,IF(Data!$B$12=TRUE,S93,IF(Data!$B$13=TRUE,S129,IF(Data!$B$14=TRUE,S201,IF(Data!$B$15=TRUE,S165,S237))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T21,IF(Data!$B$11=TRUE,T57,IF(Data!$B$12=TRUE,T93,IF(Data!$B$13=TRUE,T129,IF(Data!$B$14=TRUE,T201,IF(Data!$B$15=TRUE,T165,T237))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U21,IF(Data!$B$11=TRUE,U57,IF(Data!$B$12=TRUE,U93,IF(Data!$B$13=TRUE,U129,IF(Data!$B$14=TRUE,U201,IF(Data!$B$15=TRUE,U165,U237))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V21,IF(Data!$B$11=TRUE,V57,IF(Data!$B$12=TRUE,V93,IF(Data!$B$13=TRUE,V129,IF(Data!$B$14=TRUE,V201,IF(Data!$B$15=TRUE,V165,V237))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W21,IF(Data!$B$11=TRUE,W57,IF(Data!$B$12=TRUE,W93,IF(Data!$B$13=TRUE,W129,IF(Data!$B$14=TRUE,W201,IF(Data!$B$15=TRUE,W165,W237))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X21,IF(Data!$B$11=TRUE,X57,IF(Data!$B$12=TRUE,X93,IF(Data!$B$13=TRUE,X129,IF(Data!$B$14=TRUE,X201,IF(Data!$B$15=TRUE,X165,X237))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y21,IF(Data!$B$11=TRUE,Y57,IF(Data!$B$12=TRUE,Y93,IF(Data!$B$13=TRUE,Y129,IF(Data!$B$14=TRUE,Y201,IF(Data!$B$15=TRUE,Y165,Y237))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z21,IF(Data!$B$11=TRUE,Z57,IF(Data!$B$12=TRUE,Z93,IF(Data!$B$13=TRUE,Z129,IF(Data!$B$14=TRUE,Z201,IF(Data!$B$15=TRUE,Z165,Z237))))))","v":"No guidance available"}]
[18,"Building/Deprec Assets (E)",{"$f":"IF(Data!B$10=TRUE,C22,IF(Data!B$11=TRUE,C58,IF(Data!B$12=TRUE,C94,IF(Data!B$13=TRUE,C130,IF(Data!B$14=TRUE,C202,IF(Data!B$15=TRUE,C166,C238))))))","v":"No guidance available"},17,{"$f":"IF(Data!$B$10=TRUE,E22,IF(Data!$B$11=TRUE,E58,IF(Data!$B$12=TRUE,E94,IF(Data!$B$13=TRUE,E130,IF(Data!$B$14=TRUE,E202,IF(Data!$B$15=TRUE,E166,E238))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F22,IF(Data!$B$11=TRUE,F58,IF(Data!$B$12=TRUE,F94,IF(Data!$B$13=TRUE,F130,IF(Data!$B$14=TRUE,F202,IF(Data!$B$15=TRUE,F166,F238))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G22,IF(Data!$B$11=TRUE,G58,IF(Data!$B$12=TRUE,G94,IF(Data!$B$13=TRUE,G130,IF(Data!$B$14=TRUE,G202,IF(Data!$B$15=TRUE,G166,G238))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H22,IF(Data!$B$11=TRUE,H58,IF(Data!$B$12=TRUE,H94,IF(Data!$B$13=TRUE,H130,IF(Data!$B$14=TRUE,H202,IF(Data!$B$15=TRUE,H166,H238))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I22,IF(Data!$B$11=TRUE,I58,IF(Data!$B$12=TRUE,I94,IF(Data!$B$13=TRUE,I130,IF(Data!$B$14=TRUE,I202,IF(Data!$B$15=TRUE,I166,I238))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J22,IF(Data!$B$11=TRUE,J58,IF(Data!$B$12=TRUE,J94,IF(Data!$B$13=TRUE,J130,IF(Data!$B$14=TRUE,J202,IF(Data!$B$15=TRUE,J166,J238))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K22,IF(Data!$B$11=TRUE,K58,IF(Data!$B$12=TRUE,K94,IF(Data!$B$13=TRUE,K130,IF(Data!$B$14=TRUE,K202,IF(Data!$B$15=TRUE,K166,K238))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L22,IF(Data!$B$11=TRUE,L58,IF(Data!$B$12=TRUE,L94,IF(Data!$B$13=TRUE,L130,IF(Data!$B$14=TRUE,L202,IF(Data!$B$15=TRUE,L166,L238))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M22,IF(Data!$B$11=TRUE,M58,IF(Data!$B$12=TRUE,M94,IF(Data!$B$13=TRUE,M130,IF(Data!$B$14=TRUE,M202,IF(Data!$B$15=TRUE,M166,M238))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N22,IF(Data!$B$11=TRUE,N58,IF(Data!$B$12=TRUE,N94,IF(Data!$B$13=TRUE,N130,IF(Data!$B$14=TRUE,N202,IF(Data!$B$15=TRUE,N166,N238))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O22,IF(Data!$B$11=TRUE,O58,IF(Data!$B$12=TRUE,O94,IF(Data!$B$13=TRUE,O130,IF(Data!$B$14=TRUE,O202,IF(Data!$B$15=TRUE,O166,O238))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P22,IF(Data!$B$11=TRUE,P58,IF(Data!$B$12=TRUE,P94,IF(Data!$B$13=TRUE,P130,IF(Data!$B$14=TRUE,P202,IF(Data!$B$15=TRUE,P166,P238))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q22,IF(Data!$B$11=TRUE,Q58,IF(Data!$B$12=TRUE,Q94,IF(Data!$B$13=TRUE,Q130,IF(Data!$B$14=TRUE,Q202,IF(Data!$B$15=TRUE,Q166,Q238))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R22,IF(Data!$B$11=TRUE,R58,IF(Data!$B$12=TRUE,R94,IF(Data!$B$13=TRUE,R130,IF(Data!$B$14=TRUE,R202,IF(Data!$B$15=TRUE,R166,R238))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S22,IF(Data!$B$11=TRUE,S58,IF(Data!$B$12=TRUE,S94,IF(Data!$B$13=TRUE,S130,IF(Data!$B$14=TRUE,S202,IF(Data!$B$15=TRUE,S166,S238))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T22,IF(Data!$B$11=TRUE,T58,IF(Data!$B$12=TRUE,T94,IF(Data!$B$13=TRUE,T130,IF(Data!$B$14=TRUE,T202,IF(Data!$B$15=TRUE,T166,T238))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U22,IF(Data!$B$11=TRUE,U58,IF(Data!$B$12=TRUE,U94,IF(Data!$B$13=TRUE,U130,IF(Data!$B$14=TRUE,U202,IF(Data!$B$15=TRUE,U166,U238))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V22,IF(Data!$B$11=TRUE,V58,IF(Data!$B$12=TRUE,V94,IF(Data!$B$13=TRUE,V130,IF(Data!$B$14=TRUE,V202,IF(Data!$B$15=TRUE,V166,V238))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W22,IF(Data!$B$11=TRUE,W58,IF(Data!$B$12=TRUE,W94,IF(Data!$B$13=TRUE,W130,IF(Data!$B$14=TRUE,W202,IF(Data!$B$15=TRUE,W166,W238))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X22,IF(Data!$B$11=TRUE,X58,IF(Data!$B$12=TRUE,X94,IF(Data!$B$13=TRUE,X130,IF(Data!$B$14=TRUE,X202,IF(Data!$B$15=TRUE,X166,X238))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y22,IF(Data!$B$11=TRUE,Y58,IF(Data!$B$12=TRUE,Y94,IF(Data!$B$13=TRUE,Y130,IF(Data!$B$14=TRUE,Y202,IF(Data!$B$15=TRUE,Y166,Y238))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z22,IF(Data!$B$11=TRUE,Z58,IF(Data!$B$12=TRUE,Z94,IF(Data!$B$13=TRUE,Z130,IF(Data!$B$14=TRUE,Z202,IF(Data!$B$15=TRUE,Z166,Z238))))))","v":"No guidance available"}]
[19,"Depletable Assets (B)",{"$f":"IF(Data!B$10=TRUE,C23,IF(Data!B$11=TRUE,C59,IF(Data!B$12=TRUE,C95,IF(Data!B$13=TRUE,C131,IF(Data!B$14=TRUE,C203,IF(Data!B$15=TRUE,C167,C239))))))","v":"No guidance available"},18,{"$f":"IF(Data!$B$10=TRUE,E23,IF(Data!$B$11=TRUE,E59,IF(Data!$B$12=TRUE,E95,IF(Data!$B$13=TRUE,E131,IF(Data!$B$14=TRUE,E203,IF(Data!$B$15=TRUE,E167,E239))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F23,IF(Data!$B$11=TRUE,F59,IF(Data!$B$12=TRUE,F95,IF(Data!$B$13=TRUE,F131,IF(Data!$B$14=TRUE,F203,IF(Data!$B$15=TRUE,F167,F239))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G23,IF(Data!$B$11=TRUE,G59,IF(Data!$B$12=TRUE,G95,IF(Data!$B$13=TRUE,G131,IF(Data!$B$14=TRUE,G203,IF(Data!$B$15=TRUE,G167,G239))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H23,IF(Data!$B$11=TRUE,H59,IF(Data!$B$12=TRUE,H95,IF(Data!$B$13=TRUE,H131,IF(Data!$B$14=TRUE,H203,IF(Data!$B$15=TRUE,H167,H239))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I23,IF(Data!$B$11=TRUE,I59,IF(Data!$B$12=TRUE,I95,IF(Data!$B$13=TRUE,I131,IF(Data!$B$14=TRUE,I203,IF(Data!$B$15=TRUE,I167,I239))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J23,IF(Data!$B$11=TRUE,J59,IF(Data!$B$12=TRUE,J95,IF(Data!$B$13=TRUE,J131,IF(Data!$B$14=TRUE,J203,IF(Data!$B$15=TRUE,J167,J239))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K23,IF(Data!$B$11=TRUE,K59,IF(Data!$B$12=TRUE,K95,IF(Data!$B$13=TRUE,K131,IF(Data!$B$14=TRUE,K203,IF(Data!$B$15=TRUE,K167,K239))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L23,IF(Data!$B$11=TRUE,L59,IF(Data!$B$12=TRUE,L95,IF(Data!$B$13=TRUE,L131,IF(Data!$B$14=TRUE,L203,IF(Data!$B$15=TRUE,L167,L239))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M23,IF(Data!$B$11=TRUE,M59,IF(Data!$B$12=TRUE,M95,IF(Data!$B$13=TRUE,M131,IF(Data!$B$14=TRUE,M203,IF(Data!$B$15=TRUE,M167,M239))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N23,IF(Data!$B$11=TRUE,N59,IF(Data!$B$12=TRUE,N95,IF(Data!$B$13=TRUE,N131,IF(Data!$B$14=TRUE,N203,IF(Data!$B$15=TRUE,N167,N239))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O23,IF(Data!$B$11=TRUE,O59,IF(Data!$B$12=TRUE,O95,IF(Data!$B$13=TRUE,O131,IF(Data!$B$14=TRUE,O203,IF(Data!$B$15=TRUE,O167,O239))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P23,IF(Data!$B$11=TRUE,P59,IF(Data!$B$12=TRUE,P95,IF(Data!$B$13=TRUE,P131,IF(Data!$B$14=TRUE,P203,IF(Data!$B$15=TRUE,P167,P239))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q23,IF(Data!$B$11=TRUE,Q59,IF(Data!$B$12=TRUE,Q95,IF(Data!$B$13=TRUE,Q131,IF(Data!$B$14=TRUE,Q203,IF(Data!$B$15=TRUE,Q167,Q239))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R23,IF(Data!$B$11=TRUE,R59,IF(Data!$B$12=TRUE,R95,IF(Data!$B$13=TRUE,R131,IF(Data!$B$14=TRUE,R203,IF(Data!$B$15=TRUE,R167,R239))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S23,IF(Data!$B$11=TRUE,S59,IF(Data!$B$12=TRUE,S95,IF(Data!$B$13=TRUE,S131,IF(Data!$B$14=TRUE,S203,IF(Data!$B$15=TRUE,S167,S239))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T23,IF(Data!$B$11=TRUE,T59,IF(Data!$B$12=TRUE,T95,IF(Data!$B$13=TRUE,T131,IF(Data!$B$14=TRUE,T203,IF(Data!$B$15=TRUE,T167,T239))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U23,IF(Data!$B$11=TRUE,U59,IF(Data!$B$12=TRUE,U95,IF(Data!$B$13=TRUE,U131,IF(Data!$B$14=TRUE,U203,IF(Data!$B$15=TRUE,U167,U239))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V23,IF(Data!$B$11=TRUE,V59,IF(Data!$B$12=TRUE,V95,IF(Data!$B$13=TRUE,V131,IF(Data!$B$14=TRUE,V203,IF(Data!$B$15=TRUE,V167,V239))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W23,IF(Data!$B$11=TRUE,W59,IF(Data!$B$12=TRUE,W95,IF(Data!$B$13=TRUE,W131,IF(Data!$B$14=TRUE,W203,IF(Data!$B$15=TRUE,W167,W239))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X23,IF(Data!$B$11=TRUE,X59,IF(Data!$B$12=TRUE,X95,IF(Data!$B$13=TRUE,X131,IF(Data!$B$14=TRUE,X203,IF(Data!$B$15=TRUE,X167,X239))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y23,IF(Data!$B$11=TRUE,Y59,IF(Data!$B$12=TRUE,Y95,IF(Data!$B$13=TRUE,Y131,IF(Data!$B$14=TRUE,Y203,IF(Data!$B$15=TRUE,Y167,Y239))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z23,IF(Data!$B$11=TRUE,Z59,IF(Data!$B$12=TRUE,Z95,IF(Data!$B$13=TRUE,Z131,IF(Data!$B$14=TRUE,Z203,IF(Data!$B$15=TRUE,Z167,Z239))))))","v":"No guidance available"}]
[20,"Depletable Assets (E)",{"$f":"IF(Data!B$10=TRUE,C24,IF(Data!B$11=TRUE,C60,IF(Data!B$12=TRUE,C96,IF(Data!B$13=TRUE,C132,IF(Data!B$14=TRUE,C204,IF(Data!B$15=TRUE,C168,C240))))))","v":"No guidance available"},19,{"$f":"IF(Data!$B$10=TRUE,E24,IF(Data!$B$11=TRUE,E60,IF(Data!$B$12=TRUE,E96,IF(Data!$B$13=TRUE,E132,IF(Data!$B$14=TRUE,E204,IF(Data!$B$15=TRUE,E168,E240))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F24,IF(Data!$B$11=TRUE,F60,IF(Data!$B$12=TRUE,F96,IF(Data!$B$13=TRUE,F132,IF(Data!$B$14=TRUE,F204,IF(Data!$B$15=TRUE,F168,F240))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G24,IF(Data!$B$11=TRUE,G60,IF(Data!$B$12=TRUE,G96,IF(Data!$B$13=TRUE,G132,IF(Data!$B$14=TRUE,G204,IF(Data!$B$15=TRUE,G168,G240))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H24,IF(Data!$B$11=TRUE,H60,IF(Data!$B$12=TRUE,H96,IF(Data!$B$13=TRUE,H132,IF(Data!$B$14=TRUE,H204,IF(Data!$B$15=TRUE,H168,H240))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I24,IF(Data!$B$11=TRUE,I60,IF(Data!$B$12=TRUE,I96,IF(Data!$B$13=TRUE,I132,IF(Data!$B$14=TRUE,I204,IF(Data!$B$15=TRUE,I168,I240))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J24,IF(Data!$B$11=TRUE,J60,IF(Data!$B$12=TRUE,J96,IF(Data!$B$13=TRUE,J132,IF(Data!$B$14=TRUE,J204,IF(Data!$B$15=TRUE,J168,J240))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K24,IF(Data!$B$11=TRUE,K60,IF(Data!$B$12=TRUE,K96,IF(Data!$B$13=TRUE,K132,IF(Data!$B$14=TRUE,K204,IF(Data!$B$15=TRUE,K168,K240))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L24,IF(Data!$B$11=TRUE,L60,IF(Data!$B$12=TRUE,L96,IF(Data!$B$13=TRUE,L132,IF(Data!$B$14=TRUE,L204,IF(Data!$B$15=TRUE,L168,L240))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M24,IF(Data!$B$11=TRUE,M60,IF(Data!$B$12=TRUE,M96,IF(Data!$B$13=TRUE,M132,IF(Data!$B$14=TRUE,M204,IF(Data!$B$15=TRUE,M168,M240))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N24,IF(Data!$B$11=TRUE,N60,IF(Data!$B$12=TRUE,N96,IF(Data!$B$13=TRUE,N132,IF(Data!$B$14=TRUE,N204,IF(Data!$B$15=TRUE,N168,N240))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O24,IF(Data!$B$11=TRUE,O60,IF(Data!$B$12=TRUE,O96,IF(Data!$B$13=TRUE,O132,IF(Data!$B$14=TRUE,O204,IF(Data!$B$15=TRUE,O168,O240))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P24,IF(Data!$B$11=TRUE,P60,IF(Data!$B$12=TRUE,P96,IF(Data!$B$13=TRUE,P132,IF(Data!$B$14=TRUE,P204,IF(Data!$B$15=TRUE,P168,P240))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q24,IF(Data!$B$11=TRUE,Q60,IF(Data!$B$12=TRUE,Q96,IF(Data!$B$13=TRUE,Q132,IF(Data!$B$14=TRUE,Q204,IF(Data!$B$15=TRUE,Q168,Q240))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R24,IF(Data!$B$11=TRUE,R60,IF(Data!$B$12=TRUE,R96,IF(Data!$B$13=TRUE,R132,IF(Data!$B$14=TRUE,R204,IF(Data!$B$15=TRUE,R168,R240))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S24,IF(Data!$B$11=TRUE,S60,IF(Data!$B$12=TRUE,S96,IF(Data!$B$13=TRUE,S132,IF(Data!$B$14=TRUE,S204,IF(Data!$B$15=TRUE,S168,S240))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T24,IF(Data!$B$11=TRUE,T60,IF(Data!$B$12=TRUE,T96,IF(Data!$B$13=TRUE,T132,IF(Data!$B$14=TRUE,T204,IF(Data!$B$15=TRUE,T168,T240))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U24,IF(Data!$B$11=TRUE,U60,IF(Data!$B$12=TRUE,U96,IF(Data!$B$13=TRUE,U132,IF(Data!$B$14=TRUE,U204,IF(Data!$B$15=TRUE,U168,U240))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V24,IF(Data!$B$11=TRUE,V60,IF(Data!$B$12=TRUE,V96,IF(Data!$B$13=TRUE,V132,IF(Data!$B$14=TRUE,V204,IF(Data!$B$15=TRUE,V168,V240))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W24,IF(Data!$B$11=TRUE,W60,IF(Data!$B$12=TRUE,W96,IF(Data!$B$13=TRUE,W132,IF(Data!$B$14=TRUE,W204,IF(Data!$B$15=TRUE,W168,W240))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X24,IF(Data!$B$11=TRUE,X60,IF(Data!$B$12=TRUE,X96,IF(Data!$B$13=TRUE,X132,IF(Data!$B$14=TRUE,X204,IF(Data!$B$15=TRUE,X168,X240))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y24,IF(Data!$B$11=TRUE,Y60,IF(Data!$B$12=TRUE,Y96,IF(Data!$B$13=TRUE,Y132,IF(Data!$B$14=TRUE,Y204,IF(Data!$B$15=TRUE,Y168,Y240))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z24,IF(Data!$B$11=TRUE,Z60,IF(Data!$B$12=TRUE,Z96,IF(Data!$B$13=TRUE,Z132,IF(Data!$B$14=TRUE,Z204,IF(Data!$B$15=TRUE,Z168,Z240))))))","v":"No guidance available"}]
[21,"Land Owned (B)",{"$f":"IF(Data!B$10=TRUE,C25,IF(Data!B$11=TRUE,C61,IF(Data!B$12=TRUE,C97,IF(Data!B$13=TRUE,C133,IF(Data!B$14=TRUE,C205,IF(Data!B$15=TRUE,C169,C241))))))","v":"No guidance available"},20,{"$f":"IF(Data!$B$10=TRUE,E25,IF(Data!$B$11=TRUE,E61,IF(Data!$B$12=TRUE,E97,IF(Data!$B$13=TRUE,E133,IF(Data!$B$14=TRUE,E205,IF(Data!$B$15=TRUE,E169,E241))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F25,IF(Data!$B$11=TRUE,F61,IF(Data!$B$12=TRUE,F97,IF(Data!$B$13=TRUE,F133,IF(Data!$B$14=TRUE,F205,IF(Data!$B$15=TRUE,F169,F241))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G25,IF(Data!$B$11=TRUE,G61,IF(Data!$B$12=TRUE,G97,IF(Data!$B$13=TRUE,G133,IF(Data!$B$14=TRUE,G205,IF(Data!$B$15=TRUE,G169,G241))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H25,IF(Data!$B$11=TRUE,H61,IF(Data!$B$12=TRUE,H97,IF(Data!$B$13=TRUE,H133,IF(Data!$B$14=TRUE,H205,IF(Data!$B$15=TRUE,H169,H241))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I25,IF(Data!$B$11=TRUE,I61,IF(Data!$B$12=TRUE,I97,IF(Data!$B$13=TRUE,I133,IF(Data!$B$14=TRUE,I205,IF(Data!$B$15=TRUE,I169,I241))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J25,IF(Data!$B$11=TRUE,J61,IF(Data!$B$12=TRUE,J97,IF(Data!$B$13=TRUE,J133,IF(Data!$B$14=TRUE,J205,IF(Data!$B$15=TRUE,J169,J241))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K25,IF(Data!$B$11=TRUE,K61,IF(Data!$B$12=TRUE,K97,IF(Data!$B$13=TRUE,K133,IF(Data!$B$14=TRUE,K205,IF(Data!$B$15=TRUE,K169,K241))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L25,IF(Data!$B$11=TRUE,L61,IF(Data!$B$12=TRUE,L97,IF(Data!$B$13=TRUE,L133,IF(Data!$B$14=TRUE,L205,IF(Data!$B$15=TRUE,L169,L241))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M25,IF(Data!$B$11=TRUE,M61,IF(Data!$B$12=TRUE,M97,IF(Data!$B$13=TRUE,M133,IF(Data!$B$14=TRUE,M205,IF(Data!$B$15=TRUE,M169,M241))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N25,IF(Data!$B$11=TRUE,N61,IF(Data!$B$12=TRUE,N97,IF(Data!$B$13=TRUE,N133,IF(Data!$B$14=TRUE,N205,IF(Data!$B$15=TRUE,N169,N241))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O25,IF(Data!$B$11=TRUE,O61,IF(Data!$B$12=TRUE,O97,IF(Data!$B$13=TRUE,O133,IF(Data!$B$14=TRUE,O205,IF(Data!$B$15=TRUE,O169,O241))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P25,IF(Data!$B$11=TRUE,P61,IF(Data!$B$12=TRUE,P97,IF(Data!$B$13=TRUE,P133,IF(Data!$B$14=TRUE,P205,IF(Data!$B$15=TRUE,P169,P241))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q25,IF(Data!$B$11=TRUE,Q61,IF(Data!$B$12=TRUE,Q97,IF(Data!$B$13=TRUE,Q133,IF(Data!$B$14=TRUE,Q205,IF(Data!$B$15=TRUE,Q169,Q241))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R25,IF(Data!$B$11=TRUE,R61,IF(Data!$B$12=TRUE,R97,IF(Data!$B$13=TRUE,R133,IF(Data!$B$14=TRUE,R205,IF(Data!$B$15=TRUE,R169,R241))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S25,IF(Data!$B$11=TRUE,S61,IF(Data!$B$12=TRUE,S97,IF(Data!$B$13=TRUE,S133,IF(Data!$B$14=TRUE,S205,IF(Data!$B$15=TRUE,S169,S241))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T25,IF(Data!$B$11=TRUE,T61,IF(Data!$B$12=TRUE,T97,IF(Data!$B$13=TRUE,T133,IF(Data!$B$14=TRUE,T205,IF(Data!$B$15=TRUE,T169,T241))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U25,IF(Data!$B$11=TRUE,U61,IF(Data!$B$12=TRUE,U97,IF(Data!$B$13=TRUE,U133,IF(Data!$B$14=TRUE,U205,IF(Data!$B$15=TRUE,U169,U241))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V25,IF(Data!$B$11=TRUE,V61,IF(Data!$B$12=TRUE,V97,IF(Data!$B$13=TRUE,V133,IF(Data!$B$14=TRUE,V205,IF(Data!$B$15=TRUE,V169,V241))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W25,IF(Data!$B$11=TRUE,W61,IF(Data!$B$12=TRUE,W97,IF(Data!$B$13=TRUE,W133,IF(Data!$B$14=TRUE,W205,IF(Data!$B$15=TRUE,W169,W241))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X25,IF(Data!$B$11=TRUE,X61,IF(Data!$B$12=TRUE,X97,IF(Data!$B$13=TRUE,X133,IF(Data!$B$14=TRUE,X205,IF(Data!$B$15=TRUE,X169,X241))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y25,IF(Data!$B$11=TRUE,Y61,IF(Data!$B$12=TRUE,Y97,IF(Data!$B$13=TRUE,Y133,IF(Data!$B$14=TRUE,Y205,IF(Data!$B$15=TRUE,Y169,Y241))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z25,IF(Data!$B$11=TRUE,Z61,IF(Data!$B$12=TRUE,Z97,IF(Data!$B$13=TRUE,Z133,IF(Data!$B$14=TRUE,Z205,IF(Data!$B$15=TRUE,Z169,Z241))))))","v":"No guidance available"}]
[22,"Land Owned (E)",{"$f":"IF(Data!B$10=TRUE,C26,IF(Data!B$11=TRUE,C62,IF(Data!B$12=TRUE,C98,IF(Data!B$13=TRUE,C134,IF(Data!B$14=TRUE,C206,IF(Data!B$15=TRUE,C170,C242))))))","v":"No guidance available"},21,{"$f":"IF(Data!$B$10=TRUE,E26,IF(Data!$B$11=TRUE,E62,IF(Data!$B$12=TRUE,E98,IF(Data!$B$13=TRUE,E134,IF(Data!$B$14=TRUE,E206,IF(Data!$B$15=TRUE,E170,E242))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F26,IF(Data!$B$11=TRUE,F62,IF(Data!$B$12=TRUE,F98,IF(Data!$B$13=TRUE,F134,IF(Data!$B$14=TRUE,F206,IF(Data!$B$15=TRUE,F170,F242))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G26,IF(Data!$B$11=TRUE,G62,IF(Data!$B$12=TRUE,G98,IF(Data!$B$13=TRUE,G134,IF(Data!$B$14=TRUE,G206,IF(Data!$B$15=TRUE,G170,G242))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H26,IF(Data!$B$11=TRUE,H62,IF(Data!$B$12=TRUE,H98,IF(Data!$B$13=TRUE,H134,IF(Data!$B$14=TRUE,H206,IF(Data!$B$15=TRUE,H170,H242))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I26,IF(Data!$B$11=TRUE,I62,IF(Data!$B$12=TRUE,I98,IF(Data!$B$13=TRUE,I134,IF(Data!$B$14=TRUE,I206,IF(Data!$B$15=TRUE,I170,I242))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J26,IF(Data!$B$11=TRUE,J62,IF(Data!$B$12=TRUE,J98,IF(Data!$B$13=TRUE,J134,IF(Data!$B$14=TRUE,J206,IF(Data!$B$15=TRUE,J170,J242))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K26,IF(Data!$B$11=TRUE,K62,IF(Data!$B$12=TRUE,K98,IF(Data!$B$13=TRUE,K134,IF(Data!$B$14=TRUE,K206,IF(Data!$B$15=TRUE,K170,K242))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L26,IF(Data!$B$11=TRUE,L62,IF(Data!$B$12=TRUE,L98,IF(Data!$B$13=TRUE,L134,IF(Data!$B$14=TRUE,L206,IF(Data!$B$15=TRUE,L170,L242))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M26,IF(Data!$B$11=TRUE,M62,IF(Data!$B$12=TRUE,M98,IF(Data!$B$13=TRUE,M134,IF(Data!$B$14=TRUE,M206,IF(Data!$B$15=TRUE,M170,M242))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N26,IF(Data!$B$11=TRUE,N62,IF(Data!$B$12=TRUE,N98,IF(Data!$B$13=TRUE,N134,IF(Data!$B$14=TRUE,N206,IF(Data!$B$15=TRUE,N170,N242))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O26,IF(Data!$B$11=TRUE,O62,IF(Data!$B$12=TRUE,O98,IF(Data!$B$13=TRUE,O134,IF(Data!$B$14=TRUE,O206,IF(Data!$B$15=TRUE,O170,O242))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P26,IF(Data!$B$11=TRUE,P62,IF(Data!$B$12=TRUE,P98,IF(Data!$B$13=TRUE,P134,IF(Data!$B$14=TRUE,P206,IF(Data!$B$15=TRUE,P170,P242))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q26,IF(Data!$B$11=TRUE,Q62,IF(Data!$B$12=TRUE,Q98,IF(Data!$B$13=TRUE,Q134,IF(Data!$B$14=TRUE,Q206,IF(Data!$B$15=TRUE,Q170,Q242))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R26,IF(Data!$B$11=TRUE,R62,IF(Data!$B$12=TRUE,R98,IF(Data!$B$13=TRUE,R134,IF(Data!$B$14=TRUE,R206,IF(Data!$B$15=TRUE,R170,R242))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S26,IF(Data!$B$11=TRUE,S62,IF(Data!$B$12=TRUE,S98,IF(Data!$B$13=TRUE,S134,IF(Data!$B$14=TRUE,S206,IF(Data!$B$15=TRUE,S170,S242))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T26,IF(Data!$B$11=TRUE,T62,IF(Data!$B$12=TRUE,T98,IF(Data!$B$13=TRUE,T134,IF(Data!$B$14=TRUE,T206,IF(Data!$B$15=TRUE,T170,T242))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U26,IF(Data!$B$11=TRUE,U62,IF(Data!$B$12=TRUE,U98,IF(Data!$B$13=TRUE,U134,IF(Data!$B$14=TRUE,U206,IF(Data!$B$15=TRUE,U170,U242))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V26,IF(Data!$B$11=TRUE,V62,IF(Data!$B$12=TRUE,V98,IF(Data!$B$13=TRUE,V134,IF(Data!$B$14=TRUE,V206,IF(Data!$B$15=TRUE,V170,V242))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W26,IF(Data!$B$11=TRUE,W62,IF(Data!$B$12=TRUE,W98,IF(Data!$B$13=TRUE,W134,IF(Data!$B$14=TRUE,W206,IF(Data!$B$15=TRUE,W170,W242))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X26,IF(Data!$B$11=TRUE,X62,IF(Data!$B$12=TRUE,X98,IF(Data!$B$13=TRUE,X134,IF(Data!$B$14=TRUE,X206,IF(Data!$B$15=TRUE,X170,X242))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y26,IF(Data!$B$11=TRUE,Y62,IF(Data!$B$12=TRUE,Y98,IF(Data!$B$13=TRUE,Y134,IF(Data!$B$14=TRUE,Y206,IF(Data!$B$15=TRUE,Y170,Y242))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z26,IF(Data!$B$11=TRUE,Z62,IF(Data!$B$12=TRUE,Z98,IF(Data!$B$13=TRUE,Z134,IF(Data!$B$14=TRUE,Z206,IF(Data!$B$15=TRUE,Z170,Z242))))))","v":"No guidance available"}]
[23,"ST capital gain",{"$f":"IF(Data!B$10=TRUE,C27,IF(Data!B$11=TRUE,C63,IF(Data!B$12=TRUE,C99,IF(Data!B$13=TRUE,C135,IF(Data!B$14=TRUE,C207,IF(Data!B$15=TRUE,C171,C243))))))","v":"No guidance available"},22,{"$f":"IF(Data!$B$10=TRUE,E27,IF(Data!$B$11=TRUE,E63,IF(Data!$B$12=TRUE,E99,IF(Data!$B$13=TRUE,E135,IF(Data!$B$14=TRUE,E207,IF(Data!$B$15=TRUE,E171,E243))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F27,IF(Data!$B$11=TRUE,F63,IF(Data!$B$12=TRUE,F99,IF(Data!$B$13=TRUE,F135,IF(Data!$B$14=TRUE,F207,IF(Data!$B$15=TRUE,F171,F243))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G27,IF(Data!$B$11=TRUE,G63,IF(Data!$B$12=TRUE,G99,IF(Data!$B$13=TRUE,G135,IF(Data!$B$14=TRUE,G207,IF(Data!$B$15=TRUE,G171,G243))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H27,IF(Data!$B$11=TRUE,H63,IF(Data!$B$12=TRUE,H99,IF(Data!$B$13=TRUE,H135,IF(Data!$B$14=TRUE,H207,IF(Data!$B$15=TRUE,H171,H243))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I27,IF(Data!$B$11=TRUE,I63,IF(Data!$B$12=TRUE,I99,IF(Data!$B$13=TRUE,I135,IF(Data!$B$14=TRUE,I207,IF(Data!$B$15=TRUE,I171,I243))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J27,IF(Data!$B$11=TRUE,J63,IF(Data!$B$12=TRUE,J99,IF(Data!$B$13=TRUE,J135,IF(Data!$B$14=TRUE,J207,IF(Data!$B$15=TRUE,J171,J243))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K27,IF(Data!$B$11=TRUE,K63,IF(Data!$B$12=TRUE,K99,IF(Data!$B$13=TRUE,K135,IF(Data!$B$14=TRUE,K207,IF(Data!$B$15=TRUE,K171,K243))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L27,IF(Data!$B$11=TRUE,L63,IF(Data!$B$12=TRUE,L99,IF(Data!$B$13=TRUE,L135,IF(Data!$B$14=TRUE,L207,IF(Data!$B$15=TRUE,L171,L243))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M27,IF(Data!$B$11=TRUE,M63,IF(Data!$B$12=TRUE,M99,IF(Data!$B$13=TRUE,M135,IF(Data!$B$14=TRUE,M207,IF(Data!$B$15=TRUE,M171,M243))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N27,IF(Data!$B$11=TRUE,N63,IF(Data!$B$12=TRUE,N99,IF(Data!$B$13=TRUE,N135,IF(Data!$B$14=TRUE,N207,IF(Data!$B$15=TRUE,N171,N243))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O27,IF(Data!$B$11=TRUE,O63,IF(Data!$B$12=TRUE,O99,IF(Data!$B$13=TRUE,O135,IF(Data!$B$14=TRUE,O207,IF(Data!$B$15=TRUE,O171,O243))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P27,IF(Data!$B$11=TRUE,P63,IF(Data!$B$12=TRUE,P99,IF(Data!$B$13=TRUE,P135,IF(Data!$B$14=TRUE,P207,IF(Data!$B$15=TRUE,P171,P243))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q27,IF(Data!$B$11=TRUE,Q63,IF(Data!$B$12=TRUE,Q99,IF(Data!$B$13=TRUE,Q135,IF(Data!$B$14=TRUE,Q207,IF(Data!$B$15=TRUE,Q171,Q243))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R27,IF(Data!$B$11=TRUE,R63,IF(Data!$B$12=TRUE,R99,IF(Data!$B$13=TRUE,R135,IF(Data!$B$14=TRUE,R207,IF(Data!$B$15=TRUE,R171,R243))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S27,IF(Data!$B$11=TRUE,S63,IF(Data!$B$12=TRUE,S99,IF(Data!$B$13=TRUE,S135,IF(Data!$B$14=TRUE,S207,IF(Data!$B$15=TRUE,S171,S243))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T27,IF(Data!$B$11=TRUE,T63,IF(Data!$B$12=TRUE,T99,IF(Data!$B$13=TRUE,T135,IF(Data!$B$14=TRUE,T207,IF(Data!$B$15=TRUE,T171,T243))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U27,IF(Data!$B$11=TRUE,U63,IF(Data!$B$12=TRUE,U99,IF(Data!$B$13=TRUE,U135,IF(Data!$B$14=TRUE,U207,IF(Data!$B$15=TRUE,U171,U243))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V27,IF(Data!$B$11=TRUE,V63,IF(Data!$B$12=TRUE,V99,IF(Data!$B$13=TRUE,V135,IF(Data!$B$14=TRUE,V207,IF(Data!$B$15=TRUE,V171,V243))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W27,IF(Data!$B$11=TRUE,W63,IF(Data!$B$12=TRUE,W99,IF(Data!$B$13=TRUE,W135,IF(Data!$B$14=TRUE,W207,IF(Data!$B$15=TRUE,W171,W243))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X27,IF(Data!$B$11=TRUE,X63,IF(Data!$B$12=TRUE,X99,IF(Data!$B$13=TRUE,X135,IF(Data!$B$14=TRUE,X207,IF(Data!$B$15=TRUE,X171,X243))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y27,IF(Data!$B$11=TRUE,Y63,IF(Data!$B$12=TRUE,Y99,IF(Data!$B$13=TRUE,Y135,IF(Data!$B$14=TRUE,Y207,IF(Data!$B$15=TRUE,Y171,Y243))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z27,IF(Data!$B$11=TRUE,Z63,IF(Data!$B$12=TRUE,Z99,IF(Data!$B$13=TRUE,Z135,IF(Data!$B$14=TRUE,Z207,IF(Data!$B$15=TRUE,Z171,Z243))))))","v":"No guidance available"}]
[24,"LT capital gain",{"$f":"IF(Data!B$10=TRUE,C28,IF(Data!B$11=TRUE,C64,IF(Data!B$12=TRUE,C100,IF(Data!B$13=TRUE,C136,IF(Data!B$14=TRUE,C208,IF(Data!B$15=TRUE,C172,C244))))))","v":"No guidance available"},23,{"$f":"IF(Data!$B$10=TRUE,E28,IF(Data!$B$11=TRUE,E64,IF(Data!$B$12=TRUE,E100,IF(Data!$B$13=TRUE,E136,IF(Data!$B$14=TRUE,E208,IF(Data!$B$15=TRUE,E172,E244))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F28,IF(Data!$B$11=TRUE,F64,IF(Data!$B$12=TRUE,F100,IF(Data!$B$13=TRUE,F136,IF(Data!$B$14=TRUE,F208,IF(Data!$B$15=TRUE,F172,F244))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G28,IF(Data!$B$11=TRUE,G64,IF(Data!$B$12=TRUE,G100,IF(Data!$B$13=TRUE,G136,IF(Data!$B$14=TRUE,G208,IF(Data!$B$15=TRUE,G172,G244))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H28,IF(Data!$B$11=TRUE,H64,IF(Data!$B$12=TRUE,H100,IF(Data!$B$13=TRUE,H136,IF(Data!$B$14=TRUE,H208,IF(Data!$B$15=TRUE,H172,H244))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I28,IF(Data!$B$11=TRUE,I64,IF(Data!$B$12=TRUE,I100,IF(Data!$B$13=TRUE,I136,IF(Data!$B$14=TRUE,I208,IF(Data!$B$15=TRUE,I172,I244))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J28,IF(Data!$B$11=TRUE,J64,IF(Data!$B$12=TRUE,J100,IF(Data!$B$13=TRUE,J136,IF(Data!$B$14=TRUE,J208,IF(Data!$B$15=TRUE,J172,J244))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K28,IF(Data!$B$11=TRUE,K64,IF(Data!$B$12=TRUE,K100,IF(Data!$B$13=TRUE,K136,IF(Data!$B$14=TRUE,K208,IF(Data!$B$15=TRUE,K172,K244))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L28,IF(Data!$B$11=TRUE,L64,IF(Data!$B$12=TRUE,L100,IF(Data!$B$13=TRUE,L136,IF(Data!$B$14=TRUE,L208,IF(Data!$B$15=TRUE,L172,L244))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M28,IF(Data!$B$11=TRUE,M64,IF(Data!$B$12=TRUE,M100,IF(Data!$B$13=TRUE,M136,IF(Data!$B$14=TRUE,M208,IF(Data!$B$15=TRUE,M172,M244))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N28,IF(Data!$B$11=TRUE,N64,IF(Data!$B$12=TRUE,N100,IF(Data!$B$13=TRUE,N136,IF(Data!$B$14=TRUE,N208,IF(Data!$B$15=TRUE,N172,N244))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O28,IF(Data!$B$11=TRUE,O64,IF(Data!$B$12=TRUE,O100,IF(Data!$B$13=TRUE,O136,IF(Data!$B$14=TRUE,O208,IF(Data!$B$15=TRUE,O172,O244))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P28,IF(Data!$B$11=TRUE,P64,IF(Data!$B$12=TRUE,P100,IF(Data!$B$13=TRUE,P136,IF(Data!$B$14=TRUE,P208,IF(Data!$B$15=TRUE,P172,P244))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q28,IF(Data!$B$11=TRUE,Q64,IF(Data!$B$12=TRUE,Q100,IF(Data!$B$13=TRUE,Q136,IF(Data!$B$14=TRUE,Q208,IF(Data!$B$15=TRUE,Q172,Q244))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R28,IF(Data!$B$11=TRUE,R64,IF(Data!$B$12=TRUE,R100,IF(Data!$B$13=TRUE,R136,IF(Data!$B$14=TRUE,R208,IF(Data!$B$15=TRUE,R172,R244))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S28,IF(Data!$B$11=TRUE,S64,IF(Data!$B$12=TRUE,S100,IF(Data!$B$13=TRUE,S136,IF(Data!$B$14=TRUE,S208,IF(Data!$B$15=TRUE,S172,S244))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T28,IF(Data!$B$11=TRUE,T64,IF(Data!$B$12=TRUE,T100,IF(Data!$B$13=TRUE,T136,IF(Data!$B$14=TRUE,T208,IF(Data!$B$15=TRUE,T172,T244))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U28,IF(Data!$B$11=TRUE,U64,IF(Data!$B$12=TRUE,U100,IF(Data!$B$13=TRUE,U136,IF(Data!$B$14=TRUE,U208,IF(Data!$B$15=TRUE,U172,U244))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V28,IF(Data!$B$11=TRUE,V64,IF(Data!$B$12=TRUE,V100,IF(Data!$B$13=TRUE,V136,IF(Data!$B$14=TRUE,V208,IF(Data!$B$15=TRUE,V172,V244))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W28,IF(Data!$B$11=TRUE,W64,IF(Data!$B$12=TRUE,W100,IF(Data!$B$13=TRUE,W136,IF(Data!$B$14=TRUE,W208,IF(Data!$B$15=TRUE,W172,W244))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X28,IF(Data!$B$11=TRUE,X64,IF(Data!$B$12=TRUE,X100,IF(Data!$B$13=TRUE,X136,IF(Data!$B$14=TRUE,X208,IF(Data!$B$15=TRUE,X172,X244))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y28,IF(Data!$B$11=TRUE,Y64,IF(Data!$B$12=TRUE,Y100,IF(Data!$B$13=TRUE,Y136,IF(Data!$B$14=TRUE,Y208,IF(Data!$B$15=TRUE,Y172,Y244))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z28,IF(Data!$B$11=TRUE,Z64,IF(Data!$B$12=TRUE,Z100,IF(Data!$B$13=TRUE,Z136,IF(Data!$B$14=TRUE,Z208,IF(Data!$B$15=TRUE,Z172,Z244))))))","v":"No guidance available"}]
[25,"§1231 gain (loss)",{"$f":"IF(Data!B$10=TRUE,C29,IF(Data!B$11=TRUE,C65,IF(Data!B$12=TRUE,C101,IF(Data!B$13=TRUE,C137,IF(Data!B$14=TRUE,C209,IF(Data!B$15=TRUE,C173,C245))))))","v":"No guidance available"},24,{"$f":"IF(Data!$B$10=TRUE,E29,IF(Data!$B$11=TRUE,E65,IF(Data!$B$12=TRUE,E101,IF(Data!$B$13=TRUE,E137,IF(Data!$B$14=TRUE,E209,IF(Data!$B$15=TRUE,E173,E245))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F29,IF(Data!$B$11=TRUE,F65,IF(Data!$B$12=TRUE,F101,IF(Data!$B$13=TRUE,F137,IF(Data!$B$14=TRUE,F209,IF(Data!$B$15=TRUE,F173,F245))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G29,IF(Data!$B$11=TRUE,G65,IF(Data!$B$12=TRUE,G101,IF(Data!$B$13=TRUE,G137,IF(Data!$B$14=TRUE,G209,IF(Data!$B$15=TRUE,G173,G245))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H29,IF(Data!$B$11=TRUE,H65,IF(Data!$B$12=TRUE,H101,IF(Data!$B$13=TRUE,H137,IF(Data!$B$14=TRUE,H209,IF(Data!$B$15=TRUE,H173,H245))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I29,IF(Data!$B$11=TRUE,I65,IF(Data!$B$12=TRUE,I101,IF(Data!$B$13=TRUE,I137,IF(Data!$B$14=TRUE,I209,IF(Data!$B$15=TRUE,I173,I245))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J29,IF(Data!$B$11=TRUE,J65,IF(Data!$B$12=TRUE,J101,IF(Data!$B$13=TRUE,J137,IF(Data!$B$14=TRUE,J209,IF(Data!$B$15=TRUE,J173,J245))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K29,IF(Data!$B$11=TRUE,K65,IF(Data!$B$12=TRUE,K101,IF(Data!$B$13=TRUE,K137,IF(Data!$B$14=TRUE,K209,IF(Data!$B$15=TRUE,K173,K245))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L29,IF(Data!$B$11=TRUE,L65,IF(Data!$B$12=TRUE,L101,IF(Data!$B$13=TRUE,L137,IF(Data!$B$14=TRUE,L209,IF(Data!$B$15=TRUE,L173,L245))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M29,IF(Data!$B$11=TRUE,M65,IF(Data!$B$12=TRUE,M101,IF(Data!$B$13=TRUE,M137,IF(Data!$B$14=TRUE,M209,IF(Data!$B$15=TRUE,M173,M245))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N29,IF(Data!$B$11=TRUE,N65,IF(Data!$B$12=TRUE,N101,IF(Data!$B$13=TRUE,N137,IF(Data!$B$14=TRUE,N209,IF(Data!$B$15=TRUE,N173,N245))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O29,IF(Data!$B$11=TRUE,O65,IF(Data!$B$12=TRUE,O101,IF(Data!$B$13=TRUE,O137,IF(Data!$B$14=TRUE,O209,IF(Data!$B$15=TRUE,O173,O245))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P29,IF(Data!$B$11=TRUE,P65,IF(Data!$B$12=TRUE,P101,IF(Data!$B$13=TRUE,P137,IF(Data!$B$14=TRUE,P209,IF(Data!$B$15=TRUE,P173,P245))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q29,IF(Data!$B$11=TRUE,Q65,IF(Data!$B$12=TRUE,Q101,IF(Data!$B$13=TRUE,Q137,IF(Data!$B$14=TRUE,Q209,IF(Data!$B$15=TRUE,Q173,Q245))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R29,IF(Data!$B$11=TRUE,R65,IF(Data!$B$12=TRUE,R101,IF(Data!$B$13=TRUE,R137,IF(Data!$B$14=TRUE,R209,IF(Data!$B$15=TRUE,R173,R245))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S29,IF(Data!$B$11=TRUE,S65,IF(Data!$B$12=TRUE,S101,IF(Data!$B$13=TRUE,S137,IF(Data!$B$14=TRUE,S209,IF(Data!$B$15=TRUE,S173,S245))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T29,IF(Data!$B$11=TRUE,T65,IF(Data!$B$12=TRUE,T101,IF(Data!$B$13=TRUE,T137,IF(Data!$B$14=TRUE,T209,IF(Data!$B$15=TRUE,T173,T245))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U29,IF(Data!$B$11=TRUE,U65,IF(Data!$B$12=TRUE,U101,IF(Data!$B$13=TRUE,U137,IF(Data!$B$14=TRUE,U209,IF(Data!$B$15=TRUE,U173,U245))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V29,IF(Data!$B$11=TRUE,V65,IF(Data!$B$12=TRUE,V101,IF(Data!$B$13=TRUE,V137,IF(Data!$B$14=TRUE,V209,IF(Data!$B$15=TRUE,V173,V245))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W29,IF(Data!$B$11=TRUE,W65,IF(Data!$B$12=TRUE,W101,IF(Data!$B$13=TRUE,W137,IF(Data!$B$14=TRUE,W209,IF(Data!$B$15=TRUE,W173,W245))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X29,IF(Data!$B$11=TRUE,X65,IF(Data!$B$12=TRUE,X101,IF(Data!$B$13=TRUE,X137,IF(Data!$B$14=TRUE,X209,IF(Data!$B$15=TRUE,X173,X245))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y29,IF(Data!$B$11=TRUE,Y65,IF(Data!$B$12=TRUE,Y101,IF(Data!$B$13=TRUE,Y137,IF(Data!$B$14=TRUE,Y209,IF(Data!$B$15=TRUE,Y173,Y245))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z29,IF(Data!$B$11=TRUE,Z65,IF(Data!$B$12=TRUE,Z101,IF(Data!$B$13=TRUE,Z137,IF(Data!$B$14=TRUE,Z209,IF(Data!$B$15=TRUE,Z173,Z245))))))","v":"No guidance available"}]
[26,"§179 Deduction",{"$f":"IF(Data!B$10=TRUE,C30,IF(Data!B$11=TRUE,C66,IF(Data!B$12=TRUE,C102,IF(Data!B$13=TRUE,C138,IF(Data!B$14=TRUE,C210,IF(Data!B$15=TRUE,C174,C246))))))","v":"No guidance available"},25,{"$f":"IF(Data!$B$10=TRUE,E30,IF(Data!$B$11=TRUE,E66,IF(Data!$B$12=TRUE,E102,IF(Data!$B$13=TRUE,E138,IF(Data!$B$14=TRUE,E210,IF(Data!$B$15=TRUE,E174,E246))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F30,IF(Data!$B$11=TRUE,F66,IF(Data!$B$12=TRUE,F102,IF(Data!$B$13=TRUE,F138,IF(Data!$B$14=TRUE,F210,IF(Data!$B$15=TRUE,F174,F246))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G30,IF(Data!$B$11=TRUE,G66,IF(Data!$B$12=TRUE,G102,IF(Data!$B$13=TRUE,G138,IF(Data!$B$14=TRUE,G210,IF(Data!$B$15=TRUE,G174,G246))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H30,IF(Data!$B$11=TRUE,H66,IF(Data!$B$12=TRUE,H102,IF(Data!$B$13=TRUE,H138,IF(Data!$B$14=TRUE,H210,IF(Data!$B$15=TRUE,H174,H246))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I30,IF(Data!$B$11=TRUE,I66,IF(Data!$B$12=TRUE,I102,IF(Data!$B$13=TRUE,I138,IF(Data!$B$14=TRUE,I210,IF(Data!$B$15=TRUE,I174,I246))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J30,IF(Data!$B$11=TRUE,J66,IF(Data!$B$12=TRUE,J102,IF(Data!$B$13=TRUE,J138,IF(Data!$B$14=TRUE,J210,IF(Data!$B$15=TRUE,J174,J246))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K30,IF(Data!$B$11=TRUE,K66,IF(Data!$B$12=TRUE,K102,IF(Data!$B$13=TRUE,K138,IF(Data!$B$14=TRUE,K210,IF(Data!$B$15=TRUE,K174,K246))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L30,IF(Data!$B$11=TRUE,L66,IF(Data!$B$12=TRUE,L102,IF(Data!$B$13=TRUE,L138,IF(Data!$B$14=TRUE,L210,IF(Data!$B$15=TRUE,L174,L246))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M30,IF(Data!$B$11=TRUE,M66,IF(Data!$B$12=TRUE,M102,IF(Data!$B$13=TRUE,M138,IF(Data!$B$14=TRUE,M210,IF(Data!$B$15=TRUE,M174,M246))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N30,IF(Data!$B$11=TRUE,N66,IF(Data!$B$12=TRUE,N102,IF(Data!$B$13=TRUE,N138,IF(Data!$B$14=TRUE,N210,IF(Data!$B$15=TRUE,N174,N246))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O30,IF(Data!$B$11=TRUE,O66,IF(Data!$B$12=TRUE,O102,IF(Data!$B$13=TRUE,O138,IF(Data!$B$14=TRUE,O210,IF(Data!$B$15=TRUE,O174,O246))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P30,IF(Data!$B$11=TRUE,P66,IF(Data!$B$12=TRUE,P102,IF(Data!$B$13=TRUE,P138,IF(Data!$B$14=TRUE,P210,IF(Data!$B$15=TRUE,P174,P246))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q30,IF(Data!$B$11=TRUE,Q66,IF(Data!$B$12=TRUE,Q102,IF(Data!$B$13=TRUE,Q138,IF(Data!$B$14=TRUE,Q210,IF(Data!$B$15=TRUE,Q174,Q246))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R30,IF(Data!$B$11=TRUE,R66,IF(Data!$B$12=TRUE,R102,IF(Data!$B$13=TRUE,R138,IF(Data!$B$14=TRUE,R210,IF(Data!$B$15=TRUE,R174,R246))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S30,IF(Data!$B$11=TRUE,S66,IF(Data!$B$12=TRUE,S102,IF(Data!$B$13=TRUE,S138,IF(Data!$B$14=TRUE,S210,IF(Data!$B$15=TRUE,S174,S246))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T30,IF(Data!$B$11=TRUE,T66,IF(Data!$B$12=TRUE,T102,IF(Data!$B$13=TRUE,T138,IF(Data!$B$14=TRUE,T210,IF(Data!$B$15=TRUE,T174,T246))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U30,IF(Data!$B$11=TRUE,U66,IF(Data!$B$12=TRUE,U102,IF(Data!$B$13=TRUE,U138,IF(Data!$B$14=TRUE,U210,IF(Data!$B$15=TRUE,U174,U246))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V30,IF(Data!$B$11=TRUE,V66,IF(Data!$B$12=TRUE,V102,IF(Data!$B$13=TRUE,V138,IF(Data!$B$14=TRUE,V210,IF(Data!$B$15=TRUE,V174,V246))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W30,IF(Data!$B$11=TRUE,W66,IF(Data!$B$12=TRUE,W102,IF(Data!$B$13=TRUE,W138,IF(Data!$B$14=TRUE,W210,IF(Data!$B$15=TRUE,W174,W246))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X30,IF(Data!$B$11=TRUE,X66,IF(Data!$B$12=TRUE,X102,IF(Data!$B$13=TRUE,X138,IF(Data!$B$14=TRUE,X210,IF(Data!$B$15=TRUE,X174,X246))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y30,IF(Data!$B$11=TRUE,Y66,IF(Data!$B$12=TRUE,Y102,IF(Data!$B$13=TRUE,Y138,IF(Data!$B$14=TRUE,Y210,IF(Data!$B$15=TRUE,Y174,Y246))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z30,IF(Data!$B$11=TRUE,Z66,IF(Data!$B$12=TRUE,Z102,IF(Data!$B$13=TRUE,Z138,IF(Data!$B$14=TRUE,Z210,IF(Data!$B$15=TRUE,Z174,Z246))))))","v":"No guidance available"}]
[27,"§179 Carryover to Next Year",{"$f":"IF(Data!B$10=TRUE,C31,IF(Data!B$11=TRUE,C67,IF(Data!B$12=TRUE,C103,IF(Data!B$13=TRUE,C139,IF(Data!B$14=TRUE,C211,IF(Data!B$15=TRUE,C175,C247))))))","v":"No guidance available"},26,{"$f":"IF(Data!$B$10=TRUE,E31,IF(Data!$B$11=TRUE,E67,IF(Data!$B$12=TRUE,E103,IF(Data!$B$13=TRUE,E139,IF(Data!$B$14=TRUE,E211,IF(Data!$B$15=TRUE,E175,E247))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F31,IF(Data!$B$11=TRUE,F67,IF(Data!$B$12=TRUE,F103,IF(Data!$B$13=TRUE,F139,IF(Data!$B$14=TRUE,F211,IF(Data!$B$15=TRUE,F175,F247))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G31,IF(Data!$B$11=TRUE,G67,IF(Data!$B$12=TRUE,G103,IF(Data!$B$13=TRUE,G139,IF(Data!$B$14=TRUE,G211,IF(Data!$B$15=TRUE,G175,G247))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H31,IF(Data!$B$11=TRUE,H67,IF(Data!$B$12=TRUE,H103,IF(Data!$B$13=TRUE,H139,IF(Data!$B$14=TRUE,H211,IF(Data!$B$15=TRUE,H175,H247))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I31,IF(Data!$B$11=TRUE,I67,IF(Data!$B$12=TRUE,I103,IF(Data!$B$13=TRUE,I139,IF(Data!$B$14=TRUE,I211,IF(Data!$B$15=TRUE,I175,I247))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J31,IF(Data!$B$11=TRUE,J67,IF(Data!$B$12=TRUE,J103,IF(Data!$B$13=TRUE,J139,IF(Data!$B$14=TRUE,J211,IF(Data!$B$15=TRUE,J175,J247))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K31,IF(Data!$B$11=TRUE,K67,IF(Data!$B$12=TRUE,K103,IF(Data!$B$13=TRUE,K139,IF(Data!$B$14=TRUE,K211,IF(Data!$B$15=TRUE,K175,K247))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L31,IF(Data!$B$11=TRUE,L67,IF(Data!$B$12=TRUE,L103,IF(Data!$B$13=TRUE,L139,IF(Data!$B$14=TRUE,L211,IF(Data!$B$15=TRUE,L175,L247))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M31,IF(Data!$B$11=TRUE,M67,IF(Data!$B$12=TRUE,M103,IF(Data!$B$13=TRUE,M139,IF(Data!$B$14=TRUE,M211,IF(Data!$B$15=TRUE,M175,M247))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N31,IF(Data!$B$11=TRUE,N67,IF(Data!$B$12=TRUE,N103,IF(Data!$B$13=TRUE,N139,IF(Data!$B$14=TRUE,N211,IF(Data!$B$15=TRUE,N175,N247))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O31,IF(Data!$B$11=TRUE,O67,IF(Data!$B$12=TRUE,O103,IF(Data!$B$13=TRUE,O139,IF(Data!$B$14=TRUE,O211,IF(Data!$B$15=TRUE,O175,O247))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P31,IF(Data!$B$11=TRUE,P67,IF(Data!$B$12=TRUE,P103,IF(Data!$B$13=TRUE,P139,IF(Data!$B$14=TRUE,P211,IF(Data!$B$15=TRUE,P175,P247))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q31,IF(Data!$B$11=TRUE,Q67,IF(Data!$B$12=TRUE,Q103,IF(Data!$B$13=TRUE,Q139,IF(Data!$B$14=TRUE,Q211,IF(Data!$B$15=TRUE,Q175,Q247))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R31,IF(Data!$B$11=TRUE,R67,IF(Data!$B$12=TRUE,R103,IF(Data!$B$13=TRUE,R139,IF(Data!$B$14=TRUE,R211,IF(Data!$B$15=TRUE,R175,R247))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S31,IF(Data!$B$11=TRUE,S67,IF(Data!$B$12=TRUE,S103,IF(Data!$B$13=TRUE,S139,IF(Data!$B$14=TRUE,S211,IF(Data!$B$15=TRUE,S175,S247))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T31,IF(Data!$B$11=TRUE,T67,IF(Data!$B$12=TRUE,T103,IF(Data!$B$13=TRUE,T139,IF(Data!$B$14=TRUE,T211,IF(Data!$B$15=TRUE,T175,T247))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U31,IF(Data!$B$11=TRUE,U67,IF(Data!$B$12=TRUE,U103,IF(Data!$B$13=TRUE,U139,IF(Data!$B$14=TRUE,U211,IF(Data!$B$15=TRUE,U175,U247))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V31,IF(Data!$B$11=TRUE,V67,IF(Data!$B$12=TRUE,V103,IF(Data!$B$13=TRUE,V139,IF(Data!$B$14=TRUE,V211,IF(Data!$B$15=TRUE,V175,V247))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W31,IF(Data!$B$11=TRUE,W67,IF(Data!$B$12=TRUE,W103,IF(Data!$B$13=TRUE,W139,IF(Data!$B$14=TRUE,W211,IF(Data!$B$15=TRUE,W175,W247))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X31,IF(Data!$B$11=TRUE,X67,IF(Data!$B$12=TRUE,X103,IF(Data!$B$13=TRUE,X139,IF(Data!$B$14=TRUE,X211,IF(Data!$B$15=TRUE,X175,X247))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y31,IF(Data!$B$11=TRUE,Y67,IF(Data!$B$12=TRUE,Y103,IF(Data!$B$13=TRUE,Y139,IF(Data!$B$14=TRUE,Y211,IF(Data!$B$15=TRUE,Y175,Y247))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z31,IF(Data!$B$11=TRUE,Z67,IF(Data!$B$12=TRUE,Z103,IF(Data!$B$13=TRUE,Z139,IF(Data!$B$14=TRUE,Z211,IF(Data!$B$15=TRUE,Z175,Z247))))))","v":"No guidance available"}]
[28,"Contributions",{"$f":"IF(Data!B$10=TRUE,C32,IF(Data!B$11=TRUE,C68,IF(Data!B$12=TRUE,C104,IF(Data!B$13=TRUE,C140,IF(Data!B$14=TRUE,C212,IF(Data!B$15=TRUE,C176,C248))))))","v":"No guidance available"},27,{"$f":"IF(Data!$B$10=TRUE,E32,IF(Data!$B$11=TRUE,E68,IF(Data!$B$12=TRUE,E104,IF(Data!$B$13=TRUE,E140,IF(Data!$B$14=TRUE,E212,IF(Data!$B$15=TRUE,E176,E248))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F32,IF(Data!$B$11=TRUE,F68,IF(Data!$B$12=TRUE,F104,IF(Data!$B$13=TRUE,F140,IF(Data!$B$14=TRUE,F212,IF(Data!$B$15=TRUE,F176,F248))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G32,IF(Data!$B$11=TRUE,G68,IF(Data!$B$12=TRUE,G104,IF(Data!$B$13=TRUE,G140,IF(Data!$B$14=TRUE,G212,IF(Data!$B$15=TRUE,G176,G248))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H32,IF(Data!$B$11=TRUE,H68,IF(Data!$B$12=TRUE,H104,IF(Data!$B$13=TRUE,H140,IF(Data!$B$14=TRUE,H212,IF(Data!$B$15=TRUE,H176,H248))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I32,IF(Data!$B$11=TRUE,I68,IF(Data!$B$12=TRUE,I104,IF(Data!$B$13=TRUE,I140,IF(Data!$B$14=TRUE,I212,IF(Data!$B$15=TRUE,I176,I248))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J32,IF(Data!$B$11=TRUE,J68,IF(Data!$B$12=TRUE,J104,IF(Data!$B$13=TRUE,J140,IF(Data!$B$14=TRUE,J212,IF(Data!$B$15=TRUE,J176,J248))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K32,IF(Data!$B$11=TRUE,K68,IF(Data!$B$12=TRUE,K104,IF(Data!$B$13=TRUE,K140,IF(Data!$B$14=TRUE,K212,IF(Data!$B$15=TRUE,K176,K248))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L32,IF(Data!$B$11=TRUE,L68,IF(Data!$B$12=TRUE,L104,IF(Data!$B$13=TRUE,L140,IF(Data!$B$14=TRUE,L212,IF(Data!$B$15=TRUE,L176,L248))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M32,IF(Data!$B$11=TRUE,M68,IF(Data!$B$12=TRUE,M104,IF(Data!$B$13=TRUE,M140,IF(Data!$B$14=TRUE,M212,IF(Data!$B$15=TRUE,M176,M248))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N32,IF(Data!$B$11=TRUE,N68,IF(Data!$B$12=TRUE,N104,IF(Data!$B$13=TRUE,N140,IF(Data!$B$14=TRUE,N212,IF(Data!$B$15=TRUE,N176,N248))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O32,IF(Data!$B$11=TRUE,O68,IF(Data!$B$12=TRUE,O104,IF(Data!$B$13=TRUE,O140,IF(Data!$B$14=TRUE,O212,IF(Data!$B$15=TRUE,O176,O248))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P32,IF(Data!$B$11=TRUE,P68,IF(Data!$B$12=TRUE,P104,IF(Data!$B$13=TRUE,P140,IF(Data!$B$14=TRUE,P212,IF(Data!$B$15=TRUE,P176,P248))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q32,IF(Data!$B$11=TRUE,Q68,IF(Data!$B$12=TRUE,Q104,IF(Data!$B$13=TRUE,Q140,IF(Data!$B$14=TRUE,Q212,IF(Data!$B$15=TRUE,Q176,Q248))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R32,IF(Data!$B$11=TRUE,R68,IF(Data!$B$12=TRUE,R104,IF(Data!$B$13=TRUE,R140,IF(Data!$B$14=TRUE,R212,IF(Data!$B$15=TRUE,R176,R248))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S32,IF(Data!$B$11=TRUE,S68,IF(Data!$B$12=TRUE,S104,IF(Data!$B$13=TRUE,S140,IF(Data!$B$14=TRUE,S212,IF(Data!$B$15=TRUE,S176,S248))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T32,IF(Data!$B$11=TRUE,T68,IF(Data!$B$12=TRUE,T104,IF(Data!$B$13=TRUE,T140,IF(Data!$B$14=TRUE,T212,IF(Data!$B$15=TRUE,T176,T248))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U32,IF(Data!$B$11=TRUE,U68,IF(Data!$B$12=TRUE,U104,IF(Data!$B$13=TRUE,U140,IF(Data!$B$14=TRUE,U212,IF(Data!$B$15=TRUE,U176,U248))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V32,IF(Data!$B$11=TRUE,V68,IF(Data!$B$12=TRUE,V104,IF(Data!$B$13=TRUE,V140,IF(Data!$B$14=TRUE,V212,IF(Data!$B$15=TRUE,V176,V248))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W32,IF(Data!$B$11=TRUE,W68,IF(Data!$B$12=TRUE,W104,IF(Data!$B$13=TRUE,W140,IF(Data!$B$14=TRUE,W212,IF(Data!$B$15=TRUE,W176,W248))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X32,IF(Data!$B$11=TRUE,X68,IF(Data!$B$12=TRUE,X104,IF(Data!$B$13=TRUE,X140,IF(Data!$B$14=TRUE,X212,IF(Data!$B$15=TRUE,X176,X248))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y32,IF(Data!$B$11=TRUE,Y68,IF(Data!$B$12=TRUE,Y104,IF(Data!$B$13=TRUE,Y140,IF(Data!$B$14=TRUE,Y212,IF(Data!$B$15=TRUE,Y176,Y248))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z32,IF(Data!$B$11=TRUE,Z68,IF(Data!$B$12=TRUE,Z104,IF(Data!$B$13=TRUE,Z140,IF(Data!$B$14=TRUE,Z212,IF(Data!$B$15=TRUE,Z176,Z248))))))","v":"No guidance available"}]
[29,"Owner's Retirement",{"$f":"IF(Data!B$10=TRUE,C33,IF(Data!B$11=TRUE,C69,IF(Data!B$12=TRUE,C105,IF(Data!B$13=TRUE,C141,IF(Data!B$14=TRUE,C213,IF(Data!B$15=TRUE,C177,C249))))))","v":"No guidance available"},28,{"$f":"IF(Data!$B$10=TRUE,E33,IF(Data!$B$11=TRUE,E69,IF(Data!$B$12=TRUE,E105,IF(Data!$B$13=TRUE,E141,IF(Data!$B$14=TRUE,E213,IF(Data!$B$15=TRUE,E177,E249))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F33,IF(Data!$B$11=TRUE,F69,IF(Data!$B$12=TRUE,F105,IF(Data!$B$13=TRUE,F141,IF(Data!$B$14=TRUE,F213,IF(Data!$B$15=TRUE,F177,F249))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G33,IF(Data!$B$11=TRUE,G69,IF(Data!$B$12=TRUE,G105,IF(Data!$B$13=TRUE,G141,IF(Data!$B$14=TRUE,G213,IF(Data!$B$15=TRUE,G177,G249))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H33,IF(Data!$B$11=TRUE,H69,IF(Data!$B$12=TRUE,H105,IF(Data!$B$13=TRUE,H141,IF(Data!$B$14=TRUE,H213,IF(Data!$B$15=TRUE,H177,H249))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I33,IF(Data!$B$11=TRUE,I69,IF(Data!$B$12=TRUE,I105,IF(Data!$B$13=TRUE,I141,IF(Data!$B$14=TRUE,I213,IF(Data!$B$15=TRUE,I177,I249))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J33,IF(Data!$B$11=TRUE,J69,IF(Data!$B$12=TRUE,J105,IF(Data!$B$13=TRUE,J141,IF(Data!$B$14=TRUE,J213,IF(Data!$B$15=TRUE,J177,J249))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K33,IF(Data!$B$11=TRUE,K69,IF(Data!$B$12=TRUE,K105,IF(Data!$B$13=TRUE,K141,IF(Data!$B$14=TRUE,K213,IF(Data!$B$15=TRUE,K177,K249))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L33,IF(Data!$B$11=TRUE,L69,IF(Data!$B$12=TRUE,L105,IF(Data!$B$13=TRUE,L141,IF(Data!$B$14=TRUE,L213,IF(Data!$B$15=TRUE,L177,L249))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M33,IF(Data!$B$11=TRUE,M69,IF(Data!$B$12=TRUE,M105,IF(Data!$B$13=TRUE,M141,IF(Data!$B$14=TRUE,M213,IF(Data!$B$15=TRUE,M177,M249))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N33,IF(Data!$B$11=TRUE,N69,IF(Data!$B$12=TRUE,N105,IF(Data!$B$13=TRUE,N141,IF(Data!$B$14=TRUE,N213,IF(Data!$B$15=TRUE,N177,N249))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O33,IF(Data!$B$11=TRUE,O69,IF(Data!$B$12=TRUE,O105,IF(Data!$B$13=TRUE,O141,IF(Data!$B$14=TRUE,O213,IF(Data!$B$15=TRUE,O177,O249))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P33,IF(Data!$B$11=TRUE,P69,IF(Data!$B$12=TRUE,P105,IF(Data!$B$13=TRUE,P141,IF(Data!$B$14=TRUE,P213,IF(Data!$B$15=TRUE,P177,P249))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q33,IF(Data!$B$11=TRUE,Q69,IF(Data!$B$12=TRUE,Q105,IF(Data!$B$13=TRUE,Q141,IF(Data!$B$14=TRUE,Q213,IF(Data!$B$15=TRUE,Q177,Q249))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R33,IF(Data!$B$11=TRUE,R69,IF(Data!$B$12=TRUE,R105,IF(Data!$B$13=TRUE,R141,IF(Data!$B$14=TRUE,R213,IF(Data!$B$15=TRUE,R177,R249))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S33,IF(Data!$B$11=TRUE,S69,IF(Data!$B$12=TRUE,S105,IF(Data!$B$13=TRUE,S141,IF(Data!$B$14=TRUE,S213,IF(Data!$B$15=TRUE,S177,S249))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T33,IF(Data!$B$11=TRUE,T69,IF(Data!$B$12=TRUE,T105,IF(Data!$B$13=TRUE,T141,IF(Data!$B$14=TRUE,T213,IF(Data!$B$15=TRUE,T177,T249))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U33,IF(Data!$B$11=TRUE,U69,IF(Data!$B$12=TRUE,U105,IF(Data!$B$13=TRUE,U141,IF(Data!$B$14=TRUE,U213,IF(Data!$B$15=TRUE,U177,U249))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V33,IF(Data!$B$11=TRUE,V69,IF(Data!$B$12=TRUE,V105,IF(Data!$B$13=TRUE,V141,IF(Data!$B$14=TRUE,V213,IF(Data!$B$15=TRUE,V177,V249))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W33,IF(Data!$B$11=TRUE,W69,IF(Data!$B$12=TRUE,W105,IF(Data!$B$13=TRUE,W141,IF(Data!$B$14=TRUE,W213,IF(Data!$B$15=TRUE,W177,W249))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X33,IF(Data!$B$11=TRUE,X69,IF(Data!$B$12=TRUE,X105,IF(Data!$B$13=TRUE,X141,IF(Data!$B$14=TRUE,X213,IF(Data!$B$15=TRUE,X177,X249))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y33,IF(Data!$B$11=TRUE,Y69,IF(Data!$B$12=TRUE,Y105,IF(Data!$B$13=TRUE,Y141,IF(Data!$B$14=TRUE,Y213,IF(Data!$B$15=TRUE,Y177,Y249))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z33,IF(Data!$B$11=TRUE,Z69,IF(Data!$B$12=TRUE,Z105,IF(Data!$B$13=TRUE,Z141,IF(Data!$B$14=TRUE,Z213,IF(Data!$B$15=TRUE,Z177,Z249))))))","v":"No guidance available"}]
[30,"Owner's Health Ins",{"$f":"IF(Data!B$10=TRUE,C34,IF(Data!B$11=TRUE,C70,IF(Data!B$12=TRUE,C106,IF(Data!B$13=TRUE,C142,IF(Data!B$14=TRUE,C214,IF(Data!B$15=TRUE,C178,C250))))))","v":"No guidance available"},29,{"$f":"IF(Data!$B$10=TRUE,E34,IF(Data!$B$11=TRUE,E70,IF(Data!$B$12=TRUE,E106,IF(Data!$B$13=TRUE,E142,IF(Data!$B$14=TRUE,E214,IF(Data!$B$15=TRUE,E178,E250))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F34,IF(Data!$B$11=TRUE,F70,IF(Data!$B$12=TRUE,F106,IF(Data!$B$13=TRUE,F142,IF(Data!$B$14=TRUE,F214,IF(Data!$B$15=TRUE,F178,F250))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G34,IF(Data!$B$11=TRUE,G70,IF(Data!$B$12=TRUE,G106,IF(Data!$B$13=TRUE,G142,IF(Data!$B$14=TRUE,G214,IF(Data!$B$15=TRUE,G178,G250))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H34,IF(Data!$B$11=TRUE,H70,IF(Data!$B$12=TRUE,H106,IF(Data!$B$13=TRUE,H142,IF(Data!$B$14=TRUE,H214,IF(Data!$B$15=TRUE,H178,H250))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I34,IF(Data!$B$11=TRUE,I70,IF(Data!$B$12=TRUE,I106,IF(Data!$B$13=TRUE,I142,IF(Data!$B$14=TRUE,I214,IF(Data!$B$15=TRUE,I178,I250))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J34,IF(Data!$B$11=TRUE,J70,IF(Data!$B$12=TRUE,J106,IF(Data!$B$13=TRUE,J142,IF(Data!$B$14=TRUE,J214,IF(Data!$B$15=TRUE,J178,J250))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K34,IF(Data!$B$11=TRUE,K70,IF(Data!$B$12=TRUE,K106,IF(Data!$B$13=TRUE,K142,IF(Data!$B$14=TRUE,K214,IF(Data!$B$15=TRUE,K178,K250))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L34,IF(Data!$B$11=TRUE,L70,IF(Data!$B$12=TRUE,L106,IF(Data!$B$13=TRUE,L142,IF(Data!$B$14=TRUE,L214,IF(Data!$B$15=TRUE,L178,L250))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M34,IF(Data!$B$11=TRUE,M70,IF(Data!$B$12=TRUE,M106,IF(Data!$B$13=TRUE,M142,IF(Data!$B$14=TRUE,M214,IF(Data!$B$15=TRUE,M178,M250))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N34,IF(Data!$B$11=TRUE,N70,IF(Data!$B$12=TRUE,N106,IF(Data!$B$13=TRUE,N142,IF(Data!$B$14=TRUE,N214,IF(Data!$B$15=TRUE,N178,N250))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O34,IF(Data!$B$11=TRUE,O70,IF(Data!$B$12=TRUE,O106,IF(Data!$B$13=TRUE,O142,IF(Data!$B$14=TRUE,O214,IF(Data!$B$15=TRUE,O178,O250))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P34,IF(Data!$B$11=TRUE,P70,IF(Data!$B$12=TRUE,P106,IF(Data!$B$13=TRUE,P142,IF(Data!$B$14=TRUE,P214,IF(Data!$B$15=TRUE,P178,P250))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q34,IF(Data!$B$11=TRUE,Q70,IF(Data!$B$12=TRUE,Q106,IF(Data!$B$13=TRUE,Q142,IF(Data!$B$14=TRUE,Q214,IF(Data!$B$15=TRUE,Q178,Q250))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R34,IF(Data!$B$11=TRUE,R70,IF(Data!$B$12=TRUE,R106,IF(Data!$B$13=TRUE,R142,IF(Data!$B$14=TRUE,R214,IF(Data!$B$15=TRUE,R178,R250))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S34,IF(Data!$B$11=TRUE,S70,IF(Data!$B$12=TRUE,S106,IF(Data!$B$13=TRUE,S142,IF(Data!$B$14=TRUE,S214,IF(Data!$B$15=TRUE,S178,S250))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T34,IF(Data!$B$11=TRUE,T70,IF(Data!$B$12=TRUE,T106,IF(Data!$B$13=TRUE,T142,IF(Data!$B$14=TRUE,T214,IF(Data!$B$15=TRUE,T178,T250))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U34,IF(Data!$B$11=TRUE,U70,IF(Data!$B$12=TRUE,U106,IF(Data!$B$13=TRUE,U142,IF(Data!$B$14=TRUE,U214,IF(Data!$B$15=TRUE,U178,U250))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V34,IF(Data!$B$11=TRUE,V70,IF(Data!$B$12=TRUE,V106,IF(Data!$B$13=TRUE,V142,IF(Data!$B$14=TRUE,V214,IF(Data!$B$15=TRUE,V178,V250))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W34,IF(Data!$B$11=TRUE,W70,IF(Data!$B$12=TRUE,W106,IF(Data!$B$13=TRUE,W142,IF(Data!$B$14=TRUE,W214,IF(Data!$B$15=TRUE,W178,W250))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X34,IF(Data!$B$11=TRUE,X70,IF(Data!$B$12=TRUE,X106,IF(Data!$B$13=TRUE,X142,IF(Data!$B$14=TRUE,X214,IF(Data!$B$15=TRUE,X178,X250))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y34,IF(Data!$B$11=TRUE,Y70,IF(Data!$B$12=TRUE,Y106,IF(Data!$B$13=TRUE,Y142,IF(Data!$B$14=TRUE,Y214,IF(Data!$B$15=TRUE,Y178,Y250))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z34,IF(Data!$B$11=TRUE,Z70,IF(Data!$B$12=TRUE,Z106,IF(Data!$B$13=TRUE,Z142,IF(Data!$B$14=TRUE,Z214,IF(Data!$B$15=TRUE,Z178,Z250))))))","v":"No guidance available"}]
[31,"Owner's Life Ins",{"$f":"IF(Data!B$10=TRUE,C35,IF(Data!B$11=TRUE,C71,IF(Data!B$12=TRUE,C107,IF(Data!B$13=TRUE,C143,IF(Data!B$14=TRUE,C215,IF(Data!B$15=TRUE,C179,C251))))))","v":"No guidance available"},30,{"$f":"IF(Data!$B$10=TRUE,E35,IF(Data!$B$11=TRUE,E71,IF(Data!$B$12=TRUE,E107,IF(Data!$B$13=TRUE,E143,IF(Data!$B$14=TRUE,E215,IF(Data!$B$15=TRUE,E179,E251))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F35,IF(Data!$B$11=TRUE,F71,IF(Data!$B$12=TRUE,F107,IF(Data!$B$13=TRUE,F143,IF(Data!$B$14=TRUE,F215,IF(Data!$B$15=TRUE,F179,F251))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G35,IF(Data!$B$11=TRUE,G71,IF(Data!$B$12=TRUE,G107,IF(Data!$B$13=TRUE,G143,IF(Data!$B$14=TRUE,G215,IF(Data!$B$15=TRUE,G179,G251))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H35,IF(Data!$B$11=TRUE,H71,IF(Data!$B$12=TRUE,H107,IF(Data!$B$13=TRUE,H143,IF(Data!$B$14=TRUE,H215,IF(Data!$B$15=TRUE,H179,H251))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I35,IF(Data!$B$11=TRUE,I71,IF(Data!$B$12=TRUE,I107,IF(Data!$B$13=TRUE,I143,IF(Data!$B$14=TRUE,I215,IF(Data!$B$15=TRUE,I179,I251))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J35,IF(Data!$B$11=TRUE,J71,IF(Data!$B$12=TRUE,J107,IF(Data!$B$13=TRUE,J143,IF(Data!$B$14=TRUE,J215,IF(Data!$B$15=TRUE,J179,J251))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K35,IF(Data!$B$11=TRUE,K71,IF(Data!$B$12=TRUE,K107,IF(Data!$B$13=TRUE,K143,IF(Data!$B$14=TRUE,K215,IF(Data!$B$15=TRUE,K179,K251))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L35,IF(Data!$B$11=TRUE,L71,IF(Data!$B$12=TRUE,L107,IF(Data!$B$13=TRUE,L143,IF(Data!$B$14=TRUE,L215,IF(Data!$B$15=TRUE,L179,L251))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M35,IF(Data!$B$11=TRUE,M71,IF(Data!$B$12=TRUE,M107,IF(Data!$B$13=TRUE,M143,IF(Data!$B$14=TRUE,M215,IF(Data!$B$15=TRUE,M179,M251))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N35,IF(Data!$B$11=TRUE,N71,IF(Data!$B$12=TRUE,N107,IF(Data!$B$13=TRUE,N143,IF(Data!$B$14=TRUE,N215,IF(Data!$B$15=TRUE,N179,N251))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O35,IF(Data!$B$11=TRUE,O71,IF(Data!$B$12=TRUE,O107,IF(Data!$B$13=TRUE,O143,IF(Data!$B$14=TRUE,O215,IF(Data!$B$15=TRUE,O179,O251))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P35,IF(Data!$B$11=TRUE,P71,IF(Data!$B$12=TRUE,P107,IF(Data!$B$13=TRUE,P143,IF(Data!$B$14=TRUE,P215,IF(Data!$B$15=TRUE,P179,P251))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q35,IF(Data!$B$11=TRUE,Q71,IF(Data!$B$12=TRUE,Q107,IF(Data!$B$13=TRUE,Q143,IF(Data!$B$14=TRUE,Q215,IF(Data!$B$15=TRUE,Q179,Q251))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R35,IF(Data!$B$11=TRUE,R71,IF(Data!$B$12=TRUE,R107,IF(Data!$B$13=TRUE,R143,IF(Data!$B$14=TRUE,R215,IF(Data!$B$15=TRUE,R179,R251))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S35,IF(Data!$B$11=TRUE,S71,IF(Data!$B$12=TRUE,S107,IF(Data!$B$13=TRUE,S143,IF(Data!$B$14=TRUE,S215,IF(Data!$B$15=TRUE,S179,S251))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T35,IF(Data!$B$11=TRUE,T71,IF(Data!$B$12=TRUE,T107,IF(Data!$B$13=TRUE,T143,IF(Data!$B$14=TRUE,T215,IF(Data!$B$15=TRUE,T179,T251))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U35,IF(Data!$B$11=TRUE,U71,IF(Data!$B$12=TRUE,U107,IF(Data!$B$13=TRUE,U143,IF(Data!$B$14=TRUE,U215,IF(Data!$B$15=TRUE,U179,U251))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V35,IF(Data!$B$11=TRUE,V71,IF(Data!$B$12=TRUE,V107,IF(Data!$B$13=TRUE,V143,IF(Data!$B$14=TRUE,V215,IF(Data!$B$15=TRUE,V179,V251))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W35,IF(Data!$B$11=TRUE,W71,IF(Data!$B$12=TRUE,W107,IF(Data!$B$13=TRUE,W143,IF(Data!$B$14=TRUE,W215,IF(Data!$B$15=TRUE,W179,W251))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X35,IF(Data!$B$11=TRUE,X71,IF(Data!$B$12=TRUE,X107,IF(Data!$B$13=TRUE,X143,IF(Data!$B$14=TRUE,X215,IF(Data!$B$15=TRUE,X179,X251))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y35,IF(Data!$B$11=TRUE,Y71,IF(Data!$B$12=TRUE,Y107,IF(Data!$B$13=TRUE,Y143,IF(Data!$B$14=TRUE,Y215,IF(Data!$B$15=TRUE,Y179,Y251))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z35,IF(Data!$B$11=TRUE,Z71,IF(Data!$B$12=TRUE,Z107,IF(Data!$B$13=TRUE,Z143,IF(Data!$B$14=TRUE,Z215,IF(Data!$B$15=TRUE,Z179,Z251))))))","v":"No guidance available"}]
[32,"Deprec: §1245 & §1250",{"$f":"IF(Data!B$10=TRUE,C36,IF(Data!B$11=TRUE,C72,IF(Data!B$12=TRUE,C108,IF(Data!B$13=TRUE,C144,IF(Data!B$14=TRUE,C216,IF(Data!B$15=TRUE,C180,C252))))))","v":"No guidance available"},31,{"$f":"IF(Data!$B$10=TRUE,E36,IF(Data!$B$11=TRUE,E72,IF(Data!$B$12=TRUE,E108,IF(Data!$B$13=TRUE,E144,IF(Data!$B$14=TRUE,E216,IF(Data!$B$15=TRUE,E180,E252))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F36,IF(Data!$B$11=TRUE,F72,IF(Data!$B$12=TRUE,F108,IF(Data!$B$13=TRUE,F144,IF(Data!$B$14=TRUE,F216,IF(Data!$B$15=TRUE,F180,F252))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G36,IF(Data!$B$11=TRUE,G72,IF(Data!$B$12=TRUE,G108,IF(Data!$B$13=TRUE,G144,IF(Data!$B$14=TRUE,G216,IF(Data!$B$15=TRUE,G180,G252))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H36,IF(Data!$B$11=TRUE,H72,IF(Data!$B$12=TRUE,H108,IF(Data!$B$13=TRUE,H144,IF(Data!$B$14=TRUE,H216,IF(Data!$B$15=TRUE,H180,H252))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I36,IF(Data!$B$11=TRUE,I72,IF(Data!$B$12=TRUE,I108,IF(Data!$B$13=TRUE,I144,IF(Data!$B$14=TRUE,I216,IF(Data!$B$15=TRUE,I180,I252))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J36,IF(Data!$B$11=TRUE,J72,IF(Data!$B$12=TRUE,J108,IF(Data!$B$13=TRUE,J144,IF(Data!$B$14=TRUE,J216,IF(Data!$B$15=TRUE,J180,J252))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K36,IF(Data!$B$11=TRUE,K72,IF(Data!$B$12=TRUE,K108,IF(Data!$B$13=TRUE,K144,IF(Data!$B$14=TRUE,K216,IF(Data!$B$15=TRUE,K180,K252))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L36,IF(Data!$B$11=TRUE,L72,IF(Data!$B$12=TRUE,L108,IF(Data!$B$13=TRUE,L144,IF(Data!$B$14=TRUE,L216,IF(Data!$B$15=TRUE,L180,L252))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M36,IF(Data!$B$11=TRUE,M72,IF(Data!$B$12=TRUE,M108,IF(Data!$B$13=TRUE,M144,IF(Data!$B$14=TRUE,M216,IF(Data!$B$15=TRUE,M180,M252))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N36,IF(Data!$B$11=TRUE,N72,IF(Data!$B$12=TRUE,N108,IF(Data!$B$13=TRUE,N144,IF(Data!$B$14=TRUE,N216,IF(Data!$B$15=TRUE,N180,N252))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O36,IF(Data!$B$11=TRUE,O72,IF(Data!$B$12=TRUE,O108,IF(Data!$B$13=TRUE,O144,IF(Data!$B$14=TRUE,O216,IF(Data!$B$15=TRUE,O180,O252))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P36,IF(Data!$B$11=TRUE,P72,IF(Data!$B$12=TRUE,P108,IF(Data!$B$13=TRUE,P144,IF(Data!$B$14=TRUE,P216,IF(Data!$B$15=TRUE,P180,P252))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q36,IF(Data!$B$11=TRUE,Q72,IF(Data!$B$12=TRUE,Q108,IF(Data!$B$13=TRUE,Q144,IF(Data!$B$14=TRUE,Q216,IF(Data!$B$15=TRUE,Q180,Q252))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R36,IF(Data!$B$11=TRUE,R72,IF(Data!$B$12=TRUE,R108,IF(Data!$B$13=TRUE,R144,IF(Data!$B$14=TRUE,R216,IF(Data!$B$15=TRUE,R180,R252))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S36,IF(Data!$B$11=TRUE,S72,IF(Data!$B$12=TRUE,S108,IF(Data!$B$13=TRUE,S144,IF(Data!$B$14=TRUE,S216,IF(Data!$B$15=TRUE,S180,S252))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T36,IF(Data!$B$11=TRUE,T72,IF(Data!$B$12=TRUE,T108,IF(Data!$B$13=TRUE,T144,IF(Data!$B$14=TRUE,T216,IF(Data!$B$15=TRUE,T180,T252))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U36,IF(Data!$B$11=TRUE,U72,IF(Data!$B$12=TRUE,U108,IF(Data!$B$13=TRUE,U144,IF(Data!$B$14=TRUE,U216,IF(Data!$B$15=TRUE,U180,U252))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V36,IF(Data!$B$11=TRUE,V72,IF(Data!$B$12=TRUE,V108,IF(Data!$B$13=TRUE,V144,IF(Data!$B$14=TRUE,V216,IF(Data!$B$15=TRUE,V180,V252))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W36,IF(Data!$B$11=TRUE,W72,IF(Data!$B$12=TRUE,W108,IF(Data!$B$13=TRUE,W144,IF(Data!$B$14=TRUE,W216,IF(Data!$B$15=TRUE,W180,W252))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X36,IF(Data!$B$11=TRUE,X72,IF(Data!$B$12=TRUE,X108,IF(Data!$B$13=TRUE,X144,IF(Data!$B$14=TRUE,X216,IF(Data!$B$15=TRUE,X180,X252))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y36,IF(Data!$B$11=TRUE,Y72,IF(Data!$B$12=TRUE,Y108,IF(Data!$B$13=TRUE,Y144,IF(Data!$B$14=TRUE,Y216,IF(Data!$B$15=TRUE,Y180,Y252))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z36,IF(Data!$B$11=TRUE,Z72,IF(Data!$B$12=TRUE,Z108,IF(Data!$B$13=TRUE,Z144,IF(Data!$B$14=TRUE,Z216,IF(Data!$B$15=TRUE,Z180,Z252))))))","v":"No guidance available"}]
[33,"Total gain: §1245 & §1250",{"$f":"IF(Data!B$10=TRUE,C37,IF(Data!B$11=TRUE,C73,IF(Data!B$12=TRUE,C109,IF(Data!B$13=TRUE,C145,IF(Data!B$14=TRUE,C217,IF(Data!B$15=TRUE,C181,C253))))))","v":"No guidance available"},32,{"$f":"IF(Data!$B$10=TRUE,E37,IF(Data!$B$11=TRUE,E73,IF(Data!$B$12=TRUE,E109,IF(Data!$B$13=TRUE,E145,IF(Data!$B$14=TRUE,E217,IF(Data!$B$15=TRUE,E181,E253))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F37,IF(Data!$B$11=TRUE,F73,IF(Data!$B$12=TRUE,F109,IF(Data!$B$13=TRUE,F145,IF(Data!$B$14=TRUE,F217,IF(Data!$B$15=TRUE,F181,F253))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G37,IF(Data!$B$11=TRUE,G73,IF(Data!$B$12=TRUE,G109,IF(Data!$B$13=TRUE,G145,IF(Data!$B$14=TRUE,G217,IF(Data!$B$15=TRUE,G181,G253))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H37,IF(Data!$B$11=TRUE,H73,IF(Data!$B$12=TRUE,H109,IF(Data!$B$13=TRUE,H145,IF(Data!$B$14=TRUE,H217,IF(Data!$B$15=TRUE,H181,H253))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I37,IF(Data!$B$11=TRUE,I73,IF(Data!$B$12=TRUE,I109,IF(Data!$B$13=TRUE,I145,IF(Data!$B$14=TRUE,I217,IF(Data!$B$15=TRUE,I181,I253))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J37,IF(Data!$B$11=TRUE,J73,IF(Data!$B$12=TRUE,J109,IF(Data!$B$13=TRUE,J145,IF(Data!$B$14=TRUE,J217,IF(Data!$B$15=TRUE,J181,J253))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K37,IF(Data!$B$11=TRUE,K73,IF(Data!$B$12=TRUE,K109,IF(Data!$B$13=TRUE,K145,IF(Data!$B$14=TRUE,K217,IF(Data!$B$15=TRUE,K181,K253))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L37,IF(Data!$B$11=TRUE,L73,IF(Data!$B$12=TRUE,L109,IF(Data!$B$13=TRUE,L145,IF(Data!$B$14=TRUE,L217,IF(Data!$B$15=TRUE,L181,L253))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M37,IF(Data!$B$11=TRUE,M73,IF(Data!$B$12=TRUE,M109,IF(Data!$B$13=TRUE,M145,IF(Data!$B$14=TRUE,M217,IF(Data!$B$15=TRUE,M181,M253))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N37,IF(Data!$B$11=TRUE,N73,IF(Data!$B$12=TRUE,N109,IF(Data!$B$13=TRUE,N145,IF(Data!$B$14=TRUE,N217,IF(Data!$B$15=TRUE,N181,N253))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O37,IF(Data!$B$11=TRUE,O73,IF(Data!$B$12=TRUE,O109,IF(Data!$B$13=TRUE,O145,IF(Data!$B$14=TRUE,O217,IF(Data!$B$15=TRUE,O181,O253))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P37,IF(Data!$B$11=TRUE,P73,IF(Data!$B$12=TRUE,P109,IF(Data!$B$13=TRUE,P145,IF(Data!$B$14=TRUE,P217,IF(Data!$B$15=TRUE,P181,P253))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q37,IF(Data!$B$11=TRUE,Q73,IF(Data!$B$12=TRUE,Q109,IF(Data!$B$13=TRUE,Q145,IF(Data!$B$14=TRUE,Q217,IF(Data!$B$15=TRUE,Q181,Q253))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R37,IF(Data!$B$11=TRUE,R73,IF(Data!$B$12=TRUE,R109,IF(Data!$B$13=TRUE,R145,IF(Data!$B$14=TRUE,R217,IF(Data!$B$15=TRUE,R181,R253))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S37,IF(Data!$B$11=TRUE,S73,IF(Data!$B$12=TRUE,S109,IF(Data!$B$13=TRUE,S145,IF(Data!$B$14=TRUE,S217,IF(Data!$B$15=TRUE,S181,S253))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T37,IF(Data!$B$11=TRUE,T73,IF(Data!$B$12=TRUE,T109,IF(Data!$B$13=TRUE,T145,IF(Data!$B$14=TRUE,T217,IF(Data!$B$15=TRUE,T181,T253))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U37,IF(Data!$B$11=TRUE,U73,IF(Data!$B$12=TRUE,U109,IF(Data!$B$13=TRUE,U145,IF(Data!$B$14=TRUE,U217,IF(Data!$B$15=TRUE,U181,U253))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V37,IF(Data!$B$11=TRUE,V73,IF(Data!$B$12=TRUE,V109,IF(Data!$B$13=TRUE,V145,IF(Data!$B$14=TRUE,V217,IF(Data!$B$15=TRUE,V181,V253))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W37,IF(Data!$B$11=TRUE,W73,IF(Data!$B$12=TRUE,W109,IF(Data!$B$13=TRUE,W145,IF(Data!$B$14=TRUE,W217,IF(Data!$B$15=TRUE,W181,W253))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X37,IF(Data!$B$11=TRUE,X73,IF(Data!$B$12=TRUE,X109,IF(Data!$B$13=TRUE,X145,IF(Data!$B$14=TRUE,X217,IF(Data!$B$15=TRUE,X181,X253))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y37,IF(Data!$B$11=TRUE,Y73,IF(Data!$B$12=TRUE,Y109,IF(Data!$B$13=TRUE,Y145,IF(Data!$B$14=TRUE,Y217,IF(Data!$B$15=TRUE,Y181,Y253))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z37,IF(Data!$B$11=TRUE,Z73,IF(Data!$B$12=TRUE,Z109,IF(Data!$B$13=TRUE,Z145,IF(Data!$B$14=TRUE,Z217,IF(Data!$B$15=TRUE,Z181,Z253))))))","v":"No guidance available"}]
[34,"Smaller of ln 13 or 14",null,33]
[35,"Ordinary Inc on §1250",{"$f":"IF(Data!B$10=TRUE,C39,IF(Data!B$11=TRUE,C75,IF(Data!B$12=TRUE,C111,IF(Data!B$13=TRUE,C147,IF(Data!B$14=TRUE,C219,IF(Data!B$15=TRUE,C183,C255))))))","v":"No guidance available"},34,{"$f":"IF(Data!$B$10=TRUE,E39,IF(Data!$B$11=TRUE,E75,IF(Data!$B$12=TRUE,E111,IF(Data!$B$13=TRUE,E147,IF(Data!$B$14=TRUE,E219,IF(Data!$B$15=TRUE,E183,E255))))))","v":"Year not supported"},{"$f":"IF(Data!$B$10=TRUE,F39,IF(Data!$B$11=TRUE,F75,IF(Data!$B$12=TRUE,F111,IF(Data!$B$13=TRUE,F147,IF(Data!$B$14=TRUE,F219,IF(Data!$B$15=TRUE,F183,F255))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,G39,IF(Data!$B$11=TRUE,G75,IF(Data!$B$12=TRUE,G111,IF(Data!$B$13=TRUE,G147,IF(Data!$B$14=TRUE,G219,IF(Data!$B$15=TRUE,G183,G255))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,H39,IF(Data!$B$11=TRUE,H75,IF(Data!$B$12=TRUE,H111,IF(Data!$B$13=TRUE,H147,IF(Data!$B$14=TRUE,H219,IF(Data!$B$15=TRUE,H183,H255))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,I39,IF(Data!$B$11=TRUE,I75,IF(Data!$B$12=TRUE,I111,IF(Data!$B$13=TRUE,I147,IF(Data!$B$14=TRUE,I219,IF(Data!$B$15=TRUE,I183,I255))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,J39,IF(Data!$B$11=TRUE,J75,IF(Data!$B$12=TRUE,J111,IF(Data!$B$13=TRUE,J147,IF(Data!$B$14=TRUE,J219,IF(Data!$B$15=TRUE,J183,J255))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,K39,IF(Data!$B$11=TRUE,K75,IF(Data!$B$12=TRUE,K111,IF(Data!$B$13=TRUE,K147,IF(Data!$B$14=TRUE,K219,IF(Data!$B$15=TRUE,K183,K255))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,L39,IF(Data!$B$11=TRUE,L75,IF(Data!$B$12=TRUE,L111,IF(Data!$B$13=TRUE,L147,IF(Data!$B$14=TRUE,L219,IF(Data!$B$15=TRUE,L183,L255))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,M39,IF(Data!$B$11=TRUE,M75,IF(Data!$B$12=TRUE,M111,IF(Data!$B$13=TRUE,M147,IF(Data!$B$14=TRUE,M219,IF(Data!$B$15=TRUE,M183,M255))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,N39,IF(Data!$B$11=TRUE,N75,IF(Data!$B$12=TRUE,N111,IF(Data!$B$13=TRUE,N147,IF(Data!$B$14=TRUE,N219,IF(Data!$B$15=TRUE,N183,N255))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,O39,IF(Data!$B$11=TRUE,O75,IF(Data!$B$12=TRUE,O111,IF(Data!$B$13=TRUE,O147,IF(Data!$B$14=TRUE,O219,IF(Data!$B$15=TRUE,O183,O255))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,P39,IF(Data!$B$11=TRUE,P75,IF(Data!$B$12=TRUE,P111,IF(Data!$B$13=TRUE,P147,IF(Data!$B$14=TRUE,P219,IF(Data!$B$15=TRUE,P183,P255))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Q39,IF(Data!$B$11=TRUE,Q75,IF(Data!$B$12=TRUE,Q111,IF(Data!$B$13=TRUE,Q147,IF(Data!$B$14=TRUE,Q219,IF(Data!$B$15=TRUE,Q183,Q255))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,R39,IF(Data!$B$11=TRUE,R75,IF(Data!$B$12=TRUE,R111,IF(Data!$B$13=TRUE,R147,IF(Data!$B$14=TRUE,R219,IF(Data!$B$15=TRUE,R183,R255))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,S39,IF(Data!$B$11=TRUE,S75,IF(Data!$B$12=TRUE,S111,IF(Data!$B$13=TRUE,S147,IF(Data!$B$14=TRUE,S219,IF(Data!$B$15=TRUE,S183,S255))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,T39,IF(Data!$B$11=TRUE,T75,IF(Data!$B$12=TRUE,T111,IF(Data!$B$13=TRUE,T147,IF(Data!$B$14=TRUE,T219,IF(Data!$B$15=TRUE,T183,T255))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,U39,IF(Data!$B$11=TRUE,U75,IF(Data!$B$12=TRUE,U111,IF(Data!$B$13=TRUE,U147,IF(Data!$B$14=TRUE,U219,IF(Data!$B$15=TRUE,U183,U255))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,V39,IF(Data!$B$11=TRUE,V75,IF(Data!$B$12=TRUE,V111,IF(Data!$B$13=TRUE,V147,IF(Data!$B$14=TRUE,V219,IF(Data!$B$15=TRUE,V183,V255))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,W39,IF(Data!$B$11=TRUE,W75,IF(Data!$B$12=TRUE,W111,IF(Data!$B$13=TRUE,W147,IF(Data!$B$14=TRUE,W219,IF(Data!$B$15=TRUE,W183,W255))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,X39,IF(Data!$B$11=TRUE,X75,IF(Data!$B$12=TRUE,X111,IF(Data!$B$13=TRUE,X147,IF(Data!$B$14=TRUE,X219,IF(Data!$B$15=TRUE,X183,X255))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Y39,IF(Data!$B$11=TRUE,Y75,IF(Data!$B$12=TRUE,Y111,IF(Data!$B$13=TRUE,Y147,IF(Data!$B$14=TRUE,Y219,IF(Data!$B$15=TRUE,Y183,Y255))))))","v":"No guidance available"},{"$f":"IF(Data!$B$10=TRUE,Z39,IF(Data!$B$11=TRUE,Z75,IF(Data!$B$12=TRUE,Z111,IF(Data!$B$13=TRUE,Z147,IF(Data!$B$14=TRUE,Z219,IF(Data!$B$15=TRUE,Z183,Z255))))))","v":"No guidance available"}]
[36,"Domestic Production Activities",{"$f":"HLOOKUP($C$2,E257:Z295,$A292,FALSE)","v":"8903, Ln 25"},null,"Year not supported","n/a","8903, Ln 19","8903, Ln 19","8903, Ln 23","8903, Ln 23","8903, Ln 23","8903, Ln 23","8903, Ln 25","8903, Ln 25","8903, Ln 25","8903, Ln 25","8903, Ln 25","8903, Ln 25","8903, Ln 25","8903, Ln 25","8903, Ln 25","8903, Ln 25","8903, Ln 25","8903, Ln 25","8903, Ln 25","8903, Ln 25"]
[37,"Partner's Ownership %",{"$f":"HLOOKUP($C$2,E257:Z295,$A293,FALSE)","v":"Sched K-1, Ln J"},null,"Year not supported","Sched K-1, Ln L","Sched K-1, Ln L","Sched K-1, Ln L","Sched K-1, Ln J","Sched K-1, Ln J","Sched K-1, Ln J","Sched K-1, Ln J","Sched K-1, Ln J","Sched K-1, Ln J","Sched K-1, Ln J","Sched K-1, Ln J","Sched K-1, Ln J","Sched K-1, Ln J","Sched K-1, Ln J","Sched K-1, Ln J","Sched K-1, Ln J","Sched K-1, Ln J","Sched K-1, Ln J","Sched K-1, Ln J","Sched K-1, Ln J","Sched K-1, Ln J"]
[38,"Partner's Increase/Decrease",{"$f":"HLOOKUP($C$2,E257:Z295,$A294,FALSE)","v":"Sched K-1, Ln L"},null,"Year not supported","Sched K-1, Ln N","Sched K-1, Ln N","Sched K-1, Ln N","Sched K-1, Ln L","Sched K-1, Ln L","Sched K-1, Ln L","Sched K-1, Ln L","Sched K-1, Ln L","Sched K-1, Ln L","Sched K-1, Ln L","Sched K-1, Ln L","Sched K-1, Ln L","Sched K-1, Ln L","Sched K-1, Ln L","Sched K-1, Ln L","Sched K-1, Ln L","Sched K-1, Ln L","Sched K-1, Ln L","Sched K-1, Ln L","Sched K-1, Ln L","Sched K-1, Ln L"]
[39,"Partner's Other Payments",{"$f":"HLOOKUP($C$2,E257:Z295,$A295,FALSE)","v":"Sched K-1, Ln 4"},null,"Year not supported","Sched K-1, Ln 4","Sched K-1, Ln 4","Sched K-1, Ln 4","Sched K-1, Ln 4","Sched K-1, Ln 4","Sched K-1, Ln 4","Sched K-1, Ln 4","Sched K-1, Ln 4","Sched K-1, Ln 4","Sched K-1, Ln 4","Sched K-1, Ln 4","Sched K-1, Ln 4","Sched K-1, Ln 4","Sched K-1, Ln 4","Sched K-1, Ln 4","Sched K-1, Ln 4","Sched K-1, Ln 4","Sched K-1, Ln 4","Sched K-1, Ln 4","Sched K-1, Ln 4","Sched K-1, Ln 4"]
[40]

{"sheet":"Notes","index":14,"n_rows":501,"n_cols":6,"rows_kept":501,"cut":false,"hidden":true,"merged":[]}
[null,"Worksheet Creator: Richard Donnelly, RITA Business Examiner"]
[]
["Task #",null,"Noted","Completed","Version","Comments"]
[1,"Need to add tracking of Domestic Production Activities deduction for proper calculation of charitable contribution limitation.","2007-02-09","2007-02-14",null,"no longer necessary due to policy clarification"]
[{"$f":"1+A4","v":2},"Need to warn that capital loss carrybacks not supported.","2007-02-09","2007-02-15"]
[{"$f":"1+A5","v":3},"Need to capture taxes based on income reported on Form 8825: Rental Income.","2007-02-09","2007-02-16"]
[4,"Need to produce schedules that track municipal carryovers of 179 deductions","2007-02-09","2007-02-16",null,"So where are they???"]
[5,"Need to produce schedules that track municipal carryovers of charitable contributions","2007-02-09","2007-02-16"]
[6,"Need to produce schedules that track municipal carryovers of Net Operating Losses","2007-02-09","2007-02-16"]
[7,"Need to produce schedules that track municipal carryovers of capital losses","2007-02-09","2007-02-16"]
[8,"Something about Schedule K, Line 13d, but I cannot remember.  I think Form 1065.","2007-02-09"]
[9,"Need to warn that short-year returns are not supported.","2007-02-09","2007-02-15"]
[10,"If you claimed a deduction under IRC section 249 (related to the cost of borrowing used to repurchase bonds you issued), you may not use this form.","2007-02-09","2007-02-15"]
[11,"Need to calculate allowable capital losses so I can calculate \"C Corp\" income for non-c corps","2007-02-14","2007-02-15"]
[12,"Need to calculate \"C Corp\" income for charitiable contributions deduction by non-c corps","2007-02-14","2007-02-15"]
[13,"Need to calculate \"C Corp\" income for section 179 deduction by non-c corps","2007-02-14","2007-02-15"]
[14,"Warn when carryovers entered as negative numbers","2007-02-14","2007-02-16"]
[{"$f":"1+A17","v":15},"Warn if a non-C corp with a Domestic Production Activities Deduction & contribution deduction in same year, they cannot use autocalc.","2007-02-15","2007-02-15",null,"Too damn difficult to calc correct contribution deduction for non-C corps when this happens"]
[16,"Warn that Seven Year NOL Carryovers not supported","2007-02-15","2007-02-15"]
[17,"Need \"out of business\"","2007-02-15","2007-02-15"]
[18,"Need taxpayer id on each page","2007-02-15","2007-02-15"]
[19,"Activate Municipal NOL calculations","2007-02-15","2007-02-15"]
[20,"Activate non-C corp AFTI calculations","2007-02-15","2007-02-16"]
[21,"Check that 3 year NOL calculate correctly","2007-02-15","2007-02-15"]
[22,"Add warning of 3 year NOL limit","2007-02-15","2007-02-16"]
[22,"Add warning that non-C corp info entered on C corp","2007-02-16","2007-02-16"]
[null,"Version 0.7 Starts Here"]
[23,"Need to add Sched E \"taxes based on income\" reference for Schedule E (1040)","2007-02-16","2007-03-20",null,"Me"]
[24,"Need to add to error message if tax year not chosen at top","2007-02-16","2007-03-20",null,"Alicia"]
[25,"Add default year (blank?) on \"complete this page\" schedule if tax year not chosen","2007-02-16","2007-02-21",null,"Alicia"]
[26,"Correct spelling error on Form 27, Page 1, Line 3A (\"o\" needs to be \"or\"","2007-02-27","2007-02-27",null,"Me"]
[27,"Warning on 754 partnership adjustments","2007-03-01","2007-03-20",null,"Me"]
[28,"Warning on partnership flow-through income from Upper Arlington","2007-03-06",null,null,"Me"]
[29,"Renoldsburg e-zone tax rates needed","2007-03-07","2007-03-20",null,"Me"]
[30,"Hook-up all \"inactivation\" reasons","2007-03-12","2007-03-20",null,"Me"]
[null,"Version 0.9 Starts Here"]
[31,"Change disclaimer to advise use of this form does not exempt from audit or P&I.","2007-03-29","2007-03-29",null,"Gary"]
[32,"Add a positive sentence or two to \"Who may use this form\"","2007-03-29","2007-03-29",null,"Gary"]
[33,"Add instruction on rounding","2007-03-29","2007-03-29",null,"Me"]
[34,"Add \"Make check payable to RITA\" instruction.","2007-03-29","2007-03-29",null,"Me"]
[null,"Version 2007.0 Starts Here"]
[{"$f":"+A40+1","v":35},"Updated City Tax Tables on \"Cities\" sheet","2007-12-21","2007-12-21",null,"Me"]
[{"$f":"+A42+1","v":36},"Changed Page 4 to accomidate new Sched Y layout. Uses 2008 form style.","2007-12-21","2007-12-27",null,"Me"]
[{"$f":"+A43+1","v":37},"Moved Schedule Z (Partner info) from Page 4 to \"Print Schedules\"","2007-12-21","2007-12-24",null,"Me"]
[38,"Began updating Federal Form references for 2007 tax forms (most still not published)","2007-12-21",null,null,"Me"]
[39,"Corrected references throughout the workbook required as a result of new page 4 layout","2007-12-24","2007-12-28",null,"Me"]
[40,"Re-formatted \"Complete this Page\" for ease of use for c-corps & single city returns","2007-12-26","2007-12-26",null,"Me"]
[41,"Improved error warnings for Schedule Y data","2007-12-27","2007-12-27",null,"Me"]
[42,"Added error warnings for \"Final Questions\" when lack of alloc info causes errors","2007-12-27","2007-12-27",null,"Me"]
[43,"Added Sched Y-1 wage reconciliation to \"Print Return\"","2007-12-27","2007-12-27",null,"Me"]
[44,"Added data gathering to for Schedule Y-1 to \"Complete this Page\"","2007-12-27","2007-12-27",null,"Me"]
[null,"Version 2007.1 Starts Here"]
[{"$f":"+A51+1","v":45},"Fixed \"Federal Wages\" checkbox error (related cell was protected)","2007-12-27","2007-12-27",null,"Me"]
[null,"Version 2007.2 Starts Here"]
[{"$f":"+A53+1","v":46},"Fixed several unused cells that were not protected on \"Complete this Page\"","2007-12-28","2007-12-28",null,"Me"]
[{"$f":"+A55+1","v":47},"Fixed \"need to explain wage variance\" message not firing correctly when 1 RITA city chosen but income is allocated (to non-RITA tax districts)","2007-12-28","2007-12-28",null,"Me"]
[{"$f":"+A56+1","v":48},"Updated Page 4 of \"Print Return\" to pull in Schedule Y-1 info from \"Complete this Page\"","2007-12-28","2007-12-28",null,"Me"]
[]
[]
[]
[]
[]
[null,"Version 2008.1 Starts Here"]
[{"$f":"+A57+1","v":49},"Move all calculations off of \"Print Return\" so that form changes don't break references","2007-12-24",{"$f":"+C64","v":"2007-12-24"},null,"Me"]
[{"$f":"+A64+1","v":50},"Updated Tax rates","2008-12-02",{"$f":"+C65","v":"2008-12-02"},null,"Me"]
[{"$f":"+A65+1","v":51},"Corrected \"#VALUE\" error on Schedule Y wage & sales factors","2008-12-29",{"$f":"+C66","v":"2008-12-29"},null,"Me"]
[52,"Updated Fed Form References for 2008.  1120-REIT & 8903 references a guess","2009-01-05",{"$f":"+C67","v":"2009-01-05"},null,"me"]
[53,"Updated warnings to handle NOL's restricted to 1 year.","2009-01-05",{"$f":"+C68","v":"2009-01-05"},null,"Me"]
[54,"Update Form Print Layout to match current paper form layout","2009-01-05","2009-01-09",null,"Me"]
[55,"Added better error handling of Schedule Y.. Zero allocation no longer treated as no allocation.","2009-01-09","2009-01-09",null,"Me"]
[56,"Check to see if IRS has release 1120-REIT. No.  Releasing with tentative references.","2009-02-04","2009-02-04",null,"Me"]
[]
[null,"Version 2008.2 Starts Here"]
[{"$f":"+A71+1","v":57},"Added Pleasant Hill to tax table","2009-03-23","2009-03-23",null,"Me"]
[{"$f":"+A74+1","v":58},"Add Domestic Production Activities Deduction to error message if $ shown but return type is 1120","2009-03-25","2009-03-25",null,"Me"]
[{"$f":"+A75+1","v":59},"Correct calculation of estimate due (Data!C74) to give credit for credit carryovers.","2009-03-25","2009-03-25",null,"Me"]
[{"$f":"+A76+1","v":60},"Fixed \"Not allocating 100% to single city\" error always firing (broke during prior update)","2009-03-25","2009-03-25",null,"Me"]
[{"$f":"+A77+1","v":61},"Div by zero err when allocating override est if current yr loss & credit carryover","2009-03-25","2009-03-25",null,"Me"]
[]
[null,"Version 2008.2 Starts Here"]
[{"$f":"+A78+1","v":62},"Added the cities of Johnstown, Manchester, Rossford, Swanton & Tremont","2009-10-20","2009-10-21",null,"Me"]
[]
[null,"Version 2009.1 Starts Here"]
[{"$f":"+A81+1","v":63},"Updated Form references for 2009 except for unreleased REIT.","2009-12-21","2009-12-22",null,"Me"]
[{"$f":"+A84+1","v":64},"Updated Reference Tab formulas to pull references through 2011","2009-12-22","2009-12-22",null,"Me"]
[{"$f":"+A85+1","v":65},"Updated Cities tab for new RITA Members","2009-12-22","2009-12-22",null,"Me"]
[66,"Updated Cities tab with 2009 tax rates","2009-12-22","2009-12-22",null,"Me"]
[67,"Updated Cities tab formulas to pull 2009 tax rates","2009-12-22","2009-12-22",null,"Me"]
[68,"Updated the instructions and version numbers","2009-12-22","2009-12-22",null,"Me"]
[]
[null,"Version 2009.2 Starts Here"]
[{"$f":"+A89+1","v":69},"Added \"Form 8903\" tab for non-C corporations claiming a domestic production activities deduction as a result of the number of errors in calculating the schedule X adjustment for the deduction that have been seen in the last year (i.e. not applying 6% of income or 50% of wages limitations).","2010-01-05","2009-01-06",null,"Me"]
[70,"Added support for tracking disallowed section 179 carryovers for non-C corps for DPAD adjustment","2010-01-05","2009-01-06",null,"Me"]
[71,"Updated Instructions tab for Form 8903","2010-01-06","2010-01-06",null,"Me"]
[72,"Removed ability to directly add DPAD deduction on \"Complete This Page\" to force use of \"Form 8903\" tab.","2010-01-06","2010-01-06",null,"Me"]
[73,"Updated Version number","2010-01-06","2010-01-06",null,"Me"]
[]
[null,"Version 2009 - tax rate check Starts Here"]
[{"$f":"+A96+1","v":74},"Tomek made many changes to implement city block if rate change in tax year",null,null,null,"Tomek"]
[{"$f":"+A99+1","v":75},"Changed city dropdowns on ‘Calculate This Page’ sheet and put some code on this sheet to pop-up a message if the tax cannot be calculated based on buseness’s fiscal year and city combination. Unfortunately this will cause a prompt to enable macros when the spreadsheet is opened.",null,null,null,"Tomek"]
[{"$f":"+A100+1","v":76},"Changed formula on the Data sheet for getting City Index # (cell range B33:B37)",null,null,null,"Tomek"]
[{"$f":"+A101+1","v":77},"Created 2 sheets: Tax Rate Calc and Tax Rates to allow tax rate checks.",null,null,null,"Tomek"]
[]
[null,"Version 2009 - tax rate check 2 Starts Here"]
[{"$f":"+A102+1","v":78},"Added warning that tax year not supported near tax year input boxes on \"Complete This Page\". This error will fire if macros are disabled.","2010-03-11","2010-03-11",null,"Me"]
[{"$f":"+A105+1","v":79},"Corrected estimate calc on \"print this page\" to use current tax year rate instead of 2005 rate.  This is better but not great.  Need to pull the subsequent year's rate when available or use the current year's rate if not available in a future release.","2010-03-11","2010-03-11",null,"Me"]
[{"$f":"+A106+1","v":80},"Added \"Tax Rate Change Warning Msg\" check to Data tab so disabling macros won't allow a blended rate (tax rate is set to \"n/a\")","2010-03-11","2010-03-11",null,"Me"]
[]
[null,"Version 2009 - tax rate check 3 Starts Here"]
[{"$f":"+A107+1","v":81},"Added a zero to Schedule X, Line F for looks","2010-03-11","2010-03-11",null,"Me"]
[{"$f":"+A110+1","v":82},"Changed Blended rates in tax table to new rates so the correct rate pulls on fiscal years that are not blocked because of rate changes in the taxpayer's fiscal year, but the rate changed happened in the calendar year.","2010-03-11","2010-03-11",null,"Me"]
[83,"Added short \"Cannot Use AutoCalc\" message when tax rate change in fiscal year.  Warning appears in warning box on \"Complete This Page\".","2010-03-11","2010-03-11",null,"Me"]
[84,"Corrected the start date of Bellevue's tax from 1/01/07 to 01/01/04 on Tax Rate tab","2010-03-11","2010-03-11",null,"Me"]
[85,"Added 1/01/05 rate change from 1.5% to 2% for Boston Heights to \"Tax Rates\" tab","2010-03-11","2010-03-11",null,"Me"]
[86,"Corrected Corwin's 2004 tax rate to 1.5% on Cities Tab and Tax Rate Tab","2010-03-12","2010-03-12",null,"Me"]
[87,"Corrected date Grandview Hts rate changed from 2.5% to 2.25% on Tax Rate Tab","2010-03-12","2010-03-12",null,"Me"]
[88,"Corrected start date of Killbuck's tax on Cities tab and Tax Rate tab (1/01/10)","2010-03-12","2010-03-12",null,"Me"]
[89,"Corrected 2004 tax rate for Macedonia Northfield Center Twp JEDD (2%)","2010-03-12","2010-03-12",null,"Me"]
[90,"Corrected start date of Melrose's tax on Cities tab and Tax Rate tab (1/01/10)","2010-03-12","2010-03-12",null,"Me"]
[91,"Corrected start date of New Franklin tax on Cities tab and Tax Rate tab (9/01/05)","2010-03-12","2010-03-12",null,"Me"]
[92,"Corrected start date of New Richmond tax on Cities tab and Tax Rate tab (1/01/10)","2010-03-12","2010-03-12",null,"Me"]
[93,"Corrected formula that pulls correct tax rate based on the year for New Richmond on Cities tab","2010-03-12","2010-03-12",null,"Me"]
[94,"Corrected start date of Olmsted JEDD on Cities tab & Tax Rate tab (1/01/08)","2010-03-12","2010-03-12",null,"Me"]
[95,"Corrected start date of Piketon tax on Tax Rate tab (09/01/05)","2010-03-12","2010-03-12",null,"Me"]
[96,"Corrected start date of Reynoldsburg E-Zone tax on Cities tab & Tax Rate tab (1/01/05)","2010-03-12","2010-03-12",null,"Me"]
[97,"Corrected Sabina tax rate info on Cities tab & Tax Rate tab (1/01/04, 5/27/04, & 1/01/05)","2010-03-12","2010-03-12",null,"Me"]
[98,"Corrected Sheffield Village tax rate change date on Tax Rate tab (5/30/09)","2010-03-12","2010-03-12",null,"Me"]
[99,"Corrected start date of Stratton tax on Tax Rate tab (8/01/08)","2010-03-12","2010-03-12",null,"Me"]
[100,"Added Wellston rate change to Tax Rate tab (12/01/05)","2010-03-12","2010-03-12",null,"Me"]
[101,"Added West Elkton rate change to Tax Rate tab (1/01/06)","2010-03-12","2010-03-12",null,"Me"]
[102,"Corrected start date & rates for Woodstock on Tax Rate tab & Cities tab (7/01/06)","2010-03-12","2010-03-12",null,"Me"]
[]
[null,"Version 2010 - draft Starts Here"]
[{"$f":"+A131+1","v":103},"Updated Tax Rates tab - added 2010 tax info, changes that must be verified in red font","2011-01-04","2010-01-04",null,"Tomek"]
[{"$f":"+A134+1","v":104},"Updated References tab - all changes in red font","2011-01-04","2010-01-04",null,"Tomek"]
[{"$f":"+A135+1","v":105},"Updated Cities tab - changes that must be verified in red font","2011-01-04","2010-01-04",null,"Tomek"]
[{"$f":"+A136+1","v":106},"Updated Instructions tab for return dates covered","2011-01-05","2010-01-05",null,"Richard D"]
[107,"Updated version number on Complete This Page tab","2011-01-05","2010-01-05",null,"Richard D"]
[108,"Updated/confirmed Tax Rates tab for the tax rates & effective dates for: Antwerp, Cairo, Chardon, Grandview Heights, Huron, McClure, Mineral City, Saint Clairsville, Sardinia, & the Youngstown Girard JEDZ.","2011-01-05","2010-01-05",null,"Richard D"]
[109,"Updated/confirmed Cities tab for the tax rates & effective dates and NOL info for multiple cities (used green font to show what I update/verified).","2011-01-05","2010-01-05",null,"Richard D"]
[110,"Cities Tab: Used a blended rate for Antwerp for 2006 (red font). Don't think blended rate are used anymore. Tomek will need to verify/correct this.","2011-01-05",null,null,"Richard D"]
[111,"Reference Tab needs updated… IRS has not yet released any 2010 business forms.","2011-01-05",null,null,"Richard D"]
[{"$f":"+A142+1","v":112},"Changed blended rate for Antwerp/2006 to final 2006 rate (1%).","2011-01-10",null,null,"Tomek"]
[{"$f":"+A143+1","v":113},"Removed Huber Heights","2011-01-14",null,null,"Tomek"]
[{"$f":"+A144+1","v":114},"Modified cells B17 and H17 on Form 8903 tab per Richard's instructions regarding 2010 tax rules","2011-03-17","2011-03-17",null,"Tomek"]
[{"$f":"+A145+1","v":115},"Corrected formula is cell D5 on Cities tab that was causing wrong 2010 Tax Rate for Adelphia","2011-03-17","2011-03-17",null,"Tomek"]
[{"$f":"+A146+1","v":116},"Updated version number on Complete This Page tab v 2010.3","2011-03-17","2011-03-17",null,"Tomek"]
[]
[null,"Version 2011 - draft Starts Here"]
[{"$f":"+A147+1","v":117},"Updated References tab for 2011 (copy and paste from 2010 - needs review)","2011-12-28",null,null,"Tomek"]
[{"$f":"+A150+1","v":118},"Updated Tax Rates tab - added information for 2011 TY using information from RITAX","2011-12-28",null,null,"Tomek"]
[119,"Updated Cities tab using City Notes spreadsheet maintained by BC. Items highlighted in yellow have not been verified (columns Tax Partnerships as Entity and Tax S-Corp as Entity) . Update (Tomek 12/28/2011) - since columns Tax Partnerships as Entity and Tax S-Corp as Entity are not used beyond hidded Cities tab, I will ignore these.","2011-12-28",null,null,"Tomek"]
[120,"Updated Instructions tab for return dates covered","2011-12-28",null,null,"Tomek"]
[121,"Updated version number on Complete This Page tab","2011-12-28",null,null,"Tomek"]
[122,"Corrected Baltimore, Lakemore, McClure, and Vermilion on Tax Rates tab… changes to the credit have no affect on net profit returns","2012-01-17","2012-01-17",null,"Richard D"]
[123,"Corrected multiple cities on Tax Rates tab: first rate column must be as of 01/01/2004 or we risk \"VALUE\" errors if the taxpayer tries to file for a year later than 2003 but earlier that first rate date.","2012-01-17","2012-01-17",null,"Richard D"]
[124,"Update References tab for 2011 where necessary to match 2011 IRS Forms","2012-01-17","2012-01-18",null,"Richard D"]
[125,"Added pro-forma 8903 for 2011 (major form changes)","2012-01-18","2012-01-18",null,"Richard D"]
[126,"Added Bloomingdale, Caldwell, Clinton, Continental, Harrod, Lakeline, & Valleyview to city lists on Tax Rates and Cities tabs","2012-01-18","2012-01-18",null,"Richard D"]
[127,"Hid \"Tax Partership as Entity\" and \"Tax S-Corp as Entity\" columns on Cities tab (not used or updated)","2012-01-18","2012-01-18",null,"Richard D"]
[128,"Added \"(Cuyahoga Co)\" and \"(Franklin Co)\" to the two Valley Views","2012-01-18","2012-01-18",null,"Richard D"]
[129,"Replaced Print Return tab with new design (better Schedule Y on page 4)","2012-01-18","2012-01-19",null,"Richard D"]
[130,"Corrected range for the drop down cities list (the Youngstown JEDZ was out of range)","2012-01-20","2012-01-20",null,"Richard D"]
[131,"Corrected the tax rate dates for several cities on the Tax Rates & Cities tabs to match their ordinances (RiTax updated by Mark T)","2012-01-20","2012-01-20",null,"Richard D"]
[132,"Locked all pages w/ passwords & gave approval to post on website","2012-01-20","2012-01-20",null,"Richard D"]
[]
[]
[null,"Version 2012 - draft Starts Here"]
[{"$f":"+A165+1","v":133},"Updated References tab for 2013 (copy and paste from 2012 - needs review) - Review completed","2012-12-10","2012-01-09",null,"Tomek & Richard D"]
[{"$f":"+A169+1","v":134},"Updated Tax Rates tab - added information for 2012 TY using information from RITAX database","2012-12-10",null,null,"Tomek"]
[135,"Updated Cities tab using City Notes spreadsheet maintained by BC.","2012-12-11",null,null,"Tomek"]
[136,"Updated Instructions tab for return dates covered","2012-12-11",null,null,"Tomek"]
[137,"Updated version number on Complete This Page tab","2012-12-11",null,null,"Tomek"]
[138,"Reviewed Cities tab and adjusted as needed","2013-01-09","2013-01-09",null,"Richard D"]
[139,"Made corrections to Tax Rate table for some of the new members","2013-01-09","2013-01-09",null,"Richard D"]
[140,"Expanded Overflow tab to handle 45 cities","2013-01-09","2013-01-10",null,"Richard D"]
[141,"Fixed error on data ranges on Overflow tab so Youngstown Girard JEDZ now appears","2013-01-10","2013-01-10",null,"Richard D"]
[142,"Fixed conditional formatting in Estimate section of Return (half a box no longer appears inappropriately)","2013-01-10","2013-01-10",null,"Richard D"]
[143,"Added a check to supress Division by Zero error on the printed returns Schedule Y when 100% of income allocated to only one municipality","2013-01-10","2013-01-10",null,"Richard D"]
[144,"Added cautionary warning to \"Complete this Page\" re: 1221 & 1231 losses for C-corporations (we had issues where users were entering losses that appeared on Schedule D and Form 4797 even when those losses were not included in federal taxable income do to loss limitation rules and some 1120 weirdness caused by a member of a consolidated group filing separately).","2013-01-10","2013-01-10",null,"Richard D"]
[145,"Enhanced Schedule X on the tax return to show breakdowns of certain items (interest, dividends, royalties, etc) to speed up the 6 point audit check","2013-01-10","2013-01-10",null,"Richard D"]
[146,"Locked all pages w/ passwords & gave approval to post on website","2013-01-10","2013-01-10",null,"Richard D"]
[]
[]
[null,"Version 2013 - draft Starts Here"]
[{"$f":"+A182+1","v":147},"Updated References tab for 2014 (copy and paste from 2013 and updated formulas in column C - needs review) - Review Completed","2013-12-24","2014-01-07",null,"Tomek/Richard D"]
[{"$f":"+A186+1","v":148},"Updated Tax Rates tab - added information for 2012 TY using information from RITAX database\nAdded cities:\nBaltic, Belle Center, Bloomdale, Buckland, Catawba, Gratis, Hopedale, Jeromesville, McDonald\nMorral, Mount Healthy, Mount Victory, New Riegel, North Robinson, Owensville, Pleasantville\nRio Grande, Sycamore, Tiro\n\nRemoved cities:\nKettlersville\n\nChanged rates/credit:\nKent, Macedonia, Macedonia NCT JEDD, Minerva Park, Mingo Junction, Perry\nRIchmond Heights, Riverside, Twinsburg, Vermilion\n\nAdded Camden\nReview Completed","2013-12-27","2014-01-08",null,"Tomek/Richard D"]
[149,"Updated Cities tab- review completed","2013-12-27","2014-01-08",null,"Tomek/Richard D"]
[150,"Updated Instructions tab for return dates covered","2013-12-27",null,null,"Tomek"]
[151,"Updated version number on Complete This Page tab","2013-12-27",null,null,"Tomek"]
[152,"Corrected NOL to 5yrs for Sardinia per section 3(c) of their ordinance","2013-12-31","2013-12-31",null,"Richard D"]
[153,"Corrected NOL to 5yrs for Mentor per 6/01/12 email from Alicia Kline","2013-12-31","2013-12-31",null,"Richard D"]
[154,"Removed Catawba 1/1/14 rate change (only credit changed which does not apply to Form 27)","2014-01-07","2014-01-07",null,"Richard D"]
[155,"Updated instructions tab for tax rate changes (removed blended rate language)","2014-01-08","2014-01-08",null,"Richard D"]
[156,"Added line to capture expensed payments to partners not treated as guaranteed pymts as these payments consitute \"guaranteed pymts and other similar amounts\" under ORC 718.01(A)(1)(g)","2014-01-08","2014-01-08",null,"Richard D"]
[157,"Updated Data tab cells that contain the values for the \"Print Return\", Pg 1, Ln1 federal form references (see #158 below)","2014-01-08","2014-01-08",null,"Richard D"]
[158,"Replaced link to Data tab with concatenated value lined to the References tab for \"Print Return\", Pg 1, Ln1 federal form references so in the future the \"Print Return\" cell will always be automatically undated when the References tab is updated","2014-01-08","2014-01-08",null,"Richard D"]
[159,"Made cosmetic changes to the \"Print Return\" tab so form looks closer to current version of Form 27","2014-01-08","2014-01-08",null,"Richard D"]
[160,"Corrected Wage warning trigger on \"Form 8903 (pre 2011)\" tab","2014-01-09","2014-01-09",null,"Richard D"]
[161,"Removed Wage warning on \"Form 8903\" since not enough room to display","2014-01-09","2014-01-09",null,"Richard D"]
[162,"Fixed \"Div/0\" error on Sched Y, Part III that appeared when the Overflow sheet was used","2014-01-10","2014-01-10",null,"Richard D"]
[163,"Added some error trapping for error messages on Data tab cells E262-E266","2014-01-14","2014-01-14",null,"Richard D"]
[164,"Added warning about cities that restrict NOLs to 1 yr to Complete this Page NOL Schedule area","2014-01-15","2014-01-15",null,"Richard D"]
[165,"NOL carryover section of Complete This Page now calculate avaiable NOL based on yr limits","2014-01-15","2014-01-15",null,"Richard D"]
[166,"NOLs restricted to 1 year are now correctly restricted when calc'ing taxable income (changed formulas on Carryovers tab).","2014-01-15","2014-01-15",null,"Richard D"]
[167,"NOL supporting schedule on Print Schedules tab now correctly calc's available NOL for 1 yr cities","2014-01-15","2014-01-15",null,"Richard D"]
[168,"Updated \"Tax Year Not Supported\" message on Complete This Page to trap #N/A error when the References sheet tries to return values for future year. Also since References were updated to include 2014 prior to us having 2014 tax rates, tried to detect and warn about that too.","2014-01-15","2014-01-15",null,"Richard D"]
[169,"Added warning to Complete This Page when fiscal year is greater than 12mo+10 days. The +10 days is to account for 365 day years and 360 day years and other allowed wierdness.","2014-01-15","2014-01-15",null,"Richard D"]
[170,"Updated conditional formating on Print Return tab so that when a municipality is selected by the taxpayer for a period where that municipalities tax rate was 0%, the 0% tax rate will appear (i.e. selecting a city before its tax takes effect).","2014-01-15","2014-01-15",null,"Richard D"]
[171,"Need to update estimate calc to pull tax rate from next year since tax rates are no longer predictably stable year to year.","2014-01-15","2014-01-15",null,"Richard D"]
[172,"Added Estimate Tax Rate column to Cities tab","2014-01-15","2014-01-15",null,"Richard D"]
[173,"Updated Print Return tab to pull tax rate for computing estimate due from new Estimate Tax Rate column on Cities tab","2014-01-15","2014-01-15",null,"Richard D"]
[174,"Changed formula on Complete This Page cells D158-H158 to calc estimated based on current year's income times estimate year tax rates rather than just pull current year's tax due.","2014-01-15","2014-01-15",null,"Richard D"]
[175,"Comment: Estimates are calculated after NOL and do not take into account if any NOLs will be available in the estimate year.  May want to revisit this, but current estimate calc will meet safe-harbor requirements.","2014-01-15",null,null,"Richard D"]
[176,"Updated conditional formating on Print Return tab so that when a municipality is selected by the taxpayer for a period where that municipalities tax rate was 0%, the income apportioned to that municipality will appear so that Sched B will tie to Line 4.","2014-01-15","2014-01-15",null,"Richard D"]
[177,"Corrected row height on Print Schedules tab for second table in Part 1 so both lines of column headers are visible.","2014-01-16","2014-01-16",null,"Richard D"]
[178,"Short years with tax rate changes not always calculting tax due correctly","2014-01-16",null,null,"Richard D"]
[179,"Removed \"withholding tax only\" JEDDs: Beachwood East JEDD, Beachwood West JEDD, Milford JEDD, Milford JEDD II, Youngstown Girard JEDZ. Left net profit JEDDS.","2014-01-16","2014-01-16",null,"Richard D"]
[180,"Added question to Complete This Page to make \"Discuss w/ Preparer\" checkbox active.","2014-01-16","2014-01-16",null,"Richard D"]
[181,"Locked all pages with password and gave approval to post on website","2014-01-16","2014-01-16",null,"Richard D"]
[]
[null,"Version 2013.2 Starts Here"]
[{"$f":"+A220+1","v":182},"Changed 2014 tax rate for Jeromesville (tax repealed)","2014-01-30","2014-01-30",null,"Richard D"]
[{"$f":"+A223+1","v":183},"Added Zip-Code format to address field on \"Complete This Page\" for zip's beginning with \"0\"","2014-04-21","2014-04-21",null,"Richard D"]
[{"$f":"+A224+1","v":184},"Removed formula that cause part of preparer address to appear twice. Cell J115.","2014-04-21","2014-04-21",null,"Richard D"]
[{"$f":"+A225+1","v":185},"Added Overflow 2 and Overflow 3 sheets for in house use only","2014-04-21","2014-04-21",null,"Richard D"]
[{"$f":"+A226+1","v":186},"Fixed NOL for Oberlin (actually 3yrs not 0yrs)","2014-04-23","2014-04-23",null,"Richard D"]
[{"$f":"+A227+1","v":187},"Locked all pages with password and gave approval to post on webstie","2014-04-23","2014-04-23",null,"Richard D"]
[]
[null,"Version 2014 - draft Starts Here"]
[{"$f":"+A227+1","v":187},"Updated References tab for 2015 (copy and paste from 2014 and updated formulas in column C - needs review). Review Completed","2015-01-14","2015-01-14",null,"Tomek / Richard D"]
[{"$f":"+A231+1","v":188},"Updated Tax Rates and Cities tab - added information for 2014/2015 TYs using information from RITAX database\nNew rows are highlighted in green, changed rows are highlighted in orange\nReview of Tax Rate Tab Completed.\nCities Tab review completed.","2015-01-14","2015-01-14",null,"Tomek / Richard D"]
[189,"Updated Instructions tab for return dates covered","2015-01-14","2015-01-21",null,"Tomek / Richard D"]
[190,"Updated version number on Complete This Page tab","2015-01-14","2015-01-21",null,"Tomek / Richard D"]
[191,"Revised the Form 8903 tab to account for federal NOL's & federal dividend deductions.","2014-05-16","2015-01-21",null,"Richard D"]
[192,"Revised the Form 8903 (pre 2011) tab to account for federal NOL's & federal dividend deductions.","2014-05-16","2015-01-21",null,"Richard D"]
[193,"Issues discovered during testing for Moscow and Jeromesville. Fixed what I broke (name searches)","2014-01-23","2015-01-21",null,"Richard D"]
[194,"Fixed conditional formatting issues with boxes around tax liabilities on Page 2 of Print Return Tab","2014-01-23","2014-01-23",null,"Richard D"]
[195,"Changed version number to 2014.1","2014-01-23","2014-01-23",null,"Richard D"]
[196,"Locked all pages with password and gave approval to post on website","2014-01-23","2014-01-23",null,"Richard D"]
[]
[]
[null,"Version 2014.2 - Starts Here"]
[{"$f":"+A240+1","v":197},"Added:\n117 - Boston Twp / Peninsula JEDD\n273 - Eastlake\n381 - Holland\n244 - Holland Springfield Twp JEDZ\n631 - Peninsula\n855 - Trimble\n\nUpdated rates for:\n190 - Circleville\n657 - Ravenna\nReview completed. NOL's corrected.","2015-08-12","2015-09-24",null,"Tomek/Richard D"]
[{"$f":"+A244+1","v":198},"Added: Amanda & Lowellville","2015-09-24","2015-09-24",null,"Richard D"]
[199,"Added special note for Lepsic & Milford Center (both leaving RITA 12/31/15). Note will not print, but will remind me to remove these two muni's 1/01/16.","2015-09-24","2015-09-24",null,"Richard D"]
[200,"Added future rate changes for Danville & Wayneville","2015-09-24","2015-09-24",null,"Richard D"]
[201,"Updated version number to 2014.2","2015-09-24","2015-09-24",null,"Richard D"]
[202,"Locked all pages with password and gave approval to post on website","2015-09-24","2015-09-24",null,"Richard D"]
[203]
[]
[]
[]
[null,"Version 2015 - draft Starts Here"]
[null,"Major revisions likely necessary to deal with HB 5 changes effective 1/1/2016 (fiscal years?)","2015-01-21",null,null,"Richard D"]
[null,"Would like to add automatic blended rate calculation for tax rate changes","2015-01-21",null,null,"Richard D"]
[null,"Would like to replace data validation city selection with combo boxes to increase the number of choices shown from 8 to something between 16 and 20.","2015-01-23",null,null,"Richard D"]
[{"$f":"+A256+1","v":1},"Updated References tab for 2016 (copy and paste from 2015 and updated formulas in column C - needs review). Review Completed","2016-01-12","2016-01-29",null,"Tomek / Richard D"]
[{"$f":"+A258+1","v":2},"Updated Tax Rates and Cities tab - added information for 2016 TY using information from RITAX database\nNew rows are highlighted in green, changed values are highlighted in orange\nChecked Tax Rate Tab (Added all Milford JEDDs)-Rdonnelly\nChecked Cities Tab (Added all Milford JEDDs)-Rdonnelly","2016-01-12","2016-02-01",null,"Tomek / Richard D"]
[3,"Updated Instructions tab for return dates covered","2016-01-12","2016-01-12",null,"Tomek"]
[4,"Updated version number on Complete This Page tab","2016-01-12","2016-01-12",null,"Tomek"]
[5,"Added '291 Worksheet' Tab to deal with multiple 1250 properties when there are both gains & losses","2016-02-01","2016-02-01",null,"Richard D"]
[6,"Added 'Small Employer' checkbox to 'Complete This Page' & 'Print Return'","2016-02-01","2016-02-01",null,"Richard D"]
[7,"Changed Page1, Line 1 of 'Print Return' to match latest version of paper Form 27","2016-02-01","2016-02-01",null,"Richard D"]
[8,"Changed Form Number in bottom right of all 4 pages of 'Print Return' to 27F15","2016-02-01","2016-02-01",null,"Richard D"]
[9,"Updated version number on Complete This Page tab to 2015.2","2016-02-01","2016-02-01",null,"Richard D"]
[10,"Locked all pages with password and gave approval to post on website","2016-02-01","2016-02-01",null,"Richard D"]
[11,"Added new address for mailing returns with payment to pages 2 & 4 of \"Print Return\"","2016-02-02","2016-02-02",null,"Richard D"]
[12,"Updated version number on Complete This Page tab to 2015.3","2016-02-02","2016-02-02",null,"Richard D"]
[13,"Locked all pages with password and gave approval to post on website","2016-02-02","2016-02-02",null,"Richard D"]
[]
[{"$f":"+A270+1","v":14},"Fixed conditional formating of second line of Schedule B (tax rate did not always show)","2016-02-18","2016-02-18",null,"Richard D"]
[{"$f":"+A272+1","v":15},"Fixed formula error on IRC section 291 calculation","2016-04-05","2016-04-05",null,"Richard D"]
[{"$f":"+A273+1","v":16},"Updated version number to 2015.4","2016-04-05","2016-04-05",null,"Richard D"]
[]
[]
[null,"Version 2016 - draft Starts Here"]
[1,"Updated References tab for 2017 (copy and paste from 2016 and updated formulas in column C - needs review).","2017-01-27",null,null,"Tomek"]
[{"$f":"+A278+1","v":2},"Updated Instructions tab for return dates covered","2017-01-27",null,null,"Tomek"]
[3,"Updated version number on Complete This Page tab to 2016.1","2017-01-27",null,null,"Tomek"]
[4,"Changed Form Number in bottom right of all 4 pages of 'Print Return' to 27F16","2017-01-27",null,null,"Tomek"]
[5,"Updated Tax Rates tab - added information for 2016/2017 TYs using information from RITAX database\nNew rows are highlighted in green, cities with blended rate for 2016 are highlighted in orange","2016-01-27",null,null,"Tomek"]
[6,"Updated Cities tab - added information for 2016 TY using information from RITAX database\nNew rows are highlighted in green, cities with blended rates for 2016 are highlighted in orange","2016-01-27",null,null,"Tomek"]
[7,"Updated Page 1 on Print Return tab:\n- added new checkboxes and linked to fields on the Data sheet: Extension ($B$165), Alternate Method ($B$167), Consolidated filer with 80% ownership of a Pass-Through Entity ($B$169)","2016-01-30",null,null,"Tomek"]
[8,"Updated Page 2 (Schedule B) on Print Return tab:\n- Tax Due formula returns $0 if Taxable Income * Tax Rate <= $10 (applied to each separate municipality)","2016-01-30",null,null,"Tomek"]
[9,"Updated Page 2 (Schedule B) on Print Return tab:\n- Estimated Tax formula returns $0 if Taxable Income * Tax Rate <= $200 (applied to each separate municipality)","2016-02-03",null,null,"Tomek"]
[]
[]
[null,"Version 2017 - draft Starts Here"]
[1,"Updated References tab for 2018","2018-01-03",null,null,"Tomek"]
[{"$f":"+A290+1","v":2},"Updated Instructions tab for return dates covered","2018-01-03",null,null,"Tomek"]
[3,"Updated version number on Complete This Page tab to 2017.0","2018-01-03",null,null,"Tomek"]
[4,"Changed Form Number in bottom right of all 4 pages of 'Print Return' to 27F17","2018-01-03",null,null,"Tomek"]
[5,"Updated Tax Rates tab - added information for 2017/2018 TYs using information from RITAX database\nNew rows are highlighted in green.","2018-01-03",null,null,"Tomek"]
[6,"Updated Cities tab - added information for 2017/2018 TY using information from RITAX database\nNew rows are highlighted in green.","2018-01-03",null,null,"Tomek"]
[7,"Updated Page 1 on Print Return tab (wording changed)","2018-01-03",null,null,"Tomek"]
[8,"Updated Page 4 on Print Return tab (additional instructions for Schedule Z and Schedule  ZZ)","2018-01-03",null,null,"Tomek"]
[]
[]
[null,"Version 2018 - draft Starts Here"]
[1,"Updated References tab for 2019","2018-09-25",null,null,"Tomek"]
[{"$f":"+A301+1","v":2},"Updated Instructions tab for return dates covered","2018-09-25",null,null,"Tomek"]
[{"$f":"+A302+1","v":3},"Updated version number on Complete This Page tab to 2018.0","2018-09-25",null,null,"Tomek"]
[{"$f":"+A303+1","v":4},"Changed Form Number in bottom right of all 4 pages of 'Print Return' to 27F18","2018-09-25",null,null,"Tomek"]
[{"$f":"+A304+1","v":5},"Updated Tax Rates tab - added information for 2017/2018 TYs using information from RITAX database\nNew rows are highlighted in green.","2018-09-25",null,null,"Tomek"]
[{"$f":"+A305+1","v":6},"Updated Cities tab - added information for 2017/2018 TY using information from RITAX database\nNew rows are highlighted in green.","2018-09-25",null,null,"Tomek"]
[7,"Modified Local Tax calculation to incorporate new NOL rules","2018-11-16",null,null,"Tomek"]
[8,"Added Overflow (4) -> Overflow (8) to allow calculations for all RITA cities","2018-11-16",null,null,"Tomek"]
[9,"Created Muni Worksheet, Fed Worksheet and Overflow Worksheet to show Local Tax calc steps","2018-11-16",null,null,"Tomek"]
[]
[]
[null,"Version 2019 - draft Starts Here"]
[1,"Updated References tab for 2019","2019-12-26",null,null,"Tomek"]
[{"$f":"+A313+1","v":2},"Updated Instructions tab for return dates covered","2019-12-26",null,null,"Tomek"]
[3,"Updated version number on Complete This Page tab to 2019.0","2019-12-26",null,null,"Tomek"]
[4,"Changed Form Number in bottom right of all 4 pages of 'Print Return' to 27F19","2019-12-26",null,null,"Tomek"]
[5,"Updated Tax Rates tab -  inserted cities added in 2019/20 using information from RITAX database\nNew rows are highlighted in green.","2019-12-26",null,null,"Tomek"]
[6,"Updated Cities tab - inserted cities added in 2019/20 using information from RITAX database\nNew rows are highlighted in green.","2019-12-26",null,null,"Tomek"]
[7,"Updated Tax Rates tab - reviewed cities with tax rates modified in 2019/20 using information from RITAX database","2019-12-30",null,null,"Tomek"]
[8,"Updated Cities tab - reviewed cities with tax rates modified in 2019/20 using information from RITAX database","2019-12-30",null,null,"Tomek"]
[9,"Updated Overflow tabs 1-7 for the Pepsi test case","2019-12-30",null,null,"Tomek"]
[]
[]
[null,"Version 2020 - draft Starts Here"]
[1,"Updated References tab for 2020","2020-10-28",null,null,"Patty"]
[{"$f":"+A325+1","v":2},"Updated Instructions tab for return dates covered","2020-10-28",null,null,"Patty"]
[3,"Updated version number on Complete This Page tab to 2020.0","2020-10-28",null,null,"Patty"]
[4,"Changed Form Number in bottom right of all 4 pages of 'Print Return' to 27F20","2020-10-28",null,null,"Patty"]
[5,"Updated Tax Rates tab -  inserted cities added in 2020/21 using information from RITAX database\nNew rows are highlighted in green.","2020-10-28",null,null,"Patty"]
[6,"Updated Cities tab - inserted cities added in 2020/21 using information from RITAX database\nNew rows are highlighted in green.","2020-10-28",null,null,"Patty"]
[7,"Updated Mayfield Heights error message issue","2020-11-11",null,null,"Patty"]
[8,"Added 2021 TAs","2020-12-11",null,null,"Patty"]
[]
[]
[null,"Version 2021 - draft Starts Here"]
[1,"Updated References tab for 2021","2021-11-17",null,null,"Patty"]
[{"$f":"+A336+1","v":2},"Updated Instructions tab for return dates covered","2021-11-17",null,null,"Patty"]
[3,"Updated version number on Complete This Page tab to 2021.0","2021-11-17",null,null,"Patty"]
[4,"Changed Form Number in bottom right of all 4 pages of 'Print Return' to 27F21","2021-11-17",null,null,"Patty"]
[5,"Updated Tax Rates tab -  inserted cities added in 2021/22 using information from RITAX database\nNew rows are highlighted in green.","2021-11-17",null,null,"Patty"]
[6,"Updated Cities tab - inserted cities added in 2021/222 using information from RITAX database\nNew rows are highlighted in green.","2021-11-17",null,null,"Patty"]
[7,"Updated mid year tax rate changes ","2021-11-29",null,null,"Patty"]
[8]
[null,"Version 2023"]
[1,"Updated References tab for 2023","2023-09-07",null,null,"Keith"]
[2,"Updated Tax Rate tab for 2023","2023-09-07",null,null,"Keith"]
[3,"Update Cities tab for 2023","2023-09-07",null,null,"Keith"]
[4,"Added three new TAS to Tax Rates and to Cities.  New rows are highlighted in green.","2023-09-08",null,null,"Keith"]
[5,"Fixed Data formulas C178 and C179",null,"2023-09-08",null,"Keith"]
[6,"On Complete this Page, verified that all City dropdown lists have the updated formulas",null,"2023-09-08",null,"Keith"]
[7,"On Complete this Page,made sure that all cell formulas were correct.",null,"2023-09-08",null,"Keith"]
[8,"On Data tab, fixed E204 formula",null,"2023-09-08",null,"Keith"]
[9,"Removed 3B(i) and all linked cells",null,"2023-09-11",null,"Keith"]
[10,"Removed 'Utilize NOL incurred prior to 1/1/17 first' Checkbox from Complete This Page and all references to it..",null,"2023-09-12",null,"Keith"]
[11,"On Complete this Page, moved K108 to J108 and adjusted all formulas accordingly.",null,"2023-09-12",null,"Keith"]
[12,"Removed the 50% NOL limit.",null,"2023-09-12",null,"Keith"]
[13,"Removed 'Utilize NOL incurred prior to 1/1/17 first' Checkbox from Overlfow and all references to it.",null,"2023-09-12",null,"Keith"]
[14,"Removed the Data!D33 condition from 360 formulas.",null,"2023-09-13",null,"Keith"]
[15,"Cleared Data!Range  A273:M279 -- 69 cases.",null,"2023-09-13",null,"Keith"]
[{"$f":"+A359 + 1","v":16},"Cleared 4,714 NLU fornulas from the Overflows Worksheet",null,"2023-09-13",null,"Keith"]
[{"$f":"+A360 + 1","v":17},"Cleared 69 NLU formulas from Muni Carryovers",null,"2023-09-13",null,"Keith"]
[18,"At this point, there are only 5 formulas with errors -- all in Complete this Page on hidden rows",null,"2023-09-13",null,"Keith"]
[19,"change NPAC v2021.0 to NPAC v2023.0",null,"2023-09-15",null,"Keith"]
[20,"Added the ORC checkbox on 'Complete this Page' and 'Print Form' at the top",null,"2023-09-14",null,"Keith"]
[21,"Add the ORC checkbox on 'Complete this Page' and 'Print Form' in Schedule Y and 'Overflow' in Schedule Y.",null,"2023-09-15",null,"Keith"]
[22,"Hide Print NOL Worksheet rows 15 - 24",null,"2023-09-15",null,"Keith"]
[23,"Hide Muni Carryovers rows 16 - 24",null,"2023-09-15",null,"Keith"]
[24,"Hide Complete this Page rows 94-103",null,"2023-09-15",null,"Keith"]
[25,"On Complete this Page, fixed the Tax Year Error Formulas in G12 and G13",null,"2023-09-15",null,"Keith"]
[26,"Added Overflow (9) and Overflow (10) and updated Overflows Worksheet accordingly",null,"2023-09-16","B","Keith"]
[27,"Updated several cities' tax info",null,"2023-09-19","A","Keith"]
[28,"Hide Overflows Worksheet columns A thru M",null,"2023-09-19","B","Keith"]
[29,"Fixed Complete this Page!J108 and K108 and any formulas associated with it, and fixed the related Print NOL Worksheet!$A$14 formula.",null,"2023-09-19","B","Keith"]
[30,"Add the Pre-Apportioned Loses Checkbox to row 63 of every Overflow tab, except the Overflows Worksheet",null,"2023-09-19","C","Keith"]
[31,"In the Instructions, added another bullet point verbiage between rows 28 and 29 ",null,"2023-09-19","C","Keith"]
[32,"in the Overflows Worksheet, Insert a row after row 1 and add the Pre-Apportioned Loses Checkbox to it .  Make sure that the 2,655 formulas affected by the insert are correct.",null,"2023-09-20","A","Keith"]
[33,"Hide and Inactivate F113 on each of the overflow tabs."]
[34,"For muni carryovers tab, We no longer need the reference to 2015- everyone will just use the print return value if Overflow is not used."]
[35,"For muni carryovers tab, We don’t even need columns E thru K so they can be replaced by all the columns to the right of them.",null,"2023-09-21","A","Keith"]
[36,"On the Data tab, for rows 271 thru 279, move columns O thru V to A thru H, replacing obsolete columns A thu M, and adjust all Data formulas accordingly.",null,"2023-09-21","B","Keith"]
[37,"Removed 2015 conditions from all formulas in all tabs.",null,"2023-09-22","A","Keith"]
[38,"Overflow tabs -- Schedule B Column E should equal 3A for every muni selected.",null,"2023-09-25","A","Keith"]
[39,"Overflow tabs -- Schedule B  Column F should default to Complete This Page K108 when column E is filled in.",null,"2023-09-25","A","Keith"]
[40,"Overflow tabs -- Schedule B Column G & H – use this column to enter a different amount and if there is an amount there, us it in Column I calc...if not, use Column F",null,"2023-09-25","A","Keith"]
[41,"Overflow tabs -- Schedule B Column I = Column I times the tax rate from Column K rounded to the nearest whole dollar. If the calculated # is less than 10, make it zero",null,"2023-09-25","A","Keith"]
[42,"On all of the overflow tabs, gray out the input fields where no city is selected",null,"2023-09-25","A","Keith"]
[43,"On all of the overflow tabs, set G64 to \"Differing NOL amount\"",null,"2023-09-25","A","Keith"]
[44,"On the Overflows Worksheet -- Column P -- Make it work like Column E in the Overflows tabs",null,"2023-09-25","B","Keith"]
[45,"On the Overflows Worksheet --Column Q- \"NOL Utilized\" (F or G from Overflows worksheet.. default F. Use G  if amount is in G).",null,"2023-09-25","C","Keith"]
[46,"On the Overflows Worksheet -- Column R -- Income Subject to Apportionment Form 27, Line 3B(iii)= (P-Q)",null,"2023-09-25","D","Keith"]
[47,"On the Overflows Worksheet -- Column S -- Apportionment Percentage- keep that the same formula as what Q currently is now",null,"2023-09-25","E","Keith"]
[48,"On the Overflows Worksheet -- Column T- Income Subject to Tax- R*S",null,"2023-09-26","A","Keith"]
[49,"On the Overflows Worksheet -- Column  U- Municipal Tax Rate- same as U now",null,"2023-09-26","B","Keith"]
[50,"On the Overflows Worksheet -- Column  V-Tax due  T * U- rounded to the nearest whole dollar. If the calculated # is less than or equal to 10, make it zero.",null,"2023-09-26","B","Keith"]
[51,"On Complete this Page, if filling as a C-Corporation, gray out the input boxes in Part II.",null,"2023-09-27","A","Keith"]
[52,"On Complete this Page, when the checkbox on B32 (100% one muni) is selected, Part III should be grayed out.",null,"2023-09-27","A","Keith"]
[53,"On Complete this Page, gray out the muni columns not used.",null,"2023-09-27","A","Keith"]
[54,"On Print Return, restored missing formulas",null,"2023-09-27","A","Keith"]
[55,"On Overflow tabs, F64 should read \"Maximum NOL Available\"",null,"2023-09-27","A","Keith"]
[56,"On Overflow tabs, I64 should read \"Taxable Income after NOL calculation\"",null,"2023-09-27","A","Keith"]
[57,"On Overflow tabs, I66-I110 should calculate Column E minus the NOL from columns F or G times the muni's apportionment percentage.",null,"2023-09-27","A","Keith"]
[58,"Create a ClearAllInput macro and link it to a [Clear All Input] button.",null,"2023-09-27","A","Keith"]
[59,"Link the Check If Paid Preparer checkbox to a data field, and gray out the preparer field when unchecked.",null,"2023-09-27","A","Keith"]
[60,"Make the Print Return page look close to the Web version."]
[61,"Don't  gray out the preparer field when unchecked.",null,"2023-09-28","A","Keith"]
[62,"Fix any Print Return formulas and/or any formulas which feed those formulas.",null,"2023-09-28","A","Keith"]
[63,"Fix the validations for Complete This Page G11, H11, and J11 and the yellow and red highlights when the validations return errors.",null,"2023-09-28","B","Keith"]
[64,"Fix the formulas which feed the Print Return formulas.",null,"2023-09-29","A","Keith"]
[65,"Overflow E112 should read \"Max NOL used- Line 3B(ii)\"",null,"2023-10-01","A","Keith"]
[66,"Investigate Print Return  L111. The formula looks the same in 2022 and 2023 but I am getting different results with the same data"]
[67,"Created a GenerateFormulaTree function, which starts at one user-specified cell and maps out every cell linked to that one via formulas",null,"2023-10-05","A","Keith"]
[68,"Print Return  L111 has 435 unique addresses linked directly or indirectly to it via formulas. ",null,"2023-10-05","A","Keith"]
[69,"Fix overflow WS column R to equal P-Q than use column T for Print Return, Line 4.  The current formula is P-Q.",null,"2023-10-05","B","Keith"]
[70,"Print Schedules Formula in L17 is incorrect, but may be corrected when fields switched on complete this page tab. Changed from J108 to K108.",null,"2023-10-05","B","Keith"]
[71,"Created a J108 and K108 file which lists all of the sheets and addresses that depend on either Complete this Page J108 or K108",null,"2023-10-05","B","Keith"]
[72,"Created a CompareTwoWorksheets function, which enabled me to compare two worksheets -- L111-2022 and L111-2023 to see where all of the differences occur.",null,"2023-10-05","C","Keith"]
[73,"Cities 1D cell default should be updated to a year other than 2004.  Formula tree shows other formulas ok."]
[74,"Overflow Add Print Return 3B checkbox  that is activated by other checkboxes as well with the same name on overflow worksheet and print return tabs.",null,"2023-09-19"]
[75,"Formula in Muni Carryovers H13 is incorrect, but may be corrected when fields switched on complete this page tab. Currently K108."]
[76,"The formula in Muni Carryovers column F really just needs to be that row’s D*E and the part that makes it zero if less than or equal  to $10.",null,"2023-10-06","A","Keith"]
[77,"Overflow Column E should equal AFTI, Print Return Page 1 Line 3A"]
[78,"Cities -- RITTMAN- Make the rate 1.5 until 2022. Make it 1% for 2022 and 2023",null,"2023-10-09","A","Keith"]
[79,"Tax Rates -- Add a new rate for RITTMAN effective 1/1/22 at 1%",null,"2023-10-09","A","Keith"]
[80,"New muni's Apple Creek, Creston & Ottawa Hills. ",null,"2023-10-09","B","Keith"]
[81,"I noticed I am getting an error in cell L48 on Print Return."]
[{"$f":"+A425 + 1","v":82},"Fixed the error format on Complete this Page row 109",null,"2023-10-09","C","Keith"]
[83,"Changed the Overflow G111 cells to MAX instead of SUM.",null,"2023-10-09","C","Keith"]
[84,"Added a MAX formula on G112 to coincide with the MAX formula on F112.",null,"2023-10-09","C","Keith"]
[85,"The highest of G111 and F111 should display on Print Return 3Bii.  Update F112 accordingly.",null,"2023-10-09","C","Keith"]
[86,"The overflows worksheet is not correct. R is supposed to be P-Q.  I checked evert R formula -- it is essentially  P-Q.",null,"2023-10-09","C","Keith"]
[87,"Overflows Worksheet issues in row 83 and 84 are carrying over to overflows WS tab"]
[88,"Overflows Worksheet column Q- NOL utilized ( G or H from Overflows worksheet.. default G. Use H if amount is in H).  Currently is using F instead of H.",null,"2023-10-09","D","Keith"]
[89,"Overflows Worksheet column T- Income Subject to Tax- R*S",null,"2023-10-09","D","Keith"]
[90,"Overflows Worksheet column U- Municipal Tax Rate",null,"2023-10-09","D","Keith"]
[91,"Overflows Worksheet column V - Tax due  T * U- rounded to the nearest whole dollar. If the calculated # is 10 or less, make it zero.",null,"2023-10-09","D","Keith"]
[92,"I noticed I am getting an error in cell L48 on Print Return. I don’t think I should be getting that as I don’t have it on my 2022 version."]
[93,"Regarding Task # 85 above, the updated F112 also fills in J108 and Print NOL Worksheet H24.",null,"2023-10-10","A","Keith"]
[94,"L37 should be the same as each entry in Overflow Sched B Column E.  But Currently Print Return L37 is simply L29 + L31 - L33.",null,"2023-10-10","A","Keith"]
[95,"Generated Overflow I67 and I68 trees for File TC 8 Incomplete and Incorrect ABC Home Inspections, then created a tree comparison between the two.",null,"2023-10-10","A","Keith"]
[96,"Remove the -$1 from the K110 formula.",null,"2023-10-11","B","Keith"]
[97,"Generated an Print Return L48 2022 vs 2023 file for TC-13.",null,"2023-10-11","C","Keith"]
[98,"On the Overflow tabs I66 thru I110, enable a zero entry in G66 thru G110 to be counted as an entry.",null,"2023-10-11","C","Keith"]
[99,"Currently in Overflow, Overflow (2), etc.  E111 is a total of E66 thru E110.  We do not need to total E111 for 2023.  We can delete it.",null,"2023-10-11","D","Keith"]
[100,"The [Clear all Input] button now un-checks all checkboxes.",null,"2023-10-11","E","Keith"]
[101,"On the Overflow tabs I66 thru I110, enable no entry in G66 thru G110 to be counted as no entry instead of 0.",null,"2023-10-11","F","Keith"]
[102,"Print Return - Remove the .00's",null,"2023-10-11","G","Keith"]
[103,"Print Return has an Estate checkbox linked to Data!B288, but Complete this form does not even have an Estate checkbox."]
[104,"Complete This Page -- All yellow highlights seemed to have disappeared. Now when I choose a muni with a limited NOL, the warning on E16-E20 is not highlighted yellow.  Fixed.  Now  if any error message appears in one of these boxes, it will be in yellow with red background.",null,"2023-10-11","G","Keith"]
[105,"Complete this Page -- Why is row 167 greyed out?  Fixed.",null,"2023-10-11","G","Keith"]
[106,"Complete this Page -- Hide Rows 205 thru 217 if they are not used in any formulas.  Hidden.",null,"2023-10-11","G","Keith"]
[107,"Complete this Page -- Federal Carryovers and Partner Info should be inactive when a C Corp is Selected (B10)",null,"2023-10-11","G","Keith"]
[108,"Complete this Page -- when the B32 checkbox (100% one muni) is selected, Part III should be unavailable.",null,"2023-10-11","G","Keith"]
[109,"Complete this Page -- E16 thru E20 -- The NOL warning should be disabled if the tax year is 2023 or later.  Which warnings? All of them.",null,"2023-10-12","B","Keith"]
[110,"Complete this Page --Change B109 error format from red background and yellow letters to no background and red letters (the original format).",null,"2023-10-11","G","Keith"]
[111,"Print Return L113 is not calculating the same as the old version. See question regarding Complete This Page B137 above."]
[112,"Run the Print Return L113 tree for 2023 and 2022, then run the compare.",null,"2023-10-11","G","Keith"]
[113,"Overflows Worksheet -- Column Q is not picking up the correct NOL. When it comes from the Overflow tab F or G. The same changes for the zero and blank/null need applied.  Also, format the cells to have comma separator.",null,"2023-10-12","A","Keith"]
[114,"Complete this Page -- Yellow highlight missing from G141. This is in addition to all the other yellow highlights that were removed.",null,"2023-10-12","B","Keith"]
[115,"Print Schedules - Redo according to the work-up.",null,"2023-10-12","B","Keith"]
[116,"Print NOL Worksheet - Redo according to the work-up.",null,"2023-10-12","B","Keith"]
[117,"Muni Carryovers - Redo according to the work-up.",null,"2023-10-12","B","Keith"]
[118,"Overflow tab -- remove eveything in row 113.",null,"2023-10-12","B","Keith"]
[119,"Overflows worksheet -- Q51 (and all it’s same/repeated counterparts) does not need to be summed. If it relates to anything else, let me know.  Totals formulas deleted.",null,"2023-10-12","B","Keith"]
[120,"Complete this Page J111 needs to be highlighted if anything in the box -- use yellow background.",null,"2023-10-12","B","Keith"]
[{"$f":"+A474 + 1","v":127},"Complete This Page -- I42 formula restored",null,"2023-10-12","B","Keith"]
[{"$f":"+A465 + 1","v":128},"Print Return -- A96-A104 - When one muni is selected, gridlines show for the remaining 4 munis. Fixed.",null,"2023-10-12","B","Keith"]
[{"$f":"+A466 + 1","v":129},"Print Return -- A80-A87- When one muni is selected, gridlines show for the remaining 4 munis. Fixed.",null,"2023-10-12","B","Keith"]
[{"$f":"+A467 + 1","v":130},"Print Return -- When the out of business date is entered, the print in cell J12 is very small and is not formatted as a date. Fixed.",null,"2023-10-12","B","Keith"]
[{"$f":"+A464 + 1","v":121},"Print Return 3Bii was using J108 in the formula.  Switched to K108. (The 2022 formula used K108.)",null,"2023-10-13","A","Keith"]
[122,"Print Return 3C box is now \"hidden\"",null,"2023-10-13","B","Keith"]
[123,"Overflows Worksheet - changed labels on column R.",null,"2023-10-13","B","Keith"]
[124,"Data F272 now reads \"5)  Income Subject to Tax\"",null,"2023-10-13","B","Keith"]
[125,"[Clear All Input] now clears all checkboxes in addition to all other input fields.",null,"2023-10-13","C","Keith"]
[126,"In the three recently redesigned tabs, the formulas for Total 'NOL Utilized on this return and Total Remaining NOL Available have been updated.",null,"2023-10-13","C","Keith"]
[{"$f":"+A468 + 1","v":131},"All Overflow tabs -- Schedule B (Expanded) -Relabel Column E (E64) to \"AFTI, Page 1 Line 3A\".",null,"2023-10-16","A","Keith"]
[132,"Overflows Worksheet -- R51 (and all it’s same/repeated counterparts) does not need to be summed. If it relates to anything else, let me know.  S, T, and V totals are needed, but not R.  Removed all R totals.",null,"2023-10-16","A","Keith"]
[133,"Muni Carryovers -- Warning messages related to old NOLs need to be removed from A5.",null,"2023-10-16","A","Keith"]
[134,"Muni Carryovers and Print NOL Worksheet A3 Note -- remove it.",null,"2023-10-16","A","Keith"]
[135,"Overflow (2) thru Overflow (10) F111 should be max instead of sum",null,"2023-10-16","A","Keith"]
[136,"G111 max should be for ALL overflow tabs so if it is not, you need to change that.   Added an F113 to hold the Max F111 values then reformulated F112 as the Max between F113 and G112.",null,"2023-10-16","B","Keith"]
[137,"J108 is technically the sum of available NOL. It is not necessarily the applied NOL. J107 used to say Total Unutilized NOL which is a more accurate label. I am honestly not sure why the label was changed. I do not see a request on my sheet for it. We should change it back to: Total Unutilized NOL.",null,"2023-10-16","B","Keith"]
[138,"Complete This Page J108 is simply the total of the D108 thru H108.",null,"2023-10-17","A","Keith"]
[139,"On all Overflow Tabs, for F66 thru F110 -- If 'Complete This Page'!$K$108 filled in, use that, otherwise use the lesser of AFTI and J108, but no negative vaLues.",null,"2023-10-17","A","Keith"]
[140,"Added searchable dropdown lists to Complete This Page B16 thru B20",null,"2023-10-17","B","Keith"]
[141,"The formula for Total 'NOL Utilized on this return on Print Schedules, Print NOL Worksheet, and Muni Carryovers needs to be adjusted, so that NOL cannot exceed AFTI",null,"2023-10-17","C","Keith"]
[142,"In Print Schedules, delete the message formula on Row 8.  It is obsolete.",null,"2023-10-18","A","Keith"]
[143,"Changed Print Return 3B(ii) formula to incorporate Overflow F112.",null,"2023-10-19","A","Keith"]
[144,"In Print NOL Worksheet, delete the message formula on Row 5.  It is obsolete.",null,"2023-10-19","B","Keith"]
[145,"On each Overflow tab, create P66:P110, which tracks the max value on each row between columns F and G.  Then P111 has the Max in Column P, Tjhen F112 has the max value across all P111's.",null,"2023-10-19","C","Keith"]
[{"$f":"+A489 + 1","v":146},"Fix the formula on Print Return 3B(ii) to display Complete this Page K110 when F112 is not greater than 0.",null,"2023-10-20","A","Keith"]
[147,"Replace all of the Overflow dropdown lists with searchablle dropdown lists.",null,"2023-10-20","B","Keith"]
[148,"Hide Column P on all Overflow tabs",null,"2023-10-20","B","Keith"]
[149,"Remove all F111 and G111 formulas from the Overflow tabs; they are not needed anymore and only serve to confuse the NOL users.",null,"2023-10-20","B","Keith"]
[150,"Add Shalersville Twp JEDD to 2022 and 2023 Tax Rate and Cities tab",null,"2023-10-26","A","Keith"]
[151,"Make sure that Montgomery’s rates on the 2022 and 2023 Tax Rate and Cities tab are correct.",null,"2023-10-26","A","Keith"]
[152,"On the three revised tabs, add the new verbiage.",null,"2023-10-26","A","Keith"]
[153,"Create a hidden L110 formula to replace K110 with L110 in the B109 formula in order to fix the NOL message.",null,"2023-10-26","A","Keith"]
[154,"On Complete this Page, Messages in F52 and F66 no longer have yellow highlight. These were yellow in a previous version.  The formulas are correct; the conditional format is missing.  First 2023 version does not have it.  Use the 2022 format.",null,"2023-10-26","B","Keith"]
[155,"On the three revised tabs, fix the new verbiage.",null,"2023-10-26","B","Keith"]
[156,"Added five cities: Beverly, Millbury, Northwood, South Bloomfield, Urbana - highlighted in yellow on Tax Rate and Cities tabs.",null,"2023-12-07","A","Keith"]
[157,"Added a [Refresh Dropdown Lists] macro and button to refresh all 484 dropdown lists.",null,"2023-12-07","A","Keith"]

{"sheet":"Overflows Worksheet","index":15,"n_rows":501,"n_cols":22,"rows_kept":501,"cut":false,"hidden":true,"merged":[[402,19,403,19],[402,20,403,20],[402,21,403,21],[452,0,453,0],[452,1,453,1],[452,2,453,2],[452,3,453,3],[452,4,453,4],[452,5,453,5],[452,6,453,6],[452,7,453,7],[452,8,453,8],[452,9,453,9],[452,10,453,10],[452,11,453,11],[452,12,453,12],[452,14,453,14],[452,15,453,15],[452,16,453,16],[452,17,453,17],[452,18,453,18],[452,19,453,19],[452,20,453,20],[452,21,453,21],[402,9,403,9],[402,10,403,10],[402,11,403,11],[402,12,403,12],[402,14,403,14],[402,15,403,15],[402,16,403,16],[402,17,403,17],[402,18,403,18],[402,0,403,0],[402,1,403,1],[402,2,403,2],[402,3,403,3],[402,4,403,4],[402,5,403,5],[402,6,403,6],[402,7,403,7],[402,8,403,8],[352,18,353,18],[352,19,353,19],[352,20,353,20],[352,21,353,21],[352,9,353,9],[352,10,353,10],[352,11,353,11],[352,12,353,12],[352,14,353,14],[352,15,353,15],[252,16,253,16],[252,17,253,17],[352,0,353,0],[352,1,353,1],[352,2,353,2],[352,3,353,3],[352,4,353,4],[352,5,353,5],[352,6,353,6],[352,7,353,7],[352,8,353,8],[352,16,353,16],[352,17,353,17],[302,0,303,0],[302,1,303,1],[302,2,303,2],[302,3,303,3],[302,4,303,4],[302,5,303,5],[302,6,303,6],[302,7,303,7],[252,14,253,14],[252,0,253,0],[252,1,253,1],[302,21,303,21],[302,15,303,15],[302,16,303,16],[302,17,303,17],[302,18,303,18],[302,19,303,19],[302,20,303,20],[302,8,303,8],[302,9,303,9],[302,10,303,10],[302,11,303,11],[302,12,303,12],[302,14,303,14],[252,11,253,11],[252,12,253,12],[202,6,203,6],[202,7,203,7],[202,8,203,8],[202,9,203,9],[202,10,203,10],[202,11,203,11],[202,0,203,0],[202,1,203,1],[202,2,203,2],[202,3,203,3],[202,4,203,4],[202,5,203,5],[252,2,253,2],[252,3,253,3],[252,4,253,4],[252,5,253,5],[252,6,253,6],[252,7,253,7],[252,8,253,8],[252,9,253,9],[252,10,253,10],[102,9,103,9],[152,16,153,16],[152,17,153,17],[152,18,153,18],[152,19,153,19],[152,20,153,20],[202,19,203,19],[202,20,203,20],[202,15,203,15],[202,16,203,16],[202,17,203,17],[202,18,203,18],[202,12,203,12],[202,14,203,14],[52,0,53,0],[152,9,153,9],[152,10,153,10],[152,11,153,11],[152,12,153,12],[152,14,153,14],[152,15,153,15],[102,21,103,21],[152,0,153,0],[152,1,153,1],[152,2,153,2],[152,3,153,3],[152,4,153,4],[152,5,153,5],[152,6,153,6],[152,7,153,7],[152,8,153,8],[102,15,103,15],[102,16,103,16],[102,17,103,17],[102,18,103,18],[102,19,103,19],[102,20,103,20],[102,8,103,8],[2,11,3,11],[102,10,103,10],[102,11,103,11],[102,12,103,12],[102,14,103,14],[52,20,53,20],[52,21,53,21],[102,0,103,0],[102,1,103,1],[102,2,103,2],[102,3,103,3],[102,4,103,4],[102,5,103,5],[102,6,103,6],[102,7,103,7],[52,14,53,14],[52,15,53,15],[52,16,53,16],[52,17,53,17],[52,18,53,18],[52,19,53,19],[52,7,53,7],[52,8,53,8],[52,9,53,9],[2,6,3,6],[2,7,3,7],[2,8,3,8],[2,9,3,9],[2,10,3,10],[1,14,1,16],[1,17,1,21],[451,14,451,21],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[52,10,53,10],[52,11,53,11],[52,12,53,12],[52,1,53,1],[52,2,53,2],[52,3,53,3],[52,4,53,4],[52,5,53,5],[52,6,53,6],[2,12,3,12],[0,14,0,21],[51,14,51,21],[101,14,101,21],[151,14,151,21],[201,14,201,21],[251,14,251,21],[301,14,301,21],[351,14,351,21],[401,14,401,21],[2,19,3,19],[2,20,3,20],[2,21,3,21],[2,15,3,15],[2,16,3,16],[2,17,3,17],[2,18,3,18],[152,21,153,21],[202,21,203,21],[252,20,253,20],[252,21,253,21],[252,15,253,15],[2,14,3,14],[252,18,253,18],[252,19,253,19]]}
["Overflow Local Tax Calc Worksheet applicable if \"Utilizing NOL incurred prior to 1/1/17 first\" is checked",null,null,null,null,null,null,null,null,null,null,null,null,null,"Overflow Local Tax Calc Worksheet"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Check this box when using different Net Operating Losses for different municipalities and attach your Net Operating Losses worksheet. See Form 27 Instructions for 3B(ii) through Line 4."]
["City Name","1) AFTI (Form 27, Line 3A)","2) AFTI Allocation % (From Schedule Y Extended, Column M)","3)  Col 1 Multiplied by Col 2","4) Post Apportioned Loss Utilized (from table above)","5) Col 3 minus Col 4","6) Divide Col 5 by Col 2","7) Pre-apportioned NOL from Form 27, Line 3B(i)","8) 50% of the lesser of Col 6 and Col 7","9) Col 6 minus Col 8 (cannot be less then 0)","10) Col 9 multiplied by Col 2","11) Municipal Tax Rate","12) Col 10 multiplied by Col 11 (if $10 or less enter 0 on Sched B)",null,"City Name","1) AFTI (Print Return-line 3A)","2) NOL Utilized","3)  Income Subject to Apportionment Form 27, Line 3B(iii)","4) Apportionment Percentage","5) Income Subject to Tax  3) times 4)","6) Municipal Tax Rate","7) Tax due   5) times 6)  (0 if $10 or less enter 0 on Sched B)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C12,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O5>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G66<>\"\",Overflow!$G66,Overflow!$F66)","v":""},{"$f":"P5-IF(Q5<>\"\",Q5,0)","v":0},{"$f":"Overflow!$M12","v":0},{"$f":"IF(AND($R5<>\"\",$R5>0),ROUND($R5*$S5,0),0)","v":0},{"$f":"LOOKUP(Overflow!$C12,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(ROUND($T5*$U5,0)>10,ROUND($T5*$U5,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C13,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O6>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G67<>\"\",Overflow!$G67,Overflow!$F67)","v":""},{"$f":"P6-IF(Q6<>\"\",Q6,0)","v":0},{"$f":"Overflow!$M13","v":0},{"$f":"IF(AND($R6<>\"\",$R6>0),ROUND($R6*$S6,0),0)","v":0},{"$f":"LOOKUP(Overflow!$C13,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(ROUND($T6*$U6,0)>10,ROUND($T6*$U6,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C14,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O7>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G68<>\"\",Overflow!$G68,Overflow!$F68)","v":""},0,{"$f":"Overflow!$M14","v":0},0,{"$f":"LOOKUP(Overflow!$C14,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(ROUND($T7*$U7,0)>10,ROUND($T7*$U7,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C15,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O8>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G69<>\"\",Overflow!$G69,Overflow!$F69)","v":""},0,{"$f":"Overflow!$M15","v":0},0,{"$f":"LOOKUP(Overflow!$C15,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C16,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O9>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G70<>\"\",Overflow!$G70,Overflow!$F70)","v":""},0,{"$f":"Overflow!$M16","v":0},0,{"$f":"LOOKUP(Overflow!$C16,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C17,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O10>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G71<>\"\",Overflow!$G71,Overflow!$F71)","v":""},0,{"$f":"Overflow!$M17","v":0},0,{"$f":"LOOKUP(Overflow!$C17,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C18,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O11>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G72<>\"\",Overflow!$G72,Overflow!$F72)","v":""},0,{"$f":"Overflow!$M18","v":0},0,{"$f":"LOOKUP(Overflow!$C18,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C19,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O12>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G73<>\"\",Overflow!$G73,Overflow!$F73)","v":""},0,{"$f":"Overflow!$M19","v":0},0,{"$f":"LOOKUP(Overflow!$C19,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C20,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O13>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G74<>\"\",Overflow!$G74,Overflow!$F74)","v":""},0,{"$f":"Overflow!$M20","v":0},0,{"$f":"LOOKUP(Overflow!$C20,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C21,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O14>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G75<>\"\",Overflow!$G75,Overflow!$F75)","v":""},0,{"$f":"Overflow!$M21","v":0},0,{"$f":"LOOKUP(Overflow!$C21,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C22,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O15>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G76<>\"\",Overflow!$G76,Overflow!$F76)","v":""},0,{"$f":"Overflow!$M22","v":0},0,{"$f":"LOOKUP(Overflow!$C22,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C23,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O16>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G77<>\"\",Overflow!$G77,Overflow!$F77)","v":""},0,{"$f":"Overflow!$M23","v":0},0,{"$f":"LOOKUP(Overflow!$C23,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C24,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O17>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G78<>\"\",Overflow!$G78,Overflow!$F78)","v":""},0,{"$f":"Overflow!$M24","v":0},0,{"$f":"LOOKUP(Overflow!$C24,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C25,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O18>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G79<>\"\",Overflow!$G79,Overflow!$F79)","v":""},0,{"$f":"Overflow!$M25","v":0},0,{"$f":"LOOKUP(Overflow!$C25,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C26,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O19>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G80<>\"\",Overflow!$G80,Overflow!$F80)","v":""},0,{"$f":"Overflow!$M26","v":0},0,{"$f":"LOOKUP(Overflow!$C26,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C27,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O20>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G81<>\"\",Overflow!$G81,Overflow!$F81)","v":""},0,{"$f":"Overflow!$M27","v":0},0,{"$f":"LOOKUP(Overflow!$C27,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C28,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O21>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G82<>\"\",Overflow!$G82,Overflow!$F82)","v":""},0,{"$f":"Overflow!$M28","v":0},0,{"$f":"LOOKUP(Overflow!$C28,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C29,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O22>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G83<>\"\",Overflow!$G83,Overflow!$F83)","v":""},0,{"$f":"Overflow!$M29","v":0},0,{"$f":"LOOKUP(Overflow!$C29,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C30,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O23>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G84<>\"\",Overflow!$G84,Overflow!$F84)","v":""},0,{"$f":"Overflow!$M30","v":0},0,{"$f":"LOOKUP(Overflow!$C30,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C31,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O24>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G85<>\"\",Overflow!$G85,Overflow!$F85)","v":""},0,{"$f":"Overflow!$M31","v":0},0,{"$f":"LOOKUP(Overflow!$C31,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C32,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O25>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G86<>\"\",Overflow!$G86,Overflow!$F86)","v":""},0,{"$f":"Overflow!$M32","v":0},0,{"$f":"LOOKUP(Overflow!$C32,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C33,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O26>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G87<>\"\",Overflow!$G87,Overflow!$F87)","v":""},0,{"$f":"Overflow!$M33","v":0},0,{"$f":"LOOKUP(Overflow!$C33,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C34,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O27>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G88<>\"\",Overflow!$G88,Overflow!$F88)","v":""},0,{"$f":"Overflow!$M34","v":0},0,{"$f":"LOOKUP(Overflow!$C34,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C35,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O28>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G89<>\"\",Overflow!$G89,Overflow!$F89)","v":""},0,{"$f":"Overflow!$M35","v":0},0,{"$f":"LOOKUP(Overflow!$C35,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C36,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O29>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G90<>\"\",Overflow!$G90,Overflow!$F90)","v":""},0,{"$f":"Overflow!$M36","v":0},0,{"$f":"LOOKUP(Overflow!$C36,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C37,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O30>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G91<>\"\",Overflow!$G91,Overflow!$F91)","v":""},0,{"$f":"Overflow!$M37","v":0},0,{"$f":"LOOKUP(Overflow!$C37,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C38,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O31>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G92<>\"\",Overflow!$G92,Overflow!$F92)","v":""},0,{"$f":"Overflow!$M38","v":0},0,{"$f":"LOOKUP(Overflow!$C38,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C39,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O32>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G93<>\"\",Overflow!$G93,Overflow!$F93)","v":""},0,{"$f":"Overflow!$M39","v":0},0,{"$f":"LOOKUP(Overflow!$C39,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C40,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O33>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G94<>\"\",Overflow!$G94,Overflow!$F94)","v":""},0,{"$f":"Overflow!$M40","v":0},0,{"$f":"LOOKUP(Overflow!$C40,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C41,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O34>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G95<>\"\",Overflow!$G95,Overflow!$F95)","v":""},0,{"$f":"Overflow!$M41","v":0},0,{"$f":"LOOKUP(Overflow!$C41,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C42,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O35>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G96<>\"\",Overflow!$G96,Overflow!$F96)","v":""},0,{"$f":"Overflow!$M42","v":0},0,{"$f":"LOOKUP(Overflow!$C42,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C43,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O36>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G97<>\"\",Overflow!$G97,Overflow!$F97)","v":""},0,{"$f":"Overflow!$M43","v":0},0,{"$f":"LOOKUP(Overflow!$C43,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C44,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O37>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G98<>\"\",Overflow!$G98,Overflow!$F98)","v":""},0,{"$f":"Overflow!$M44","v":0},0,{"$f":"LOOKUP(Overflow!$C44,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C45,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O38>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G99<>\"\",Overflow!$G99,Overflow!$F99)","v":""},0,{"$f":"Overflow!$M45","v":0},0,{"$f":"LOOKUP(Overflow!$C45,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C46,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O39>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G100<>\"\",Overflow!$G100,Overflow!$F100)","v":""},0,{"$f":"Overflow!$M46","v":0},0,{"$f":"LOOKUP(Overflow!$C46,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C47,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O40>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G101<>\"\",Overflow!$G101,Overflow!$F101)","v":""},0,{"$f":"Overflow!$M47","v":0},0,{"$f":"LOOKUP(Overflow!$C47,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C48,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O41>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G102<>\"\",Overflow!$G102,Overflow!$F102)","v":""},0,{"$f":"Overflow!$M48","v":0},0,{"$f":"LOOKUP(Overflow!$C48,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C49,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O42>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G103<>\"\",Overflow!$G103,Overflow!$F103)","v":""},0,{"$f":"Overflow!$M49","v":0},0,{"$f":"LOOKUP(Overflow!$C49,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C50,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O43>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G104<>\"\",Overflow!$G104,Overflow!$F104)","v":""},0,{"$f":"Overflow!$M50","v":0},0,{"$f":"LOOKUP(Overflow!$C50,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C51,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O44>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G105<>\"\",Overflow!$G105,Overflow!$F105)","v":""},0,{"$f":"Overflow!$M51","v":0},0,{"$f":"LOOKUP(Overflow!$C51,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C52,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O45>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G106<>\"\",Overflow!$G106,Overflow!$F106)","v":""},0,{"$f":"Overflow!$M52","v":0},0,{"$f":"LOOKUP(Overflow!$C52,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C53,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O46>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G107<>\"\",Overflow!$G107,Overflow!$F107)","v":""},0,{"$f":"Overflow!$M53","v":0},0,{"$f":"LOOKUP(Overflow!$C53,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C54,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O47>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G108<>\"\",Overflow!$G108,Overflow!$F108)","v":""},0,{"$f":"Overflow!$M54","v":0},0,{"$f":"LOOKUP(Overflow!$C54,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C55,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O48>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G109<>\"\",Overflow!$G109,Overflow!$F109)","v":""},0,{"$f":"Overflow!$M55","v":0},0,{"$f":"LOOKUP(Overflow!$C55,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(Overflow!$C56,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O49>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF(Overflow!$G110<>\"\",Overflow!$G110,Overflow!$F110)","v":""},0,{"$f":"Overflow!$M56","v":0},0,{"$f":"LOOKUP(Overflow!$C56,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S5:S49)","v":0},{"$f":"SUM(T5:T49)","v":0},null,{"$f":"ROUND(SUMIF(V5:V49,\"> 10\"),0)","v":0}]
["Overflow (2) Local Tax Calc Worksheet applicable if \"Utilizing NOL incurred prior to 1/1/17 first\" is checked",null,null,null,null,null,null,null,null,null,null,null,null,null,"Overflow (2) Local Tax Calc Worksheet"]
["City Name","1) AFTI (Form 27, Line 3A)","2) NOL Utilized (From Schedule Y Extended, Column M)","3)  Col 1 Multiplied by Col 2","4) Apportionment Percentage (from table above)","5) Col 3 minus Col 4","6) Divide Col 5 by Col 2","7) Pre-apportioned NOL from Form 27, Line 3B(i)","8) 50% of the lesser of Col 6 and Col 7","9) Col 6 minus Col 8 (cannot be less then 0)","10) Col 9 multiplied by Col 2","11) Municipal Tax Rate","12) Col 10 multiplied by Col 11 (if $10 or less enter 0 on Sched B)",null,"City Name","1) Income Subject to Apportionment - Form 27, Line 3B(iii)","2) NOL Utilized","3)  Income Subject to Apportionment Form 27, Line 3B(iii)","4) Apportionment Percentage","5) Income Subject to Tax  3) times 4)","6) Municipal Tax Rate","7) Tax due   5) times 6)  (0 if $10 or less enter 0 on Sched B)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C12,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O55>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G66<>\"\",'Overflow (2)'!$G66,'Overflow (2)'!$F66)","v":""},{"$f":"P55-IF(Q55<>\"\",Q55,0)","v":0},{"$f":"'Overflow (2)'!$M12","v":0},{"$f":"IF(AND($R55<>\"\",$R55>0),ROUND($R55*$S55,0),0)","v":0},{"$f":"LOOKUP('Overflow (2)'!$C12,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(ROUND($T55*$U55,0)>10,ROUND($T55*$U55,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C13,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O56>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G67<>\"\",'Overflow (2)'!$G67,'Overflow (2)'!$F67)","v":""},{"$f":"P56-IF(Q56<>\"\",Q56,0)","v":0},{"$f":"'Overflow (2)'!$M13","v":0},{"$f":"IF(AND($R56<>\"\",$R56>0),ROUND($R56*$S56,0),0)","v":0},{"$f":"LOOKUP('Overflow (2)'!$C13,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(ROUND($T56*$U56,0)>10,ROUND($T56*$U56,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C14,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O57>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G68<>\"\",'Overflow (2)'!$G68,'Overflow (2)'!$F68)","v":""},0,{"$f":"'Overflow (2)'!$M14","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C14,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C15,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O58>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G69<>\"\",'Overflow (2)'!$G69,'Overflow (2)'!$F69)","v":""},0,{"$f":"'Overflow (2)'!$M15","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C15,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C16,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O59>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G70<>\"\",'Overflow (2)'!$G70,'Overflow (2)'!$F70)","v":""},0,{"$f":"'Overflow (2)'!$M16","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C16,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C17,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O60>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G71<>\"\",'Overflow (2)'!$G71,'Overflow (2)'!$F71)","v":""},0,{"$f":"'Overflow (2)'!$M17","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C17,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C18,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O61>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G72<>\"\",'Overflow (2)'!$G72,'Overflow (2)'!$F72)","v":""},0,{"$f":"'Overflow (2)'!$M18","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C18,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C19,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O62>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G73<>\"\",'Overflow (2)'!$G73,'Overflow (2)'!$F73)","v":""},0,{"$f":"'Overflow (2)'!$M19","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C19,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C20,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O63>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G74<>\"\",'Overflow (2)'!$G74,'Overflow (2)'!$F74)","v":""},0,{"$f":"'Overflow (2)'!$M20","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C20,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C21,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O64>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G75<>\"\",'Overflow (2)'!$G75,'Overflow (2)'!$F75)","v":""},0,{"$f":"'Overflow (2)'!$M21","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C21,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C22,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O65>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G76<>\"\",'Overflow (2)'!$G76,'Overflow (2)'!$F76)","v":""},0,{"$f":"'Overflow (2)'!$M22","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C22,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C23,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O66>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G77<>\"\",'Overflow (2)'!$G77,'Overflow (2)'!$F77)","v":""},0,{"$f":"'Overflow (2)'!$M23","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C23,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C24,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O67>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G78<>\"\",'Overflow (2)'!$G78,'Overflow (2)'!$F78)","v":""},0,{"$f":"'Overflow (2)'!$M24","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C24,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C25,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O68>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G79<>\"\",'Overflow (2)'!$G79,'Overflow (2)'!$F79)","v":""},0,{"$f":"'Overflow (2)'!$M25","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C25,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C26,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O69>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G80<>\"\",'Overflow (2)'!$G80,'Overflow (2)'!$F80)","v":""},0,{"$f":"'Overflow (2)'!$M26","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C26,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C27,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O70>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G81<>\"\",'Overflow (2)'!$G81,'Overflow (2)'!$F81)","v":""},0,{"$f":"'Overflow (2)'!$M27","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C27,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C28,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O71>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G82<>\"\",'Overflow (2)'!$G82,'Overflow (2)'!$F82)","v":""},0,{"$f":"'Overflow (2)'!$M28","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C28,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C29,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O72>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G83<>\"\",'Overflow (2)'!$G83,'Overflow (2)'!$F83)","v":""},0,{"$f":"'Overflow (2)'!$M29","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C29,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C30,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O73>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G84<>\"\",'Overflow (2)'!$G84,'Overflow (2)'!$F84)","v":""},0,{"$f":"'Overflow (2)'!$M30","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C30,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C31,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O74>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G85<>\"\",'Overflow (2)'!$G85,'Overflow (2)'!$F85)","v":""},0,{"$f":"'Overflow (2)'!$M31","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C31,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C32,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O75>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G86<>\"\",'Overflow (2)'!$G86,'Overflow (2)'!$F86)","v":""},0,{"$f":"'Overflow (2)'!$M32","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C32,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C33,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O76>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G87<>\"\",'Overflow (2)'!$G87,'Overflow (2)'!$F87)","v":""},0,{"$f":"'Overflow (2)'!$M33","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C33,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C34,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O77>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G88<>\"\",'Overflow (2)'!$G88,'Overflow (2)'!$F88)","v":""},0,{"$f":"'Overflow (2)'!$M34","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C34,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C35,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O78>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G89<>\"\",'Overflow (2)'!$G89,'Overflow (2)'!$F89)","v":""},0,{"$f":"'Overflow (2)'!$M35","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C35,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C36,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O79>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G90<>\"\",'Overflow (2)'!$G90,'Overflow (2)'!$F90)","v":""},0,{"$f":"'Overflow (2)'!$M36","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C36,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C37,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O80>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G91<>\"\",'Overflow (2)'!$G91,'Overflow (2)'!$F91)","v":""},0,{"$f":"'Overflow (2)'!$M37","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C37,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C38,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O81>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G92<>\"\",'Overflow (2)'!$G92,'Overflow (2)'!$F92)","v":""},0,{"$f":"'Overflow (2)'!$M38","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C38,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C39,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O82>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G93<>\"\",'Overflow (2)'!$G93,'Overflow (2)'!$F93)","v":""},0,{"$f":"'Overflow (2)'!$M39","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C39,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C40,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O83>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G94<>\"\",'Overflow (2)'!$G94,'Overflow (2)'!$F94)","v":""},0,{"$f":"'Overflow (2)'!$M40","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C40,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C41,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O84>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G95<>\"\",'Overflow (2)'!$G95,'Overflow (2)'!$F95)","v":""},0,{"$f":"'Overflow (2)'!$M41","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C41,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C42,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O85>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G96<>\"\",'Overflow (2)'!$G96,'Overflow (2)'!$F96)","v":""},0,{"$f":"'Overflow (2)'!$M42","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C42,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C43,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O86>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G97<>\"\",'Overflow (2)'!$G97,'Overflow (2)'!$F97)","v":""},0,{"$f":"'Overflow (2)'!$M43","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C43,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C44,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O87>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G98<>\"\",'Overflow (2)'!$G98,'Overflow (2)'!$F98)","v":""},0,{"$f":"'Overflow (2)'!$M44","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C44,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C45,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O88>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G99<>\"\",'Overflow (2)'!$G99,'Overflow (2)'!$F99)","v":""},0,{"$f":"'Overflow (2)'!$M45","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C45,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C46,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O89>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G100<>\"\",'Overflow (2)'!$G100,'Overflow (2)'!$F100)","v":""},0,{"$f":"'Overflow (2)'!$M46","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C46,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C47,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O90>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G101<>\"\",'Overflow (2)'!$G101,'Overflow (2)'!$F101)","v":""},0,{"$f":"'Overflow (2)'!$M47","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C47,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C48,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O91>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G102<>\"\",'Overflow (2)'!$G102,'Overflow (2)'!$F102)","v":""},0,{"$f":"'Overflow (2)'!$M48","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C48,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C49,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O92>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G103<>\"\",'Overflow (2)'!$G103,'Overflow (2)'!$F103)","v":""},0,{"$f":"'Overflow (2)'!$M49","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C49,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C50,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O93>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G104<>\"\",'Overflow (2)'!$G104,'Overflow (2)'!$F104)","v":""},0,{"$f":"'Overflow (2)'!$M50","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C50,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C51,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O94>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G105<>\"\",'Overflow (2)'!$G105,'Overflow (2)'!$F105)","v":""},0,{"$f":"'Overflow (2)'!$M51","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C51,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C52,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O95>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G106<>\"\",'Overflow (2)'!$G106,'Overflow (2)'!$F106)","v":""},0,{"$f":"'Overflow (2)'!$M52","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C52,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C53,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O96>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G107<>\"\",'Overflow (2)'!$G107,'Overflow (2)'!$F107)","v":""},0,{"$f":"'Overflow (2)'!$M53","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C53,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C54,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O97>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G108<>\"\",'Overflow (2)'!$G108,'Overflow (2)'!$F108)","v":""},0,{"$f":"'Overflow (2)'!$M54","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C54,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C55,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O98>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G109<>\"\",'Overflow (2)'!$G109,'Overflow (2)'!$F109)","v":""},0,{"$f":"'Overflow (2)'!$M55","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C55,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (2)'!$C56,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O99>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (2)'!$G110<>\"\",'Overflow (2)'!$G110,'Overflow (2)'!$F110)","v":""},0,{"$f":"'Overflow (2)'!$M56","v":0},0,{"$f":"LOOKUP('Overflow (2)'!$C56,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S55:S99)","v":0},{"$f":"SUM(T55:T99)","v":0},null,{"$f":"ROUND(SUMIF(V55:V99,\"> 10\"),0)","v":0}]
["Overflow (3) Local Tax Calc Worksheet applicable if \"Utilizing NOL incurred prior to 1/1/17 first\" is checked",null,null,null,null,null,null,null,null,null,null,null,null,null,"Overflow (3) Local Tax Calc Worksheet"]
["City Name","1) AFTI (Form 27, Line 3A)","2) NOL Utilized (From Schedule Y Extended, Column M)","3)  Col 1 Multiplied by Col 2","4) Apportionment Percentage (from table above)","5) Col 3 minus Col 4","6) Divide Col 5 by Col 2","7) Pre-apportioned NOL from Form 27, Line 3B(i)","8) 50% of the lesser of Col 6 and Col 7","9) Col 6 minus Col 8 (cannot be less then 0)","10) Col 9 multiplied by Col 2","11) Municipal Tax Rate","12) Col 10 multiplied by Col 11 (if $10 or less enter 0 on Sched B)",null,"City Name","1) Income Subject to Apportionment - Form 27, Line 3B(iii)","2) NOL Utilized","3)  Income Subject to Apportionment Form 27, Line 3B(iii)","4) Apportionment Percentage","5) Income Subject to Tax  3) times 4)","6) Municipal Tax Rate","7) Tax due   5) times 6)  (0 if $10 or less enter 0 on Sched B)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C12,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O105>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G66<>\"\",'Overflow (3)'!$G66,'Overflow (3)'!$F66)","v":""},{"$f":"P105-IF(Q105<>\"\",Q105,0)","v":0},{"$f":"'Overflow (3)'!$M12","v":0},{"$f":"IF(AND($R105<>\"\",$R105>0),ROUND($R105*$S105,0),0)","v":0},{"$f":"LOOKUP('Overflow (3)'!$C12,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(ROUND($T105*$U105,0)>10,ROUND($T105*$U105,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C13,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O106>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G67<>\"\",'Overflow (3)'!$G67,'Overflow (3)'!$F67)","v":""},{"$f":"P106-IF(Q106<>\"\",Q106,0)","v":0},{"$f":"'Overflow (3)'!$M13","v":0},{"$f":"IF(AND($R106<>\"\",$R106>0),ROUND($R106*$S106,0),0)","v":0},{"$f":"LOOKUP('Overflow (3)'!$C13,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(ROUND($T106*$U106,0)>10,ROUND($T106*$U106,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C14,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O107>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G68<>\"\",'Overflow (3)'!$G68,'Overflow (3)'!$F68)","v":""},0,{"$f":"'Overflow (3)'!$M14","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C14,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C15,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O108>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G69<>\"\",'Overflow (3)'!$G69,'Overflow (3)'!$F69)","v":""},0,{"$f":"'Overflow (3)'!$M15","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C15,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C16,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O109>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G70<>\"\",'Overflow (3)'!$G70,'Overflow (3)'!$F70)","v":""},0,{"$f":"'Overflow (3)'!$M16","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C16,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C17,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O110>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G71<>\"\",'Overflow (3)'!$G71,'Overflow (3)'!$F71)","v":""},0,{"$f":"'Overflow (3)'!$M17","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C17,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C18,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O111>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G72<>\"\",'Overflow (3)'!$G72,'Overflow (3)'!$F72)","v":""},0,{"$f":"'Overflow (3)'!$M18","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C18,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C19,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O112>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G73<>\"\",'Overflow (3)'!$G73,'Overflow (3)'!$F73)","v":""},0,{"$f":"'Overflow (3)'!$M19","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C19,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C20,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O113>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G74<>\"\",'Overflow (3)'!$G74,'Overflow (3)'!$F74)","v":""},0,{"$f":"'Overflow (3)'!$M20","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C20,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C21,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O114>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G75<>\"\",'Overflow (3)'!$G75,'Overflow (3)'!$F75)","v":""},0,{"$f":"'Overflow (3)'!$M21","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C21,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C22,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O115>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G76<>\"\",'Overflow (3)'!$G76,'Overflow (3)'!$F76)","v":""},0,{"$f":"'Overflow (3)'!$M22","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C22,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C23,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O116>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G77<>\"\",'Overflow (3)'!$G77,'Overflow (3)'!$F77)","v":""},0,{"$f":"'Overflow (3)'!$M23","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C23,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C24,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O117>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G78<>\"\",'Overflow (3)'!$G78,'Overflow (3)'!$F78)","v":""},0,{"$f":"'Overflow (3)'!$M24","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C24,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C25,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O118>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G79<>\"\",'Overflow (3)'!$G79,'Overflow (3)'!$F79)","v":""},0,{"$f":"'Overflow (3)'!$M25","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C25,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C26,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O119>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G80<>\"\",'Overflow (3)'!$G80,'Overflow (3)'!$F80)","v":""},0,{"$f":"'Overflow (3)'!$M26","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C26,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C27,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O120>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G81<>\"\",'Overflow (3)'!$G81,'Overflow (3)'!$F81)","v":""},0,{"$f":"'Overflow (3)'!$M27","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C27,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C28,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O121>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G82<>\"\",'Overflow (3)'!$G82,'Overflow (3)'!$F82)","v":""},0,{"$f":"'Overflow (3)'!$M28","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C28,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C29,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O122>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G83<>\"\",'Overflow (3)'!$G83,'Overflow (3)'!$F83)","v":""},0,{"$f":"'Overflow (3)'!$M29","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C29,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C30,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O123>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G84<>\"\",'Overflow (3)'!$G84,'Overflow (3)'!$F84)","v":""},0,{"$f":"'Overflow (3)'!$M30","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C30,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C31,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O124>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G85<>\"\",'Overflow (3)'!$G85,'Overflow (3)'!$F85)","v":""},0,{"$f":"'Overflow (3)'!$M31","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C31,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C32,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O125>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G86<>\"\",'Overflow (3)'!$G86,'Overflow (3)'!$F86)","v":""},0,{"$f":"'Overflow (3)'!$M32","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C32,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C33,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O126>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G87<>\"\",'Overflow (3)'!$G87,'Overflow (3)'!$F87)","v":""},0,{"$f":"'Overflow (3)'!$M33","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C33,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C34,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O127>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G88<>\"\",'Overflow (3)'!$G88,'Overflow (3)'!$F88)","v":""},0,{"$f":"'Overflow (3)'!$M34","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C34,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C35,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O128>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G89<>\"\",'Overflow (3)'!$G89,'Overflow (3)'!$F89)","v":""},0,{"$f":"'Overflow (3)'!$M35","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C35,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C36,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O129>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G90<>\"\",'Overflow (3)'!$G90,'Overflow (3)'!$F90)","v":""},0,{"$f":"'Overflow (3)'!$M36","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C36,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C37,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O130>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G91<>\"\",'Overflow (3)'!$G91,'Overflow (3)'!$F91)","v":""},0,{"$f":"'Overflow (3)'!$M37","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C37,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C38,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O131>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G92<>\"\",'Overflow (3)'!$G92,'Overflow (3)'!$F92)","v":""},0,{"$f":"'Overflow (3)'!$M38","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C38,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C39,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O132>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G93<>\"\",'Overflow (3)'!$G93,'Overflow (3)'!$F93)","v":""},0,{"$f":"'Overflow (3)'!$M39","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C39,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C40,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O133>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G94<>\"\",'Overflow (3)'!$G94,'Overflow (3)'!$F94)","v":""},0,{"$f":"'Overflow (3)'!$M40","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C40,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C41,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O134>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G95<>\"\",'Overflow (3)'!$G95,'Overflow (3)'!$F95)","v":""},0,{"$f":"'Overflow (3)'!$M41","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C41,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C42,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O135>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G96<>\"\",'Overflow (3)'!$G96,'Overflow (3)'!$F96)","v":""},0,{"$f":"'Overflow (3)'!$M42","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C42,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C43,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O136>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G97<>\"\",'Overflow (3)'!$G97,'Overflow (3)'!$F97)","v":""},0,{"$f":"'Overflow (3)'!$M43","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C43,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C44,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O137>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G98<>\"\",'Overflow (3)'!$G98,'Overflow (3)'!$F98)","v":""},0,{"$f":"'Overflow (3)'!$M44","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C44,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C45,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O138>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G99<>\"\",'Overflow (3)'!$G99,'Overflow (3)'!$F99)","v":""},0,{"$f":"'Overflow (3)'!$M45","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C45,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C46,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O139>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G100<>\"\",'Overflow (3)'!$G100,'Overflow (3)'!$F100)","v":""},0,{"$f":"'Overflow (3)'!$M46","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C46,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C47,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O140>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G101<>\"\",'Overflow (3)'!$G101,'Overflow (3)'!$F101)","v":""},0,{"$f":"'Overflow (3)'!$M47","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C47,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C48,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O141>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G102<>\"\",'Overflow (3)'!$G102,'Overflow (3)'!$F102)","v":""},0,{"$f":"'Overflow (3)'!$M48","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C48,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C49,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O142>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G103<>\"\",'Overflow (3)'!$G103,'Overflow (3)'!$F103)","v":""},0,{"$f":"'Overflow (3)'!$M49","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C49,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C50,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O143>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G104<>\"\",'Overflow (3)'!$G104,'Overflow (3)'!$F104)","v":""},0,{"$f":"'Overflow (3)'!$M50","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C50,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C51,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O144>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G105<>\"\",'Overflow (3)'!$G105,'Overflow (3)'!$F105)","v":""},0,{"$f":"'Overflow (3)'!$M51","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C51,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C52,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O145>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G106<>\"\",'Overflow (3)'!$G106,'Overflow (3)'!$F106)","v":""},0,{"$f":"'Overflow (3)'!$M52","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C52,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C53,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O146>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G107<>\"\",'Overflow (3)'!$G107,'Overflow (3)'!$F107)","v":""},0,{"$f":"'Overflow (3)'!$M53","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C53,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C54,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O147>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G108<>\"\",'Overflow (3)'!$G108,'Overflow (3)'!$F108)","v":""},0,{"$f":"'Overflow (3)'!$M54","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C54,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C55,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O148>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G109<>\"\",'Overflow (3)'!$G109,'Overflow (3)'!$F109)","v":""},0,{"$f":"'Overflow (3)'!$M55","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C55,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (3)'!$C56,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O149>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (3)'!$G110<>\"\",'Overflow (3)'!$G110,'Overflow (3)'!$F110)","v":""},0,{"$f":"'Overflow (3)'!$M56","v":0},0,{"$f":"LOOKUP('Overflow (3)'!$C56,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S105:S149)","v":0},{"$f":"SUM(T105:T149)","v":0},null,{"$f":"ROUND(SUMIF(V105:V149,\"> 10\"),0)","v":0}]
["Overflow (4) Local Tax Calc Worksheet applicable if \"Utilizing NOL incurred prior to 1/1/17 first\" is checked",null,null,null,null,null,null,null,null,null,null,null,null,null,"Overflow (4) Local Tax Calc Worksheet"]
["City Name","1) AFTI (Form 27, Line 3A)","2) NOL Utilized (From Schedule Y Extended, Column M)","3)  Col 1 Multiplied by Col 2","4) Apportionment Percentage (from table above)","5) Col 3 minus Col 4","6) Divide Col 5 by Col 2","7) Pre-apportioned NOL from Form 27, Line 3B(i)","8) 50% of the lesser of Col 6 and Col 7","9) Col 6 minus Col 8 (cannot be less then 0)","10) Col 9 multiplied by Col 2","11) Municipal Tax Rate","12) Col 10 multiplied by Col 11 (if $10 or less enter 0 on Sched B)",null,"City Name","1) Income Subject to Apportionment - Form 27, Line 3B(iii)","2) NOL Utilized","3)  Income Subject to Apportionment Form 27, Line 3B(iii)","4) Apportionment Percentage","5) Income Subject to Tax  3) times 4)","6) Municipal Tax Rate","7) Tax due   5) times 6)  (0 if $10 or less enter 0 on Sched B)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C12,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O155>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G66<>\"\",'Overflow (4)'!$G66,'Overflow (4)'!$F66)","v":""},{"$f":"P155-IF(Q155<>\"\",Q155,0)","v":0},{"$f":"'Overflow (4)'!$M12","v":0},{"$f":"IF(AND($R155<>\"\",$R155>0),ROUND($R155*$S155,0),0)","v":0},{"$f":"LOOKUP('Overflow (4)'!$C12,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(ROUND($T155*$U155,0)>10,ROUND($T155*$U155,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C13,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O156>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G67<>\"\",'Overflow (4)'!$G67,'Overflow (4)'!$F67)","v":""},{"$f":"P156-IF(Q156<>\"\",Q156,0)","v":0},{"$f":"'Overflow (4)'!$M13","v":0},{"$f":"IF(AND($R156<>\"\",$R156>0),ROUND($R156*$S156,0),0)","v":0},{"$f":"LOOKUP('Overflow (4)'!$C13,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(ROUND($T156*$U156,0)>10,ROUND($T156*$U156,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C14,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O157>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G68<>\"\",'Overflow (4)'!$G68,'Overflow (4)'!$F68)","v":""},0,{"$f":"'Overflow (4)'!$M14","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C14,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C15,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O158>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G69<>\"\",'Overflow (4)'!$G69,'Overflow (4)'!$F69)","v":""},0,{"$f":"'Overflow (4)'!$M15","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C15,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C16,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O159>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G70<>\"\",'Overflow (4)'!$G70,'Overflow (4)'!$F70)","v":""},0,{"$f":"'Overflow (4)'!$M16","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C16,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C17,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O160>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G71<>\"\",'Overflow (4)'!$G71,'Overflow (4)'!$F71)","v":""},0,{"$f":"'Overflow (4)'!$M17","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C17,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C18,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O161>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G72<>\"\",'Overflow (4)'!$G72,'Overflow (4)'!$F72)","v":""},0,{"$f":"'Overflow (4)'!$M18","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C18,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C19,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O162>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G73<>\"\",'Overflow (4)'!$G73,'Overflow (4)'!$F73)","v":""},0,{"$f":"'Overflow (4)'!$M19","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C19,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C20,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O163>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G74<>\"\",'Overflow (4)'!$G74,'Overflow (4)'!$F74)","v":""},0,{"$f":"'Overflow (4)'!$M20","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C20,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C21,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O164>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G75<>\"\",'Overflow (4)'!$G75,'Overflow (4)'!$F75)","v":""},0,{"$f":"'Overflow (4)'!$M21","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C21,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C22,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O165>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G76<>\"\",'Overflow (4)'!$G76,'Overflow (4)'!$F76)","v":""},0,{"$f":"'Overflow (4)'!$M22","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C22,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C23,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O166>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G77<>\"\",'Overflow (4)'!$G77,'Overflow (4)'!$F77)","v":""},0,{"$f":"'Overflow (4)'!$M23","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C23,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C24,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O167>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G78<>\"\",'Overflow (4)'!$G78,'Overflow (4)'!$F78)","v":""},0,{"$f":"'Overflow (4)'!$M24","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C24,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C25,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O168>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G79<>\"\",'Overflow (4)'!$G79,'Overflow (4)'!$F79)","v":""},0,{"$f":"'Overflow (4)'!$M25","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C25,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C26,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O169>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G80<>\"\",'Overflow (4)'!$G80,'Overflow (4)'!$F80)","v":""},0,{"$f":"'Overflow (4)'!$M26","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C26,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C27,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O170>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G81<>\"\",'Overflow (4)'!$G81,'Overflow (4)'!$F81)","v":""},0,{"$f":"'Overflow (4)'!$M27","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C27,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C28,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O171>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G82<>\"\",'Overflow (4)'!$G82,'Overflow (4)'!$F82)","v":""},0,{"$f":"'Overflow (4)'!$M28","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C28,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C29,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O172>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G83<>\"\",'Overflow (4)'!$G83,'Overflow (4)'!$F83)","v":""},0,{"$f":"'Overflow (4)'!$M29","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C29,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C30,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O173>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G84<>\"\",'Overflow (4)'!$G84,'Overflow (4)'!$F84)","v":""},0,{"$f":"'Overflow (4)'!$M30","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C30,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C31,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O174>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G85<>\"\",'Overflow (4)'!$G85,'Overflow (4)'!$F85)","v":""},0,{"$f":"'Overflow (4)'!$M31","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C31,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C32,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O175>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G86<>\"\",'Overflow (4)'!$G86,'Overflow (4)'!$F86)","v":""},0,{"$f":"'Overflow (4)'!$M32","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C32,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C33,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O176>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G87<>\"\",'Overflow (4)'!$G87,'Overflow (4)'!$F87)","v":""},0,{"$f":"'Overflow (4)'!$M33","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C33,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C34,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O177>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G88<>\"\",'Overflow (4)'!$G88,'Overflow (4)'!$F88)","v":""},0,{"$f":"'Overflow (4)'!$M34","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C34,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C35,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O178>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G89<>\"\",'Overflow (4)'!$G89,'Overflow (4)'!$F89)","v":""},0,{"$f":"'Overflow (4)'!$M35","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C35,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C36,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O179>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G90<>\"\",'Overflow (4)'!$G90,'Overflow (4)'!$F90)","v":""},0,{"$f":"'Overflow (4)'!$M36","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C36,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C37,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O180>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G91<>\"\",'Overflow (4)'!$G91,'Overflow (4)'!$F91)","v":""},0,{"$f":"'Overflow (4)'!$M37","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C37,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C38,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O181>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G92<>\"\",'Overflow (4)'!$G92,'Overflow (4)'!$F92)","v":""},0,{"$f":"'Overflow (4)'!$M38","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C38,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C39,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O182>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G93<>\"\",'Overflow (4)'!$G93,'Overflow (4)'!$F93)","v":""},0,{"$f":"'Overflow (4)'!$M39","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C39,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C40,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O183>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G94<>\"\",'Overflow (4)'!$G94,'Overflow (4)'!$F94)","v":""},0,{"$f":"'Overflow (4)'!$M40","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C40,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C41,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O184>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G95<>\"\",'Overflow (4)'!$G95,'Overflow (4)'!$F95)","v":""},0,{"$f":"'Overflow (4)'!$M41","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C41,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C42,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O185>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G96<>\"\",'Overflow (4)'!$G96,'Overflow (4)'!$F96)","v":""},0,{"$f":"'Overflow (4)'!$M42","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C42,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C43,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O186>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G97<>\"\",'Overflow (4)'!$G97,'Overflow (4)'!$F97)","v":""},0,{"$f":"'Overflow (4)'!$M43","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C43,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C44,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O187>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G98<>\"\",'Overflow (4)'!$G98,'Overflow (4)'!$F98)","v":""},0,{"$f":"'Overflow (4)'!$M44","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C44,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C45,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O188>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G99<>\"\",'Overflow (4)'!$G99,'Overflow (4)'!$F99)","v":""},0,{"$f":"'Overflow (4)'!$M45","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C45,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C46,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O189>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G100<>\"\",'Overflow (4)'!$G100,'Overflow (4)'!$F100)","v":""},0,{"$f":"'Overflow (4)'!$M46","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C46,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C47,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O190>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G101<>\"\",'Overflow (4)'!$G101,'Overflow (4)'!$F101)","v":""},0,{"$f":"'Overflow (4)'!$M47","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C47,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C48,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O191>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G102<>\"\",'Overflow (4)'!$G102,'Overflow (4)'!$F102)","v":""},0,{"$f":"'Overflow (4)'!$M48","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C48,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C49,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O192>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G103<>\"\",'Overflow (4)'!$G103,'Overflow (4)'!$F103)","v":""},0,{"$f":"'Overflow (4)'!$M49","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C49,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C50,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O193>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G104<>\"\",'Overflow (4)'!$G104,'Overflow (4)'!$F104)","v":""},0,{"$f":"'Overflow (4)'!$M50","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C50,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C51,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O194>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G105<>\"\",'Overflow (4)'!$G105,'Overflow (4)'!$F105)","v":""},0,{"$f":"'Overflow (4)'!$M51","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C51,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C52,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O195>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G106<>\"\",'Overflow (4)'!$G106,'Overflow (4)'!$F106)","v":""},0,{"$f":"'Overflow (4)'!$M52","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C52,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C53,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O196>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G107<>\"\",'Overflow (4)'!$G107,'Overflow (4)'!$F107)","v":""},0,{"$f":"'Overflow (4)'!$M53","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C53,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C54,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O197>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G108<>\"\",'Overflow (4)'!$G108,'Overflow (4)'!$F108)","v":""},0,{"$f":"'Overflow (4)'!$M54","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C54,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C55,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O198>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G109<>\"\",'Overflow (4)'!$G109,'Overflow (4)'!$F109)","v":""},0,{"$f":"'Overflow (4)'!$M55","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C55,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (4)'!$C56,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O199>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (4)'!$G110<>\"\",'Overflow (4)'!$G110,'Overflow (4)'!$F110)","v":""},0,{"$f":"'Overflow (4)'!$M56","v":0},0,{"$f":"LOOKUP('Overflow (4)'!$C56,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S155:S199)","v":0},{"$f":"SUM(T155:T199)","v":0},null,{"$f":"ROUND(SUMIF(V155:V199,\"> 10\"),0)","v":0}]
["Overflow (5) Local Tax Calc Worksheet applicable if \"Utilizing NOL incurred prior to 1/1/17 first\" is checked",null,null,null,null,null,null,null,null,null,null,null,null,null,"Overflow (5) Local Tax Calc Worksheet"]
["City Name","1) AFTI (Form 27, Line 3A)","2) NOL Utilized (From Schedule Y Extended, Column M)","3)  Col 1 Multiplied by Col 2","4) Apportionment Percentage (from table above)","5) Col 3 minus Col 4","6) Divide Col 5 by Col 2","7) Pre-apportioned NOL from Form 27, Line 3B(i)","8) 50% of the lesser of Col 6 and Col 7","9) Col 6 minus Col 8 (cannot be less then 0)","10) Col 9 multiplied by Col 2","11) Municipal Tax Rate","12) Col 10 multiplied by Col 11 (if $10 or less enter 0 on Sched B)",null,"City Name","1) Income Subject to Apportionment - Form 27, Line 3B(iii)","2) NOL Utilized","3)  Income Subject to Apportionment Form 27, Line 3B(iii)","4) Apportionment Percentage","5) Income Subject to Tax  3) times 4)","6) Municipal Tax Rate","7) Tax due   5) times 6)  (0 if $10 or less enter 0 on Sched B)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C12,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O205>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G66<>\"\",'Overflow (5)'!$G66,'Overflow (5)'!$F66)","v":""},{"$f":"P205-IF(Q205<>\"\",Q205,0)","v":0},{"$f":"'Overflow (5)'!$M12","v":0},{"$f":"IF(AND($R205<>\"\",$R205>0),ROUND($R205*$S205,0),0)","v":0},{"$f":"LOOKUP('Overflow (5)'!$C12,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(ROUND($T205*$U205,0)>10,ROUND($T205*$U205,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C13,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O206>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G67<>\"\",'Overflow (5)'!$G67,'Overflow (5)'!$F67)","v":""},{"$f":"P206-IF(Q206<>\"\",Q206,0)","v":0},{"$f":"'Overflow (5)'!$M13","v":0},{"$f":"IF(AND($R206<>\"\",$R206>0),ROUND($R206*$S206,0),0)","v":0},{"$f":"LOOKUP('Overflow (5)'!$C13,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(ROUND($T206*$U206,0)>10,ROUND($T206*$U206,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C14,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O207>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G68<>\"\",'Overflow (5)'!$G68,'Overflow (5)'!$F68)","v":""},0,{"$f":"'Overflow (5)'!$M14","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C14,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C15,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O208>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G69<>\"\",'Overflow (5)'!$G69,'Overflow (5)'!$F69)","v":""},0,{"$f":"'Overflow (5)'!$M15","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C15,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C16,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O209>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G70<>\"\",'Overflow (5)'!$G70,'Overflow (5)'!$F70)","v":""},0,{"$f":"'Overflow (5)'!$M16","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C16,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C17,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O210>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G71<>\"\",'Overflow (5)'!$G71,'Overflow (5)'!$F71)","v":""},0,{"$f":"'Overflow (5)'!$M17","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C17,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C18,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O211>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G72<>\"\",'Overflow (5)'!$G72,'Overflow (5)'!$F72)","v":""},0,{"$f":"'Overflow (5)'!$M18","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C18,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C19,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O212>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G73<>\"\",'Overflow (5)'!$G73,'Overflow (5)'!$F73)","v":""},0,{"$f":"'Overflow (5)'!$M19","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C19,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C20,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O213>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G74<>\"\",'Overflow (5)'!$G74,'Overflow (5)'!$F74)","v":""},0,{"$f":"'Overflow (5)'!$M20","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C20,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C21,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O214>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G75<>\"\",'Overflow (5)'!$G75,'Overflow (5)'!$F75)","v":""},0,{"$f":"'Overflow (5)'!$M21","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C21,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C22,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O215>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G76<>\"\",'Overflow (5)'!$G76,'Overflow (5)'!$F76)","v":""},0,{"$f":"'Overflow (5)'!$M22","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C22,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C23,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O216>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G77<>\"\",'Overflow (5)'!$G77,'Overflow (5)'!$F77)","v":""},0,{"$f":"'Overflow (5)'!$M23","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C23,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C24,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O217>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G78<>\"\",'Overflow (5)'!$G78,'Overflow (5)'!$F78)","v":""},0,{"$f":"'Overflow (5)'!$M24","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C24,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C25,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O218>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G79<>\"\",'Overflow (5)'!$G79,'Overflow (5)'!$F79)","v":""},0,{"$f":"'Overflow (5)'!$M25","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C25,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C26,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O219>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G80<>\"\",'Overflow (5)'!$G80,'Overflow (5)'!$F80)","v":""},0,{"$f":"'Overflow (5)'!$M26","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C26,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C27,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O220>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G81<>\"\",'Overflow (5)'!$G81,'Overflow (5)'!$F81)","v":""},0,{"$f":"'Overflow (5)'!$M27","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C27,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C28,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O221>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G82<>\"\",'Overflow (5)'!$G82,'Overflow (5)'!$F82)","v":""},0,{"$f":"'Overflow (5)'!$M28","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C28,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C29,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O222>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G83<>\"\",'Overflow (5)'!$G83,'Overflow (5)'!$F83)","v":""},0,{"$f":"'Overflow (5)'!$M29","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C29,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C30,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O223>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G84<>\"\",'Overflow (5)'!$G84,'Overflow (5)'!$F84)","v":""},0,{"$f":"'Overflow (5)'!$M30","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C30,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C31,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O224>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G85<>\"\",'Overflow (5)'!$G85,'Overflow (5)'!$F85)","v":""},0,{"$f":"'Overflow (5)'!$M31","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C31,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C32,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O225>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G86<>\"\",'Overflow (5)'!$G86,'Overflow (5)'!$F86)","v":""},0,{"$f":"'Overflow (5)'!$M32","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C32,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C33,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O226>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G87<>\"\",'Overflow (5)'!$G87,'Overflow (5)'!$F87)","v":""},0,{"$f":"'Overflow (5)'!$M33","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C33,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C34,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O227>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G88<>\"\",'Overflow (5)'!$G88,'Overflow (5)'!$F88)","v":""},0,{"$f":"'Overflow (5)'!$M34","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C34,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C35,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O228>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G89<>\"\",'Overflow (5)'!$G89,'Overflow (5)'!$F89)","v":""},0,{"$f":"'Overflow (5)'!$M35","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C35,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C36,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O229>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G90<>\"\",'Overflow (5)'!$G90,'Overflow (5)'!$F90)","v":""},0,{"$f":"'Overflow (5)'!$M36","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C36,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C37,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O230>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G91<>\"\",'Overflow (5)'!$G91,'Overflow (5)'!$F91)","v":""},0,{"$f":"'Overflow (5)'!$M37","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C37,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C38,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O231>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G92<>\"\",'Overflow (5)'!$G92,'Overflow (5)'!$F92)","v":""},0,{"$f":"'Overflow (5)'!$M38","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C38,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C39,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O232>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G93<>\"\",'Overflow (5)'!$G93,'Overflow (5)'!$F93)","v":""},0,{"$f":"'Overflow (5)'!$M39","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C39,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C40,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O233>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G94<>\"\",'Overflow (5)'!$G94,'Overflow (5)'!$F94)","v":""},0,{"$f":"'Overflow (5)'!$M40","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C40,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C41,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O234>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G95<>\"\",'Overflow (5)'!$G95,'Overflow (5)'!$F95)","v":""},0,{"$f":"'Overflow (5)'!$M41","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C41,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C42,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O235>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G96<>\"\",'Overflow (5)'!$G96,'Overflow (5)'!$F96)","v":""},0,{"$f":"'Overflow (5)'!$M42","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C42,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C43,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O236>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G97<>\"\",'Overflow (5)'!$G97,'Overflow (5)'!$F97)","v":""},0,{"$f":"'Overflow (5)'!$M43","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C43,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C44,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O237>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G98<>\"\",'Overflow (5)'!$G98,'Overflow (5)'!$F98)","v":""},0,{"$f":"'Overflow (5)'!$M44","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C44,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C45,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O238>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G99<>\"\",'Overflow (5)'!$G99,'Overflow (5)'!$F99)","v":""},0,{"$f":"'Overflow (5)'!$M45","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C45,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C46,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O239>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G100<>\"\",'Overflow (5)'!$G100,'Overflow (5)'!$F100)","v":""},0,{"$f":"'Overflow (5)'!$M46","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C46,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C47,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O240>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G101<>\"\",'Overflow (5)'!$G101,'Overflow (5)'!$F101)","v":""},0,{"$f":"'Overflow (5)'!$M47","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C47,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C48,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O241>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G102<>\"\",'Overflow (5)'!$G102,'Overflow (5)'!$F102)","v":""},0,{"$f":"'Overflow (5)'!$M48","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C48,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C49,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O242>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G103<>\"\",'Overflow (5)'!$G103,'Overflow (5)'!$F103)","v":""},0,{"$f":"'Overflow (5)'!$M49","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C49,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C50,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O243>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G104<>\"\",'Overflow (5)'!$G104,'Overflow (5)'!$F104)","v":""},0,{"$f":"'Overflow (5)'!$M50","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C50,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C51,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O244>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G105<>\"\",'Overflow (5)'!$G105,'Overflow (5)'!$F105)","v":""},0,{"$f":"'Overflow (5)'!$M51","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C51,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C52,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O245>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G106<>\"\",'Overflow (5)'!$G106,'Overflow (5)'!$F106)","v":""},0,{"$f":"'Overflow (5)'!$M52","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C52,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C53,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O246>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G107<>\"\",'Overflow (5)'!$G107,'Overflow (5)'!$F107)","v":""},0,{"$f":"'Overflow (5)'!$M53","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C53,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C54,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O247>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G108<>\"\",'Overflow (5)'!$G108,'Overflow (5)'!$F108)","v":""},0,{"$f":"'Overflow (5)'!$M54","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C54,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C55,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O248>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G109<>\"\",'Overflow (5)'!$G109,'Overflow (5)'!$F109)","v":""},0,{"$f":"'Overflow (5)'!$M55","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C55,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (5)'!$C56,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O249>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (5)'!$G110<>\"\",'Overflow (5)'!$G110,'Overflow (5)'!$F110)","v":""},0,{"$f":"'Overflow (5)'!$M56","v":0},0,{"$f":"LOOKUP('Overflow (5)'!$C56,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S205:S249)","v":0},{"$f":"SUM(T205:T249)","v":0},null,{"$f":"ROUND(SUMIF(V205:V249,\"> 10\"),0)","v":0}]
["Overflow (6) Local Tax Calc Worksheet applicable if \"Utilizing NOL incurred prior to 1/1/17 first\" is checked",null,null,null,null,null,null,null,null,null,null,null,null,null,"Overflow (6) Local Tax Calc Worksheet"]
["City Name","1) AFTI (Form 27, Line 3A)","2) NOL Utilized (From Schedule Y Extended, Column M)","3)  Col 1 Multiplied by Col 2","4) Apportionment Percentage (from table above)","5) Col 3 minus Col 4","6) Divide Col 5 by Col 2","7) Pre-apportioned NOL from Form 27, Line 3B(i)","8) 50% of the lesser of Col 6 and Col 7","9) Col 6 minus Col 8 (cannot be less then 0)","10) Col 9 multiplied by Col 2","11) Municipal Tax Rate","12) Col 10 multiplied by Col 11 (if $10 or less enter 0 on Sched B)",null,"City Name","1) Income Subject to Apportionment - Form 27, Line 3B(iii)","2) NOL Utilized","3)  Income Subject to Apportionment Form 27, Line 3B(iii)","4) Apportionment Percentage","5) Income Subject to Tax  3) times 4)","6) Municipal Tax Rate","7) Tax due   5) times 6)  (0 if $10 or less enter 0 on Sched B)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C12,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O255>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G66<>\"\",'Overflow (6)'!$G66,'Overflow (6)'!$F66)","v":""},{"$f":"P255-IF(Q255<>\"\",Q255,0)","v":0},{"$f":"'Overflow (6)'!$M12","v":0},{"$f":"IF(AND($R255<>\"\",$R255>0),ROUND($R255*$S255,0),0)","v":0},{"$f":"LOOKUP('Overflow (6)'!$C12,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(ROUND($T255*$U255,0)>10,ROUND($T255*$U255,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C13,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O256>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G67<>\"\",'Overflow (6)'!$G67,'Overflow (6)'!$F67)","v":""},{"$f":"P256-IF(Q256<>\"\",Q256,0)","v":0},{"$f":"'Overflow (6)'!$M13","v":0},{"$f":"IF(AND($R256<>\"\",$R256>0),ROUND($R256*$S256,0),0)","v":0},{"$f":"LOOKUP('Overflow (6)'!$C13,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(ROUND($T256*$U256,0)>10,ROUND($T256*$U256,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C14,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O257>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G68<>\"\",'Overflow (6)'!$G68,'Overflow (6)'!$F68)","v":""},0,{"$f":"'Overflow (6)'!$M14","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C14,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C15,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O258>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G69<>\"\",'Overflow (6)'!$G69,'Overflow (6)'!$F69)","v":""},0,{"$f":"'Overflow (6)'!$M15","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C15,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C16,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O259>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G70<>\"\",'Overflow (6)'!$G70,'Overflow (6)'!$F70)","v":""},0,{"$f":"'Overflow (6)'!$M16","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C16,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C17,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O260>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G71<>\"\",'Overflow (6)'!$G71,'Overflow (6)'!$F71)","v":""},0,{"$f":"'Overflow (6)'!$M17","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C17,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C18,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O261>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G72<>\"\",'Overflow (6)'!$G72,'Overflow (6)'!$F72)","v":""},0,{"$f":"'Overflow (6)'!$M18","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C18,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C19,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O262>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G73<>\"\",'Overflow (6)'!$G73,'Overflow (6)'!$F73)","v":""},0,{"$f":"'Overflow (6)'!$M19","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C19,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C20,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O263>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G74<>\"\",'Overflow (6)'!$G74,'Overflow (6)'!$F74)","v":""},0,{"$f":"'Overflow (6)'!$M20","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C20,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C21,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O264>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G75<>\"\",'Overflow (6)'!$G75,'Overflow (6)'!$F75)","v":""},0,{"$f":"'Overflow (6)'!$M21","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C21,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C22,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O265>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G76<>\"\",'Overflow (6)'!$G76,'Overflow (6)'!$F76)","v":""},0,{"$f":"'Overflow (6)'!$M22","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C22,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C23,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O266>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G77<>\"\",'Overflow (6)'!$G77,'Overflow (6)'!$F77)","v":""},0,{"$f":"'Overflow (6)'!$M23","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C23,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C24,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O267>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G78<>\"\",'Overflow (6)'!$G78,'Overflow (6)'!$F78)","v":""},0,{"$f":"'Overflow (6)'!$M24","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C24,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C25,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O268>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G79<>\"\",'Overflow (6)'!$G79,'Overflow (6)'!$F79)","v":""},0,{"$f":"'Overflow (6)'!$M25","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C25,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C26,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O269>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G80<>\"\",'Overflow (6)'!$G80,'Overflow (6)'!$F80)","v":""},0,{"$f":"'Overflow (6)'!$M26","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C26,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C27,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O270>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G81<>\"\",'Overflow (6)'!$G81,'Overflow (6)'!$F81)","v":""},0,{"$f":"'Overflow (6)'!$M27","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C27,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C28,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O271>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G82<>\"\",'Overflow (6)'!$G82,'Overflow (6)'!$F82)","v":""},0,{"$f":"'Overflow (6)'!$M28","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C28,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C29,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O272>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G83<>\"\",'Overflow (6)'!$G83,'Overflow (6)'!$F83)","v":""},0,{"$f":"'Overflow (6)'!$M29","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C29,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C30,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O273>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G84<>\"\",'Overflow (6)'!$G84,'Overflow (6)'!$F84)","v":""},0,{"$f":"'Overflow (6)'!$M30","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C30,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C31,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O274>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G85<>\"\",'Overflow (6)'!$G85,'Overflow (6)'!$F85)","v":""},0,{"$f":"'Overflow (6)'!$M31","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C31,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C32,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O275>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G86<>\"\",'Overflow (6)'!$G86,'Overflow (6)'!$F86)","v":""},0,{"$f":"'Overflow (6)'!$M32","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C32,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C33,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O276>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G87<>\"\",'Overflow (6)'!$G87,'Overflow (6)'!$F87)","v":""},0,{"$f":"'Overflow (6)'!$M33","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C33,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C34,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O277>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G88<>\"\",'Overflow (6)'!$G88,'Overflow (6)'!$F88)","v":""},0,{"$f":"'Overflow (6)'!$M34","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C34,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C35,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O278>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G89<>\"\",'Overflow (6)'!$G89,'Overflow (6)'!$F89)","v":""},0,{"$f":"'Overflow (6)'!$M35","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C35,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C36,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O279>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G90<>\"\",'Overflow (6)'!$G90,'Overflow (6)'!$F90)","v":""},0,{"$f":"'Overflow (6)'!$M36","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C36,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C37,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O280>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G91<>\"\",'Overflow (6)'!$G91,'Overflow (6)'!$F91)","v":""},0,{"$f":"'Overflow (6)'!$M37","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C37,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C38,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O281>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G92<>\"\",'Overflow (6)'!$G92,'Overflow (6)'!$F92)","v":""},0,{"$f":"'Overflow (6)'!$M38","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C38,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C39,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O282>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G93<>\"\",'Overflow (6)'!$G93,'Overflow (6)'!$F93)","v":""},0,{"$f":"'Overflow (6)'!$M39","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C39,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C40,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O283>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G94<>\"\",'Overflow (6)'!$G94,'Overflow (6)'!$F94)","v":""},0,{"$f":"'Overflow (6)'!$M40","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C40,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C41,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O284>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G95<>\"\",'Overflow (6)'!$G95,'Overflow (6)'!$F95)","v":""},0,{"$f":"'Overflow (6)'!$M41","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C41,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C42,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O285>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G96<>\"\",'Overflow (6)'!$G96,'Overflow (6)'!$F96)","v":""},0,{"$f":"'Overflow (6)'!$M42","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C42,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C43,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O286>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G97<>\"\",'Overflow (6)'!$G97,'Overflow (6)'!$F97)","v":""},0,{"$f":"'Overflow (6)'!$M43","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C43,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C44,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O287>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G98<>\"\",'Overflow (6)'!$G98,'Overflow (6)'!$F98)","v":""},0,{"$f":"'Overflow (6)'!$M44","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C44,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C45,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O288>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G99<>\"\",'Overflow (6)'!$G99,'Overflow (6)'!$F99)","v":""},0,{"$f":"'Overflow (6)'!$M45","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C45,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C46,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O289>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G100<>\"\",'Overflow (6)'!$G100,'Overflow (6)'!$F100)","v":""},0,{"$f":"'Overflow (6)'!$M46","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C46,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C47,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O290>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G101<>\"\",'Overflow (6)'!$G101,'Overflow (6)'!$F101)","v":""},0,{"$f":"'Overflow (6)'!$M47","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C47,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C48,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O291>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G102<>\"\",'Overflow (6)'!$G102,'Overflow (6)'!$F102)","v":""},0,{"$f":"'Overflow (6)'!$M48","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C48,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C49,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O292>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G103<>\"\",'Overflow (6)'!$G103,'Overflow (6)'!$F103)","v":""},0,{"$f":"'Overflow (6)'!$M49","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C49,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C50,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O293>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G104<>\"\",'Overflow (6)'!$G104,'Overflow (6)'!$F104)","v":""},0,{"$f":"'Overflow (6)'!$M50","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C50,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C51,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O294>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G105<>\"\",'Overflow (6)'!$G105,'Overflow (6)'!$F105)","v":""},0,{"$f":"'Overflow (6)'!$M51","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C51,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C52,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O295>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G106<>\"\",'Overflow (6)'!$G106,'Overflow (6)'!$F106)","v":""},0,{"$f":"'Overflow (6)'!$M52","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C52,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C53,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O296>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G107<>\"\",'Overflow (6)'!$G107,'Overflow (6)'!$F107)","v":""},0,{"$f":"'Overflow (6)'!$M53","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C53,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C54,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O297>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G108<>\"\",'Overflow (6)'!$G108,'Overflow (6)'!$F108)","v":""},0,{"$f":"'Overflow (6)'!$M54","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C54,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C55,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O298>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G109<>\"\",'Overflow (6)'!$G109,'Overflow (6)'!$F109)","v":""},0,{"$f":"'Overflow (6)'!$M55","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C55,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (6)'!$C56,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O299>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (6)'!$G110<>\"\",'Overflow (6)'!$G110,'Overflow (6)'!$F110)","v":""},0,{"$f":"'Overflow (6)'!$M56","v":0},0,{"$f":"LOOKUP('Overflow (6)'!$C56,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S255:S299)","v":0},{"$f":"SUM(T255:T299)","v":0},null,{"$f":"ROUND(SUMIF(V255:V299,\"> 10\"),0)","v":0}]
["Overflow (7) Local Tax Calc Worksheet applicable if \"Utilizing NOL incurred prior to 1/1/17 first\" is checked",null,null,null,null,null,null,null,null,null,null,null,null,null,"Overflow (7)  Local Tax Calc Worksheet"]
["City Name","1) AFTI (Form 27, Line 3A)","2) NOL Utilized (From Schedule Y Extended, Column M)","3)  Col 1 Multiplied by Col 2","4) Apportionment Percentage (from table above)","5) Col 3 minus Col 4","6) Divide Col 5 by Col 2","7) Pre-apportioned NOL from Form 27, Line 3B(i)","8) 50% of the lesser of Col 6 and Col 7","9) Col 6 minus Col 8 (cannot be less then 0)","10) Col 9 multiplied by Col 2","11) Municipal Tax Rate","12) Col 10 multiplied by Col 11 (if $10 or less enter 0 on Sched B)",null,"City Name","1) Income Subject to Apportionment - Form 27, Line 3B(iii)","2) NOL Utilized","3)  Income Subject to Apportionment Form 27, Line 3B(iii)","4) Apportionment Percentage","5) Income Subject to Tax  3) times 4)","6) Municipal Tax Rate","7) Tax due   5) times 6)  (0 if $10 or less enter 0 on Sched B)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C12,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O305>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G66<>\"\",'Overflow (7)'!$G66,'Overflow (7)'!$F66)","v":""},{"$f":"P305-IF(Q305<>\"\",Q305,0)","v":0},{"$f":"'Overflow (7)'!$M12","v":0},{"$f":"IF(AND($R305<>\"\",$R305>0),ROUND($R305*$S305,0),0)","v":0},{"$f":"LOOKUP('Overflow (7)'!$C12,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(ROUND($T305*$U305,0)>10,ROUND($T305*$U305,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C13,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O306>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G67<>\"\",'Overflow (7)'!$G67,'Overflow (7)'!$F67)","v":""},{"$f":"P306-IF(Q306<>\"\",Q306,0)","v":0},{"$f":"'Overflow (7)'!$M13","v":0},{"$f":"IF(AND($R306<>\"\",$R306>0),ROUND($R306*$S306,0),0)","v":0},{"$f":"LOOKUP('Overflow (7)'!$C13,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(ROUND($T306*$U306,0)>10,ROUND($T306*$U306,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C14,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O307>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G68<>\"\",'Overflow (7)'!$G68,'Overflow (7)'!$F68)","v":""},0,{"$f":"'Overflow (7)'!$M14","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C14,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C15,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O308>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G69<>\"\",'Overflow (7)'!$G69,'Overflow (7)'!$F69)","v":""},0,{"$f":"'Overflow (7)'!$M15","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C15,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C16,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O309>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G70<>\"\",'Overflow (7)'!$G70,'Overflow (7)'!$F70)","v":""},0,{"$f":"'Overflow (7)'!$M16","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C16,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C17,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O310>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G71<>\"\",'Overflow (7)'!$G71,'Overflow (7)'!$F71)","v":""},0,{"$f":"'Overflow (7)'!$M17","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C17,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C18,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O311>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G72<>\"\",'Overflow (7)'!$G72,'Overflow (7)'!$F72)","v":""},0,{"$f":"'Overflow (7)'!$M18","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C18,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C19,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O312>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G73<>\"\",'Overflow (7)'!$G73,'Overflow (7)'!$F73)","v":""},0,{"$f":"'Overflow (7)'!$M19","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C19,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C20,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O313>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G74<>\"\",'Overflow (7)'!$G74,'Overflow (7)'!$F74)","v":""},0,{"$f":"'Overflow (7)'!$M20","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C20,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C21,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O314>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G75<>\"\",'Overflow (7)'!$G75,'Overflow (7)'!$F75)","v":""},0,{"$f":"'Overflow (7)'!$M21","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C21,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C22,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O315>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G76<>\"\",'Overflow (7)'!$G76,'Overflow (7)'!$F76)","v":""},0,{"$f":"'Overflow (7)'!$M22","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C22,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C23,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O316>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G77<>\"\",'Overflow (7)'!$G77,'Overflow (7)'!$F77)","v":""},0,{"$f":"'Overflow (7)'!$M23","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C23,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C24,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O317>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G78<>\"\",'Overflow (7)'!$G78,'Overflow (7)'!$F78)","v":""},0,{"$f":"'Overflow (7)'!$M24","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C24,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C25,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O318>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G79<>\"\",'Overflow (7)'!$G79,'Overflow (7)'!$F79)","v":""},0,{"$f":"'Overflow (7)'!$M25","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C25,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C26,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O319>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G80<>\"\",'Overflow (7)'!$G80,'Overflow (7)'!$F80)","v":""},0,{"$f":"'Overflow (7)'!$M26","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C26,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C27,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O320>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G81<>\"\",'Overflow (7)'!$G81,'Overflow (7)'!$F81)","v":""},0,{"$f":"'Overflow (7)'!$M27","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C27,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C28,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O321>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G82<>\"\",'Overflow (7)'!$G82,'Overflow (7)'!$F82)","v":""},0,{"$f":"'Overflow (7)'!$M28","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C28,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C29,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O322>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G83<>\"\",'Overflow (7)'!$G83,'Overflow (7)'!$F83)","v":""},0,{"$f":"'Overflow (7)'!$M29","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C29,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C30,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O323>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G84<>\"\",'Overflow (7)'!$G84,'Overflow (7)'!$F84)","v":""},0,{"$f":"'Overflow (7)'!$M30","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C30,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C31,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O324>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G85<>\"\",'Overflow (7)'!$G85,'Overflow (7)'!$F85)","v":""},0,{"$f":"'Overflow (7)'!$M31","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C31,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C32,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O325>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G86<>\"\",'Overflow (7)'!$G86,'Overflow (7)'!$F86)","v":""},0,{"$f":"'Overflow (7)'!$M32","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C32,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C33,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O326>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G87<>\"\",'Overflow (7)'!$G87,'Overflow (7)'!$F87)","v":""},0,{"$f":"'Overflow (7)'!$M33","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C33,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C34,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O327>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G88<>\"\",'Overflow (7)'!$G88,'Overflow (7)'!$F88)","v":""},0,{"$f":"'Overflow (7)'!$M34","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C34,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C35,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O328>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G89<>\"\",'Overflow (7)'!$G89,'Overflow (7)'!$F89)","v":""},0,{"$f":"'Overflow (7)'!$M35","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C35,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C36,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O329>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G90<>\"\",'Overflow (7)'!$G90,'Overflow (7)'!$F90)","v":""},0,{"$f":"'Overflow (7)'!$M36","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C36,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C37,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O330>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G91<>\"\",'Overflow (7)'!$G91,'Overflow (7)'!$F91)","v":""},0,{"$f":"'Overflow (7)'!$M37","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C37,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C38,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O331>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G92<>\"\",'Overflow (7)'!$G92,'Overflow (7)'!$F92)","v":""},0,{"$f":"'Overflow (7)'!$M38","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C38,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C39,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O332>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G93<>\"\",'Overflow (7)'!$G93,'Overflow (7)'!$F93)","v":""},0,{"$f":"'Overflow (7)'!$M39","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C39,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C40,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O333>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G94<>\"\",'Overflow (7)'!$G94,'Overflow (7)'!$F94)","v":""},0,{"$f":"'Overflow (7)'!$M40","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C40,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C41,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O334>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G95<>\"\",'Overflow (7)'!$G95,'Overflow (7)'!$F95)","v":""},0,{"$f":"'Overflow (7)'!$M41","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C41,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C42,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O335>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G96<>\"\",'Overflow (7)'!$G96,'Overflow (7)'!$F96)","v":""},0,{"$f":"'Overflow (7)'!$M42","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C42,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C43,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O336>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G97<>\"\",'Overflow (7)'!$G97,'Overflow (7)'!$F97)","v":""},0,{"$f":"'Overflow (7)'!$M43","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C43,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C44,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O337>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G98<>\"\",'Overflow (7)'!$G98,'Overflow (7)'!$F98)","v":""},0,{"$f":"'Overflow (7)'!$M44","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C44,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C45,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O338>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G99<>\"\",'Overflow (7)'!$G99,'Overflow (7)'!$F99)","v":""},0,{"$f":"'Overflow (7)'!$M45","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C45,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C46,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O339>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G100<>\"\",'Overflow (7)'!$G100,'Overflow (7)'!$F100)","v":""},0,{"$f":"'Overflow (7)'!$M46","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C46,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C47,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O340>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G101<>\"\",'Overflow (7)'!$G101,'Overflow (7)'!$F101)","v":""},0,{"$f":"'Overflow (7)'!$M47","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C47,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C48,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O341>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G102<>\"\",'Overflow (7)'!$G102,'Overflow (7)'!$F102)","v":""},0,{"$f":"'Overflow (7)'!$M48","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C48,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C49,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O342>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G103<>\"\",'Overflow (7)'!$G103,'Overflow (7)'!$F103)","v":""},0,{"$f":"'Overflow (7)'!$M49","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C49,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C50,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O343>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G104<>\"\",'Overflow (7)'!$G104,'Overflow (7)'!$F104)","v":""},0,{"$f":"'Overflow (7)'!$M50","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C50,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C51,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O344>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G105<>\"\",'Overflow (7)'!$G105,'Overflow (7)'!$F105)","v":""},0,{"$f":"'Overflow (7)'!$M51","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C51,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C52,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O345>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G106<>\"\",'Overflow (7)'!$G106,'Overflow (7)'!$F106)","v":""},0,{"$f":"'Overflow (7)'!$M52","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C52,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C53,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O346>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G107<>\"\",'Overflow (7)'!$G107,'Overflow (7)'!$F107)","v":""},0,{"$f":"'Overflow (7)'!$M53","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C53,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C54,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O347>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G108<>\"\",'Overflow (7)'!$G108,'Overflow (7)'!$F108)","v":""},0,{"$f":"'Overflow (7)'!$M54","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C54,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C55,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O348>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G109<>\"\",'Overflow (7)'!$G109,'Overflow (7)'!$F109)","v":""},0,{"$f":"'Overflow (7)'!$M55","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C55,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (7)'!$C56,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O349>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (7)'!$G110<>\"\",'Overflow (7)'!$G110,'Overflow (7)'!$F110)","v":""},0,{"$f":"'Overflow (7)'!$M56","v":0},0,{"$f":"LOOKUP('Overflow (7)'!$C56,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S305:S349)","v":0},{"$f":"SUM(T305:T349)","v":0},null,{"$f":"ROUND(SUMIF(V305:V349,\"> 10\"),0)","v":0}]
["Overflow (8) Local Tax Calc Worksheet applicable if \"Utilizing NOL incurred prior to 1/1/17 first\" is checked",null,null,null,null,null,null,null,null,null,null,null,null,null,"Overflow (8) Local Tax Calc Worksheet"]
["City Name","1) AFTI (Form 27, Line 3A)","2) NOL Utilized (From Schedule Y Extended, Column M)","3)  Col 1 Multiplied by Col 2","4) Apportionment Percentage (from table above)","5) Col 3 minus Col 4","6) Divide Col 5 by Col 2","7) Pre-apportioned NOL from Form 27, Line 3B(i)","8) 50% of the lesser of Col 6 and Col 7","9) Col 6 minus Col 8 (cannot be less then 0)","10) Col 9 multiplied by Col 2","11) Municipal Tax Rate","12) Col 10 multiplied by Col 11 (if $10 or less enter 0 on Sched B)",null,"City Name","1) Income Subject to Apportionment - Form 27, Line 3B(iii)","2) NOL Utilized","3)  Income Subject to Apportionment Form 27, Line 3B(iii)","4) Apportionment Percentage","5) Income Subject to Tax  3) times 4)","6) Municipal Tax Rate","7) Tax due   5) times 6)  (0 if $10 or less enter 0 on Sched B)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C12,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O355>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G66<>\"\",'Overflow (8)'!$G66,'Overflow (8)'!$F66)","v":""},{"$f":"P355-IF(Q355<>\"\",Q355,0)","v":0},{"$f":"'Overflow (8)'!$M12","v":0},{"$f":"IF(AND($R355<>\"\",$R355>0),ROUND($R355*$S355,0),0)","v":0},{"$f":"LOOKUP('Overflow (8)'!$C12,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(ROUND($T355*$U355,0)>10,ROUND($T355*$U355,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C13,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O356>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G67<>\"\",'Overflow (8)'!$G67,'Overflow (8)'!$F67)","v":""},{"$f":"P356-IF(Q356<>\"\",Q356,0)","v":0},{"$f":"'Overflow (8)'!$M13","v":0},{"$f":"IF(AND($R356<>\"\",$R356>0),ROUND($R356*$S356,0),0)","v":0},{"$f":"LOOKUP('Overflow (8)'!$C13,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(ROUND($T356*$U356,0)>10,ROUND($T356*$U356,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C14,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O357>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G68<>\"\",'Overflow (8)'!$G68,'Overflow (8)'!$F68)","v":""},0,{"$f":"'Overflow (8)'!$M14","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C14,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C15,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O358>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G69<>\"\",'Overflow (8)'!$G69,'Overflow (8)'!$F69)","v":""},0,{"$f":"'Overflow (8)'!$M15","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C15,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C16,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O359>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G70<>\"\",'Overflow (8)'!$G70,'Overflow (8)'!$F70)","v":""},0,{"$f":"'Overflow (8)'!$M16","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C16,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C17,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O360>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G71<>\"\",'Overflow (8)'!$G71,'Overflow (8)'!$F71)","v":""},0,{"$f":"'Overflow (8)'!$M17","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C17,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C18,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O361>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G72<>\"\",'Overflow (8)'!$G72,'Overflow (8)'!$F72)","v":""},0,{"$f":"'Overflow (8)'!$M18","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C18,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C19,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O362>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G73<>\"\",'Overflow (8)'!$G73,'Overflow (8)'!$F73)","v":""},0,{"$f":"'Overflow (8)'!$M19","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C19,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C20,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O363>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G74<>\"\",'Overflow (8)'!$G74,'Overflow (8)'!$F74)","v":""},0,{"$f":"'Overflow (8)'!$M20","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C20,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C21,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O364>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G75<>\"\",'Overflow (8)'!$G75,'Overflow (8)'!$F75)","v":""},0,{"$f":"'Overflow (8)'!$M21","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C21,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C22,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O365>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G76<>\"\",'Overflow (8)'!$G76,'Overflow (8)'!$F76)","v":""},0,{"$f":"'Overflow (8)'!$M22","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C22,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C23,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O366>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G77<>\"\",'Overflow (8)'!$G77,'Overflow (8)'!$F77)","v":""},0,{"$f":"'Overflow (8)'!$M23","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C23,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C24,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O367>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G78<>\"\",'Overflow (8)'!$G78,'Overflow (8)'!$F78)","v":""},0,{"$f":"'Overflow (8)'!$M24","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C24,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C25,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O368>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G79<>\"\",'Overflow (8)'!$G79,'Overflow (8)'!$F79)","v":""},0,{"$f":"'Overflow (8)'!$M25","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C25,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C26,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O369>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G80<>\"\",'Overflow (8)'!$G80,'Overflow (8)'!$F80)","v":""},0,{"$f":"'Overflow (8)'!$M26","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C26,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C27,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O370>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G81<>\"\",'Overflow (8)'!$G81,'Overflow (8)'!$F81)","v":""},0,{"$f":"'Overflow (8)'!$M27","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C27,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C28,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O371>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G82<>\"\",'Overflow (8)'!$G82,'Overflow (8)'!$F82)","v":""},0,{"$f":"'Overflow (8)'!$M28","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C28,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C29,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O372>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G83<>\"\",'Overflow (8)'!$G83,'Overflow (8)'!$F83)","v":""},0,{"$f":"'Overflow (8)'!$M29","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C29,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C30,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O373>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G84<>\"\",'Overflow (8)'!$G84,'Overflow (8)'!$F84)","v":""},0,{"$f":"'Overflow (8)'!$M30","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C30,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C31,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O374>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G85<>\"\",'Overflow (8)'!$G85,'Overflow (8)'!$F85)","v":""},0,{"$f":"'Overflow (8)'!$M31","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C31,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C32,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O375>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G86<>\"\",'Overflow (8)'!$G86,'Overflow (8)'!$F86)","v":""},0,{"$f":"'Overflow (8)'!$M32","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C32,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C33,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O376>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G87<>\"\",'Overflow (8)'!$G87,'Overflow (8)'!$F87)","v":""},0,{"$f":"'Overflow (8)'!$M33","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C33,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C34,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O377>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G88<>\"\",'Overflow (8)'!$G88,'Overflow (8)'!$F88)","v":""},0,{"$f":"'Overflow (8)'!$M34","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C34,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C35,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O378>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G89<>\"\",'Overflow (8)'!$G89,'Overflow (8)'!$F89)","v":""},0,{"$f":"'Overflow (8)'!$M35","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C35,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C36,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O379>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G90<>\"\",'Overflow (8)'!$G90,'Overflow (8)'!$F90)","v":""},0,{"$f":"'Overflow (8)'!$M36","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C36,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C37,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O380>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G91<>\"\",'Overflow (8)'!$G91,'Overflow (8)'!$F91)","v":""},0,{"$f":"'Overflow (8)'!$M37","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C37,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C38,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O381>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G92<>\"\",'Overflow (8)'!$G92,'Overflow (8)'!$F92)","v":""},0,{"$f":"'Overflow (8)'!$M38","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C38,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C39,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O382>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G93<>\"\",'Overflow (8)'!$G93,'Overflow (8)'!$F93)","v":""},0,{"$f":"'Overflow (8)'!$M39","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C39,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C40,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O383>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G94<>\"\",'Overflow (8)'!$G94,'Overflow (8)'!$F94)","v":""},0,{"$f":"'Overflow (8)'!$M40","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C40,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C41,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O384>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G95<>\"\",'Overflow (8)'!$G95,'Overflow (8)'!$F95)","v":""},0,{"$f":"'Overflow (8)'!$M41","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C41,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C42,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O385>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G96<>\"\",'Overflow (8)'!$G96,'Overflow (8)'!$F96)","v":""},0,{"$f":"'Overflow (8)'!$M42","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C42,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C43,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O386>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G97<>\"\",'Overflow (8)'!$G97,'Overflow (8)'!$F97)","v":""},0,{"$f":"'Overflow (8)'!$M43","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C43,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C44,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O387>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G98<>\"\",'Overflow (8)'!$G98,'Overflow (8)'!$F98)","v":""},0,{"$f":"'Overflow (8)'!$M44","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C44,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C45,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O388>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G99<>\"\",'Overflow (8)'!$G99,'Overflow (8)'!$F99)","v":""},0,{"$f":"'Overflow (8)'!$M45","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C45,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C46,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O389>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G100<>\"\",'Overflow (8)'!$G100,'Overflow (8)'!$F100)","v":""},0,{"$f":"'Overflow (8)'!$M46","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C46,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C47,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O390>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G101<>\"\",'Overflow (8)'!$G101,'Overflow (8)'!$F101)","v":""},0,{"$f":"'Overflow (8)'!$M47","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C47,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C48,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O391>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G102<>\"\",'Overflow (8)'!$G102,'Overflow (8)'!$F102)","v":""},0,{"$f":"'Overflow (8)'!$M48","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C48,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C49,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O392>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G103<>\"\",'Overflow (8)'!$G103,'Overflow (8)'!$F103)","v":""},0,{"$f":"'Overflow (8)'!$M49","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C49,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C50,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O393>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G104<>\"\",'Overflow (8)'!$G104,'Overflow (8)'!$F104)","v":""},0,{"$f":"'Overflow (8)'!$M50","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C50,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C51,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O394>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G105<>\"\",'Overflow (8)'!$G105,'Overflow (8)'!$F105)","v":""},0,{"$f":"'Overflow (8)'!$M51","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C51,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C52,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O395>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G106<>\"\",'Overflow (8)'!$G106,'Overflow (8)'!$F106)","v":""},0,{"$f":"'Overflow (8)'!$M52","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C52,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C53,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O396>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G107<>\"\",'Overflow (8)'!$G107,'Overflow (8)'!$F107)","v":""},0,{"$f":"'Overflow (8)'!$M53","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C53,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C54,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O397>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G108<>\"\",'Overflow (8)'!$G108,'Overflow (8)'!$F108)","v":""},0,{"$f":"'Overflow (8)'!$M54","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C54,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C55,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O398>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G109<>\"\",'Overflow (8)'!$G109,'Overflow (8)'!$F109)","v":""},0,{"$f":"'Overflow (8)'!$M55","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C55,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (8)'!$C56,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O399>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (8)'!$G110<>\"\",'Overflow (8)'!$G110,'Overflow (8)'!$F110)","v":""},0,{"$f":"'Overflow (8)'!$M56","v":0},0,{"$f":"LOOKUP('Overflow (8)'!$C56,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S355:S399)","v":0},{"$f":"SUM(T355:T399)","v":0},null,{"$f":"ROUND(SUMIF(V355:V399,\"> 10\"),0)","v":0}]
["Overflow (8) Local Tax Calc Worksheet applicable if \"Utilizing NOL incurred prior to 1/1/17 first\" is checked",null,null,null,null,null,null,null,null,null,null,null,null,null,"Overflow (9) Local Tax Calc Worksheet"]
["City Name","1) AFTI (Form 27, Line 3A)","2) NOL Utilized (From Schedule Y Extended, Column M)","3)  Col 1 Multiplied by Col 2","4) Apportionment Percentage (from table above)","5) Col 3 minus Col 4","6) Divide Col 5 by Col 2","7) Pre-apportioned NOL from Form 27, Line 3B(i)","8) 50% of the lesser of Col 6 and Col 7","9) Col 6 minus Col 8 (cannot be less then 0)","10) Col 9 multiplied by Col 2","11) Municipal Tax Rate","12) Col 10 multiplied by Col 11 (if $10 or less enter 0 on Sched B)",null,"City Name","1) Income Subject to Apportionment - Form 27, Line 3B(iii)","2) NOL Utilized","3)  Income Subject to Apportionment Form 27, Line 3B(iii)","4) Apportionment Percentage","5) Income Subject to Tax  3) times 4)","6) Municipal Tax Rate","7) Tax due   5) times 6)  (0 if $10 or less enter 0 on Sched B)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C12,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O405>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G66<>\"\",'Overflow (9)'!$G66,'Overflow (9)'!$F66)","v":""},{"$f":"P405-IF(Q405<>\"\",Q405,0)","v":0},{"$f":"'Overflow (9)'!$M12","v":0},{"$f":"IF(AND($R405<>\"\",$R405>0),ROUND($R405*$S405,0),0)","v":0},{"$f":"LOOKUP('Overflow (9)'!$C12,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(ROUND($T405*$U405,0)>10,ROUND($T405*$U405,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C13,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O406>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G67<>\"\",'Overflow (9)'!$G67,'Overflow (9)'!$F67)","v":""},{"$f":"P406-IF(Q406<>\"\",Q406,0)","v":0},{"$f":"'Overflow (9)'!$M13","v":0},{"$f":"IF(AND($R406<>\"\",$R406>0),ROUND($R406*$S406,0),0)","v":0},{"$f":"LOOKUP('Overflow (9)'!$C13,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(ROUND($T406*$U406,0)>10,ROUND($T406*$U406,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C14,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O407>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G68<>\"\",'Overflow (9)'!$G68,'Overflow (9)'!$F68)","v":""},0,{"$f":"'Overflow (9)'!$M14","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C14,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C15,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O408>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G69<>\"\",'Overflow (9)'!$G69,'Overflow (9)'!$F69)","v":""},0,{"$f":"'Overflow (9)'!$M15","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C15,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C16,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O409>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G70<>\"\",'Overflow (9)'!$G70,'Overflow (9)'!$F70)","v":""},0,{"$f":"'Overflow (9)'!$M16","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C16,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C17,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O410>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G71<>\"\",'Overflow (9)'!$G71,'Overflow (9)'!$F71)","v":""},0,{"$f":"'Overflow (9)'!$M17","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C17,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C18,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O411>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G72<>\"\",'Overflow (9)'!$G72,'Overflow (9)'!$F72)","v":""},0,{"$f":"'Overflow (9)'!$M18","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C18,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C19,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O412>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G73<>\"\",'Overflow (9)'!$G73,'Overflow (9)'!$F73)","v":""},0,{"$f":"'Overflow (9)'!$M19","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C19,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C20,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O413>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G74<>\"\",'Overflow (9)'!$G74,'Overflow (9)'!$F74)","v":""},0,{"$f":"'Overflow (9)'!$M20","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C20,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C21,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O414>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G75<>\"\",'Overflow (9)'!$G75,'Overflow (9)'!$F75)","v":""},0,{"$f":"'Overflow (9)'!$M21","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C21,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C22,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O415>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G76<>\"\",'Overflow (9)'!$G76,'Overflow (9)'!$F76)","v":""},0,{"$f":"'Overflow (9)'!$M22","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C22,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C23,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O416>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G77<>\"\",'Overflow (9)'!$G77,'Overflow (9)'!$F77)","v":""},0,{"$f":"'Overflow (9)'!$M23","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C23,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C24,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O417>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G78<>\"\",'Overflow (9)'!$G78,'Overflow (9)'!$F78)","v":""},0,{"$f":"'Overflow (9)'!$M24","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C24,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C25,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O418>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G79<>\"\",'Overflow (9)'!$G79,'Overflow (9)'!$F79)","v":""},0,{"$f":"'Overflow (9)'!$M25","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C25,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C26,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O419>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G80<>\"\",'Overflow (9)'!$G80,'Overflow (9)'!$F80)","v":""},0,{"$f":"'Overflow (9)'!$M26","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C26,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C27,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O420>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G81<>\"\",'Overflow (9)'!$G81,'Overflow (9)'!$F81)","v":""},0,{"$f":"'Overflow (9)'!$M27","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C27,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C28,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O421>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G82<>\"\",'Overflow (9)'!$G82,'Overflow (9)'!$F82)","v":""},0,{"$f":"'Overflow (9)'!$M28","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C28,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C29,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O422>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G83<>\"\",'Overflow (9)'!$G83,'Overflow (9)'!$F83)","v":""},0,{"$f":"'Overflow (9)'!$M29","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C29,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C30,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O423>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G84<>\"\",'Overflow (9)'!$G84,'Overflow (9)'!$F84)","v":""},0,{"$f":"'Overflow (9)'!$M30","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C30,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C31,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O424>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G85<>\"\",'Overflow (9)'!$G85,'Overflow (9)'!$F85)","v":""},0,{"$f":"'Overflow (9)'!$M31","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C31,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C32,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O425>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G86<>\"\",'Overflow (9)'!$G86,'Overflow (9)'!$F86)","v":""},0,{"$f":"'Overflow (9)'!$M32","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C32,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C33,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O426>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G87<>\"\",'Overflow (9)'!$G87,'Overflow (9)'!$F87)","v":""},0,{"$f":"'Overflow (9)'!$M33","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C33,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C34,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O427>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G88<>\"\",'Overflow (9)'!$G88,'Overflow (9)'!$F88)","v":""},0,{"$f":"'Overflow (9)'!$M34","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C34,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C35,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O428>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G89<>\"\",'Overflow (9)'!$G89,'Overflow (9)'!$F89)","v":""},0,{"$f":"'Overflow (9)'!$M35","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C35,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C36,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O429>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G90<>\"\",'Overflow (9)'!$G90,'Overflow (9)'!$F90)","v":""},0,{"$f":"'Overflow (9)'!$M36","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C36,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C37,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O430>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G91<>\"\",'Overflow (9)'!$G91,'Overflow (9)'!$F91)","v":""},0,{"$f":"'Overflow (9)'!$M37","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C37,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C38,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O431>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G92<>\"\",'Overflow (9)'!$G92,'Overflow (9)'!$F92)","v":""},0,{"$f":"'Overflow (9)'!$M38","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C38,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C39,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O432>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G93<>\"\",'Overflow (9)'!$G93,'Overflow (9)'!$F93)","v":""},0,{"$f":"'Overflow (9)'!$M39","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C39,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C40,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O433>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G94<>\"\",'Overflow (9)'!$G94,'Overflow (9)'!$F94)","v":""},0,{"$f":"'Overflow (9)'!$M40","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C40,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C41,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O434>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G95<>\"\",'Overflow (9)'!$G95,'Overflow (9)'!$F95)","v":""},0,{"$f":"'Overflow (9)'!$M41","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C41,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C42,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O435>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G96<>\"\",'Overflow (9)'!$G96,'Overflow (9)'!$F96)","v":""},0,{"$f":"'Overflow (9)'!$M42","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C42,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C43,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O436>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G97<>\"\",'Overflow (9)'!$G97,'Overflow (9)'!$F97)","v":""},0,{"$f":"'Overflow (9)'!$M43","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C43,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C44,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O437>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G98<>\"\",'Overflow (9)'!$G98,'Overflow (9)'!$F98)","v":""},0,{"$f":"'Overflow (9)'!$M44","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C44,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C45,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O438>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G99<>\"\",'Overflow (9)'!$G99,'Overflow (9)'!$F99)","v":""},0,{"$f":"'Overflow (9)'!$M45","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C45,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C46,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O439>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G100<>\"\",'Overflow (9)'!$G100,'Overflow (9)'!$F100)","v":""},0,{"$f":"'Overflow (9)'!$M46","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C46,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C47,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O440>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G101<>\"\",'Overflow (9)'!$G101,'Overflow (9)'!$F101)","v":""},0,{"$f":"'Overflow (9)'!$M47","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C47,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C48,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O441>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G102<>\"\",'Overflow (9)'!$G102,'Overflow (9)'!$F102)","v":""},0,{"$f":"'Overflow (9)'!$M48","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C48,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C49,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O442>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G103<>\"\",'Overflow (9)'!$G103,'Overflow (9)'!$F103)","v":""},0,{"$f":"'Overflow (9)'!$M49","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C49,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C50,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O443>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G104<>\"\",'Overflow (9)'!$G104,'Overflow (9)'!$F104)","v":""},0,{"$f":"'Overflow (9)'!$M50","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C50,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C51,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O444>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G105<>\"\",'Overflow (9)'!$G105,'Overflow (9)'!$F105)","v":""},0,{"$f":"'Overflow (9)'!$M51","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C51,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C52,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O445>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G106<>\"\",'Overflow (9)'!$G106,'Overflow (9)'!$F106)","v":""},0,{"$f":"'Overflow (9)'!$M52","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C52,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C53,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O446>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G107<>\"\",'Overflow (9)'!$G107,'Overflow (9)'!$F107)","v":""},0,{"$f":"'Overflow (9)'!$M53","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C53,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C54,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O447>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G108<>\"\",'Overflow (9)'!$G108,'Overflow (9)'!$F108)","v":""},0,{"$f":"'Overflow (9)'!$M54","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C54,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C55,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O448>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G109<>\"\",'Overflow (9)'!$G109,'Overflow (9)'!$F109)","v":""},0,{"$f":"'Overflow (9)'!$M55","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C55,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (9)'!$C56,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O449>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (9)'!$G110<>\"\",'Overflow (9)'!$G110,'Overflow (9)'!$F110)","v":""},0,{"$f":"'Overflow (9)'!$M56","v":0},0,{"$f":"LOOKUP('Overflow (9)'!$C56,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S405:S449)","v":0},{"$f":"SUM(T405:T449)","v":0},null,{"$f":"ROUND(SUMIF(V405:V449,\"> 10\"),0)","v":0}]
["Overflow (8) Local Tax Calc Worksheet applicable if \"Utilizing NOL incurred prior to 1/1/17 first\" is checked",null,null,null,null,null,null,null,null,null,null,null,null,null,"Overflow (10) Local Tax Calc Worksheet"]
["City Name","1) AFTI (Form 27, Line 3A)","2) NOL Utilized (From Schedule Y Extended, Column M)","3)  Col 1 Multiplied by Col 2","4) Apportionment Percentage (from table above)","5) Col 3 minus Col 4","6) Divide Col 5 by Col 2","7) Pre-apportioned NOL from Form 27, Line 3B(i)","8) 50% of the lesser of Col 6 and Col 7","9) Col 6 minus Col 8 (cannot be less then 0)","10) Col 9 multiplied by Col 2","11) Municipal Tax Rate","12) Col 10 multiplied by Col 11 (if $10 or less enter 0 on Sched B)",null,"City Name","1) Income Subject to Apportionment - Form 27, Line 3B(iii)","2) NOL Utilized","3)  Income Subject to Apportionment Form 27, Line 3B(iii)","4) Apportionment Percentage","5) Income Subject to Tax  3) times 4)","6) Municipal Tax Rate","7) Tax due   5) times 6)  (0 if $10 or less enter 0 on Sched B)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C12,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O455>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G66<>\"\",'Overflow (10)'!$G66,'Overflow (10)'!$F66)","v":""},{"$f":"P455-IF(Q455<>\"\",Q455,0)","v":0},{"$f":"'Overflow (10)'!$M12","v":0},{"$f":"IF(AND($R455<>\"\",$R455>0),ROUND($R455*$S455,0),0)","v":0},{"$f":"LOOKUP('Overflow (10)'!$C12,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(ROUND($T455*$U455,0)>10,ROUND($T455*$U455,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C13,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O456>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G67<>\"\",'Overflow (10)'!$G67,'Overflow (10)'!$F67)","v":""},{"$f":"P456-IF(Q456<>\"\",Q456,0)","v":0},{"$f":"'Overflow (10)'!$M13","v":0},{"$f":"IF(AND($R456<>\"\",$R456>0),ROUND($R456*$S456,0),0)","v":0},{"$f":"LOOKUP('Overflow (10)'!$C13,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},{"$f":"IF(ROUND($T456*$U456,0)>10,ROUND($T456*$U456,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C14,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O457>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G68<>\"\",'Overflow (10)'!$G68,'Overflow (10)'!$F68)","v":""},0,{"$f":"'Overflow (10)'!$M14","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C14,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C15,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O458>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G69<>\"\",'Overflow (10)'!$G69,'Overflow (10)'!$F69)","v":""},0,{"$f":"'Overflow (10)'!$M15","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C15,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C16,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O459>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G70<>\"\",'Overflow (10)'!$G70,'Overflow (10)'!$F70)","v":""},0,{"$f":"'Overflow (10)'!$M16","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C16,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C17,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O460>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G71<>\"\",'Overflow (10)'!$G71,'Overflow (10)'!$F71)","v":""},0,{"$f":"'Overflow (10)'!$M17","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C17,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C18,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O461>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G72<>\"\",'Overflow (10)'!$G72,'Overflow (10)'!$F72)","v":""},0,{"$f":"'Overflow (10)'!$M18","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C18,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C19,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O462>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G73<>\"\",'Overflow (10)'!$G73,'Overflow (10)'!$F73)","v":""},0,{"$f":"'Overflow (10)'!$M19","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C19,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C20,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O463>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G74<>\"\",'Overflow (10)'!$G74,'Overflow (10)'!$F74)","v":""},0,{"$f":"'Overflow (10)'!$M20","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C20,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C21,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O464>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G75<>\"\",'Overflow (10)'!$G75,'Overflow (10)'!$F75)","v":""},0,{"$f":"'Overflow (10)'!$M21","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C21,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C22,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O465>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G76<>\"\",'Overflow (10)'!$G76,'Overflow (10)'!$F76)","v":""},0,{"$f":"'Overflow (10)'!$M22","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C22,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C23,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O466>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G77<>\"\",'Overflow (10)'!$G77,'Overflow (10)'!$F77)","v":""},0,{"$f":"'Overflow (10)'!$M23","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C23,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C24,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O467>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G78<>\"\",'Overflow (10)'!$G78,'Overflow (10)'!$F78)","v":""},0,{"$f":"'Overflow (10)'!$M24","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C24,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C25,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O468>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G79<>\"\",'Overflow (10)'!$G79,'Overflow (10)'!$F79)","v":""},0,{"$f":"'Overflow (10)'!$M25","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C25,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C26,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O469>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G80<>\"\",'Overflow (10)'!$G80,'Overflow (10)'!$F80)","v":""},0,{"$f":"'Overflow (10)'!$M26","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C26,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C27,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O470>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G81<>\"\",'Overflow (10)'!$G81,'Overflow (10)'!$F81)","v":""},0,{"$f":"'Overflow (10)'!$M27","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C27,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C28,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O471>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G82<>\"\",'Overflow (10)'!$G82,'Overflow (10)'!$F82)","v":""},0,{"$f":"'Overflow (10)'!$M28","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C28,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C29,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O472>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G83<>\"\",'Overflow (10)'!$G83,'Overflow (10)'!$F83)","v":""},0,{"$f":"'Overflow (10)'!$M29","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C29,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C30,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O473>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G84<>\"\",'Overflow (10)'!$G84,'Overflow (10)'!$F84)","v":""},0,{"$f":"'Overflow (10)'!$M30","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C30,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C31,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O474>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G85<>\"\",'Overflow (10)'!$G85,'Overflow (10)'!$F85)","v":""},0,{"$f":"'Overflow (10)'!$M31","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C31,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C32,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O475>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G86<>\"\",'Overflow (10)'!$G86,'Overflow (10)'!$F86)","v":""},0,{"$f":"'Overflow (10)'!$M32","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C32,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C33,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O476>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G87<>\"\",'Overflow (10)'!$G87,'Overflow (10)'!$F87)","v":""},0,{"$f":"'Overflow (10)'!$M33","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C33,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C34,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O477>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G88<>\"\",'Overflow (10)'!$G88,'Overflow (10)'!$F88)","v":""},0,{"$f":"'Overflow (10)'!$M34","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C34,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C35,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O478>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G89<>\"\",'Overflow (10)'!$G89,'Overflow (10)'!$F89)","v":""},0,{"$f":"'Overflow (10)'!$M35","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C35,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C36,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O479>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G90<>\"\",'Overflow (10)'!$G90,'Overflow (10)'!$F90)","v":""},0,{"$f":"'Overflow (10)'!$M36","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C36,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C37,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O480>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G91<>\"\",'Overflow (10)'!$G91,'Overflow (10)'!$F91)","v":""},0,{"$f":"'Overflow (10)'!$M37","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C37,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C38,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O481>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G92<>\"\",'Overflow (10)'!$G92,'Overflow (10)'!$F92)","v":""},0,{"$f":"'Overflow (10)'!$M38","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C38,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C39,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O482>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G93<>\"\",'Overflow (10)'!$G93,'Overflow (10)'!$F93)","v":""},0,{"$f":"'Overflow (10)'!$M39","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C39,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C40,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O483>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G94<>\"\",'Overflow (10)'!$G94,'Overflow (10)'!$F94)","v":""},0,{"$f":"'Overflow (10)'!$M40","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C40,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C41,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O484>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G95<>\"\",'Overflow (10)'!$G95,'Overflow (10)'!$F95)","v":""},0,{"$f":"'Overflow (10)'!$M41","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C41,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C42,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O485>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G96<>\"\",'Overflow (10)'!$G96,'Overflow (10)'!$F96)","v":""},0,{"$f":"'Overflow (10)'!$M42","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C42,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C43,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O486>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G97<>\"\",'Overflow (10)'!$G97,'Overflow (10)'!$F97)","v":""},0,{"$f":"'Overflow (10)'!$M43","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C43,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C44,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O487>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G98<>\"\",'Overflow (10)'!$G98,'Overflow (10)'!$F98)","v":""},0,{"$f":"'Overflow (10)'!$M44","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C44,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C45,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O488>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G99<>\"\",'Overflow (10)'!$G99,'Overflow (10)'!$F99)","v":""},0,{"$f":"'Overflow (10)'!$M45","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C45,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C46,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O489>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G100<>\"\",'Overflow (10)'!$G100,'Overflow (10)'!$F100)","v":""},0,{"$f":"'Overflow (10)'!$M46","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C46,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C47,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O490>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G101<>\"\",'Overflow (10)'!$G101,'Overflow (10)'!$F101)","v":""},0,{"$f":"'Overflow (10)'!$M47","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C47,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C48,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O491>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G102<>\"\",'Overflow (10)'!$G102,'Overflow (10)'!$F102)","v":""},0,{"$f":"'Overflow (10)'!$M48","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C48,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C49,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O492>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G103<>\"\",'Overflow (10)'!$G103,'Overflow (10)'!$F103)","v":""},0,{"$f":"'Overflow (10)'!$M49","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C49,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C50,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O493>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G104<>\"\",'Overflow (10)'!$G104,'Overflow (10)'!$F104)","v":""},0,{"$f":"'Overflow (10)'!$M50","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C50,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C51,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O494>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G105<>\"\",'Overflow (10)'!$G105,'Overflow (10)'!$F105)","v":""},0,{"$f":"'Overflow (10)'!$M51","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C51,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C52,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O495>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G106<>\"\",'Overflow (10)'!$G106,'Overflow (10)'!$F106)","v":""},0,{"$f":"'Overflow (10)'!$M52","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C52,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C53,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O496>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G107<>\"\",'Overflow (10)'!$G107,'Overflow (10)'!$F107)","v":""},0,{"$f":"'Overflow (10)'!$M53","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C53,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C54,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O497>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G108<>\"\",'Overflow (10)'!$G108,'Overflow (10)'!$F108)","v":""},0,{"$f":"'Overflow (10)'!$M54","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C54,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C55,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O498>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G109<>\"\",'Overflow (10)'!$G109,'Overflow (10)'!$F109)","v":""},0,{"$f":"'Overflow (10)'!$M55","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C55,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP('Overflow (10)'!$C56,Cities!$A$3:$A$453,Cities!$C$3:$C$453)","v":0},{"$f":"IF($O499>\"\",'Print Return'!$L$37,0)","v":0},{"$f":"IF('Overflow (10)'!$G110<>\"\",'Overflow (10)'!$G110,'Overflow (10)'!$F110)","v":""},0,{"$f":"'Overflow (10)'!$M56","v":0},0,{"$f":"LOOKUP('Overflow (10)'!$C56,Cities!$A$3:$A$453,Cities!$D$3:$D$453)","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S455:S499)","v":0},{"$f":"SUM(T455:T499)","v":0},null,{"$f":"ROUND(SUMIF(V455:V499,\"> 10\"),0)","v":0}]

{"sheet":"Overflow","index":16,"n_rows":112,"n_cols":17,"rows_kept":112,"cut":false,"hidden":true,"merged":[[112,6,112,12],[70,11,70,12],[71,11,71,12],[65,6,65,7],[66,6,66,7],[109,8,109,9],[107,6,107,7],[107,8,107,9],[105,6,105,7],[105,8,105,9],[108,6,108,7],[108,8,108,9],[67,6,67,7],[68,6,68,7],[69,6,69,7],[70,6,70,7],[71,6,71,7],[72,6,72,7],[73,6,73,7],[74,6,74,7],[75,6,75,7],[76,6,76,7],[77,6,77,7],[78,6,78,7],[106,6,106,7],[106,8,106,9],[106,11,106,12],[5,4,5,5],[6,4,6,5],[9,8,9,9],[9,10,9,11],[7,4,7,5],[5,8,5,9],[7,8,7,9],[9,4,9,7],[105,11,105,12],[61,1,61,9],[61,10,61,12],[63,11,63,12],[65,11,65,12],[66,11,66,12],[67,11,67,12],[68,11,68,12],[72,11,72,12],[73,11,73,12],[69,11,69,12],[74,11,74,12],[75,11,75,12],[0,0,0,1],[3,10,3,12],[0,3,1,10],[1,0,1,1],[3,1,3,9],[63,3,64,3],[64,11,64,12],[5,1,7,1],[58,0,58,1],[9,3,10,3],[59,0,59,1],[0,11,0,12],[1,11,1,12],[58,11,58,12],[59,11,59,12],[63,5,64,5],[63,4,64,4],[63,6,64,7],[63,8,64,9],[58,3,59,9],[57,10,58,10],[4,3,4,12],[62,3,62,6],[62,7,62,12],[65,8,65,9],[66,8,66,9],[76,11,76,12],[77,11,77,12],[78,11,78,12],[79,11,79,12],[110,11,110,12],[83,11,83,12],[84,11,84,12],[86,11,86,12],[88,11,88,12],[107,11,107,12],[109,11,109,12],[80,11,80,12],[81,11,81,12],[82,11,82,12],[85,11,85,12],[108,11,108,12],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[71,8,71,9],[72,8,72,9],[73,8,73,9],[74,8,74,9],[75,8,75,9],[76,8,76,9],[77,8,77,9],[78,8,78,9],[79,8,79,9],[110,8,110,9],[79,6,79,7],[110,6,110,7],[80,6,80,7],[82,6,82,7],[84,6,84,7],[86,6,86,7],[88,6,88,7],[83,6,83,7],[87,6,87,7],[91,6,91,7],[94,6,94,7],[97,6,97,7],[104,6,104,7],[109,6,109,7],[100,6,100,7],[81,6,81,7],[81,8,81,9],[85,6,85,7],[85,8,85,9],[80,8,80,9],[82,8,82,9],[84,8,84,9],[83,8,83,9],[87,8,87,9],[87,11,87,12],[86,8,86,9],[89,6,89,7],[89,8,89,9],[89,11,89,12],[90,6,90,7],[90,8,90,9],[90,11,90,12],[88,8,88,9],[91,8,91,9],[91,11,91,12],[97,8,97,9],[97,11,97,12],[98,6,98,7],[98,8,98,9],[98,11,98,12],[99,6,99,7],[99,8,99,9],[99,11,99,12],[95,6,95,7],[95,8,95,9],[95,11,95,12],[96,6,96,7],[96,8,96,9],[96,11,96,12],[63,15,64,15],[111,6,111,7],[111,8,111,12],[100,8,100,9],[100,11,100,12],[92,6,92,7],[92,8,92,9],[92,11,92,12],[93,6,93,7],[93,8,93,9],[104,8,104,9],[104,11,104,12],[102,6,102,7],[102,8,102,9],[102,11,102,12],[103,6,103,7],[103,8,103,9],[103,11,103,12],[101,6,101,7],[101,8,101,9],[101,11,101,12],[93,11,93,12],[94,8,94,9],[94,11,94,12]]}
["Attachment to Form 27",null,null,"Schedule Y (Expanded)",null,null,null,null,null,null,null,{"$f":"IF('Complete This Page'!G11=\"\",YEAR('Complete This Page'!H11),'Complete This Page'!G11)","v":1900}]
["Regional Income Tax Agency",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"}]
[null,"Name shown on return",null,null,null,null,null,null,null,null,"   Identifying Number"]
[null,{"$f":"'Complete This Page'!B3","v":0},null,null,null,null,null,null,null,null,{"$f":"'Complete This Page'!G3","v":0}]
[null,null,null,{"$f":"Data!B281","v":"Check this box if electing to apportion income based on the guidelines in ORC 718.021 and will be situsing any payroll, property or sales from a qualifying remote employee or owner at the individual’s qualifying remote work location to that individual’s qualifying reporting location."}]
[null,"Caution: This form does not adjust for tax rate changes that may have taken place during the tax year.",null,null,"Original Cost of All Property",null,null,null,"Total Wages",null,null,null,null,{"$f":"IF(G8>0,1,0)","v":0}]
[null,null,null,null,"All Rents x8",null,null,null,null,null,null,null,null,{"$f":"IF(K6>0,1,0)","v":0}]
[null,null,null,null,"  Total Property Everywhere",null,{"$f":"SUM(G6:G7)","v":0},null,"Total Receipts",null,null,null,null,{"$f":"IF(K8>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N6:N8)","v":0}]
[null,null,null,"City #","Local Property Figures",null,null,null,"Local Wage Figures",null,"Local Rcpts Figures",null,"Avg"]
[null,"Select Municipalities","Index",null,"Org Cost","Rents x8","Combined","%","Wages","%","Receipts","%"]
[1,null,1,{"$f":"LOOKUP(C12,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,{"$f":"+E12+F12","v":0},{"$f":"IF(G$8>0,ROUND(G12/G$8,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(K$6>0,ROUND(I12/K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(K$8>0,ROUND(K12/K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(G$8+K$6+K$8=0,0,ROUND((IF(H12=\"n/a\",0,H12)+IF(J12=\"n/a\",0,J12)+IF(L12=\"n/a\",0,L12))/N$9,6))","v":0},null,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[2,null,1,{"$f":"LOOKUP(C13,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,{"$f":"+E13+F13","v":0},{"$f":"IF(G$8>0,ROUND(G13/G$8,6),\"n/a\")","v":"n/a"},null,"n/a",null,"n/a",{"$f":"IF(G$8+K$6+K$8=0,0,ROUND((IF(H13=\"n/a\",0,H13)+IF(J13=\"n/a\",0,J13)+IF(L13=\"n/a\",0,L13))/N$9,6))","v":0},null,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[3,null,1,{"$f":"LOOKUP(C14,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[4,null,1,{"$f":"LOOKUP(C15,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[5,null,1,{"$f":"LOOKUP(C16,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[6,null,1,{"$f":"LOOKUP(C17,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[7,null,1,{"$f":"LOOKUP(C18,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[8,null,1,{"$f":"LOOKUP(C19,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[9,null,1,{"$f":"LOOKUP(C20,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[10,null,1,{"$f":"LOOKUP(C21,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[11,null,1,{"$f":"LOOKUP(C22,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[12,null,1,{"$f":"LOOKUP(C23,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[13,null,1,{"$f":"LOOKUP(C24,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[14,null,1,{"$f":"LOOKUP(C25,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[15,null,1,{"$f":"LOOKUP(C26,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[16,null,1,{"$f":"LOOKUP(C27,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,{"$f":"+E27+F27","v":0},"n/a",null,{"$f":"IF(K$6>0,ROUND(I27/K$6,6),\"n/a\")","v":"n/a"},null,"n/a",{"$f":"IF(G$8+K$6+K$8=0,0,ROUND((IF(H27=\"n/a\",0,H27)+IF(J27=\"n/a\",0,J27)+IF(L27=\"n/a\",0,L27))/N$9,6))","v":0},null,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[17,null,1,{"$f":"LOOKUP(C28,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[18,null,1,{"$f":"LOOKUP(C29,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[19,null,1,{"$f":"LOOKUP(C30,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[20,null,1,{"$f":"LOOKUP(C31,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[21,null,1,{"$f":"LOOKUP(C32,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[22,null,1,{"$f":"LOOKUP(C33,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[23,null,1,{"$f":"LOOKUP(C34,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[24,null,1,{"$f":"LOOKUP(C35,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[25,null,1,{"$f":"LOOKUP(C36,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[26,null,1,{"$f":"LOOKUP(C37,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[27,null,1,{"$f":"LOOKUP(C38,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[28,null,1,{"$f":"LOOKUP(C39,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[29,null,1,{"$f":"LOOKUP(C40,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[30,null,1,{"$f":"LOOKUP(C41,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[31,null,1,{"$f":"LOOKUP(C42,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,{"$f":"+E42+F42","v":0},"n/a",null,{"$f":"IF(K$6>0,ROUND(I42/K$6,6),\"n/a\")","v":"n/a"},null,"n/a",{"$f":"IF(G$8+K$6+K$8=0,0,ROUND((IF(H42=\"n/a\",0,H42)+IF(J42=\"n/a\",0,J42)+IF(L42=\"n/a\",0,L42))/N$9,6))","v":0},null,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[32,null,1,{"$f":"LOOKUP(C43,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[33,null,1,{"$f":"LOOKUP(C44,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[34,null,1,{"$f":"LOOKUP(C45,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[35,null,1,{"$f":"LOOKUP(C46,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[36,null,1,{"$f":"LOOKUP(C47,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[37,null,1,{"$f":"LOOKUP(C48,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[38,null,1,{"$f":"LOOKUP(C49,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[39,null,1,{"$f":"LOOKUP(C50,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[40,null,1,{"$f":"LOOKUP(C51,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,0,"n/a",null,"n/a",null,"n/a",0,null,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[41,null,1,{"$f":"LOOKUP(C52,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,{"$f":"+E52+F52","v":0},"n/a",null,{"$f":"IF(K$6>0,ROUND(I52/K$6,6),\"n/a\")","v":"n/a"},null,"n/a",{"$f":"IF(G$8+K$6+K$8=0,0,ROUND((IF(H52=\"n/a\",0,H52)+IF(J52=\"n/a\",0,J52)+IF(L52=\"n/a\",0,L52))/N$9,6))","v":0},null,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[42,null,1,{"$f":"LOOKUP(C53,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,{"$f":"+E53+F53","v":0},"n/a",null,{"$f":"IF(K$6>0,ROUND(I53/K$6,6),\"n/a\")","v":"n/a"},null,"n/a",{"$f":"IF(G$8+K$6+K$8=0,0,ROUND((IF(H53=\"n/a\",0,H53)+IF(J53=\"n/a\",0,J53)+IF(L53=\"n/a\",0,L53))/N$9,6))","v":0},null,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[43,null,1,{"$f":"LOOKUP(C54,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,{"$f":"+E54+F54","v":0},"n/a",null,{"$f":"IF(K$6>0,ROUND(I54/K$6,6),\"n/a\")","v":"n/a"},null,"n/a",{"$f":"IF(G$8+K$6+K$8=0,0,ROUND((IF(H54=\"n/a\",0,H54)+IF(J54=\"n/a\",0,J54)+IF(L54=\"n/a\",0,L54))/N$9,6))","v":0},null,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[44,null,1,{"$f":"LOOKUP(C55,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,{"$f":"+E55+F55","v":0},"n/a",null,{"$f":"IF(K$6>0,ROUND(I55/K$6,6),\"n/a\")","v":"n/a"},null,"n/a",{"$f":"IF(G$8+K$6+K$8=0,0,ROUND((IF(H55=\"n/a\",0,H55)+IF(J55=\"n/a\",0,J55)+IF(L55=\"n/a\",0,L55))/N$9,6))","v":0},null,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[45,null,1,{"$f":"LOOKUP(C56,Cities!A$3:A$453,Cities!B$3:B$453)","v":0},null,null,{"$f":"+E56+F56","v":0},"n/a",null,{"$f":"IF(K$6>0,ROUND(I56/K$6,6),\"n/a\")","v":"n/a"},null,"n/a",{"$f":"IF(G$8+K$6+K$8=0,0,ROUND((IF(H56=\"n/a\",0,H56)+IF(J56=\"n/a\",0,J56)+IF(L56=\"n/a\",0,L56))/N$9,6))","v":0},null,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M12:M56)","v":0}]
[]
["Attachment to Form 27",null,null,"Schedule B (Expanded)",null,null,null,null,null,null,null,{"$f":"+L1","v":1900}]
["Regional Income Tax Agency",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"},null,null,null,false]
["Name shown on return",null,null,null,null,null,null,null,null,null,"   Identifying Number"]
[null,{"$f":"+B4","v":0},null,null,null,null,null,null,null,null,{"$f":"+K4","v":0},null,null,null,null,false]
[null,null,null,null,null,null,null,"Check this box when using different Net Operating Losses for different municipalities and attach your Net Operating Losses worksheet. See Form 27 Instructions for 3B(ii) through Line 4."]
[null,null,null,"City #"," AFTI, Page 1 Line 3A","Maximum NOL Available","Differing NOL amount",null,"Taxable Income after NOL calculation",null,null,null,null,null,null,"Maximum NOL Applied"]
[null,"Select Municipalities","Index",null,null,null,null,null,null,null,"Tax Rate","Tax Due"]
[1,{"$f":"IF(C66=1,\"\",LOOKUP(C66,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C12","v":1},{"$f":"+D12","v":0},{"$f":"IF($C12>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C12>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,{"$f":"IF($E66<>\"\",ROUND(MAX($E66-IF($G66<>\"\",$G66,$F66),0)*$M12,0),\"\")","v":""},null,{"$f":"LOOKUP($C12,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},{"$f":"IF($C12>1,IF($I66*$K66>10, ROUND($I66*$K66,0), 0), \"\")","v":""},null,{"$f":"LOOKUP($C12,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},{"$f":"IF(AND(ISNUMBER($L$1)=TRUE,ISNUMBER(O12)=TRUE,O12>=$L$1-6), CONCATENATE(\"Last 0% tax rate year \", O12),\"\")","v":""},{"$f":"IF($G66<>\"\",$G66,$F66)","v":""},{"$f":"IF(P60=FALSE,F66,0)","v":""}]
[2,{"$f":"IF(C67=1,\"\",LOOKUP(C67,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C13","v":1},{"$f":"+D13","v":0},{"$f":"IF($C13>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C13>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,{"$f":"IF($E67<>\"\",ROUND(MAX($E67-IF($G67<>\"\",$G67,$F67),0)*$M13,0),\"\")","v":""},null,{"$f":"LOOKUP($C13,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},{"$f":"IF($C13>1,IF($I67*$K67>10, ROUND($I67*$K67,0), 0), \"\")","v":""},null,{"$f":"LOOKUP($C13,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},{"$f":"IF(AND(ISNUMBER($L$1)=TRUE,ISNUMBER(O13)=TRUE,O13>=$L$1-6), CONCATENATE(\"Last 0% tax rate year \", O13),\"\")","v":""},{"$f":"IF($G67<>\"\",$G67,$F67)","v":""},{"$f":"IF(P67=FALSE,F67,0)","v":0}]
[3,{"$f":"IF(C68=1,\"\",LOOKUP(C68,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C14>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C14>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C14,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C14,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},{"$f":"IF(AND(ISNUMBER($L$1)=TRUE,ISNUMBER(O14)=TRUE,O14>=$L$1-6), CONCATENATE(\"Last 0% tax rate year \", O14),\"\")","v":""},"",0]
[4,{"$f":"IF(C69=1,\"\",LOOKUP(C69,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C15>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C15>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C15,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C15,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[5,{"$f":"IF(C70=1,\"\",LOOKUP(C70,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C16>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C16>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C16,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C16,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[6,{"$f":"IF(C71=1,\"\",LOOKUP(C71,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C17>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C17>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C17,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C17,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[7,{"$f":"IF(C72=1,\"\",LOOKUP(C72,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C18>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C18>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C18,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C18,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[8,{"$f":"IF(C73=1,\"\",LOOKUP(C73,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C19>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C19>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C19,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C19,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[9,{"$f":"IF(C74=1,\"\",LOOKUP(C74,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C20>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C20>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C20,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C20,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[10,{"$f":"IF(C75=1,\"\",LOOKUP(C75,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C21>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C21>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C21,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C21,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[11,{"$f":"IF(C76=1,\"\",LOOKUP(C76,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C22>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C22>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C22,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C22,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[12,{"$f":"IF(C77=1,\"\",LOOKUP(C77,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C23>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C23>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C23,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C23,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[13,{"$f":"IF(C78=1,\"\",LOOKUP(C78,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C24>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C24>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C24,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C24,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[14,{"$f":"IF(C79=1,\"\",LOOKUP(C79,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C25>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C25>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C25,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C25,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[15,{"$f":"IF(C80=1,\"\",LOOKUP(C80,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C26>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C26>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C26,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C26,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[16,{"$f":"IF(C81=1,\"\",LOOKUP(C81,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C27>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C27>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C27,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C27,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[17,{"$f":"IF(C82=1,\"\",LOOKUP(C82,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C28>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C28>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C28,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C28,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[18,{"$f":"IF(C83=1,\"\",LOOKUP(C83,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C29>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C29>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C29,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C29,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[19,{"$f":"IF(C84=1,\"\",LOOKUP(C84,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C30>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C30>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C30,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C30,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[20,{"$f":"IF(C85=1,\"\",LOOKUP(C85,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C31>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C31>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C31,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C31,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[21,{"$f":"IF(C86=1,\"\",LOOKUP(C86,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C32>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C32>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C32,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C32,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[22,{"$f":"IF(C87=1,\"\",LOOKUP(C87,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C33>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C33>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C33,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C33,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[23,{"$f":"IF(C88=1,\"\",LOOKUP(C88,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C34>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C34>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C34,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C34,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[24,{"$f":"IF(C89=1,\"\",LOOKUP(C89,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C35>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C35>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C35,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C35,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[25,{"$f":"IF(C90=1,\"\",LOOKUP(C90,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C36>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C36>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C36,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C36,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[26,{"$f":"IF(C91=1,\"\",LOOKUP(C91,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C37>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C37>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C37,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C37,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[27,{"$f":"IF(C92=1,\"\",LOOKUP(C92,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C38>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C38>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C38,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C38,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[28,{"$f":"IF(C93=1,\"\",LOOKUP(C93,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C39>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C39>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C39,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C39,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[29,{"$f":"IF(C94=1,\"\",LOOKUP(C94,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C40>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C40>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C40,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C40,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[30,{"$f":"IF(C95=1,\"\",LOOKUP(C95,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C41>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C41>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C41,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C41,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[31,{"$f":"IF(C96=1,\"\",LOOKUP(C96,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C42>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C42>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C42,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C42,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[32,{"$f":"IF(C97=1,\"\",LOOKUP(C97,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C43>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C43>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C43,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C43,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[33,{"$f":"IF(C98=1,\"\",LOOKUP(C98,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C44>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C44>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C44,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C44,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[34,{"$f":"IF(C99=1,\"\",LOOKUP(C99,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C45>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C45>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C45,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C45,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[35,{"$f":"IF(C100=1,\"\",LOOKUP(C100,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C46>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C46>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C46,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C46,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[36,{"$f":"IF(C101=1,\"\",LOOKUP(C101,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C47>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C47>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C47,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C47,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[37,{"$f":"IF(C102=1,\"\",LOOKUP(C102,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C48>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C48>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C48,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C48,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[38,{"$f":"IF(C103=1,\"\",LOOKUP(C103,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C49>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C49>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C49,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C49,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[39,{"$f":"IF(C104=1,\"\",LOOKUP(C104,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C50>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C50>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C50,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C50,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[40,{"$f":"IF(C105=1,\"\",LOOKUP(C105,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C51>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C51>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C51,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C51,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[41,{"$f":"IF(C106=1,\"\",LOOKUP(C106,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C52>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C52>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C52,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C52,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[42,{"$f":"IF(C107=1,\"\",LOOKUP(C107,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C53>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C53>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C53,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C53,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[43,{"$f":"IF(C108=1,\"\",LOOKUP(C108,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C54>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C54>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C54,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C54,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[44,{"$f":"IF(C109=1,\"\",LOOKUP(C109,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C55>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C55>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C55,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C55,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[45,{"$f":"IF(C110=1,\"\",LOOKUP(C110,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C56>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C56>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP($C56,Cities!A$3:A$453,Cities!D$3:D$453)","v":0},"",null,{"$f":"LOOKUP($C56,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[null,"Totals (Max for Column P)",null,null,null,null,null,null,{"$f":"SUM(I66:I110)","v":0},null,null,{"$f":"SUM(L66:L110)","v":0},null,null,null,{"$f":"MAX($P66:$P110)","v":0},{"$f":"SUM(Q66:Q110)","v":0}]
[null,null,null,null,"Max NOL used- Line 3B(ii)",{"$f":"MAX(P111,'Overflow (2)'!P111,'Overflow (3)'!P111,'Overflow (4)'!P111,'Overflow (5)'!P111,'Overflow (6)'!P111,'Overflow (7)'!P111,'Overflow (8)'!P111,'Overflow (9)'!P111,'Overflow (10)'!P111)","v":0}]

{"sheet":"Overflow (2)","index":17,"n_rows":111,"n_cols":17,"rows_kept":111,"cut":false,"hidden":true,"merged":[[63,14,64,14],[104,6,104,7],[104,8,104,9],[104,11,104,12],[103,6,103,7],[103,8,103,9],[103,11,103,12],[102,6,102,7],[102,8,102,9],[102,11,102,12],[101,6,101,7],[101,8,101,9],[101,11,101,12],[100,6,100,7],[100,8,100,9],[100,11,100,12],[99,6,99,7],[99,8,99,9],[63,6,64,7],[77,6,77,7],[73,6,73,7],[74,6,74,7],[75,6,75,7],[76,6,76,7],[69,6,69,7],[98,8,98,9],[98,11,98,12],[97,6,97,7],[97,8,97,9],[97,11,97,12],[110,6,110,7],[80,6,80,7],[82,6,82,7],[84,6,84,7],[86,6,86,7],[88,6,88,7],[83,6,83,7],[106,6,106,7],[108,6,108,7],[109,6,109,7],[107,6,107,7],[105,6,105,7],[81,6,81,7],[89,6,89,7],[87,6,87,7],[85,6,85,7],[92,6,92,7],[91,6,91,7],[90,6,90,7],[96,6,96,7],[95,6,95,7],[94,6,94,7],[93,6,93,7],[110,8,110,9],[80,8,80,9],[82,8,82,9],[84,8,84,9],[86,8,86,9],[88,8,88,9],[83,8,83,9],[106,8,106,9],[108,8,108,9],[109,8,109,9],[107,8,107,9],[105,8,105,9],[81,8,81,9],[89,8,89,9],[87,8,87,9],[85,8,85,9],[92,8,92,9],[96,8,96,9],[90,8,90,9],[95,8,95,9],[94,8,94,9],[93,8,93,9],[65,8,65,9],[66,8,66,9],[67,8,67,9],[68,8,68,9],[65,11,65,12],[98,6,98,7],[78,8,78,9],[73,8,73,9],[74,8,74,9],[75,8,75,9],[76,8,76,9],[79,8,79,9],[70,6,70,7],[71,6,71,7],[72,6,72,7],[78,6,78,7],[79,6,79,7],[65,6,65,7],[66,6,66,7],[67,6,67,7],[68,6,68,7],[96,11,96,12],[90,11,90,12],[95,11,95,12],[110,11,110,12],[83,11,83,12],[84,11,84,12],[86,11,86,12],[88,11,88,12],[107,11,107,12],[109,11,109,12],[105,11,105,12],[106,11,106,12],[108,11,108,12],[89,11,89,12],[87,11,87,12],[85,11,85,12],[92,11,92,12],[99,11,99,12],[94,11,94,12],[93,11,93,12],[91,11,91,12],[0,0,0,1],[3,10,3,12],[0,3,1,10],[1,0,1,1],[3,1,3,9],[58,0,58,1],[9,3,10,3],[9,4,9,7],[59,0,59,1],[5,4,5,5],[6,4,6,5],[9,8,9,9],[9,10,9,11],[7,4,7,5],[5,8,5,9],[7,8,7,9],[5,1,7,1],[0,11,0,12],[1,11,1,12],[58,11,58,12],[59,11,59,12],[80,11,80,12],[81,11,81,12],[82,11,82,12],[77,11,77,12],[73,11,73,12],[74,11,74,12],[75,11,75,12],[76,11,76,12],[69,11,69,12],[70,11,70,12],[71,11,71,12],[72,11,72,12],[63,15,64,15],[62,3,62,6],[62,7,62,12],[91,8,91,9],[69,8,69,9],[70,8,70,9],[71,8,71,9],[72,8,72,9],[57,10,58,10],[58,3,59,9],[63,3,64,3],[64,11,64,12],[61,1,61,9],[61,10,61,12],[63,11,63,12],[63,4,64,4],[63,5,64,5],[63,8,64,9],[66,11,66,12],[67,11,67,12],[68,11,68,12],[77,8,77,9],[78,11,78,12],[79,11,79,12]]}
["Attachment to Form 27",null,null,"Schedule Y (Expanded)",null,null,null,null,null,null,null,{"$f":"IF('Complete This Page'!G11=\"\",YEAR('Complete This Page'!H11),'Complete This Page'!G11)","v":1900}]
["Regional Income Tax Agency",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"}]
["Name shown on return",null,null,null,null,null,null,null,null,null,"   Identifying Number"]
[null,{"$f":"'Complete This Page'!B3","v":0},null,null,null,null,null,null,null,null,{"$f":"'Complete This Page'!G3","v":0}]
[]
[null,"Caution: This form does not adjust for tax rate changes that may have taken place during the tax year.",null,null,"Original Cost of All Property",null,{"$f":"IF(Overflow!G6=\"\",\"\",Overflow!G6)","v":""},null,"Total Wages",null,{"$f":"IF(Overflow!K6=\"\",\"\",Overflow!K6)","v":""},null,null,{"$f":"IF(G8>0,1,0)","v":0}]
[null,null,null,null,"All Rents x8",null,{"$f":"IF(Overflow!G7=\"\",\"\",Overflow!G7)","v":""},null,null,null,null,null,null,{"$f":"IF(K6>0,1,0)","v":1}]
[null,null,null,null,"  Total Property Everywhere",null,{"$f":"SUM(G6:G7)","v":0},null,"Total Receipts",null,{"$f":"IF(Overflow!K8=\"\",\"\",Overflow!K8)","v":""},null,null,{"$f":"IF(K8>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N6:N8)","v":2}]
[null,null,null,"City #","Local Property Figures",null,null,null,"Local Wage Figures",null,"Local Rcpts Figures",null,"Avg"]
[null,"Select Municipalities","Index",null,"Org Cost","Rents x8","Combined","%","Wages","%","Receipts","%"]
[46,null,1,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,{"$f":"+E12+F12","v":0},{"$f":"IF(G$8>0,ROUND(G12/G$8,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$6>0,ROUND(I12/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K12/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H12=\"n/a\",0,H12)+IF(J12=\"n/a\",0,J12)+IF(L12=\"n/a\",0,L12))/N$9,6))","v":0},null,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[47,null,1,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I13/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K13/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H13=\"n/a\",0,H13)+IF(J13=\"n/a\",0,J13)+IF(L13=\"n/a\",0,L13))/N$9,6))","v":0},null,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[48,null,1,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I14/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K14/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H14=\"n/a\",0,H14)+IF(J14=\"n/a\",0,J14)+IF(L14=\"n/a\",0,L14))/N$9,6))","v":0},null,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[49,null,1,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I15/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K15/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H15=\"n/a\",0,H15)+IF(J15=\"n/a\",0,J15)+IF(L15=\"n/a\",0,L15))/N$9,6))","v":0},null,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[50,null,1,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I16/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K16/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H16=\"n/a\",0,H16)+IF(J16=\"n/a\",0,J16)+IF(L16=\"n/a\",0,L16))/N$9,6))","v":0},null,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[51,null,1,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I17/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K17/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H17=\"n/a\",0,H17)+IF(J17=\"n/a\",0,J17)+IF(L17=\"n/a\",0,L17))/N$9,6))","v":0},null,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[52,null,1,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I18/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K18/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H18=\"n/a\",0,H18)+IF(J18=\"n/a\",0,J18)+IF(L18=\"n/a\",0,L18))/N$9,6))","v":0},null,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[53,null,1,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I19/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K19/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H19=\"n/a\",0,H19)+IF(J19=\"n/a\",0,J19)+IF(L19=\"n/a\",0,L19))/N$9,6))","v":0},null,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[54,null,1,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I20/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K20/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H20=\"n/a\",0,H20)+IF(J20=\"n/a\",0,J20)+IF(L20=\"n/a\",0,L20))/N$9,6))","v":0},null,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[55,null,1,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I21/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K21/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H21=\"n/a\",0,H21)+IF(J21=\"n/a\",0,J21)+IF(L21=\"n/a\",0,L21))/N$9,6))","v":0},null,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[56,null,1,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I22/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K22/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H22=\"n/a\",0,H22)+IF(J22=\"n/a\",0,J22)+IF(L22=\"n/a\",0,L22))/N$9,6))","v":0},null,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[57,null,1,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I23/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K23/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H23=\"n/a\",0,H23)+IF(J23=\"n/a\",0,J23)+IF(L23=\"n/a\",0,L23))/N$9,6))","v":0},null,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[58,null,1,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I24/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K24/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H24=\"n/a\",0,H24)+IF(J24=\"n/a\",0,J24)+IF(L24=\"n/a\",0,L24))/N$9,6))","v":0},null,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[59,null,1,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I25/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K25/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H25=\"n/a\",0,H25)+IF(J25=\"n/a\",0,J25)+IF(L25=\"n/a\",0,L25))/N$9,6))","v":0},null,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[60,null,1,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I26/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K26/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H26=\"n/a\",0,H26)+IF(J26=\"n/a\",0,J26)+IF(L26=\"n/a\",0,L26))/N$9,6))","v":0},null,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[61,null,1,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I27/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K27/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H27=\"n/a\",0,H27)+IF(J27=\"n/a\",0,J27)+IF(L27=\"n/a\",0,L27))/N$9,6))","v":0},null,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[62,null,1,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I28/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K28/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H28=\"n/a\",0,H28)+IF(J28=\"n/a\",0,J28)+IF(L28=\"n/a\",0,L28))/N$9,6))","v":0},null,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[63,null,1,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I29/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K29/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H29=\"n/a\",0,H29)+IF(J29=\"n/a\",0,J29)+IF(L29=\"n/a\",0,L29))/N$9,6))","v":0},null,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[64,null,1,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I30/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K30/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H30=\"n/a\",0,H30)+IF(J30=\"n/a\",0,J30)+IF(L30=\"n/a\",0,L30))/N$9,6))","v":0},null,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[65,null,1,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I31/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K31/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H31=\"n/a\",0,H31)+IF(J31=\"n/a\",0,J31)+IF(L31=\"n/a\",0,L31))/N$9,6))","v":0},null,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[66,null,1,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I32/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K32/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H32=\"n/a\",0,H32)+IF(J32=\"n/a\",0,J32)+IF(L32=\"n/a\",0,L32))/N$9,6))","v":0},null,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[67,null,1,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I33/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K33/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H33=\"n/a\",0,H33)+IF(J33=\"n/a\",0,J33)+IF(L33=\"n/a\",0,L33))/N$9,6))","v":0},null,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[68,null,1,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I34/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K34/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H34=\"n/a\",0,H34)+IF(J34=\"n/a\",0,J34)+IF(L34=\"n/a\",0,L34))/N$9,6))","v":0},null,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[69,null,1,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I35/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K35/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H35=\"n/a\",0,H35)+IF(J35=\"n/a\",0,J35)+IF(L35=\"n/a\",0,L35))/N$9,6))","v":0},null,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[70,null,1,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I36/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K36/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H36=\"n/a\",0,H36)+IF(J36=\"n/a\",0,J36)+IF(L36=\"n/a\",0,L36))/N$9,6))","v":0},null,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[71,null,1,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I37/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K37/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H37=\"n/a\",0,H37)+IF(J37=\"n/a\",0,J37)+IF(L37=\"n/a\",0,L37))/N$9,6))","v":0},null,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[72,null,1,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I38/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K38/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H38=\"n/a\",0,H38)+IF(J38=\"n/a\",0,J38)+IF(L38=\"n/a\",0,L38))/N$9,6))","v":0},null,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[73,null,1,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I39/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K39/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H39=\"n/a\",0,H39)+IF(J39=\"n/a\",0,J39)+IF(L39=\"n/a\",0,L39))/N$9,6))","v":0},null,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[74,null,1,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I40/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K40/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H40=\"n/a\",0,H40)+IF(J40=\"n/a\",0,J40)+IF(L40=\"n/a\",0,L40))/N$9,6))","v":0},null,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[75,null,1,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I41/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K41/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H41=\"n/a\",0,H41)+IF(J41=\"n/a\",0,J41)+IF(L41=\"n/a\",0,L41))/N$9,6))","v":0},null,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[76,null,1,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I42/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K42/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H42=\"n/a\",0,H42)+IF(J42=\"n/a\",0,J42)+IF(L42=\"n/a\",0,L42))/N$9,6))","v":0},null,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[77,null,1,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I43/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K43/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H43=\"n/a\",0,H43)+IF(J43=\"n/a\",0,J43)+IF(L43=\"n/a\",0,L43))/N$9,6))","v":0},null,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[78,null,1,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I44/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K44/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H44=\"n/a\",0,H44)+IF(J44=\"n/a\",0,J44)+IF(L44=\"n/a\",0,L44))/N$9,6))","v":0},null,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[79,null,1,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I45/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K45/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H45=\"n/a\",0,H45)+IF(J45=\"n/a\",0,J45)+IF(L45=\"n/a\",0,L45))/N$9,6))","v":0},null,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[80,null,1,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I46/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K46/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H46=\"n/a\",0,H46)+IF(J46=\"n/a\",0,J46)+IF(L46=\"n/a\",0,L46))/N$9,6))","v":0},null,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[81,null,1,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I47/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K47/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H47=\"n/a\",0,H47)+IF(J47=\"n/a\",0,J47)+IF(L47=\"n/a\",0,L47))/N$9,6))","v":0},null,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[82,null,1,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I48/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K48/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H48=\"n/a\",0,H48)+IF(J48=\"n/a\",0,J48)+IF(L48=\"n/a\",0,L48))/N$9,6))","v":0},null,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[83,null,1,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I49/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K49/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H49=\"n/a\",0,H49)+IF(J49=\"n/a\",0,J49)+IF(L49=\"n/a\",0,L49))/N$9,6))","v":0},null,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[84,null,1,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I50/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K50/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H50=\"n/a\",0,H50)+IF(J50=\"n/a\",0,J50)+IF(L50=\"n/a\",0,L50))/N$9,6))","v":0},null,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[85,null,1,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I51/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K51/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H51=\"n/a\",0,H51)+IF(J51=\"n/a\",0,J51)+IF(L51=\"n/a\",0,L51))/N$9,6))","v":0},null,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[86,null,1,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I52/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K52/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H52=\"n/a\",0,H52)+IF(J52=\"n/a\",0,J52)+IF(L52=\"n/a\",0,L52))/N$9,6))","v":0},null,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[87,null,1,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I53/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K53/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H53=\"n/a\",0,H53)+IF(J53=\"n/a\",0,J53)+IF(L53=\"n/a\",0,L53))/N$9,6))","v":0},null,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[88,null,1,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I54/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K54/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H54=\"n/a\",0,H54)+IF(J54=\"n/a\",0,J54)+IF(L54=\"n/a\",0,L54))/N$9,6))","v":0},null,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[89,null,1,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I55/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K55/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H55=\"n/a\",0,H55)+IF(J55=\"n/a\",0,J55)+IF(L55=\"n/a\",0,L55))/N$9,6))","v":0},null,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[90,null,1,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I56/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K56/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H56=\"n/a\",0,H56)+IF(J56=\"n/a\",0,J56)+IF(L56=\"n/a\",0,L56))/N$9,6))","v":0},null,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M12:M56)","v":0}]
[]
["Attachment to Form 27",null,null,"Schedule B (Expanded)",null,null,null,null,null,null,null,{"$f":"+L1","v":1900}]
["Regional Income Tax Agency",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"}]
["Name shown on return",null,null,null,null,null,null,null,null,null,"   Identifying Number"]
[null,{"$f":"+B4","v":0},null,null,null,null,null,null,null,null,{"$f":"+K4","v":0}]
[null,null,null,null,null,null,null,"Check this box when using different Net Operating Losses for different municipalities and attach your Net Operating Losses worksheet. See Form 27 Instructions for 3B(ii) through Line 4."]
[null,null,null,"City #"," AFTI, Page 1 Line 3A","Maximum NOL Available","Differing NOL amount",null,"Taxable Income after NOL",null,null,null,null,null,null,"Maximum NOL Applied"]
[null,"Select Municipalities","Index",null,null,null,null,null,null,null,"Tax Rate","Tax Due"]
[46,{"$f":"IF(C66=1,\"\",LOOKUP(C66,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C12","v":1},0,{"$f":"IF($C12>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C12>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,{"$f":"IF($E66<>\"\",ROUND(MAX($E66-IF($G66<>\"\",$G66,$F66),0)*$M12,0),\"\")","v":""},null,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},{"$f":"IF($C12>1,IF($I66*$K66>10, ROUND($I66*$K66,0), 0), \"\")","v":""},null,{"$f":"LOOKUP($C12,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},{"$f":"IF(AND(ISNUMBER($L$1)=TRUE,ISNUMBER(O12)=TRUE,O12>=$L$1-5), CONCATENATE(\"Last 0% tax rate year \", O12),\"\")","v":""},{"$f":"IF($G66<>\"\",$G66,$F66)","v":""},{"$f":"IF(P66=FALSE,F66,0)","v":0}]
[47,{"$f":"IF(C67=1,\"\",LOOKUP(C67,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C13>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C13>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,{"$f":"IF($E67<>\"\",ROUND(MAX($E67-IF($G67<>\"\",$G67,$F67),0)*$M13,0),\"\")","v":""},null,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},{"$f":"IF($C13>1,IF($I67*$K67>10, ROUND($I67*$K67,0), 0), \"\")","v":""},null,{"$f":"LOOKUP($C13,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},{"$f":"IF(AND(ISNUMBER($L$1)=TRUE,ISNUMBER(O13)=TRUE,O13>=$L$1-5), CONCATENATE(\"Last 0% tax rate year \", O13),\"\")","v":""},{"$f":"IF($G67<>\"\",$G67,$F67)","v":""},{"$f":"IF(P67=FALSE,F67,0)","v":0}]
[48,{"$f":"IF(C68=1,\"\",LOOKUP(C68,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C14>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C14>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C14,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",{"$f":"IF(P68=FALSE,F68,0)","v":0}]
[49,{"$f":"IF(C69=1,\"\",LOOKUP(C69,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C15>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C15>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C15,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[50,{"$f":"IF(C70=1,\"\",LOOKUP(C70,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C16>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C16>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C16,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[51,{"$f":"IF(C71=1,\"\",LOOKUP(C71,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C17>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C17>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C17,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[52,{"$f":"IF(C72=1,\"\",LOOKUP(C72,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C18>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C18>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C18,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[53,{"$f":"IF(C73=1,\"\",LOOKUP(C73,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C19>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C19>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C19,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[54,{"$f":"IF(C74=1,\"\",LOOKUP(C74,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C20>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C20>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C20,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[55,{"$f":"IF(C75=1,\"\",LOOKUP(C75,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C21>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C21>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C21,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[56,{"$f":"IF(C76=1,\"\",LOOKUP(C76,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C22>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C22>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C22,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[57,{"$f":"IF(C77=1,\"\",LOOKUP(C77,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C23>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C23>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C23,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[58,{"$f":"IF(C78=1,\"\",LOOKUP(C78,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C24>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C24>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C24,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[59,{"$f":"IF(C79=1,\"\",LOOKUP(C79,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C25>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C25>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C25,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[60,{"$f":"IF(C80=1,\"\",LOOKUP(C80,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C26>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C26>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C26,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[61,{"$f":"IF(C81=1,\"\",LOOKUP(C81,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C27>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C27>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C27,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[62,{"$f":"IF(C82=1,\"\",LOOKUP(C82,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C28>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C28>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C28,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[63,{"$f":"IF(C83=1,\"\",LOOKUP(C83,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C29>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C29>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C29,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",{"$f":"IF(P83=FALSE,F83,0)","v":0}]
[64,{"$f":"IF(C84=1,\"\",LOOKUP(C84,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C30>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C30>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C30,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[65,{"$f":"IF(C85=1,\"\",LOOKUP(C85,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C31>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C31>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C31,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[66,{"$f":"IF(C86=1,\"\",LOOKUP(C86,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C32","v":1},0,{"$f":"IF($C32>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C32>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C32,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[67,{"$f":"IF(C87=1,\"\",LOOKUP(C87,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C33>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C33>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C33,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[68,{"$f":"IF(C88=1,\"\",LOOKUP(C88,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C34>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C34>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C34,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[69,{"$f":"IF(C89=1,\"\",LOOKUP(C89,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C35>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C35>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C35,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[70,{"$f":"IF(C90=1,\"\",LOOKUP(C90,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C36>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C36>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C36,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[71,{"$f":"IF(C91=1,\"\",LOOKUP(C91,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C37>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C37>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C37,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[72,{"$f":"IF(C92=1,\"\",LOOKUP(C92,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C38>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C38>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C38,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[73,{"$f":"IF(C93=1,\"\",LOOKUP(C93,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C39>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C39>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C39,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[74,{"$f":"IF(C94=1,\"\",LOOKUP(C94,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C40>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C40>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C40,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[75,{"$f":"IF(C95=1,\"\",LOOKUP(C95,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C41>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C41>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C41,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[76,{"$f":"IF(C96=1,\"\",LOOKUP(C96,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C42>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C42>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C42,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[77,{"$f":"IF(C97=1,\"\",LOOKUP(C97,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C43>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C43>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C43,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[78,{"$f":"IF(C98=1,\"\",LOOKUP(C98,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C44>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C44>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C44,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[79,{"$f":"IF(C99=1,\"\",LOOKUP(C99,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C45>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C45>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C45,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[80,{"$f":"IF(C100=1,\"\",LOOKUP(C100,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C46>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C46>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C46,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[81,{"$f":"IF(C101=1,\"\",LOOKUP(C101,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C47>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C47>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C47,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[82,{"$f":"IF(C102=1,\"\",LOOKUP(C102,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C48>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C48>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C48,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[83,{"$f":"IF(C103=1,\"\",LOOKUP(C103,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C49>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C49>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C49,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[84,{"$f":"IF(C104=1,\"\",LOOKUP(C104,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C50>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C50>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C50,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[85,{"$f":"IF(C105=1,\"\",LOOKUP(C105,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C51>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C51>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C51,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[86,{"$f":"IF(C106=1,\"\",LOOKUP(C106,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C52","v":1},0,{"$f":"IF($C52>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C52>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C52,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[87,{"$f":"IF(C107=1,\"\",LOOKUP(C107,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C53>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C53>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C53,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[88,{"$f":"IF(C108=1,\"\",LOOKUP(C108,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C54>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C54>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C54,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[89,{"$f":"IF(C109=1,\"\",LOOKUP(C109,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C55>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C55>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C55,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[90,{"$f":"IF(C110=1,\"\",LOOKUP(C110,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C56>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C56>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C56,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[null,"Totals",null,null,null,null,null,null,{"$f":"SUM(I66:I110)","v":0},null,null,{"$f":"SUM(L66:L110)","v":0},null,null,null,{"$f":"MAX($P66:$P110)","v":0},{"$f":"SUM(Q66:Q110)","v":0}]

{"sheet":"Overflow (3)","index":18,"n_rows":111,"n_cols":17,"rows_kept":111,"cut":false,"hidden":true,"merged":[[63,14,64,14],[65,6,65,7],[66,6,66,7],[109,8,109,9],[107,6,107,7],[107,8,107,9],[105,6,105,7],[105,8,105,9],[108,6,108,7],[108,8,108,9],[67,6,67,7],[68,6,68,7],[69,6,69,7],[70,6,70,7],[71,6,71,7],[72,6,72,7],[73,6,73,7],[74,6,74,7],[75,6,75,7],[76,6,76,7],[77,6,77,7],[63,6,64,7],[70,11,70,12],[71,11,71,12],[78,6,78,7],[108,11,108,12],[106,6,106,7],[106,8,106,9],[106,11,106,12],[5,4,5,5],[6,4,6,5],[9,8,9,9],[9,10,9,11],[7,4,7,5],[5,8,5,9],[7,8,7,9],[9,4,9,7],[105,11,105,12],[61,1,61,9],[61,10,61,12],[63,11,63,12],[65,11,65,12],[66,11,66,12],[67,11,67,12],[68,11,68,12],[72,11,72,12],[69,11,69,12],[73,11,73,12],[0,0,0,1],[3,10,3,12],[0,3,1,10],[1,0,1,1],[3,1,3,9],[63,3,64,3],[64,11,64,12],[5,1,7,1],[58,0,58,1],[9,3,10,3],[59,0,59,1],[0,11,0,12],[1,11,1,12],[58,11,58,12],[59,11,59,12],[63,4,64,4],[63,5,64,5],[63,8,64,9],[57,10,58,10],[58,3,59,9],[62,3,62,6],[62,7,62,12],[74,11,74,12],[75,11,75,12],[76,11,76,12],[77,11,77,12],[78,11,78,12],[79,11,79,12],[110,11,110,12],[83,11,83,12],[84,11,84,12],[86,11,86,12],[88,11,88,12],[107,11,107,12],[109,11,109,12],[80,11,80,12],[81,11,81,12],[82,11,82,12],[95,11,95,12],[94,11,94,12],[65,8,65,9],[66,8,66,9],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[71,8,71,9],[72,8,72,9],[73,8,73,9],[74,8,74,9],[75,8,75,9],[76,8,76,9],[77,8,77,9],[78,8,78,9],[79,8,79,9],[110,8,110,9],[79,6,79,7],[110,6,110,7],[80,6,80,7],[82,6,82,7],[84,6,84,7],[86,6,86,7],[88,6,88,7],[83,6,83,7],[87,6,87,7],[91,6,91,7],[94,6,94,7],[97,6,97,7],[104,6,104,7],[109,6,109,7],[100,6,100,7],[81,6,81,7],[81,8,81,9],[85,6,85,7],[85,8,85,9],[85,11,85,12],[80,8,80,9],[82,8,82,9],[84,8,84,9],[83,8,83,9],[87,8,87,9],[87,11,87,12],[86,8,86,9],[89,6,89,7],[89,8,89,9],[89,11,89,12],[90,6,90,7],[90,8,90,9],[90,11,90,12],[88,8,88,9],[91,8,91,9],[91,11,91,12],[97,8,97,9],[97,11,97,12],[98,6,98,7],[98,8,98,9],[98,11,98,12],[99,6,99,7],[99,8,99,9],[99,11,99,12],[95,6,95,7],[95,8,95,9],[63,15,64,15],[104,8,104,9],[104,11,104,12],[102,6,102,7],[102,8,102,9],[102,11,102,12],[103,6,103,7],[103,8,103,9],[103,11,103,12],[101,6,101,7],[101,8,101,9],[101,11,101,12],[96,6,96,7],[96,8,96,9],[96,11,96,12],[100,8,100,9],[100,11,100,12],[92,6,92,7],[92,8,92,9],[92,11,92,12],[93,6,93,7],[93,8,93,9],[93,11,93,12],[94,8,94,9]]}
["Attachment to Form 27",null,null,"Schedule Y (Expanded)",null,null,null,null,null,null,null,{"$f":"IF('Complete This Page'!G11=\"\",YEAR('Complete This Page'!H11),'Complete This Page'!G11)","v":1900}]
["Regional Income Tax Agency",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"}]
["Name shown on return",null,null,null,null,null,null,null,null,null,"   Identifying Number"]
[null,{"$f":"'Complete This Page'!B3","v":0},null,null,null,null,null,null,null,null,{"$f":"'Complete This Page'!G3","v":0}]
[]
[null,"Caution: This form does not adjust for tax rate changes that may have taken place during the tax year.",null,null,"Original Cost of All Property",null,{"$f":"IF(Overflow!G6=\"\",\"\",Overflow!G6)","v":""},null,"Total Wages",null,{"$f":"IF(Overflow!K6=\"\",\"\",Overflow!K6)","v":""},null,null,{"$f":"IF(G8>0,1,0)","v":0}]
[null,null,null,null,"All Rents x8",null,{"$f":"IF(Overflow!G7=\"\",\"\",Overflow!G7)","v":""},null,null,null,null,null,null,{"$f":"IF(K6>0,1,0)","v":1}]
[null,null,null,null,"  Total Property Everywhere",null,{"$f":"SUM(G6:G7)","v":0},null,"Total Receipts",null,{"$f":"IF(Overflow!K8=\"\",\"\",Overflow!K8)","v":""},null,null,{"$f":"IF(K8>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N6:N8)","v":2}]
[null,null,null,"City #","Local Property Figures",null,null,null,"Local Wage Figures",null,"Local Rcpts Figures",null,"Avg"]
[null,"Select Municipalities","Index",null,"Org Cost","Rents x8","Combined","%","Wages","%","Receipts","%"]
[91,null,1,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,{"$f":"+E12+F12","v":0},{"$f":"IF(G$8>0,ROUND(G12/G$8,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$6>0,ROUND(I12/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K12/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H12=\"n/a\",0,H12)+IF(J12=\"n/a\",0,J12)+IF(L12=\"n/a\",0,L12))/N$9,6))","v":0},null,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[92,null,1,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I13/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K13/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H13=\"n/a\",0,H13)+IF(J13=\"n/a\",0,J13)+IF(L13=\"n/a\",0,L13))/N$9,6))","v":0},null,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[93,null,1,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I14/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K14/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H14=\"n/a\",0,H14)+IF(J14=\"n/a\",0,J14)+IF(L14=\"n/a\",0,L14))/N$9,6))","v":0},null,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[94,null,1,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I15/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K15/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H15=\"n/a\",0,H15)+IF(J15=\"n/a\",0,J15)+IF(L15=\"n/a\",0,L15))/N$9,6))","v":0},null,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[95,null,1,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I16/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K16/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H16=\"n/a\",0,H16)+IF(J16=\"n/a\",0,J16)+IF(L16=\"n/a\",0,L16))/N$9,6))","v":0},null,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[96,null,1,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I17/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K17/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H17=\"n/a\",0,H17)+IF(J17=\"n/a\",0,J17)+IF(L17=\"n/a\",0,L17))/N$9,6))","v":0},null,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[97,null,1,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I18/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K18/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H18=\"n/a\",0,H18)+IF(J18=\"n/a\",0,J18)+IF(L18=\"n/a\",0,L18))/N$9,6))","v":0},null,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[98,null,1,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I19/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K19/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H19=\"n/a\",0,H19)+IF(J19=\"n/a\",0,J19)+IF(L19=\"n/a\",0,L19))/N$9,6))","v":0},null,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[99,null,1,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I20/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K20/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H20=\"n/a\",0,H20)+IF(J20=\"n/a\",0,J20)+IF(L20=\"n/a\",0,L20))/N$9,6))","v":0},null,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[100,null,1,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I21/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K21/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H21=\"n/a\",0,H21)+IF(J21=\"n/a\",0,J21)+IF(L21=\"n/a\",0,L21))/N$9,6))","v":0},null,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[101,null,1,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I22/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K22/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H22=\"n/a\",0,H22)+IF(J22=\"n/a\",0,J22)+IF(L22=\"n/a\",0,L22))/N$9,6))","v":0},null,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[102,null,1,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I23/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K23/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H23=\"n/a\",0,H23)+IF(J23=\"n/a\",0,J23)+IF(L23=\"n/a\",0,L23))/N$9,6))","v":0},null,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[103,null,1,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I24/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K24/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H24=\"n/a\",0,H24)+IF(J24=\"n/a\",0,J24)+IF(L24=\"n/a\",0,L24))/N$9,6))","v":0},null,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[104,null,1,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I25/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K25/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H25=\"n/a\",0,H25)+IF(J25=\"n/a\",0,J25)+IF(L25=\"n/a\",0,L25))/N$9,6))","v":0},null,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[105,null,1,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I26/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K26/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H26=\"n/a\",0,H26)+IF(J26=\"n/a\",0,J26)+IF(L26=\"n/a\",0,L26))/N$9,6))","v":0},null,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[106,null,1,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I27/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K27/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H27=\"n/a\",0,H27)+IF(J27=\"n/a\",0,J27)+IF(L27=\"n/a\",0,L27))/N$9,6))","v":0},null,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[107,null,1,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I28/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K28/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H28=\"n/a\",0,H28)+IF(J28=\"n/a\",0,J28)+IF(L28=\"n/a\",0,L28))/N$9,6))","v":0},null,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[108,null,1,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I29/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K29/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H29=\"n/a\",0,H29)+IF(J29=\"n/a\",0,J29)+IF(L29=\"n/a\",0,L29))/N$9,6))","v":0},null,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[109,null,1,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I30/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K30/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H30=\"n/a\",0,H30)+IF(J30=\"n/a\",0,J30)+IF(L30=\"n/a\",0,L30))/N$9,6))","v":0},null,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[110,null,1,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I31/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K31/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H31=\"n/a\",0,H31)+IF(J31=\"n/a\",0,J31)+IF(L31=\"n/a\",0,L31))/N$9,6))","v":0},null,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[111,null,1,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I32/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K32/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H32=\"n/a\",0,H32)+IF(J32=\"n/a\",0,J32)+IF(L32=\"n/a\",0,L32))/N$9,6))","v":0},null,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[112,null,1,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I33/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K33/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H33=\"n/a\",0,H33)+IF(J33=\"n/a\",0,J33)+IF(L33=\"n/a\",0,L33))/N$9,6))","v":0},null,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[113,null,1,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I34/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K34/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H34=\"n/a\",0,H34)+IF(J34=\"n/a\",0,J34)+IF(L34=\"n/a\",0,L34))/N$9,6))","v":0},null,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[114,null,1,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I35/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K35/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H35=\"n/a\",0,H35)+IF(J35=\"n/a\",0,J35)+IF(L35=\"n/a\",0,L35))/N$9,6))","v":0},null,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[115,null,1,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I36/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K36/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H36=\"n/a\",0,H36)+IF(J36=\"n/a\",0,J36)+IF(L36=\"n/a\",0,L36))/N$9,6))","v":0},null,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[116,null,1,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I37/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K37/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H37=\"n/a\",0,H37)+IF(J37=\"n/a\",0,J37)+IF(L37=\"n/a\",0,L37))/N$9,6))","v":0},null,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[117,null,1,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I38/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K38/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H38=\"n/a\",0,H38)+IF(J38=\"n/a\",0,J38)+IF(L38=\"n/a\",0,L38))/N$9,6))","v":0},null,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[118,null,1,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I39/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K39/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H39=\"n/a\",0,H39)+IF(J39=\"n/a\",0,J39)+IF(L39=\"n/a\",0,L39))/N$9,6))","v":0},null,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[119,null,1,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I40/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K40/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H40=\"n/a\",0,H40)+IF(J40=\"n/a\",0,J40)+IF(L40=\"n/a\",0,L40))/N$9,6))","v":0},null,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[120,null,1,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I41/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K41/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H41=\"n/a\",0,H41)+IF(J41=\"n/a\",0,J41)+IF(L41=\"n/a\",0,L41))/N$9,6))","v":0},null,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[121,null,1,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I42/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K42/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H42=\"n/a\",0,H42)+IF(J42=\"n/a\",0,J42)+IF(L42=\"n/a\",0,L42))/N$9,6))","v":0},null,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[122,null,1,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I43/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K43/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H43=\"n/a\",0,H43)+IF(J43=\"n/a\",0,J43)+IF(L43=\"n/a\",0,L43))/N$9,6))","v":0},null,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[123,null,1,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I44/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K44/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H44=\"n/a\",0,H44)+IF(J44=\"n/a\",0,J44)+IF(L44=\"n/a\",0,L44))/N$9,6))","v":0},null,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[124,null,1,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I45/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K45/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H45=\"n/a\",0,H45)+IF(J45=\"n/a\",0,J45)+IF(L45=\"n/a\",0,L45))/N$9,6))","v":0},null,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[125,null,1,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I46/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K46/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H46=\"n/a\",0,H46)+IF(J46=\"n/a\",0,J46)+IF(L46=\"n/a\",0,L46))/N$9,6))","v":0},null,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[126,null,1,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I47/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K47/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H47=\"n/a\",0,H47)+IF(J47=\"n/a\",0,J47)+IF(L47=\"n/a\",0,L47))/N$9,6))","v":0},null,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[127,null,1,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I48/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K48/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H48=\"n/a\",0,H48)+IF(J48=\"n/a\",0,J48)+IF(L48=\"n/a\",0,L48))/N$9,6))","v":0},null,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[128,null,1,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I49/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K49/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H49=\"n/a\",0,H49)+IF(J49=\"n/a\",0,J49)+IF(L49=\"n/a\",0,L49))/N$9,6))","v":0},null,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[129,null,1,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I50/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K50/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H50=\"n/a\",0,H50)+IF(J50=\"n/a\",0,J50)+IF(L50=\"n/a\",0,L50))/N$9,6))","v":0},null,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[130,null,1,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I51/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K51/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H51=\"n/a\",0,H51)+IF(J51=\"n/a\",0,J51)+IF(L51=\"n/a\",0,L51))/N$9,6))","v":0},null,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[131,null,1,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I52/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K52/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H52=\"n/a\",0,H52)+IF(J52=\"n/a\",0,J52)+IF(L52=\"n/a\",0,L52))/N$9,6))","v":0},null,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[132,null,1,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I53/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K53/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H53=\"n/a\",0,H53)+IF(J53=\"n/a\",0,J53)+IF(L53=\"n/a\",0,L53))/N$9,6))","v":0},null,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[133,null,1,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I54/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K54/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H54=\"n/a\",0,H54)+IF(J54=\"n/a\",0,J54)+IF(L54=\"n/a\",0,L54))/N$9,6))","v":0},null,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[134,null,1,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I55/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K55/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H55=\"n/a\",0,H55)+IF(J55=\"n/a\",0,J55)+IF(L55=\"n/a\",0,L55))/N$9,6))","v":0},null,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[135,null,1,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I56/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K56/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H56=\"n/a\",0,H56)+IF(J56=\"n/a\",0,J56)+IF(L56=\"n/a\",0,L56))/N$9,6))","v":0},null,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M12:M56)","v":0}]
[]
["Attachment to Form 27",null,null,"Schedule B (Expanded)",null,null,null,null,null,null,null,{"$f":"+L1","v":1900}]
["Regional Income Tax Agency",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"}]
["Name shown on return",null,null,null,null,null,null,null,null,null,"   Identifying Number"]
[null,{"$f":"+B4","v":0},null,null,null,null,null,null,null,null,{"$f":"+K4","v":0}]
[null,null,null,null,null,null,null,"Check this box when using different Net Operating Losses for different municipalities and attach your Net Operating Losses worksheet. See Form 27 Instructions for 3B(ii) through Line 4."]
[null,null,null,"City #"," AFTI, Page 1 Line 3A","Maximum NOL Available","Differing NOL amount",null,"Taxable Income after NOL calculation",null,null,null,null,null,null,"Maximum NOL Applied"]
[null,"Select Municipalities","Index",null,null,null,null,null,null,null,"Tax Rate","Tax Due"]
[91,{"$f":"IF(C66=1,\"\",LOOKUP(C66,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C12","v":1},0,{"$f":"IF($C12>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C12>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,{"$f":"IF($E66<>\"\",ROUND(MAX($E66-IF($G66<>\"\",$G66,$F66),0)*$M12,0),\"\")","v":""},null,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},{"$f":"IF($C12>1,IF($I66*$K66>10, ROUND($I66*$K66,0), 0), \"\")","v":""},null,{"$f":"LOOKUP($C12,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},{"$f":"IF(AND(ISNUMBER($L$1)=TRUE,ISNUMBER(O12)=TRUE,O12>=$L$1-5), CONCATENATE(\"Last 0% tax rate year \", O12),\"\")","v":""},{"$f":"IF($G66<>\"\",$G66,$F66)","v":""},{"$f":"IF(P66=FALSE,F66,0)","v":0}]
[92,{"$f":"IF(C67=1,\"\",LOOKUP(C67,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C13>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C13>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,{"$f":"IF($E67<>\"\",ROUND(MAX($E67-IF($G67<>\"\",$G67,$F67),0)*$M13,0),\"\")","v":""},null,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},{"$f":"IF($C13>1,IF($I67*$K67>10, ROUND($I67*$K67,0), 0), \"\")","v":""},null,{"$f":"LOOKUP($C13,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},{"$f":"IF(AND(ISNUMBER($L$1)=TRUE,ISNUMBER(O13)=TRUE,O13>=$L$1-5), CONCATENATE(\"Last 0% tax rate year \", O13),\"\")","v":""},{"$f":"IF($G67<>\"\",$G67,$F67)","v":""},{"$f":"IF(P67=FALSE,F67,0)","v":0}]
[93,{"$f":"IF(C68=1,\"\",LOOKUP(C68,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C14>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C14>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C14,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[94,{"$f":"IF(C69=1,\"\",LOOKUP(C69,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C15>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C15>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C15,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[95,{"$f":"IF(C70=1,\"\",LOOKUP(C70,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C16>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C16>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C16,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[96,{"$f":"IF(C71=1,\"\",LOOKUP(C71,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C17>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C17>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C17,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[97,{"$f":"IF(C72=1,\"\",LOOKUP(C72,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C18>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C18>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C18,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[98,{"$f":"IF(C73=1,\"\",LOOKUP(C73,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C19>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C19>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C19,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[99,{"$f":"IF(C74=1,\"\",LOOKUP(C74,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C20>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C20>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C20,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[100,{"$f":"IF(C75=1,\"\",LOOKUP(C75,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C21>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C21>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C21,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[101,{"$f":"IF(C76=1,\"\",LOOKUP(C76,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C22>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C22>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C22,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[102,{"$f":"IF(C77=1,\"\",LOOKUP(C77,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C23>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C23>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C23,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[103,{"$f":"IF(C78=1,\"\",LOOKUP(C78,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C24>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C24>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C24,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[104,{"$f":"IF(C79=1,\"\",LOOKUP(C79,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C25>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C25>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C25,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[105,{"$f":"IF(C80=1,\"\",LOOKUP(C80,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C26>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C26>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C26,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[106,{"$f":"IF(C81=1,\"\",LOOKUP(C81,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C27>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C27>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C27,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[107,{"$f":"IF(C82=1,\"\",LOOKUP(C82,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C28>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C28>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C28,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[108,{"$f":"IF(C83=1,\"\",LOOKUP(C83,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C29>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C29>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C29,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[109,{"$f":"IF(C84=1,\"\",LOOKUP(C84,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C30>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C30>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C30,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[110,{"$f":"IF(C85=1,\"\",LOOKUP(C85,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C31>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C31>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C31,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[111,{"$f":"IF(C86=1,\"\",LOOKUP(C86,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C32","v":1},0,{"$f":"IF($C32>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C32>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C32,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[112,{"$f":"IF(C87=1,\"\",LOOKUP(C87,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C33>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C33>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C33,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[113,{"$f":"IF(C88=1,\"\",LOOKUP(C88,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C34>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C34>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C34,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[114,{"$f":"IF(C89=1,\"\",LOOKUP(C89,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C35>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C35>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C35,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[115,{"$f":"IF(C90=1,\"\",LOOKUP(C90,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C36>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C36>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C36,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[116,{"$f":"IF(C91=1,\"\",LOOKUP(C91,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C37>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C37>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C37,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[117,{"$f":"IF(C92=1,\"\",LOOKUP(C92,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C38>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C38>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C38,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[118,{"$f":"IF(C93=1,\"\",LOOKUP(C93,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C39>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C39>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C39,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[119,{"$f":"IF(C94=1,\"\",LOOKUP(C94,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C40>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C40>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C40,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[120,{"$f":"IF(C95=1,\"\",LOOKUP(C95,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C41>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C41>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C41,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[121,{"$f":"IF(C96=1,\"\",LOOKUP(C96,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C42>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C42>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C42,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[122,{"$f":"IF(C97=1,\"\",LOOKUP(C97,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C43>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C43>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C43,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[123,{"$f":"IF(C98=1,\"\",LOOKUP(C98,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C44>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C44>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C44,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[124,{"$f":"IF(C99=1,\"\",LOOKUP(C99,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C45>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C45>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C45,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[125,{"$f":"IF(C100=1,\"\",LOOKUP(C100,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C46>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C46>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C46,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[126,{"$f":"IF(C101=1,\"\",LOOKUP(C101,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C47>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C47>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C47,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[127,{"$f":"IF(C102=1,\"\",LOOKUP(C102,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C48>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C48>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C48,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[128,{"$f":"IF(C103=1,\"\",LOOKUP(C103,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C49>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C49>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C49,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[129,{"$f":"IF(C104=1,\"\",LOOKUP(C104,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C50>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C50>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C50,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[130,{"$f":"IF(C105=1,\"\",LOOKUP(C105,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C51>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C51>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C51,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[131,{"$f":"IF(C106=1,\"\",LOOKUP(C106,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C52","v":1},0,{"$f":"IF($C52>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C52>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C52,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[132,{"$f":"IF(C107=1,\"\",LOOKUP(C107,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C53>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C53>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C53,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[133,{"$f":"IF(C108=1,\"\",LOOKUP(C108,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C54>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C54>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C54,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[134,{"$f":"IF(C109=1,\"\",LOOKUP(C109,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C55>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C55>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C55,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[135,{"$f":"IF(C110=1,\"\",LOOKUP(C110,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C56>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C56>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C56,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[null,"Totals",null,null,null,null,null,null,{"$f":"SUM(I66:I110)","v":0},null,null,{"$f":"SUM(L66:L110)","v":0},null,null,null,{"$f":"MAX($P66:$P110)","v":0},{"$f":"SUM(Q66:Q110)","v":0}]

{"sheet":"Overflow (4)","index":19,"n_rows":111,"n_cols":17,"rows_kept":111,"cut":false,"hidden":true,"merged":[[5,1,7,1],[5,4,5,5],[5,8,5,9],[6,4,6,5],[7,4,7,5],[7,8,7,9],[0,0,0,1],[0,3,1,10],[0,11,0,12],[1,0,1,1],[1,11,1,12],[3,1,3,9],[3,10,3,12],[9,3,10,3],[9,4,9,7],[9,8,9,9],[9,10,9,11],[57,10,58,10],[58,0,58,1],[58,3,59,9],[58,11,58,12],[59,0,59,1],[59,11,59,12],[63,14,64,14],[64,11,64,12],[65,6,65,7],[65,8,65,9],[65,11,65,12],[66,6,66,7],[66,8,66,9],[66,11,66,12],[61,1,61,9],[61,10,61,12],[63,3,64,3],[63,4,64,4],[63,5,64,5],[63,6,64,7],[63,8,64,9],[63,11,63,12],[62,3,62,6],[62,7,62,12],[69,6,69,7],[69,8,69,9],[69,11,69,12],[70,6,70,7],[70,8,70,9],[70,11,70,12],[67,6,67,7],[67,8,67,9],[67,11,67,12],[68,6,68,7],[68,8,68,9],[68,11,68,12],[73,6,73,7],[73,8,73,9],[73,11,73,12],[74,6,74,7],[74,8,74,9],[74,11,74,12],[71,6,71,7],[71,8,71,9],[71,11,71,12],[72,6,72,7],[72,8,72,9],[72,11,72,12],[77,6,77,7],[77,8,77,9],[77,11,77,12],[78,6,78,7],[78,8,78,9],[78,11,78,12],[75,6,75,7],[75,8,75,9],[75,11,75,12],[76,6,76,7],[76,8,76,9],[76,11,76,12],[81,6,81,7],[81,8,81,9],[81,11,81,12],[82,6,82,7],[82,8,82,9],[82,11,82,12],[79,6,79,7],[79,8,79,9],[79,11,79,12],[80,6,80,7],[80,8,80,9],[80,11,80,12],[85,6,85,7],[85,8,85,9],[85,11,85,12],[86,6,86,7],[86,8,86,9],[86,11,86,12],[83,6,83,7],[83,8,83,9],[83,11,83,12],[84,6,84,7],[84,8,84,9],[84,11,84,12],[89,6,89,7],[89,8,89,9],[89,11,89,12],[90,6,90,7],[90,8,90,9],[90,11,90,12],[87,6,87,7],[87,8,87,9],[87,11,87,12],[88,6,88,7],[88,8,88,9],[88,11,88,12],[93,6,93,7],[93,8,93,9],[93,11,93,12],[94,6,94,7],[94,8,94,9],[94,11,94,12],[91,6,91,7],[91,8,91,9],[91,11,91,12],[92,6,92,7],[92,8,92,9],[92,11,92,12],[97,6,97,7],[97,8,97,9],[97,11,97,12],[98,6,98,7],[98,8,98,9],[98,11,98,12],[95,6,95,7],[95,8,95,9],[95,11,95,12],[96,6,96,7],[96,8,96,9],[96,11,96,12],[104,11,104,12],[101,6,101,7],[101,8,101,9],[101,11,101,12],[102,6,102,7],[102,8,102,9],[102,11,102,12],[99,6,99,7],[99,8,99,9],[99,11,99,12],[100,6,100,7],[100,8,100,9],[100,11,100,12],[63,15,64,15],[109,6,109,7],[109,8,109,9],[109,11,109,12],[110,6,110,7],[110,8,110,9],[110,11,110,12],[107,6,107,7],[107,8,107,9],[107,11,107,12],[108,6,108,7],[108,8,108,9],[108,11,108,12],[105,6,105,7],[105,8,105,9],[105,11,105,12],[106,6,106,7],[106,8,106,9],[106,11,106,12],[103,6,103,7],[103,8,103,9],[103,11,103,12],[104,6,104,7],[104,8,104,9]]}
["Attachment to Form 27",null,null,"Schedule Y (Expanded)",null,null,null,null,null,null,null,{"$f":"IF('Complete This Page'!G11=\"\",YEAR('Complete This Page'!H11),'Complete This Page'!G11)","v":1900}]
["Regional Income Tax Agency",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"}]
["Name shown on return",null,null,null,null,null,null,null,null,null,"   Identifying Number"]
[null,{"$f":"'Complete This Page'!B3","v":0},null,null,null,null,null,null,null,null,{"$f":"'Complete This Page'!G3","v":0}]
[]
[null,"Caution: This form does not adjust for tax rate changes that may have taken place during the tax year.",null,null,"Original Cost of All Property",null,{"$f":"IF(Overflow!G6=\"\",\"\",Overflow!G6)","v":""},null,"Total Wages",null,{"$f":"IF(Overflow!K6=\"\",\"\",Overflow!K6)","v":""},null,null,{"$f":"IF(G8>0,1,0)","v":0}]
[null,null,null,null,"All Rents x8",null,{"$f":"IF(Overflow!G7=\"\",\"\",Overflow!G7)","v":""},null,null,null,null,null,null,{"$f":"IF(K6>0,1,0)","v":1}]
[null,null,null,null,"  Total Property Everywhere",null,{"$f":"SUM(G6:G7)","v":0},null,"Total Receipts",null,{"$f":"IF(Overflow!K8=\"\",\"\",Overflow!K8)","v":""},null,null,{"$f":"IF(K8>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N6:N8)","v":2}]
[null,null,null,"City #","Local Property Figures",null,null,null,"Local Wage Figures",null,"Local Rcpts Figures",null,"Avg"]
[null,"Select Municipalities","Index",null,"Org Cost","Rents x8","Combined","%","Wages","%","Receipts","%"]
[136,null,1,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,{"$f":"+E12+F12","v":0},{"$f":"IF(G$8>0,ROUND(G12/G$8,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$6>0,ROUND(I12/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K12/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H12=\"n/a\",0,H12)+IF(J12=\"n/a\",0,J12)+IF(L12=\"n/a\",0,L12))/N$9,6))","v":0},null,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[{"$f":"A12+1","v":137},null,1,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I13/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K13/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H13=\"n/a\",0,H13)+IF(J13=\"n/a\",0,J13)+IF(L13=\"n/a\",0,L13))/N$9,6))","v":0},null,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[{"$f":"A13+1","v":138},null,1,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I14/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K14/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H14=\"n/a\",0,H14)+IF(J14=\"n/a\",0,J14)+IF(L14=\"n/a\",0,L14))/N$9,6))","v":0},null,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[139,null,1,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I15/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K15/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H15=\"n/a\",0,H15)+IF(J15=\"n/a\",0,J15)+IF(L15=\"n/a\",0,L15))/N$9,6))","v":0},null,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[140,null,1,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I16/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K16/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H16=\"n/a\",0,H16)+IF(J16=\"n/a\",0,J16)+IF(L16=\"n/a\",0,L16))/N$9,6))","v":0},null,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[141,null,1,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I17/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K17/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H17=\"n/a\",0,H17)+IF(J17=\"n/a\",0,J17)+IF(L17=\"n/a\",0,L17))/N$9,6))","v":0},null,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[142,null,1,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I18/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K18/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H18=\"n/a\",0,H18)+IF(J18=\"n/a\",0,J18)+IF(L18=\"n/a\",0,L18))/N$9,6))","v":0},null,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[143,null,1,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I19/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K19/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H19=\"n/a\",0,H19)+IF(J19=\"n/a\",0,J19)+IF(L19=\"n/a\",0,L19))/N$9,6))","v":0},null,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[144,null,1,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I20/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K20/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H20=\"n/a\",0,H20)+IF(J20=\"n/a\",0,J20)+IF(L20=\"n/a\",0,L20))/N$9,6))","v":0},null,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[145,null,1,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I21/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K21/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H21=\"n/a\",0,H21)+IF(J21=\"n/a\",0,J21)+IF(L21=\"n/a\",0,L21))/N$9,6))","v":0},null,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[146,null,1,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I22/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K22/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H22=\"n/a\",0,H22)+IF(J22=\"n/a\",0,J22)+IF(L22=\"n/a\",0,L22))/N$9,6))","v":0},null,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[147,null,1,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I23/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K23/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H23=\"n/a\",0,H23)+IF(J23=\"n/a\",0,J23)+IF(L23=\"n/a\",0,L23))/N$9,6))","v":0},null,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[148,null,1,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I24/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K24/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H24=\"n/a\",0,H24)+IF(J24=\"n/a\",0,J24)+IF(L24=\"n/a\",0,L24))/N$9,6))","v":0},null,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[149,null,1,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I25/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K25/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H25=\"n/a\",0,H25)+IF(J25=\"n/a\",0,J25)+IF(L25=\"n/a\",0,L25))/N$9,6))","v":0},null,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[150,null,1,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I26/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K26/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H26=\"n/a\",0,H26)+IF(J26=\"n/a\",0,J26)+IF(L26=\"n/a\",0,L26))/N$9,6))","v":0},null,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[151,null,1,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I27/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K27/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H27=\"n/a\",0,H27)+IF(J27=\"n/a\",0,J27)+IF(L27=\"n/a\",0,L27))/N$9,6))","v":0},null,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[152,null,1,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I28/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K28/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H28=\"n/a\",0,H28)+IF(J28=\"n/a\",0,J28)+IF(L28=\"n/a\",0,L28))/N$9,6))","v":0},null,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[153,null,1,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I29/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K29/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H29=\"n/a\",0,H29)+IF(J29=\"n/a\",0,J29)+IF(L29=\"n/a\",0,L29))/N$9,6))","v":0},null,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[154,null,1,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I30/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K30/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H30=\"n/a\",0,H30)+IF(J30=\"n/a\",0,J30)+IF(L30=\"n/a\",0,L30))/N$9,6))","v":0},null,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[155,null,1,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I31/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K31/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H31=\"n/a\",0,H31)+IF(J31=\"n/a\",0,J31)+IF(L31=\"n/a\",0,L31))/N$9,6))","v":0},null,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[156,null,1,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I32/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K32/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H32=\"n/a\",0,H32)+IF(J32=\"n/a\",0,J32)+IF(L32=\"n/a\",0,L32))/N$9,6))","v":0},null,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[157,null,1,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I33/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K33/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H33=\"n/a\",0,H33)+IF(J33=\"n/a\",0,J33)+IF(L33=\"n/a\",0,L33))/N$9,6))","v":0},null,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[158,null,1,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I34/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K34/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H34=\"n/a\",0,H34)+IF(J34=\"n/a\",0,J34)+IF(L34=\"n/a\",0,L34))/N$9,6))","v":0},null,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[159,null,1,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I35/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K35/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H35=\"n/a\",0,H35)+IF(J35=\"n/a\",0,J35)+IF(L35=\"n/a\",0,L35))/N$9,6))","v":0},null,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[160,null,1,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I36/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K36/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H36=\"n/a\",0,H36)+IF(J36=\"n/a\",0,J36)+IF(L36=\"n/a\",0,L36))/N$9,6))","v":0},null,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[161,null,1,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I37/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K37/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H37=\"n/a\",0,H37)+IF(J37=\"n/a\",0,J37)+IF(L37=\"n/a\",0,L37))/N$9,6))","v":0},null,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[162,null,1,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I38/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K38/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H38=\"n/a\",0,H38)+IF(J38=\"n/a\",0,J38)+IF(L38=\"n/a\",0,L38))/N$9,6))","v":0},null,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[163,null,1,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I39/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K39/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H39=\"n/a\",0,H39)+IF(J39=\"n/a\",0,J39)+IF(L39=\"n/a\",0,L39))/N$9,6))","v":0},null,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[164,null,1,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I40/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K40/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H40=\"n/a\",0,H40)+IF(J40=\"n/a\",0,J40)+IF(L40=\"n/a\",0,L40))/N$9,6))","v":0},null,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[165,null,1,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I41/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K41/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H41=\"n/a\",0,H41)+IF(J41=\"n/a\",0,J41)+IF(L41=\"n/a\",0,L41))/N$9,6))","v":0},null,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[166,null,1,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I42/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K42/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H42=\"n/a\",0,H42)+IF(J42=\"n/a\",0,J42)+IF(L42=\"n/a\",0,L42))/N$9,6))","v":0},null,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[167,null,1,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I43/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K43/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H43=\"n/a\",0,H43)+IF(J43=\"n/a\",0,J43)+IF(L43=\"n/a\",0,L43))/N$9,6))","v":0},null,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[168,null,1,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I44/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K44/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H44=\"n/a\",0,H44)+IF(J44=\"n/a\",0,J44)+IF(L44=\"n/a\",0,L44))/N$9,6))","v":0},null,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[169,null,1,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I45/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K45/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H45=\"n/a\",0,H45)+IF(J45=\"n/a\",0,J45)+IF(L45=\"n/a\",0,L45))/N$9,6))","v":0},null,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[170,null,1,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I46/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K46/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H46=\"n/a\",0,H46)+IF(J46=\"n/a\",0,J46)+IF(L46=\"n/a\",0,L46))/N$9,6))","v":0},null,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[171,null,1,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I47/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K47/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H47=\"n/a\",0,H47)+IF(J47=\"n/a\",0,J47)+IF(L47=\"n/a\",0,L47))/N$9,6))","v":0},null,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[172,null,1,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I48/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K48/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H48=\"n/a\",0,H48)+IF(J48=\"n/a\",0,J48)+IF(L48=\"n/a\",0,L48))/N$9,6))","v":0},null,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[173,null,1,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I49/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K49/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H49=\"n/a\",0,H49)+IF(J49=\"n/a\",0,J49)+IF(L49=\"n/a\",0,L49))/N$9,6))","v":0},null,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[174,null,1,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I50/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K50/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H50=\"n/a\",0,H50)+IF(J50=\"n/a\",0,J50)+IF(L50=\"n/a\",0,L50))/N$9,6))","v":0},null,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[175,null,1,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I51/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K51/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H51=\"n/a\",0,H51)+IF(J51=\"n/a\",0,J51)+IF(L51=\"n/a\",0,L51))/N$9,6))","v":0},null,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[176,null,1,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I52/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K52/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H52=\"n/a\",0,H52)+IF(J52=\"n/a\",0,J52)+IF(L52=\"n/a\",0,L52))/N$9,6))","v":0},null,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[177,null,1,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I53/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K53/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H53=\"n/a\",0,H53)+IF(J53=\"n/a\",0,J53)+IF(L53=\"n/a\",0,L53))/N$9,6))","v":0},null,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[178,null,1,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I54/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K54/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H54=\"n/a\",0,H54)+IF(J54=\"n/a\",0,J54)+IF(L54=\"n/a\",0,L54))/N$9,6))","v":0},null,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[179,null,1,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I55/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K55/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H55=\"n/a\",0,H55)+IF(J55=\"n/a\",0,J55)+IF(L55=\"n/a\",0,L55))/N$9,6))","v":0},null,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[180,null,1,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I56/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K56/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H56=\"n/a\",0,H56)+IF(J56=\"n/a\",0,J56)+IF(L56=\"n/a\",0,L56))/N$9,6))","v":0},null,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M12:M56)","v":0}]
[]
["Attachment to Form 27",null,null,"Schedule B (Expanded)",null,null,null,null,null,null,null,{"$f":"+L1","v":1900}]
["Regional Income Tax Agency",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"}]
["Name shown on return",null,null,null,null,null,null,null,null,null,"   Identifying Number"]
[null,{"$f":"+B4","v":0},null,null,null,null,null,null,null,null,{"$f":"+K4","v":0}]
[null,null,null,null,null,null,null,"Check this box when using different Net Operating Losses for different municipalities and attach your Net Operating Losses worksheet. See Form 27 Instructions for 3B(ii) through Line 4."]
[null,null,null,"City #"," AFTI, Page 1 Line 3A","Maximum NOL Available","Differing NOL amount",null,"Taxable Income after NOL calculation",null,null,null,null,null,null,"Maximum NOL Applied"]
[null,"Select Municipalities","Index",null,null,null,null,null,null,null,"Tax Rate","Tax Due"]
[136,{"$f":"IF(C66=1,\"\",LOOKUP(C66,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C12","v":1},0,{"$f":"IF($C12>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C12>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,{"$f":"IF($E66<>\"\",ROUND(MAX($E66-IF($G66<>\"\",$G66,$F66),0)*$M12,0),\"\")","v":""},null,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},{"$f":"IF($C12>1,IF($I66*$K66>10, ROUND($I66*$K66,0), 0), \"\")","v":""},null,{"$f":"LOOKUP($C12,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},{"$f":"IF(AND(ISNUMBER($L$1)=TRUE,ISNUMBER(O12)=TRUE,O12>=$L$1-5), CONCATENATE(\"Last 0% tax rate year \", O12),\"\")","v":""},{"$f":"IF($G66<>\"\",$G66,$F66)","v":""},{"$f":"IF(P66=FALSE,F66,0)","v":0}]
[{"$f":"A66+1","v":137},{"$f":"IF(C67=1,\"\",LOOKUP(C67,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C13>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C13>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,{"$f":"IF($E67<>\"\",ROUND(MAX($E67-IF($G67<>\"\",$G67,$F67),0)*$M13,0),\"\")","v":""},null,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},{"$f":"IF($C13>1,IF($I67*$K67>10, ROUND($I67*$K67,0), 0), \"\")","v":""},null,{"$f":"LOOKUP($C13,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},{"$f":"IF(AND(ISNUMBER($L$1)=TRUE,ISNUMBER(O13)=TRUE,O13>=$L$1-5), CONCATENATE(\"Last 0% tax rate year \", O13),\"\")","v":""},{"$f":"IF($G67<>\"\",$G67,$F67)","v":""},{"$f":"IF(P67=FALSE,F67,0)","v":0}]
[{"$f":"A67+1","v":138},{"$f":"IF(C68=1,\"\",LOOKUP(C68,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C14>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C14>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},{"$f":"IF($C14>1,IF($I68*$K68>10, ROUND($I68*$K68,0), 0), \"\")","v":""},null,{"$f":"LOOKUP($C14,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[139,{"$f":"IF(C69=1,\"\",LOOKUP(C69,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C15>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C15>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C15,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[140,{"$f":"IF(C70=1,\"\",LOOKUP(C70,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C16>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C16>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C16,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[141,{"$f":"IF(C71=1,\"\",LOOKUP(C71,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C17>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C17>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C17,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[142,{"$f":"IF(C72=1,\"\",LOOKUP(C72,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C18>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C18>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C18,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[143,{"$f":"IF(C73=1,\"\",LOOKUP(C73,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C19>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C19>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C19,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[144,{"$f":"IF(C74=1,\"\",LOOKUP(C74,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C20>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C20>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C20,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[145,{"$f":"IF(C75=1,\"\",LOOKUP(C75,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C21>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C21>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C21,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[146,{"$f":"IF(C76=1,\"\",LOOKUP(C76,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C22>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C22>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C22,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[147,{"$f":"IF(C77=1,\"\",LOOKUP(C77,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C23>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C23>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C23,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[148,{"$f":"IF(C78=1,\"\",LOOKUP(C78,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C24>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C24>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C24,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[149,{"$f":"IF(C79=1,\"\",LOOKUP(C79,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C25>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C25>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C25,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[150,{"$f":"IF(C80=1,\"\",LOOKUP(C80,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C26>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C26>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C26,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[151,{"$f":"IF(C81=1,\"\",LOOKUP(C81,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C27>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C27>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C27,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[152,{"$f":"IF(C82=1,\"\",LOOKUP(C82,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C28","v":1},0,{"$f":"IF($C28>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C28>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C28,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[153,{"$f":"IF(C83=1,\"\",LOOKUP(C83,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C29>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C29>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C29,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[154,{"$f":"IF(C84=1,\"\",LOOKUP(C84,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C30>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C30>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C30,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[155,{"$f":"IF(C85=1,\"\",LOOKUP(C85,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C31>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C31>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C31,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[156,{"$f":"IF(C86=1,\"\",LOOKUP(C86,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C32>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C32>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C32,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[157,{"$f":"IF(C87=1,\"\",LOOKUP(C87,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C33>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C33>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C33,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[158,{"$f":"IF(C88=1,\"\",LOOKUP(C88,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C34>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C34>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C34,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[159,{"$f":"IF(C89=1,\"\",LOOKUP(C89,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C35>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C35>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C35,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[160,{"$f":"IF(C90=1,\"\",LOOKUP(C90,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C36>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C36>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C36,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[161,{"$f":"IF(C91=1,\"\",LOOKUP(C91,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C37>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C37>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C37,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[162,{"$f":"IF(C92=1,\"\",LOOKUP(C92,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C38>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C38>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C38,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[163,{"$f":"IF(C93=1,\"\",LOOKUP(C93,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C39>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C39>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C39,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[164,{"$f":"IF(C94=1,\"\",LOOKUP(C94,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C40>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C40>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C40,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[165,{"$f":"IF(C95=1,\"\",LOOKUP(C95,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C41>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C41>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C41,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[166,{"$f":"IF(C96=1,\"\",LOOKUP(C96,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C42>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C42>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C42,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[167,{"$f":"IF(C97=1,\"\",LOOKUP(C97,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C43>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C43>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C43,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[168,{"$f":"IF(C98=1,\"\",LOOKUP(C98,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C44","v":1},0,{"$f":"IF($C44>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C44>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C44,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[169,{"$f":"IF(C99=1,\"\",LOOKUP(C99,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C45>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C45>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C45,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[170,{"$f":"IF(C100=1,\"\",LOOKUP(C100,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C46>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C46>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C46,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[171,{"$f":"IF(C101=1,\"\",LOOKUP(C101,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C47>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C47>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C47,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[172,{"$f":"IF(C102=1,\"\",LOOKUP(C102,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C48>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C48>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C48,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[173,{"$f":"IF(C103=1,\"\",LOOKUP(C103,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C49>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C49>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C49,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[174,{"$f":"IF(C104=1,\"\",LOOKUP(C104,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C50>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C50>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C50,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[175,{"$f":"IF(C105=1,\"\",LOOKUP(C105,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C51>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C51>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C51,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[176,{"$f":"IF(C106=1,\"\",LOOKUP(C106,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C52>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C52>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C52,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[177,{"$f":"IF(C107=1,\"\",LOOKUP(C107,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C53>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C53>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C53,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[178,{"$f":"IF(C108=1,\"\",LOOKUP(C108,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C54>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C54>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C54,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[179,{"$f":"IF(C109=1,\"\",LOOKUP(C109,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C55>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C55>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C55,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[180,{"$f":"IF(C110=1,\"\",LOOKUP(C110,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C56>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C56>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C56,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[null,"Totals",null,null,null,null,null,null,{"$f":"SUM(I66:I110)","v":0},null,null,{"$f":"SUM(L66:L110)","v":0},null,null,null,{"$f":"MAX($P66:$P110)","v":0},{"$f":"SUM(Q66:Q110)","v":0}]

{"sheet":"Overflow (5)","index":20,"n_rows":111,"n_cols":17,"rows_kept":111,"cut":false,"hidden":true,"merged":[[5,1,7,1],[5,4,5,5],[5,8,5,9],[6,4,6,5],[7,4,7,5],[7,8,7,9],[0,0,0,1],[0,3,1,10],[0,11,0,12],[1,0,1,1],[1,11,1,12],[3,1,3,9],[3,10,3,12],[9,3,10,3],[9,4,9,7],[9,8,9,9],[9,10,9,11],[57,10,58,10],[58,0,58,1],[58,3,59,9],[58,11,58,12],[59,0,59,1],[59,11,59,12],[63,14,64,14],[64,11,64,12],[65,6,65,7],[65,8,65,9],[65,11,65,12],[66,6,66,7],[66,8,66,9],[66,11,66,12],[61,1,61,9],[61,10,61,12],[63,3,64,3],[63,4,64,4],[63,5,64,5],[63,6,64,7],[63,8,64,9],[63,11,63,12],[62,3,62,6],[62,7,62,12],[69,6,69,7],[69,8,69,9],[69,11,69,12],[70,6,70,7],[70,8,70,9],[70,11,70,12],[67,6,67,7],[67,8,67,9],[67,11,67,12],[68,6,68,7],[68,8,68,9],[68,11,68,12],[73,6,73,7],[73,8,73,9],[73,11,73,12],[74,6,74,7],[74,8,74,9],[74,11,74,12],[71,6,71,7],[71,8,71,9],[71,11,71,12],[72,6,72,7],[72,8,72,9],[72,11,72,12],[77,6,77,7],[77,8,77,9],[77,11,77,12],[78,6,78,7],[78,8,78,9],[78,11,78,12],[75,6,75,7],[75,8,75,9],[75,11,75,12],[76,6,76,7],[76,8,76,9],[76,11,76,12],[81,6,81,7],[81,8,81,9],[81,11,81,12],[82,6,82,7],[82,8,82,9],[82,11,82,12],[79,6,79,7],[79,8,79,9],[79,11,79,12],[80,6,80,7],[80,8,80,9],[80,11,80,12],[85,6,85,7],[85,8,85,9],[85,11,85,12],[86,6,86,7],[86,8,86,9],[86,11,86,12],[83,6,83,7],[83,8,83,9],[83,11,83,12],[84,6,84,7],[84,8,84,9],[84,11,84,12],[89,6,89,7],[89,8,89,9],[89,11,89,12],[90,6,90,7],[90,8,90,9],[90,11,90,12],[87,6,87,7],[87,8,87,9],[87,11,87,12],[88,6,88,7],[88,8,88,9],[88,11,88,12],[93,6,93,7],[93,8,93,9],[93,11,93,12],[94,6,94,7],[94,8,94,9],[94,11,94,12],[91,6,91,7],[91,8,91,9],[91,11,91,12],[92,6,92,7],[92,8,92,9],[92,11,92,12],[97,6,97,7],[97,8,97,9],[97,11,97,12],[98,6,98,7],[98,8,98,9],[98,11,98,12],[95,6,95,7],[95,8,95,9],[95,11,95,12],[96,6,96,7],[96,8,96,9],[96,11,96,12],[104,11,104,12],[101,6,101,7],[101,8,101,9],[101,11,101,12],[102,6,102,7],[102,8,102,9],[102,11,102,12],[99,6,99,7],[99,8,99,9],[99,11,99,12],[100,6,100,7],[100,8,100,9],[100,11,100,12],[63,15,64,15],[109,6,109,7],[109,8,109,9],[109,11,109,12],[110,6,110,7],[110,8,110,9],[110,11,110,12],[107,6,107,7],[107,8,107,9],[107,11,107,12],[108,6,108,7],[108,8,108,9],[108,11,108,12],[105,6,105,7],[105,8,105,9],[105,11,105,12],[106,6,106,7],[106,8,106,9],[106,11,106,12],[103,6,103,7],[103,8,103,9],[103,11,103,12],[104,6,104,7],[104,8,104,9]]}
["Attachment to Form 27",null,null,"Schedule Y (Expanded)",null,null,null,null,null,null,null,{"$f":"IF('Complete This Page'!G11=\"\",YEAR('Complete This Page'!H11),'Complete This Page'!G11)","v":1900}]
["Regional Income Tax Agency",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"}]
["Name shown on return",null,null,null,null,null,null,null,null,null,"   Identifying Number"]
[null,{"$f":"'Complete This Page'!B3","v":0},null,null,null,null,null,null,null,null,{"$f":"'Complete This Page'!G3","v":0}]
[]
[null,"Caution: This form does not adjust for tax rate changes that may have taken place during the tax year.",null,null,"Original Cost of All Property",null,{"$f":"IF(Overflow!G6=\"\",\"\",Overflow!G6)","v":""},null,"Total Wages",null,{"$f":"IF(Overflow!K6=\"\",\"\",Overflow!K6)","v":""},null,null,{"$f":"IF(G8>0,1,0)","v":0}]
[null,null,null,null,"All Rents x8",null,{"$f":"IF(Overflow!G7=\"\",\"\",Overflow!G7)","v":""},null,null,null,null,null,null,{"$f":"IF(K6>0,1,0)","v":1}]
[null,null,null,null,"  Total Property Everywhere",null,{"$f":"SUM(G6:G7)","v":0},null,"Total Receipts",null,{"$f":"IF(Overflow!K8=\"\",\"\",Overflow!K8)","v":""},null,null,{"$f":"IF(K8>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N6:N8)","v":2}]
[null,null,null,"City #","Local Property Figures",null,null,null,"Local Wage Figures",null,"Local Rcpts Figures",null,"Avg"]
[null,"Select Municipalities","Index",null,"Org Cost","Rents x8","Combined","%","Wages","%","Receipts","%"]
[181,null,1,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,{"$f":"+E12+F12","v":0},{"$f":"IF(G$8>0,ROUND(G12/G$8,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$6>0,ROUND(I12/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K12/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H12=\"n/a\",0,H12)+IF(J12=\"n/a\",0,J12)+IF(L12=\"n/a\",0,L12))/N$9,6))","v":0},null,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[{"$f":"A12+1","v":182},null,1,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I13/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K13/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H13=\"n/a\",0,H13)+IF(J13=\"n/a\",0,J13)+IF(L13=\"n/a\",0,L13))/N$9,6))","v":0},null,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[{"$f":"A13+1","v":183},null,1,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I14/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K14/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H14=\"n/a\",0,H14)+IF(J14=\"n/a\",0,J14)+IF(L14=\"n/a\",0,L14))/N$9,6))","v":0},null,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[184,null,1,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I15/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K15/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H15=\"n/a\",0,H15)+IF(J15=\"n/a\",0,J15)+IF(L15=\"n/a\",0,L15))/N$9,6))","v":0},null,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[185,null,1,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I16/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K16/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H16=\"n/a\",0,H16)+IF(J16=\"n/a\",0,J16)+IF(L16=\"n/a\",0,L16))/N$9,6))","v":0},null,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[186,null,1,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I17/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K17/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H17=\"n/a\",0,H17)+IF(J17=\"n/a\",0,J17)+IF(L17=\"n/a\",0,L17))/N$9,6))","v":0},null,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[187,null,1,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I18/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K18/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H18=\"n/a\",0,H18)+IF(J18=\"n/a\",0,J18)+IF(L18=\"n/a\",0,L18))/N$9,6))","v":0},null,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[188,null,1,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I19/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K19/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H19=\"n/a\",0,H19)+IF(J19=\"n/a\",0,J19)+IF(L19=\"n/a\",0,L19))/N$9,6))","v":0},null,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[189,null,1,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I20/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K20/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H20=\"n/a\",0,H20)+IF(J20=\"n/a\",0,J20)+IF(L20=\"n/a\",0,L20))/N$9,6))","v":0},null,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[190,null,1,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I21/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K21/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H21=\"n/a\",0,H21)+IF(J21=\"n/a\",0,J21)+IF(L21=\"n/a\",0,L21))/N$9,6))","v":0},null,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[191,null,1,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I22/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K22/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H22=\"n/a\",0,H22)+IF(J22=\"n/a\",0,J22)+IF(L22=\"n/a\",0,L22))/N$9,6))","v":0},null,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[192,null,1,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I23/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K23/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H23=\"n/a\",0,H23)+IF(J23=\"n/a\",0,J23)+IF(L23=\"n/a\",0,L23))/N$9,6))","v":0},null,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[193,null,1,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I24/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K24/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H24=\"n/a\",0,H24)+IF(J24=\"n/a\",0,J24)+IF(L24=\"n/a\",0,L24))/N$9,6))","v":0},null,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[194,null,1,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I25/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K25/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H25=\"n/a\",0,H25)+IF(J25=\"n/a\",0,J25)+IF(L25=\"n/a\",0,L25))/N$9,6))","v":0},null,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[195,null,1,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I26/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K26/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H26=\"n/a\",0,H26)+IF(J26=\"n/a\",0,J26)+IF(L26=\"n/a\",0,L26))/N$9,6))","v":0},null,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[196,null,1,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I27/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K27/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H27=\"n/a\",0,H27)+IF(J27=\"n/a\",0,J27)+IF(L27=\"n/a\",0,L27))/N$9,6))","v":0},null,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[197,null,1,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I28/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K28/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H28=\"n/a\",0,H28)+IF(J28=\"n/a\",0,J28)+IF(L28=\"n/a\",0,L28))/N$9,6))","v":0},null,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[198,null,1,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I29/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K29/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H29=\"n/a\",0,H29)+IF(J29=\"n/a\",0,J29)+IF(L29=\"n/a\",0,L29))/N$9,6))","v":0},null,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[199,null,1,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I30/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K30/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H30=\"n/a\",0,H30)+IF(J30=\"n/a\",0,J30)+IF(L30=\"n/a\",0,L30))/N$9,6))","v":0},null,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[200,null,1,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I31/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K31/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H31=\"n/a\",0,H31)+IF(J31=\"n/a\",0,J31)+IF(L31=\"n/a\",0,L31))/N$9,6))","v":0},null,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[201,null,1,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I32/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K32/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H32=\"n/a\",0,H32)+IF(J32=\"n/a\",0,J32)+IF(L32=\"n/a\",0,L32))/N$9,6))","v":0},null,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[202,null,1,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I33/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K33/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H33=\"n/a\",0,H33)+IF(J33=\"n/a\",0,J33)+IF(L33=\"n/a\",0,L33))/N$9,6))","v":0},null,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[203,null,1,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I34/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K34/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H34=\"n/a\",0,H34)+IF(J34=\"n/a\",0,J34)+IF(L34=\"n/a\",0,L34))/N$9,6))","v":0},null,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[204,null,1,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I35/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K35/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H35=\"n/a\",0,H35)+IF(J35=\"n/a\",0,J35)+IF(L35=\"n/a\",0,L35))/N$9,6))","v":0},null,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[205,null,1,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I36/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K36/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H36=\"n/a\",0,H36)+IF(J36=\"n/a\",0,J36)+IF(L36=\"n/a\",0,L36))/N$9,6))","v":0},null,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[206,null,1,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I37/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K37/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H37=\"n/a\",0,H37)+IF(J37=\"n/a\",0,J37)+IF(L37=\"n/a\",0,L37))/N$9,6))","v":0},null,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[207,null,1,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I38/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K38/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H38=\"n/a\",0,H38)+IF(J38=\"n/a\",0,J38)+IF(L38=\"n/a\",0,L38))/N$9,6))","v":0},null,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[208,null,1,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I39/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K39/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H39=\"n/a\",0,H39)+IF(J39=\"n/a\",0,J39)+IF(L39=\"n/a\",0,L39))/N$9,6))","v":0},null,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[209,null,1,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I40/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K40/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H40=\"n/a\",0,H40)+IF(J40=\"n/a\",0,J40)+IF(L40=\"n/a\",0,L40))/N$9,6))","v":0},null,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[210,null,1,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I41/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K41/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H41=\"n/a\",0,H41)+IF(J41=\"n/a\",0,J41)+IF(L41=\"n/a\",0,L41))/N$9,6))","v":0},null,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[211,null,1,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I42/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K42/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H42=\"n/a\",0,H42)+IF(J42=\"n/a\",0,J42)+IF(L42=\"n/a\",0,L42))/N$9,6))","v":0},null,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[212,null,1,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I43/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K43/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H43=\"n/a\",0,H43)+IF(J43=\"n/a\",0,J43)+IF(L43=\"n/a\",0,L43))/N$9,6))","v":0},null,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[213,null,1,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I44/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K44/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H44=\"n/a\",0,H44)+IF(J44=\"n/a\",0,J44)+IF(L44=\"n/a\",0,L44))/N$9,6))","v":0},null,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[214,null,1,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I45/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K45/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H45=\"n/a\",0,H45)+IF(J45=\"n/a\",0,J45)+IF(L45=\"n/a\",0,L45))/N$9,6))","v":0},null,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[215,null,1,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I46/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K46/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H46=\"n/a\",0,H46)+IF(J46=\"n/a\",0,J46)+IF(L46=\"n/a\",0,L46))/N$9,6))","v":0},null,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[216,null,1,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I47/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K47/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H47=\"n/a\",0,H47)+IF(J47=\"n/a\",0,J47)+IF(L47=\"n/a\",0,L47))/N$9,6))","v":0},null,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[217,null,1,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I48/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K48/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H48=\"n/a\",0,H48)+IF(J48=\"n/a\",0,J48)+IF(L48=\"n/a\",0,L48))/N$9,6))","v":0},null,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[218,null,1,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I49/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K49/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H49=\"n/a\",0,H49)+IF(J49=\"n/a\",0,J49)+IF(L49=\"n/a\",0,L49))/N$9,6))","v":0},null,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[219,null,1,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I50/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K50/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H50=\"n/a\",0,H50)+IF(J50=\"n/a\",0,J50)+IF(L50=\"n/a\",0,L50))/N$9,6))","v":0},null,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[220,null,1,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I51/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K51/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H51=\"n/a\",0,H51)+IF(J51=\"n/a\",0,J51)+IF(L51=\"n/a\",0,L51))/N$9,6))","v":0},null,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[221,null,1,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I52/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K52/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H52=\"n/a\",0,H52)+IF(J52=\"n/a\",0,J52)+IF(L52=\"n/a\",0,L52))/N$9,6))","v":0},null,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[222,null,1,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I53/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K53/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H53=\"n/a\",0,H53)+IF(J53=\"n/a\",0,J53)+IF(L53=\"n/a\",0,L53))/N$9,6))","v":0},null,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[223,null,1,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I54/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K54/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H54=\"n/a\",0,H54)+IF(J54=\"n/a\",0,J54)+IF(L54=\"n/a\",0,L54))/N$9,6))","v":0},null,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[224,null,1,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I55/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K55/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H55=\"n/a\",0,H55)+IF(J55=\"n/a\",0,J55)+IF(L55=\"n/a\",0,L55))/N$9,6))","v":0},null,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[225,null,1,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I56/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K56/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H56=\"n/a\",0,H56)+IF(J56=\"n/a\",0,J56)+IF(L56=\"n/a\",0,L56))/N$9,6))","v":0},null,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M12:M56)","v":0}]
[]
["Attachment to Form 27",null,null,"Schedule B (Expanded)",null,null,null,null,null,null,null,{"$f":"+L1","v":1900}]
["Regional Income Tax Agency",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"}]
["Name shown on return",null,null,null,null,null,null,null,null,null,"   Identifying Number"]
[null,{"$f":"+B4","v":0},null,null,null,null,null,null,null,null,{"$f":"+K4","v":0}]
[null,null,null,null,null,null,null,"Check this box when using different Net Operating Losses for different municipalities and attach your Net Operating Losses worksheet. See Form 27 Instructions for 3B(ii) through Line 4."]
[null,null,null,"City #"," AFTI, Page 1 Line 3A","Maximum NOL Available","Differing NOL amount",null,"Taxable Income after NOL calculation",null,null,null,null,null,null,"Maximum NOL Applied"]
[null,"Select Municipalities","Index",null,null,null,null,null,null,null,"Tax Rate","Tax Due"]
[181,{"$f":"IF(C66=1,\"\",LOOKUP(C66,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C12","v":1},0,{"$f":"IF($C12>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C12>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,{"$f":"IF($E66<>\"\",ROUND(MAX($E66-IF($G66<>\"\",$G66,$F66),0)*$M12,0),\"\")","v":""},null,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},{"$f":"IF($C12>1,IF($I66*$K66>10, ROUND($I66*$K66,0), 0), \"\")","v":""},null,{"$f":"LOOKUP($C12,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},{"$f":"IF(AND(ISNUMBER($L$1)=TRUE,ISNUMBER(O12)=TRUE,O12>=$L$1-5), CONCATENATE(\"Last 0% tax rate year \", O12),\"\")","v":""},{"$f":"IF($G66<>\"\",$G66,$F66)","v":""},{"$f":"IF(P66=FALSE,F66,0)","v":0}]
[{"$f":"A66+1","v":182},{"$f":"IF(C67=1,\"\",LOOKUP(C67,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C13>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C13>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,{"$f":"IF($E67<>\"\",ROUND(MAX($E67-IF($G67<>\"\",$G67,$F67),0)*$M13,0),\"\")","v":""},null,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},{"$f":"IF($C13>1,IF($I67*$K67>10, ROUND($I67*$K67,0), 0), \"\")","v":""},null,{"$f":"LOOKUP($C13,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},{"$f":"IF(AND(ISNUMBER($L$1)=TRUE,ISNUMBER(O13)=TRUE,O13>=$L$1-5), CONCATENATE(\"Last 0% tax rate year \", O13),\"\")","v":""},{"$f":"IF($G67<>\"\",$G67,$F67)","v":""},{"$f":"IF(P67=FALSE,F67,0)","v":0}]
[{"$f":"A67+1","v":183},{"$f":"IF(C68=1,\"\",LOOKUP(C68,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C14>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C14>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},{"$f":"IF($C14>1,IF($I68*$K68>10, ROUND($I68*$K68,0), 0), \"\")","v":""},null,{"$f":"LOOKUP($C14,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[184,{"$f":"IF(C69=1,\"\",LOOKUP(C69,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C15>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C15>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C15,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[185,{"$f":"IF(C70=1,\"\",LOOKUP(C70,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C16>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C16>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C16,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[186,{"$f":"IF(C71=1,\"\",LOOKUP(C71,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C17>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C17>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C17,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[187,{"$f":"IF(C72=1,\"\",LOOKUP(C72,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C18>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C18>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C18,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[188,{"$f":"IF(C73=1,\"\",LOOKUP(C73,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C19>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C19>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C19,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[189,{"$f":"IF(C74=1,\"\",LOOKUP(C74,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C20>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C20>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C20,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[190,{"$f":"IF(C75=1,\"\",LOOKUP(C75,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C21>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C21>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C21,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[191,{"$f":"IF(C76=1,\"\",LOOKUP(C76,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C22>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C22>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C22,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[192,{"$f":"IF(C77=1,\"\",LOOKUP(C77,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C23>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C23>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C23,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[193,{"$f":"IF(C78=1,\"\",LOOKUP(C78,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C24>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C24>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C24,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[194,{"$f":"IF(C79=1,\"\",LOOKUP(C79,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C25>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C25>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C25,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[195,{"$f":"IF(C80=1,\"\",LOOKUP(C80,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C26>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C26>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C26,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[196,{"$f":"IF(C81=1,\"\",LOOKUP(C81,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C27>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C27>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C27,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[197,{"$f":"IF(C82=1,\"\",LOOKUP(C82,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C28","v":1},0,{"$f":"IF($C28>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C28>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C28,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[198,{"$f":"IF(C83=1,\"\",LOOKUP(C83,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C29>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C29>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C29,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[199,{"$f":"IF(C84=1,\"\",LOOKUP(C84,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C30>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C30>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C30,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[200,{"$f":"IF(C85=1,\"\",LOOKUP(C85,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C31>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C31>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C31,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[201,{"$f":"IF(C86=1,\"\",LOOKUP(C86,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C32>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C32>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C32,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[202,{"$f":"IF(C87=1,\"\",LOOKUP(C87,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C33>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C33>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C33,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[203,{"$f":"IF(C88=1,\"\",LOOKUP(C88,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C34>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C34>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C34,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[204,{"$f":"IF(C89=1,\"\",LOOKUP(C89,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C35>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C35>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C35,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[205,{"$f":"IF(C90=1,\"\",LOOKUP(C90,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C36>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C36>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C36,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[206,{"$f":"IF(C91=1,\"\",LOOKUP(C91,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C37>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C37>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C37,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[207,{"$f":"IF(C92=1,\"\",LOOKUP(C92,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C38>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C38>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C38,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[208,{"$f":"IF(C93=1,\"\",LOOKUP(C93,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C39>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C39>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C39,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[209,{"$f":"IF(C94=1,\"\",LOOKUP(C94,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C40>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C40>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C40,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[210,{"$f":"IF(C95=1,\"\",LOOKUP(C95,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C41>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C41>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C41,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[211,{"$f":"IF(C96=1,\"\",LOOKUP(C96,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C42>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C42>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C42,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[212,{"$f":"IF(C97=1,\"\",LOOKUP(C97,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C43>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C43>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C43,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[213,{"$f":"IF(C98=1,\"\",LOOKUP(C98,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C44","v":1},0,{"$f":"IF($C44>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C44>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C44,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[214,{"$f":"IF(C99=1,\"\",LOOKUP(C99,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C45>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C45>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C45,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[215,{"$f":"IF(C100=1,\"\",LOOKUP(C100,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C46>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C46>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C46,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[216,{"$f":"IF(C101=1,\"\",LOOKUP(C101,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C47>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C47>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C47,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[217,{"$f":"IF(C102=1,\"\",LOOKUP(C102,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C48>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C48>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C48,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[218,{"$f":"IF(C103=1,\"\",LOOKUP(C103,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C49>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C49>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C49,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[219,{"$f":"IF(C104=1,\"\",LOOKUP(C104,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C50>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C50>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C50,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[220,{"$f":"IF(C105=1,\"\",LOOKUP(C105,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C51>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C51>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C51,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[221,{"$f":"IF(C106=1,\"\",LOOKUP(C106,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C52>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C52>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C52,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[222,{"$f":"IF(C107=1,\"\",LOOKUP(C107,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C53>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C53>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C53,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[223,{"$f":"IF(C108=1,\"\",LOOKUP(C108,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C54>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C54>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C54,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[224,{"$f":"IF(C109=1,\"\",LOOKUP(C109,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C55>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C55>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C55,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[225,{"$f":"IF(C110=1,\"\",LOOKUP(C110,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C56>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C56>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C56,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[null,"Totals",null,null,null,null,null,null,{"$f":"SUM(I66:I110)","v":0},null,null,{"$f":"SUM(L66:L110)","v":0},null,null,null,{"$f":"MAX($P66:$P110)","v":0},{"$f":"SUM(Q66:Q110)","v":0}]

{"sheet":"Overflow (6)","index":21,"n_rows":111,"n_cols":17,"rows_kept":111,"cut":false,"hidden":true,"merged":[[5,1,7,1],[5,4,5,5],[5,8,5,9],[6,4,6,5],[7,4,7,5],[7,8,7,9],[0,0,0,1],[0,3,1,10],[0,11,0,12],[1,0,1,1],[1,11,1,12],[3,1,3,9],[3,10,3,12],[9,3,10,3],[9,4,9,7],[9,8,9,9],[9,10,9,11],[57,10,58,10],[58,0,58,1],[58,3,59,9],[58,11,58,12],[59,0,59,1],[59,11,59,12],[63,14,64,14],[64,11,64,12],[65,6,65,7],[65,8,65,9],[65,11,65,12],[66,6,66,7],[66,8,66,9],[66,11,66,12],[61,1,61,9],[61,10,61,12],[63,3,64,3],[63,4,64,4],[63,5,64,5],[63,6,64,7],[63,8,64,9],[63,11,63,12],[62,3,62,6],[62,7,62,12],[69,6,69,7],[69,8,69,9],[69,11,69,12],[70,6,70,7],[70,8,70,9],[70,11,70,12],[67,6,67,7],[67,8,67,9],[67,11,67,12],[68,6,68,7],[68,8,68,9],[68,11,68,12],[73,6,73,7],[73,8,73,9],[73,11,73,12],[74,6,74,7],[74,8,74,9],[74,11,74,12],[71,6,71,7],[71,8,71,9],[71,11,71,12],[72,6,72,7],[72,8,72,9],[72,11,72,12],[77,6,77,7],[77,8,77,9],[77,11,77,12],[78,6,78,7],[78,8,78,9],[78,11,78,12],[75,6,75,7],[75,8,75,9],[75,11,75,12],[76,6,76,7],[76,8,76,9],[76,11,76,12],[81,6,81,7],[81,8,81,9],[81,11,81,12],[82,6,82,7],[82,8,82,9],[82,11,82,12],[79,6,79,7],[79,8,79,9],[79,11,79,12],[80,6,80,7],[80,8,80,9],[80,11,80,12],[85,6,85,7],[85,8,85,9],[85,11,85,12],[86,6,86,7],[86,8,86,9],[86,11,86,12],[83,6,83,7],[83,8,83,9],[83,11,83,12],[84,6,84,7],[84,8,84,9],[84,11,84,12],[89,6,89,7],[89,8,89,9],[89,11,89,12],[90,6,90,7],[90,8,90,9],[90,11,90,12],[87,6,87,7],[87,8,87,9],[87,11,87,12],[88,6,88,7],[88,8,88,9],[88,11,88,12],[93,6,93,7],[93,8,93,9],[93,11,93,12],[94,6,94,7],[94,8,94,9],[94,11,94,12],[91,6,91,7],[91,8,91,9],[91,11,91,12],[92,6,92,7],[92,8,92,9],[92,11,92,12],[97,6,97,7],[97,8,97,9],[97,11,97,12],[98,6,98,7],[98,8,98,9],[98,11,98,12],[95,6,95,7],[95,8,95,9],[95,11,95,12],[96,6,96,7],[96,8,96,9],[96,11,96,12],[104,11,104,12],[101,6,101,7],[101,8,101,9],[101,11,101,12],[102,6,102,7],[102,8,102,9],[102,11,102,12],[99,6,99,7],[99,8,99,9],[99,11,99,12],[100,6,100,7],[100,8,100,9],[100,11,100,12],[63,15,64,15],[109,6,109,7],[109,8,109,9],[109,11,109,12],[110,6,110,7],[110,8,110,9],[110,11,110,12],[107,6,107,7],[107,8,107,9],[107,11,107,12],[108,6,108,7],[108,8,108,9],[108,11,108,12],[105,6,105,7],[105,8,105,9],[105,11,105,12],[106,6,106,7],[106,8,106,9],[106,11,106,12],[103,6,103,7],[103,8,103,9],[103,11,103,12],[104,6,104,7],[104,8,104,9]]}
["Attachment to Form 27",null,null,"Schedule Y (Expanded)",null,null,null,null,null,null,null,{"$f":"IF('Complete This Page'!G11=\"\",YEAR('Complete This Page'!H11),'Complete This Page'!G11)","v":1900}]
["Regional Income Tax Agency",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"}]
["Name shown on return",null,null,null,null,null,null,null,null,null,"   Identifying Number"]
[null,{"$f":"'Complete This Page'!B3","v":0},null,null,null,null,null,null,null,null,{"$f":"'Complete This Page'!G3","v":0}]
[]
[null,"Caution: This form does not adjust for tax rate changes that may have taken place during the tax year.",null,null,"Original Cost of All Property",null,{"$f":"IF(Overflow!G6=\"\",\"\",Overflow!G6)","v":""},null,"Total Wages",null,{"$f":"IF(Overflow!K6=\"\",\"\",Overflow!K6)","v":""},null,null,{"$f":"IF(G8>0,1,0)","v":0}]
[null,null,null,null,"All Rents x8",null,{"$f":"IF(Overflow!G7=\"\",\"\",Overflow!G7)","v":""},null,null,null,null,null,null,{"$f":"IF(K6>0,1,0)","v":1}]
[null,null,null,null,"  Total Property Everywhere",null,{"$f":"SUM(G6:G7)","v":0},null,"Total Receipts",null,{"$f":"IF(Overflow!K8=\"\",\"\",Overflow!K8)","v":""},null,null,{"$f":"IF(K8>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N6:N8)","v":2}]
[null,null,null,"City #","Local Property Figures",null,null,null,"Local Wage Figures",null,"Local Rcpts Figures",null,"Avg"]
[null,"Select Municipalities","Index",null,"Org Cost","Rents x8","Combined","%","Wages","%","Receipts","%"]
[226,null,1,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,{"$f":"+E12+F12","v":0},{"$f":"IF(G$8>0,ROUND(G12/G$8,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$6>0,ROUND(I12/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K12/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H12=\"n/a\",0,H12)+IF(J12=\"n/a\",0,J12)+IF(L12=\"n/a\",0,L12))/N$9,6))","v":0},null,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[{"$f":"A12+1","v":227},null,1,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I13/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K13/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H13=\"n/a\",0,H13)+IF(J13=\"n/a\",0,J13)+IF(L13=\"n/a\",0,L13))/N$9,6))","v":0},null,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[{"$f":"A13+1","v":228},null,1,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I14/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K14/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H14=\"n/a\",0,H14)+IF(J14=\"n/a\",0,J14)+IF(L14=\"n/a\",0,L14))/N$9,6))","v":0},null,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[229,null,1,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I15/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K15/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H15=\"n/a\",0,H15)+IF(J15=\"n/a\",0,J15)+IF(L15=\"n/a\",0,L15))/N$9,6))","v":0},null,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[230,null,1,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I16/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K16/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H16=\"n/a\",0,H16)+IF(J16=\"n/a\",0,J16)+IF(L16=\"n/a\",0,L16))/N$9,6))","v":0},null,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[231,null,1,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I17/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K17/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H17=\"n/a\",0,H17)+IF(J17=\"n/a\",0,J17)+IF(L17=\"n/a\",0,L17))/N$9,6))","v":0},null,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[232,null,1,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I18/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K18/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H18=\"n/a\",0,H18)+IF(J18=\"n/a\",0,J18)+IF(L18=\"n/a\",0,L18))/N$9,6))","v":0},null,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[233,null,1,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I19/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K19/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H19=\"n/a\",0,H19)+IF(J19=\"n/a\",0,J19)+IF(L19=\"n/a\",0,L19))/N$9,6))","v":0},null,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[234,null,1,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I20/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K20/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H20=\"n/a\",0,H20)+IF(J20=\"n/a\",0,J20)+IF(L20=\"n/a\",0,L20))/N$9,6))","v":0},null,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[235,null,1,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I21/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K21/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H21=\"n/a\",0,H21)+IF(J21=\"n/a\",0,J21)+IF(L21=\"n/a\",0,L21))/N$9,6))","v":0},null,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[236,null,1,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I22/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K22/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H22=\"n/a\",0,H22)+IF(J22=\"n/a\",0,J22)+IF(L22=\"n/a\",0,L22))/N$9,6))","v":0},null,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[237,null,1,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I23/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K23/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H23=\"n/a\",0,H23)+IF(J23=\"n/a\",0,J23)+IF(L23=\"n/a\",0,L23))/N$9,6))","v":0},null,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[238,null,1,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I24/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K24/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H24=\"n/a\",0,H24)+IF(J24=\"n/a\",0,J24)+IF(L24=\"n/a\",0,L24))/N$9,6))","v":0},null,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[239,null,1,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I25/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K25/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H25=\"n/a\",0,H25)+IF(J25=\"n/a\",0,J25)+IF(L25=\"n/a\",0,L25))/N$9,6))","v":0},null,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[240,null,1,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I26/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K26/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H26=\"n/a\",0,H26)+IF(J26=\"n/a\",0,J26)+IF(L26=\"n/a\",0,L26))/N$9,6))","v":0},null,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[241,null,1,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I27/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K27/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H27=\"n/a\",0,H27)+IF(J27=\"n/a\",0,J27)+IF(L27=\"n/a\",0,L27))/N$9,6))","v":0},null,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[242,null,1,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I28/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K28/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H28=\"n/a\",0,H28)+IF(J28=\"n/a\",0,J28)+IF(L28=\"n/a\",0,L28))/N$9,6))","v":0},null,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[243,null,1,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I29/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K29/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H29=\"n/a\",0,H29)+IF(J29=\"n/a\",0,J29)+IF(L29=\"n/a\",0,L29))/N$9,6))","v":0},null,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[244,null,1,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I30/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K30/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H30=\"n/a\",0,H30)+IF(J30=\"n/a\",0,J30)+IF(L30=\"n/a\",0,L30))/N$9,6))","v":0},null,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[245,null,1,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I31/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K31/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H31=\"n/a\",0,H31)+IF(J31=\"n/a\",0,J31)+IF(L31=\"n/a\",0,L31))/N$9,6))","v":0},null,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[246,null,1,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I32/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K32/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H32=\"n/a\",0,H32)+IF(J32=\"n/a\",0,J32)+IF(L32=\"n/a\",0,L32))/N$9,6))","v":0},null,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[247,null,1,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I33/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K33/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H33=\"n/a\",0,H33)+IF(J33=\"n/a\",0,J33)+IF(L33=\"n/a\",0,L33))/N$9,6))","v":0},null,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[248,null,1,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I34/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K34/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H34=\"n/a\",0,H34)+IF(J34=\"n/a\",0,J34)+IF(L34=\"n/a\",0,L34))/N$9,6))","v":0},null,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[249,null,1,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I35/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K35/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H35=\"n/a\",0,H35)+IF(J35=\"n/a\",0,J35)+IF(L35=\"n/a\",0,L35))/N$9,6))","v":0},null,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[250,null,1,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I36/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K36/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H36=\"n/a\",0,H36)+IF(J36=\"n/a\",0,J36)+IF(L36=\"n/a\",0,L36))/N$9,6))","v":0},null,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[251,null,1,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I37/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K37/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H37=\"n/a\",0,H37)+IF(J37=\"n/a\",0,J37)+IF(L37=\"n/a\",0,L37))/N$9,6))","v":0},null,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[252,null,1,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I38/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K38/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H38=\"n/a\",0,H38)+IF(J38=\"n/a\",0,J38)+IF(L38=\"n/a\",0,L38))/N$9,6))","v":0},null,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[253,null,1,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I39/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K39/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H39=\"n/a\",0,H39)+IF(J39=\"n/a\",0,J39)+IF(L39=\"n/a\",0,L39))/N$9,6))","v":0},null,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[254,null,1,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I40/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K40/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H40=\"n/a\",0,H40)+IF(J40=\"n/a\",0,J40)+IF(L40=\"n/a\",0,L40))/N$9,6))","v":0},null,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[255,null,1,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I41/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K41/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H41=\"n/a\",0,H41)+IF(J41=\"n/a\",0,J41)+IF(L41=\"n/a\",0,L41))/N$9,6))","v":0},null,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[256,null,1,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I42/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K42/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H42=\"n/a\",0,H42)+IF(J42=\"n/a\",0,J42)+IF(L42=\"n/a\",0,L42))/N$9,6))","v":0},null,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[257,null,1,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I43/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K43/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H43=\"n/a\",0,H43)+IF(J43=\"n/a\",0,J43)+IF(L43=\"n/a\",0,L43))/N$9,6))","v":0},null,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[258,null,1,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I44/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K44/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H44=\"n/a\",0,H44)+IF(J44=\"n/a\",0,J44)+IF(L44=\"n/a\",0,L44))/N$9,6))","v":0},null,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[259,null,1,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I45/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K45/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H45=\"n/a\",0,H45)+IF(J45=\"n/a\",0,J45)+IF(L45=\"n/a\",0,L45))/N$9,6))","v":0},null,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[260,null,1,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I46/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K46/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H46=\"n/a\",0,H46)+IF(J46=\"n/a\",0,J46)+IF(L46=\"n/a\",0,L46))/N$9,6))","v":0},null,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[261,null,1,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I47/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K47/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H47=\"n/a\",0,H47)+IF(J47=\"n/a\",0,J47)+IF(L47=\"n/a\",0,L47))/N$9,6))","v":0},null,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[262,null,1,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I48/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K48/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H48=\"n/a\",0,H48)+IF(J48=\"n/a\",0,J48)+IF(L48=\"n/a\",0,L48))/N$9,6))","v":0},null,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[263,null,1,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I49/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K49/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H49=\"n/a\",0,H49)+IF(J49=\"n/a\",0,J49)+IF(L49=\"n/a\",0,L49))/N$9,6))","v":0},null,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[264,null,1,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I50/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K50/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H50=\"n/a\",0,H50)+IF(J50=\"n/a\",0,J50)+IF(L50=\"n/a\",0,L50))/N$9,6))","v":0},null,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[265,null,1,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I51/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K51/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H51=\"n/a\",0,H51)+IF(J51=\"n/a\",0,J51)+IF(L51=\"n/a\",0,L51))/N$9,6))","v":0},null,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[266,null,1,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I52/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K52/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H52=\"n/a\",0,H52)+IF(J52=\"n/a\",0,J52)+IF(L52=\"n/a\",0,L52))/N$9,6))","v":0},null,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[267,null,1,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I53/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K53/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H53=\"n/a\",0,H53)+IF(J53=\"n/a\",0,J53)+IF(L53=\"n/a\",0,L53))/N$9,6))","v":0},null,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[268,null,1,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I54/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K54/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H54=\"n/a\",0,H54)+IF(J54=\"n/a\",0,J54)+IF(L54=\"n/a\",0,L54))/N$9,6))","v":0},null,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[269,null,1,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I55/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K55/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H55=\"n/a\",0,H55)+IF(J55=\"n/a\",0,J55)+IF(L55=\"n/a\",0,L55))/N$9,6))","v":0},null,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[270,null,1,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I56/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K56/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H56=\"n/a\",0,H56)+IF(J56=\"n/a\",0,J56)+IF(L56=\"n/a\",0,L56))/N$9,6))","v":0},null,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M12:M56)","v":0}]
[]
["Attachment to Form 27",null,null,"Schedule B (Expanded)",null,null,null,null,null,null,null,{"$f":"+L1","v":1900}]
["Regional Income Tax Agency",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"}]
["Name shown on return",null,null,null,null,null,null,null,null,null,"   Identifying Number"]
[null,{"$f":"+B4","v":0},null,null,null,null,null,null,null,null,{"$f":"+K4","v":0}]
[null,null,null,null,null,null,null,"Check this box when using different Net Operating Losses for different municipalities and attach your Net Operating Losses worksheet. See Form 27 Instructions for 3B(ii) through Line 4."]
[null,null,null,"City #"," AFTI, Page 1 Line 3A","Maximum NOL Available","Differing NOL amount",null,"Taxable Income after NOL calculation",null,null,null,null,null,null,"Maximum NOL Applied"]
[null,"Select Municipalities","Index",null,null,null,null,null,null,null,"Tax Rate","Tax Due"]
[226,{"$f":"IF(C66=1,\"\",LOOKUP(C66,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C12","v":1},0,{"$f":"IF($C12>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C12>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,{"$f":"IF($E66<>\"\",ROUND(MAX($E66-IF($G66<>\"\",$G66,$F66),0)*$M12,0),\"\")","v":""},null,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},{"$f":"IF($C12>1,IF($I66*$K66>10, ROUND($I66*$K66,0), 0), \"\")","v":""},null,{"$f":"LOOKUP($C12,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},{"$f":"IF(AND(ISNUMBER($L$1)=TRUE,ISNUMBER(O12)=TRUE,O12>=$L$1-5), CONCATENATE(\"Last 0% tax rate year \", O12),\"\")","v":""},{"$f":"IF($G66<>\"\",$G66,$F66)","v":""},{"$f":"IF(P66=FALSE,F66,0)","v":0}]
[{"$f":"A66+1","v":227},{"$f":"IF(C67=1,\"\",LOOKUP(C67,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C13>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C13>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,{"$f":"IF($E67<>\"\",ROUND(MAX($E67-IF($G67<>\"\",$G67,$F67),0)*$M13,0),\"\")","v":""},null,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},{"$f":"IF($C13>1,IF($I67*$K67>10, ROUND($I67*$K67,0), 0), \"\")","v":""},null,{"$f":"LOOKUP($C13,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},{"$f":"IF(AND(ISNUMBER($L$1)=TRUE,ISNUMBER(O13)=TRUE,O13>=$L$1-5), CONCATENATE(\"Last 0% tax rate year \", O13),\"\")","v":""},{"$f":"IF($G67<>\"\",$G67,$F67)","v":""},{"$f":"IF(P67=FALSE,F67,0)","v":0}]
[{"$f":"A67+1","v":228},{"$f":"IF(C68=1,\"\",LOOKUP(C68,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C14>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C14>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},{"$f":"IF($C14>1,IF($I68*$K68>10, ROUND($I68*$K68,0), 0), \"\")","v":""},null,{"$f":"LOOKUP($C14,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[229,{"$f":"IF(C69=1,\"\",LOOKUP(C69,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C15>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C15>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C15,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[230,{"$f":"IF(C70=1,\"\",LOOKUP(C70,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C16>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C16>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C16,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[231,{"$f":"IF(C71=1,\"\",LOOKUP(C71,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C17>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C17>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C17,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[232,{"$f":"IF(C72=1,\"\",LOOKUP(C72,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C18>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C18>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C18,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[233,{"$f":"IF(C73=1,\"\",LOOKUP(C73,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C19>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C19>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C19,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[234,{"$f":"IF(C74=1,\"\",LOOKUP(C74,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C20>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C20>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C20,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[235,{"$f":"IF(C75=1,\"\",LOOKUP(C75,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C21>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C21>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C21,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[236,{"$f":"IF(C76=1,\"\",LOOKUP(C76,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C22>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C22>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C22,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[237,{"$f":"IF(C77=1,\"\",LOOKUP(C77,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C23>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C23>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C23,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[238,{"$f":"IF(C78=1,\"\",LOOKUP(C78,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C24>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C24>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C24,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[239,{"$f":"IF(C79=1,\"\",LOOKUP(C79,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C25>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C25>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C25,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[240,{"$f":"IF(C80=1,\"\",LOOKUP(C80,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C26>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C26>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C26,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[241,{"$f":"IF(C81=1,\"\",LOOKUP(C81,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C27>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C27>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C27,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[242,{"$f":"IF(C82=1,\"\",LOOKUP(C82,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C28","v":1},0,{"$f":"IF($C28>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C28>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C28,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[243,{"$f":"IF(C83=1,\"\",LOOKUP(C83,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C29>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C29>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C29,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[244,{"$f":"IF(C84=1,\"\",LOOKUP(C84,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C30>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C30>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C30,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[245,{"$f":"IF(C85=1,\"\",LOOKUP(C85,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C31>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C31>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C31,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[246,{"$f":"IF(C86=1,\"\",LOOKUP(C86,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C32>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C32>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C32,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[247,{"$f":"IF(C87=1,\"\",LOOKUP(C87,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C33>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C33>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C33,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[248,{"$f":"IF(C88=1,\"\",LOOKUP(C88,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C34>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C34>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C34,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[249,{"$f":"IF(C89=1,\"\",LOOKUP(C89,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C35>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C35>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C35,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[250,{"$f":"IF(C90=1,\"\",LOOKUP(C90,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C36>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C36>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C36,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[251,{"$f":"IF(C91=1,\"\",LOOKUP(C91,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C37>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C37>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C37,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[252,{"$f":"IF(C92=1,\"\",LOOKUP(C92,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C38>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C38>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C38,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[253,{"$f":"IF(C93=1,\"\",LOOKUP(C93,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C39>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C39>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C39,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[254,{"$f":"IF(C94=1,\"\",LOOKUP(C94,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C40>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C40>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C40,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[255,{"$f":"IF(C95=1,\"\",LOOKUP(C95,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C41>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C41>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C41,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[256,{"$f":"IF(C96=1,\"\",LOOKUP(C96,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C42>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C42>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C42,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[257,{"$f":"IF(C97=1,\"\",LOOKUP(C97,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C43>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C43>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C43,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[258,{"$f":"IF(C98=1,\"\",LOOKUP(C98,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C44","v":1},0,{"$f":"IF($C44>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C44>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C44,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[259,{"$f":"IF(C99=1,\"\",LOOKUP(C99,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C45>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C45>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C45,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[260,{"$f":"IF(C100=1,\"\",LOOKUP(C100,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C46>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C46>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C46,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[261,{"$f":"IF(C101=1,\"\",LOOKUP(C101,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C47>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C47>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C47,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[262,{"$f":"IF(C102=1,\"\",LOOKUP(C102,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C48>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C48>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C48,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[263,{"$f":"IF(C103=1,\"\",LOOKUP(C103,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C49>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C49>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C49,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[264,{"$f":"IF(C104=1,\"\",LOOKUP(C104,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C50>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C50>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C50,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[265,{"$f":"IF(C105=1,\"\",LOOKUP(C105,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C51>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C51>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C51,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[266,{"$f":"IF(C106=1,\"\",LOOKUP(C106,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C52>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C52>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C52,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[267,{"$f":"IF(C107=1,\"\",LOOKUP(C107,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C53>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C53>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C53,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[268,{"$f":"IF(C108=1,\"\",LOOKUP(C108,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C54>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C54>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C54,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[269,{"$f":"IF(C109=1,\"\",LOOKUP(C109,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C55>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C55>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C55,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[270,{"$f":"IF(C110=1,\"\",LOOKUP(C110,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C56>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C56>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C56,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[null,"Totals",null,null,null,null,null,null,{"$f":"SUM(I66:I110)","v":0},null,null,{"$f":"SUM(L66:L110)","v":0},null,null,null,{"$f":"MAX($P66:$P110)","v":0},{"$f":"SUM(Q66:Q110)","v":0}]

{"sheet":"Overflow (7)","index":22,"n_rows":111,"n_cols":17,"rows_kept":111,"cut":false,"hidden":true,"merged":[[5,1,7,1],[5,4,5,5],[5,8,5,9],[6,4,6,5],[7,4,7,5],[7,8,7,9],[0,0,0,1],[0,3,1,10],[0,11,0,12],[1,0,1,1],[1,11,1,12],[3,1,3,9],[3,10,3,12],[9,3,10,3],[9,4,9,7],[9,8,9,9],[9,10,9,11],[57,10,58,10],[58,0,58,1],[58,3,59,9],[58,11,58,12],[59,0,59,1],[59,11,59,12],[63,14,64,14],[64,11,64,12],[65,6,65,7],[65,8,65,9],[65,11,65,12],[66,6,66,7],[66,8,66,9],[66,11,66,12],[61,1,61,9],[61,10,61,12],[63,3,64,3],[63,4,64,4],[63,5,64,5],[63,6,64,7],[63,8,64,9],[63,11,63,12],[62,3,62,6],[62,7,62,12],[69,6,69,7],[69,8,69,9],[69,11,69,12],[70,6,70,7],[70,8,70,9],[70,11,70,12],[67,6,67,7],[67,8,67,9],[67,11,67,12],[68,6,68,7],[68,8,68,9],[68,11,68,12],[73,6,73,7],[73,8,73,9],[73,11,73,12],[74,6,74,7],[74,8,74,9],[74,11,74,12],[71,6,71,7],[71,8,71,9],[71,11,71,12],[72,6,72,7],[72,8,72,9],[72,11,72,12],[77,6,77,7],[77,8,77,9],[77,11,77,12],[78,6,78,7],[78,8,78,9],[78,11,78,12],[75,6,75,7],[75,8,75,9],[75,11,75,12],[76,6,76,7],[76,8,76,9],[76,11,76,12],[81,6,81,7],[81,8,81,9],[81,11,81,12],[82,6,82,7],[82,8,82,9],[82,11,82,12],[79,6,79,7],[79,8,79,9],[79,11,79,12],[80,6,80,7],[80,8,80,9],[80,11,80,12],[85,6,85,7],[85,8,85,9],[85,11,85,12],[86,6,86,7],[86,8,86,9],[86,11,86,12],[83,6,83,7],[83,8,83,9],[83,11,83,12],[84,6,84,7],[84,8,84,9],[84,11,84,12],[89,6,89,7],[89,8,89,9],[89,11,89,12],[90,6,90,7],[90,8,90,9],[90,11,90,12],[87,6,87,7],[87,8,87,9],[87,11,87,12],[88,6,88,7],[88,8,88,9],[88,11,88,12],[93,6,93,7],[93,8,93,9],[93,11,93,12],[94,6,94,7],[94,8,94,9],[94,11,94,12],[91,6,91,7],[91,8,91,9],[91,11,91,12],[92,6,92,7],[92,8,92,9],[92,11,92,12],[97,6,97,7],[97,8,97,9],[97,11,97,12],[98,6,98,7],[98,8,98,9],[98,11,98,12],[95,6,95,7],[95,8,95,9],[95,11,95,12],[96,6,96,7],[96,8,96,9],[96,11,96,12],[104,11,104,12],[101,6,101,7],[101,8,101,9],[101,11,101,12],[102,6,102,7],[102,8,102,9],[102,11,102,12],[99,6,99,7],[99,8,99,9],[99,11,99,12],[100,6,100,7],[100,8,100,9],[100,11,100,12],[63,15,64,15],[109,6,109,7],[109,8,109,9],[109,11,109,12],[110,6,110,7],[110,8,110,9],[110,11,110,12],[107,6,107,7],[107,8,107,9],[107,11,107,12],[108,6,108,7],[108,8,108,9],[108,11,108,12],[105,6,105,7],[105,8,105,9],[105,11,105,12],[106,6,106,7],[106,8,106,9],[106,11,106,12],[103,6,103,7],[103,8,103,9],[103,11,103,12],[104,6,104,7],[104,8,104,9]]}
["Attachment to Form 27",null,null,"Schedule Y (Expanded)",null,null,null,null,null,null,null,{"$f":"IF('Complete This Page'!G11=\"\",YEAR('Complete This Page'!H11),'Complete This Page'!G11)","v":1900}]
["Regional Income Tax Agency",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"}]
["Name shown on return",null,null,null,null,null,null,null,null,null,"   Identifying Number"]
[null,{"$f":"'Complete This Page'!B3","v":0},null,null,null,null,null,null,null,null,{"$f":"'Complete This Page'!G3","v":0}]
[]
[null,"Caution: This form does not adjust for tax rate changes that may have taken place during the tax year.",null,null,"Original Cost of All Property",null,{"$f":"IF(Overflow!G6=\"\",\"\",Overflow!G6)","v":""},null,"Total Wages",null,{"$f":"IF(Overflow!K6=\"\",\"\",Overflow!K6)","v":""},null,null,{"$f":"IF(G8>0,1,0)","v":0}]
[null,null,null,null,"All Rents x8",null,{"$f":"IF(Overflow!G7=\"\",\"\",Overflow!G7)","v":""},null,null,null,null,null,null,{"$f":"IF(K6>0,1,0)","v":1}]
[null,null,null,null,"  Total Property Everywhere",null,{"$f":"SUM(G6:G7)","v":0},null,"Total Receipts",null,{"$f":"IF(Overflow!K8=\"\",\"\",Overflow!K8)","v":""},null,null,{"$f":"IF(K8>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N6:N8)","v":2}]
[null,null,null,"City #","Local Property Figures",null,null,null,"Local Wage Figures",null,"Local Rcpts Figures",null,"Avg"]
[null,"Select Municipalities","Index",null,"Org Cost","Rents x8","Combined","%","Wages","%","Receipts","%"]
[271,null,1,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,{"$f":"+E12+F12","v":0},{"$f":"IF(G$8>0,ROUND(G12/G$8,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$6>0,ROUND(I12/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K12/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H12=\"n/a\",0,H12)+IF(J12=\"n/a\",0,J12)+IF(L12=\"n/a\",0,L12))/N$9,6))","v":0},null,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[{"$f":"A12+1","v":272},null,1,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I13/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K13/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H13=\"n/a\",0,H13)+IF(J13=\"n/a\",0,J13)+IF(L13=\"n/a\",0,L13))/N$9,6))","v":0},null,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[{"$f":"A13+1","v":273},null,1,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I14/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K14/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H14=\"n/a\",0,H14)+IF(J14=\"n/a\",0,J14)+IF(L14=\"n/a\",0,L14))/N$9,6))","v":0},null,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[274,null,1,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I15/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K15/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H15=\"n/a\",0,H15)+IF(J15=\"n/a\",0,J15)+IF(L15=\"n/a\",0,L15))/N$9,6))","v":0},null,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[275,null,1,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I16/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K16/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H16=\"n/a\",0,H16)+IF(J16=\"n/a\",0,J16)+IF(L16=\"n/a\",0,L16))/N$9,6))","v":0},null,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[276,null,1,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I17/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K17/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H17=\"n/a\",0,H17)+IF(J17=\"n/a\",0,J17)+IF(L17=\"n/a\",0,L17))/N$9,6))","v":0},null,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[277,null,1,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I18/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K18/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H18=\"n/a\",0,H18)+IF(J18=\"n/a\",0,J18)+IF(L18=\"n/a\",0,L18))/N$9,6))","v":0},null,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[278,null,1,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I19/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K19/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H19=\"n/a\",0,H19)+IF(J19=\"n/a\",0,J19)+IF(L19=\"n/a\",0,L19))/N$9,6))","v":0},null,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[279,null,1,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I20/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K20/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H20=\"n/a\",0,H20)+IF(J20=\"n/a\",0,J20)+IF(L20=\"n/a\",0,L20))/N$9,6))","v":0},null,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[280,null,1,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I21/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K21/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H21=\"n/a\",0,H21)+IF(J21=\"n/a\",0,J21)+IF(L21=\"n/a\",0,L21))/N$9,6))","v":0},null,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[281,null,1,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I22/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K22/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H22=\"n/a\",0,H22)+IF(J22=\"n/a\",0,J22)+IF(L22=\"n/a\",0,L22))/N$9,6))","v":0},null,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[282,null,1,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I23/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K23/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H23=\"n/a\",0,H23)+IF(J23=\"n/a\",0,J23)+IF(L23=\"n/a\",0,L23))/N$9,6))","v":0},null,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[283,null,1,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I24/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K24/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H24=\"n/a\",0,H24)+IF(J24=\"n/a\",0,J24)+IF(L24=\"n/a\",0,L24))/N$9,6))","v":0},null,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[284,null,1,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I25/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K25/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H25=\"n/a\",0,H25)+IF(J25=\"n/a\",0,J25)+IF(L25=\"n/a\",0,L25))/N$9,6))","v":0},null,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[285,null,1,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I26/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K26/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H26=\"n/a\",0,H26)+IF(J26=\"n/a\",0,J26)+IF(L26=\"n/a\",0,L26))/N$9,6))","v":0},null,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[286,null,1,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I27/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K27/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H27=\"n/a\",0,H27)+IF(J27=\"n/a\",0,J27)+IF(L27=\"n/a\",0,L27))/N$9,6))","v":0},null,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[287,null,1,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I28/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K28/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H28=\"n/a\",0,H28)+IF(J28=\"n/a\",0,J28)+IF(L28=\"n/a\",0,L28))/N$9,6))","v":0},null,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[288,null,1,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I29/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K29/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H29=\"n/a\",0,H29)+IF(J29=\"n/a\",0,J29)+IF(L29=\"n/a\",0,L29))/N$9,6))","v":0},null,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[289,null,1,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I30/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K30/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H30=\"n/a\",0,H30)+IF(J30=\"n/a\",0,J30)+IF(L30=\"n/a\",0,L30))/N$9,6))","v":0},null,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[290,null,1,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I31/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K31/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H31=\"n/a\",0,H31)+IF(J31=\"n/a\",0,J31)+IF(L31=\"n/a\",0,L31))/N$9,6))","v":0},null,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[291,null,1,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I32/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K32/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H32=\"n/a\",0,H32)+IF(J32=\"n/a\",0,J32)+IF(L32=\"n/a\",0,L32))/N$9,6))","v":0},null,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[292,null,1,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I33/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K33/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H33=\"n/a\",0,H33)+IF(J33=\"n/a\",0,J33)+IF(L33=\"n/a\",0,L33))/N$9,6))","v":0},null,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[293,null,1,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I34/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K34/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H34=\"n/a\",0,H34)+IF(J34=\"n/a\",0,J34)+IF(L34=\"n/a\",0,L34))/N$9,6))","v":0},null,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[294,null,1,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I35/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K35/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H35=\"n/a\",0,H35)+IF(J35=\"n/a\",0,J35)+IF(L35=\"n/a\",0,L35))/N$9,6))","v":0},null,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[295,null,1,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I36/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K36/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H36=\"n/a\",0,H36)+IF(J36=\"n/a\",0,J36)+IF(L36=\"n/a\",0,L36))/N$9,6))","v":0},null,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[296,null,1,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I37/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K37/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H37=\"n/a\",0,H37)+IF(J37=\"n/a\",0,J37)+IF(L37=\"n/a\",0,L37))/N$9,6))","v":0},null,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[297,null,1,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I38/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K38/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H38=\"n/a\",0,H38)+IF(J38=\"n/a\",0,J38)+IF(L38=\"n/a\",0,L38))/N$9,6))","v":0},null,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[298,null,1,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I39/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K39/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H39=\"n/a\",0,H39)+IF(J39=\"n/a\",0,J39)+IF(L39=\"n/a\",0,L39))/N$9,6))","v":0},null,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[299,null,1,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I40/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K40/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H40=\"n/a\",0,H40)+IF(J40=\"n/a\",0,J40)+IF(L40=\"n/a\",0,L40))/N$9,6))","v":0},null,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[300,null,1,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I41/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K41/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H41=\"n/a\",0,H41)+IF(J41=\"n/a\",0,J41)+IF(L41=\"n/a\",0,L41))/N$9,6))","v":0},null,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[301,null,1,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I42/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K42/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H42=\"n/a\",0,H42)+IF(J42=\"n/a\",0,J42)+IF(L42=\"n/a\",0,L42))/N$9,6))","v":0},null,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[302,null,1,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I43/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K43/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H43=\"n/a\",0,H43)+IF(J43=\"n/a\",0,J43)+IF(L43=\"n/a\",0,L43))/N$9,6))","v":0},null,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[303,null,1,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I44/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K44/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H44=\"n/a\",0,H44)+IF(J44=\"n/a\",0,J44)+IF(L44=\"n/a\",0,L44))/N$9,6))","v":0},null,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[304,null,1,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I45/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K45/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H45=\"n/a\",0,H45)+IF(J45=\"n/a\",0,J45)+IF(L45=\"n/a\",0,L45))/N$9,6))","v":0},null,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[305,null,1,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I46/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K46/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H46=\"n/a\",0,H46)+IF(J46=\"n/a\",0,J46)+IF(L46=\"n/a\",0,L46))/N$9,6))","v":0},null,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[306,null,1,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I47/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K47/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H47=\"n/a\",0,H47)+IF(J47=\"n/a\",0,J47)+IF(L47=\"n/a\",0,L47))/N$9,6))","v":0},null,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[307,null,1,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I48/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K48/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H48=\"n/a\",0,H48)+IF(J48=\"n/a\",0,J48)+IF(L48=\"n/a\",0,L48))/N$9,6))","v":0},null,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[308,null,1,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I49/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K49/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H49=\"n/a\",0,H49)+IF(J49=\"n/a\",0,J49)+IF(L49=\"n/a\",0,L49))/N$9,6))","v":0},null,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[309,null,1,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I50/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K50/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H50=\"n/a\",0,H50)+IF(J50=\"n/a\",0,J50)+IF(L50=\"n/a\",0,L50))/N$9,6))","v":0},null,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[310,null,1,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I51/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K51/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H51=\"n/a\",0,H51)+IF(J51=\"n/a\",0,J51)+IF(L51=\"n/a\",0,L51))/N$9,6))","v":0},null,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[311,null,1,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I52/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K52/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H52=\"n/a\",0,H52)+IF(J52=\"n/a\",0,J52)+IF(L52=\"n/a\",0,L52))/N$9,6))","v":0},null,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[312,null,1,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I53/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K53/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H53=\"n/a\",0,H53)+IF(J53=\"n/a\",0,J53)+IF(L53=\"n/a\",0,L53))/N$9,6))","v":0},null,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[313,null,1,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I54/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K54/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H54=\"n/a\",0,H54)+IF(J54=\"n/a\",0,J54)+IF(L54=\"n/a\",0,L54))/N$9,6))","v":0},null,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[314,null,1,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I55/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K55/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H55=\"n/a\",0,H55)+IF(J55=\"n/a\",0,J55)+IF(L55=\"n/a\",0,L55))/N$9,6))","v":0},null,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[315,null,1,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I56/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K56/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H56=\"n/a\",0,H56)+IF(J56=\"n/a\",0,J56)+IF(L56=\"n/a\",0,L56))/N$9,6))","v":0},null,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M12:M56)","v":0}]
[]
["Attachment to Form 27",null,null,"Schedule B (Expanded)",null,null,null,null,null,null,null,{"$f":"+L1","v":1900}]
["Regional Income Tax Agency",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"}]
["Name shown on return",null,null,null,null,null,null,null,null,null,"   Identifying Number"]
[null,{"$f":"+B4","v":0},null,null,null,null,null,null,null,null,{"$f":"+K4","v":0}]
[null,null,null,null,null,null,null,"Check this box when using different Net Operating Losses for different municipalities and attach your Net Operating Losses worksheet. See Form 27 Instructions for 3B(ii) through Line 4."]
[null,null,null,"City #"," AFTI, Page 1 Line 3A","Maximum NOL Available","Differing NOL amount",null,"Taxable Income after NOL calculation",null,null,null,null,null,null,"Maximum NOL Applied"]
[null,"Select Municipalities","Index",null,null,null,null,null,null,null,"Tax Rate","Tax Due"]
[271,{"$f":"IF(C66=1,\"\",LOOKUP(C66,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C12","v":1},0,{"$f":"IF($C12>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C12>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,{"$f":"IF($E66<>\"\",ROUND(MAX($E66-IF($G66<>\"\",$G66,$F66),0)*$M12,0),\"\")","v":""},null,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},{"$f":"IF($C12>1,IF($I66*$K66>10, ROUND($I66*$K66,0), 0), \"\")","v":""},null,{"$f":"LOOKUP($C12,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},{"$f":"IF(AND(ISNUMBER($L$1)=TRUE,ISNUMBER(O12)=TRUE,O12>=$L$1-5), CONCATENATE(\"Last 0% tax rate year \", O12),\"\")","v":""},{"$f":"IF($G66<>\"\",$G66,$F66)","v":""},{"$f":"IF(P66=FALSE,F66,0)","v":0}]
[{"$f":"A66+1","v":272},{"$f":"IF(C67=1,\"\",LOOKUP(C67,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C13>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C13>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,{"$f":"IF($E67<>\"\",ROUND(MAX($E67-IF($G67<>\"\",$G67,$F67),0)*$M13,0),\"\")","v":""},null,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},{"$f":"IF($C13>1,IF($I67*$K67>10, ROUND($I67*$K67,0), 0), \"\")","v":""},null,{"$f":"LOOKUP($C13,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},{"$f":"IF(AND(ISNUMBER($L$1)=TRUE,ISNUMBER(O13)=TRUE,O13>=$L$1-5), CONCATENATE(\"Last 0% tax rate year \", O13),\"\")","v":""},{"$f":"IF($G67<>\"\",$G67,$F67)","v":""},{"$f":"IF(P67=FALSE,F67,0)","v":0}]
[{"$f":"A67+1","v":273},{"$f":"IF(C68=1,\"\",LOOKUP(C68,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C14>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C14>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},{"$f":"IF($C14>1,IF($I68*$K68>10, ROUND($I68*$K68,0), 0), \"\")","v":""},null,{"$f":"LOOKUP($C14,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[274,{"$f":"IF(C69=1,\"\",LOOKUP(C69,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C15>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C15>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C15,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[275,{"$f":"IF(C70=1,\"\",LOOKUP(C70,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C16>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C16>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C16,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[276,{"$f":"IF(C71=1,\"\",LOOKUP(C71,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C17>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C17>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C17,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[277,{"$f":"IF(C72=1,\"\",LOOKUP(C72,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C18>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C18>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C18,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[278,{"$f":"IF(C73=1,\"\",LOOKUP(C73,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C19>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C19>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C19,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[279,{"$f":"IF(C74=1,\"\",LOOKUP(C74,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C20>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C20>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C20,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[280,{"$f":"IF(C75=1,\"\",LOOKUP(C75,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C21>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C21>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C21,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[281,{"$f":"IF(C76=1,\"\",LOOKUP(C76,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C22>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C22>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C22,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[282,{"$f":"IF(C77=1,\"\",LOOKUP(C77,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C23>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C23>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C23,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[283,{"$f":"IF(C78=1,\"\",LOOKUP(C78,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C24>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C24>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C24,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[284,{"$f":"IF(C79=1,\"\",LOOKUP(C79,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C25>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C25>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C25,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[285,{"$f":"IF(C80=1,\"\",LOOKUP(C80,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C26>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C26>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C26,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[286,{"$f":"IF(C81=1,\"\",LOOKUP(C81,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C27>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C27>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C27,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[287,{"$f":"IF(C82=1,\"\",LOOKUP(C82,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C28","v":1},0,{"$f":"IF($C28>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C28>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C28,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[288,{"$f":"IF(C83=1,\"\",LOOKUP(C83,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C29>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C29>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C29,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[289,{"$f":"IF(C84=1,\"\",LOOKUP(C84,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C30>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C30>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C30,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[290,{"$f":"IF(C85=1,\"\",LOOKUP(C85,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C31>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C31>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C31,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[291,{"$f":"IF(C86=1,\"\",LOOKUP(C86,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C32>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C32>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C32,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[292,{"$f":"IF(C87=1,\"\",LOOKUP(C87,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C33>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C33>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C33,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[293,{"$f":"IF(C88=1,\"\",LOOKUP(C88,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C34>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C34>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C34,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[294,{"$f":"IF(C89=1,\"\",LOOKUP(C89,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C35>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C35>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C35,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[295,{"$f":"IF(C90=1,\"\",LOOKUP(C90,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C36>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C36>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C36,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[296,{"$f":"IF(C91=1,\"\",LOOKUP(C91,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C37>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C37>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C37,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[297,{"$f":"IF(C92=1,\"\",LOOKUP(C92,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C38>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C38>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C38,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[298,{"$f":"IF(C93=1,\"\",LOOKUP(C93,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C39>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C39>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C39,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[299,{"$f":"IF(C94=1,\"\",LOOKUP(C94,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C40>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C40>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C40,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[300,{"$f":"IF(C95=1,\"\",LOOKUP(C95,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C41>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C41>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C41,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[301,{"$f":"IF(C96=1,\"\",LOOKUP(C96,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C42>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C42>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C42,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[302,{"$f":"IF(C97=1,\"\",LOOKUP(C97,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C43>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C43>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C43,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[303,{"$f":"IF(C98=1,\"\",LOOKUP(C98,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C44","v":1},0,{"$f":"IF($C44>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C44>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C44,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[304,{"$f":"IF(C99=1,\"\",LOOKUP(C99,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C45>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C45>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C45,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[305,{"$f":"IF(C100=1,\"\",LOOKUP(C100,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C46>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C46>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C46,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[306,{"$f":"IF(C101=1,\"\",LOOKUP(C101,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C47>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C47>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C47,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[307,{"$f":"IF(C102=1,\"\",LOOKUP(C102,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C48>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C48>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C48,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[308,{"$f":"IF(C103=1,\"\",LOOKUP(C103,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C49>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C49>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C49,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[309,{"$f":"IF(C104=1,\"\",LOOKUP(C104,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C50>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C50>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C50,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[310,{"$f":"IF(C105=1,\"\",LOOKUP(C105,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C51>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C51>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C51,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[311,{"$f":"IF(C106=1,\"\",LOOKUP(C106,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C52>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C52>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C52,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[312,{"$f":"IF(C107=1,\"\",LOOKUP(C107,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C53>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C53>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C53,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[313,{"$f":"IF(C108=1,\"\",LOOKUP(C108,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C54>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C54>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C54,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[314,{"$f":"IF(C109=1,\"\",LOOKUP(C109,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C55>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C55>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C55,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[315,{"$f":"IF(C110=1,\"\",LOOKUP(C110,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C56>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C56>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C56,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[null,"Totals",null,null,null,null,null,null,{"$f":"SUM(I66:I110)","v":0},null,null,{"$f":"SUM(L66:L110)","v":0},null,null,null,{"$f":"MAX($P66:$P110)","v":0},{"$f":"SUM(Q66:Q110)","v":0}]

{"sheet":"Overflow (8)","index":23,"n_rows":111,"n_cols":17,"rows_kept":111,"cut":false,"hidden":true,"merged":[[5,1,7,1],[5,4,5,5],[5,8,5,9],[6,4,6,5],[7,4,7,5],[7,8,7,9],[0,0,0,1],[0,3,1,10],[0,11,0,12],[1,0,1,1],[1,11,1,12],[3,1,3,9],[3,10,3,12],[9,3,10,3],[9,4,9,7],[9,8,9,9],[9,10,9,11],[57,10,58,10],[58,0,58,1],[58,3,59,9],[58,11,58,12],[59,0,59,1],[59,11,59,12],[63,14,64,14],[64,11,64,12],[65,6,65,7],[65,8,65,9],[65,11,65,12],[66,6,66,7],[66,8,66,9],[66,11,66,12],[61,1,61,9],[61,10,61,12],[63,3,64,3],[63,4,64,4],[63,5,64,5],[63,6,64,7],[63,8,64,9],[63,11,63,12],[62,3,62,6],[62,7,62,12],[69,6,69,7],[69,8,69,9],[69,11,69,12],[70,6,70,7],[70,8,70,9],[70,11,70,12],[67,6,67,7],[67,8,67,9],[67,11,67,12],[68,6,68,7],[68,8,68,9],[68,11,68,12],[73,6,73,7],[73,8,73,9],[73,11,73,12],[74,6,74,7],[74,8,74,9],[74,11,74,12],[71,6,71,7],[71,8,71,9],[71,11,71,12],[72,6,72,7],[72,8,72,9],[72,11,72,12],[77,6,77,7],[77,8,77,9],[77,11,77,12],[78,6,78,7],[78,8,78,9],[78,11,78,12],[75,6,75,7],[75,8,75,9],[75,11,75,12],[76,6,76,7],[76,8,76,9],[76,11,76,12],[81,6,81,7],[81,8,81,9],[81,11,81,12],[82,6,82,7],[82,8,82,9],[82,11,82,12],[79,6,79,7],[79,8,79,9],[79,11,79,12],[80,6,80,7],[80,8,80,9],[80,11,80,12],[85,6,85,7],[85,8,85,9],[85,11,85,12],[86,6,86,7],[86,8,86,9],[86,11,86,12],[83,6,83,7],[83,8,83,9],[83,11,83,12],[84,6,84,7],[84,8,84,9],[84,11,84,12],[89,6,89,7],[89,8,89,9],[89,11,89,12],[90,6,90,7],[90,8,90,9],[90,11,90,12],[87,6,87,7],[87,8,87,9],[87,11,87,12],[88,6,88,7],[88,8,88,9],[88,11,88,12],[93,6,93,7],[93,8,93,9],[93,11,93,12],[94,6,94,7],[94,8,94,9],[94,11,94,12],[91,6,91,7],[91,8,91,9],[91,11,91,12],[92,6,92,7],[92,8,92,9],[92,11,92,12],[97,6,97,7],[97,8,97,9],[97,11,97,12],[98,6,98,7],[98,8,98,9],[98,11,98,12],[95,6,95,7],[95,8,95,9],[95,11,95,12],[96,6,96,7],[96,8,96,9],[96,11,96,12],[104,11,104,12],[101,6,101,7],[101,8,101,9],[101,11,101,12],[102,6,102,7],[102,8,102,9],[102,11,102,12],[99,6,99,7],[99,8,99,9],[99,11,99,12],[100,6,100,7],[100,8,100,9],[100,11,100,12],[63,15,64,15],[109,6,109,7],[109,8,109,9],[109,11,109,12],[110,6,110,7],[110,8,110,9],[110,11,110,12],[107,6,107,7],[107,8,107,9],[107,11,107,12],[108,6,108,7],[108,8,108,9],[108,11,108,12],[105,6,105,7],[105,8,105,9],[105,11,105,12],[106,6,106,7],[106,8,106,9],[106,11,106,12],[103,6,103,7],[103,8,103,9],[103,11,103,12],[104,6,104,7],[104,8,104,9]]}
["Attachment to Form 27",null,null,"Schedule Y (Expanded)",null,null,null,null,null,null,null,{"$f":"IF('Complete This Page'!G11=\"\",YEAR('Complete This Page'!H11),'Complete This Page'!G11)","v":1900}]
["Regional Income Tax Agency",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"}]
["Name shown on return",null,null,null,null,null,null,null,null,null,"   Identifying Number"]
[null,{"$f":"'Complete This Page'!B3","v":0},null,null,null,null,null,null,null,null,{"$f":"'Complete This Page'!G3","v":0}]
[]
[null,"Caution: This form does not adjust for tax rate changes that may have taken place during the tax year.",null,null,"Original Cost of All Property",null,{"$f":"IF(Overflow!G6=\"\",\"\",Overflow!G6)","v":""},null,"Total Wages",null,{"$f":"IF(Overflow!K6=\"\",\"\",Overflow!K6)","v":""},null,null,{"$f":"IF(G8>0,1,0)","v":0}]
[null,null,null,null,"All Rents x8",null,{"$f":"IF(Overflow!G7=\"\",\"\",Overflow!G7)","v":""},null,null,null,null,null,null,{"$f":"IF(K6>0,1,0)","v":1}]
[null,null,null,null,"  Total Property Everywhere",null,{"$f":"SUM(G6:G7)","v":0},null,"Total Receipts",null,{"$f":"IF(Overflow!K8=\"\",\"\",Overflow!K8)","v":""},null,null,{"$f":"IF(K8>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N6:N8)","v":2}]
[null,null,null,"City #","Local Property Figures",null,null,null,"Local Wage Figures",null,"Local Rcpts Figures",null,"Avg"]
[null,"Select Municipalities","Index",null,"Org Cost","Rents x8","Combined","%","Wages","%","Receipts","%"]
[316,null,1,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,{"$f":"+E12+F12","v":0},{"$f":"IF(G$8>0,ROUND(G12/G$8,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$6>0,ROUND(I12/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K12/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H12=\"n/a\",0,H12)+IF(J12=\"n/a\",0,J12)+IF(L12=\"n/a\",0,L12))/N$9,6))","v":0},null,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[{"$f":"A12+1","v":317},null,1,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I13/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K13/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H13=\"n/a\",0,H13)+IF(J13=\"n/a\",0,J13)+IF(L13=\"n/a\",0,L13))/N$9,6))","v":0},null,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[{"$f":"A13+1","v":318},null,1,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I14/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K14/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H14=\"n/a\",0,H14)+IF(J14=\"n/a\",0,J14)+IF(L14=\"n/a\",0,L14))/N$9,6))","v":0},null,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[319,null,1,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I15/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K15/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H15=\"n/a\",0,H15)+IF(J15=\"n/a\",0,J15)+IF(L15=\"n/a\",0,L15))/N$9,6))","v":0},null,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[320,null,1,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I16/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K16/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H16=\"n/a\",0,H16)+IF(J16=\"n/a\",0,J16)+IF(L16=\"n/a\",0,L16))/N$9,6))","v":0},null,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[321,null,1,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I17/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K17/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H17=\"n/a\",0,H17)+IF(J17=\"n/a\",0,J17)+IF(L17=\"n/a\",0,L17))/N$9,6))","v":0},null,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[322,null,1,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I18/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K18/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H18=\"n/a\",0,H18)+IF(J18=\"n/a\",0,J18)+IF(L18=\"n/a\",0,L18))/N$9,6))","v":0},null,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[323,null,1,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I19/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K19/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H19=\"n/a\",0,H19)+IF(J19=\"n/a\",0,J19)+IF(L19=\"n/a\",0,L19))/N$9,6))","v":0},null,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[324,null,1,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I20/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K20/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H20=\"n/a\",0,H20)+IF(J20=\"n/a\",0,J20)+IF(L20=\"n/a\",0,L20))/N$9,6))","v":0},null,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[325,null,1,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I21/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K21/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H21=\"n/a\",0,H21)+IF(J21=\"n/a\",0,J21)+IF(L21=\"n/a\",0,L21))/N$9,6))","v":0},null,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[326,null,1,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I22/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K22/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H22=\"n/a\",0,H22)+IF(J22=\"n/a\",0,J22)+IF(L22=\"n/a\",0,L22))/N$9,6))","v":0},null,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[327,null,1,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I23/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K23/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H23=\"n/a\",0,H23)+IF(J23=\"n/a\",0,J23)+IF(L23=\"n/a\",0,L23))/N$9,6))","v":0},null,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[328,null,1,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I24/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K24/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H24=\"n/a\",0,H24)+IF(J24=\"n/a\",0,J24)+IF(L24=\"n/a\",0,L24))/N$9,6))","v":0},null,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[329,null,1,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I25/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K25/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H25=\"n/a\",0,H25)+IF(J25=\"n/a\",0,J25)+IF(L25=\"n/a\",0,L25))/N$9,6))","v":0},null,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[330,null,1,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I26/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K26/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H26=\"n/a\",0,H26)+IF(J26=\"n/a\",0,J26)+IF(L26=\"n/a\",0,L26))/N$9,6))","v":0},null,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[331,null,1,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I27/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K27/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H27=\"n/a\",0,H27)+IF(J27=\"n/a\",0,J27)+IF(L27=\"n/a\",0,L27))/N$9,6))","v":0},null,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[332,null,1,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I28/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K28/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H28=\"n/a\",0,H28)+IF(J28=\"n/a\",0,J28)+IF(L28=\"n/a\",0,L28))/N$9,6))","v":0},null,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[333,null,1,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I29/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K29/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H29=\"n/a\",0,H29)+IF(J29=\"n/a\",0,J29)+IF(L29=\"n/a\",0,L29))/N$9,6))","v":0},null,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[334,null,1,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I30/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K30/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H30=\"n/a\",0,H30)+IF(J30=\"n/a\",0,J30)+IF(L30=\"n/a\",0,L30))/N$9,6))","v":0},null,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[335,null,1,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I31/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K31/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H31=\"n/a\",0,H31)+IF(J31=\"n/a\",0,J31)+IF(L31=\"n/a\",0,L31))/N$9,6))","v":0},null,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[336,null,1,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I32/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K32/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H32=\"n/a\",0,H32)+IF(J32=\"n/a\",0,J32)+IF(L32=\"n/a\",0,L32))/N$9,6))","v":0},null,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[337,null,1,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I33/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K33/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H33=\"n/a\",0,H33)+IF(J33=\"n/a\",0,J33)+IF(L33=\"n/a\",0,L33))/N$9,6))","v":0},null,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[338,null,1,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I34/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K34/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H34=\"n/a\",0,H34)+IF(J34=\"n/a\",0,J34)+IF(L34=\"n/a\",0,L34))/N$9,6))","v":0},null,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[339,null,1,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I35/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K35/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H35=\"n/a\",0,H35)+IF(J35=\"n/a\",0,J35)+IF(L35=\"n/a\",0,L35))/N$9,6))","v":0},null,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[340,null,1,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I36/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K36/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H36=\"n/a\",0,H36)+IF(J36=\"n/a\",0,J36)+IF(L36=\"n/a\",0,L36))/N$9,6))","v":0},null,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[341,null,1,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I37/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K37/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H37=\"n/a\",0,H37)+IF(J37=\"n/a\",0,J37)+IF(L37=\"n/a\",0,L37))/N$9,6))","v":0},null,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[342,null,1,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I38/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K38/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H38=\"n/a\",0,H38)+IF(J38=\"n/a\",0,J38)+IF(L38=\"n/a\",0,L38))/N$9,6))","v":0},null,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[343,null,1,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I39/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K39/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H39=\"n/a\",0,H39)+IF(J39=\"n/a\",0,J39)+IF(L39=\"n/a\",0,L39))/N$9,6))","v":0},null,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[344,null,1,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I40/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K40/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H40=\"n/a\",0,H40)+IF(J40=\"n/a\",0,J40)+IF(L40=\"n/a\",0,L40))/N$9,6))","v":0},null,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[345,null,1,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I41/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K41/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H41=\"n/a\",0,H41)+IF(J41=\"n/a\",0,J41)+IF(L41=\"n/a\",0,L41))/N$9,6))","v":0},null,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[346,null,1,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I42/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K42/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H42=\"n/a\",0,H42)+IF(J42=\"n/a\",0,J42)+IF(L42=\"n/a\",0,L42))/N$9,6))","v":0},null,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[347,null,1,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I43/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K43/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H43=\"n/a\",0,H43)+IF(J43=\"n/a\",0,J43)+IF(L43=\"n/a\",0,L43))/N$9,6))","v":0},null,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[348,null,1,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I44/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K44/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H44=\"n/a\",0,H44)+IF(J44=\"n/a\",0,J44)+IF(L44=\"n/a\",0,L44))/N$9,6))","v":0},null,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[349,null,1,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I45/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K45/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H45=\"n/a\",0,H45)+IF(J45=\"n/a\",0,J45)+IF(L45=\"n/a\",0,L45))/N$9,6))","v":0},null,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[350,null,1,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I46/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K46/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H46=\"n/a\",0,H46)+IF(J46=\"n/a\",0,J46)+IF(L46=\"n/a\",0,L46))/N$9,6))","v":0},null,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[351,null,1,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I47/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K47/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H47=\"n/a\",0,H47)+IF(J47=\"n/a\",0,J47)+IF(L47=\"n/a\",0,L47))/N$9,6))","v":0},null,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[352,null,1,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I48/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K48/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H48=\"n/a\",0,H48)+IF(J48=\"n/a\",0,J48)+IF(L48=\"n/a\",0,L48))/N$9,6))","v":0},null,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[353,null,1,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I49/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K49/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H49=\"n/a\",0,H49)+IF(J49=\"n/a\",0,J49)+IF(L49=\"n/a\",0,L49))/N$9,6))","v":0},null,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[354,null,1,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I50/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K50/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H50=\"n/a\",0,H50)+IF(J50=\"n/a\",0,J50)+IF(L50=\"n/a\",0,L50))/N$9,6))","v":0},null,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[355,null,1,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I51/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K51/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H51=\"n/a\",0,H51)+IF(J51=\"n/a\",0,J51)+IF(L51=\"n/a\",0,L51))/N$9,6))","v":0},null,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[356,null,1,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I52/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K52/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H52=\"n/a\",0,H52)+IF(J52=\"n/a\",0,J52)+IF(L52=\"n/a\",0,L52))/N$9,6))","v":0},null,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[357,null,1,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I53/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K53/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H53=\"n/a\",0,H53)+IF(J53=\"n/a\",0,J53)+IF(L53=\"n/a\",0,L53))/N$9,6))","v":0},null,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[358,null,1,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I54/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K54/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H54=\"n/a\",0,H54)+IF(J54=\"n/a\",0,J54)+IF(L54=\"n/a\",0,L54))/N$9,6))","v":0},null,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[359,null,1,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I55/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K55/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H55=\"n/a\",0,H55)+IF(J55=\"n/a\",0,J55)+IF(L55=\"n/a\",0,L55))/N$9,6))","v":0},null,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[360,null,1,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I56/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K56/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H56=\"n/a\",0,H56)+IF(J56=\"n/a\",0,J56)+IF(L56=\"n/a\",0,L56))/N$9,6))","v":0},null,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M12:M56)","v":0}]
[]
["Attachment to Form 27",null,null,"Schedule B (Expanded)",null,null,null,null,null,null,null,{"$f":"+L1","v":1900}]
["Regional Income Tax Agency",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"}]
["Name shown on return",null,null,null,null,null,null,null,null,null,"   Identifying Number"]
[null,{"$f":"+B4","v":0},null,null,null,null,null,null,null,null,{"$f":"+K4","v":0}]
[null,null,null,null,null,null,null,"Check this box when using different Net Operating Losses for different municipalities and attach your Net Operating Losses worksheet. See Form 27 Instructions for 3B(ii) through Line 4."]
[null,null,null,"City #"," AFTI, Page 1 Line 3A","Maximum NOL Available","Differing NOL amount",null,"Taxable Income after NOL calculation",null,null,null,null,null,null,"Maximum NOL Applied"]
[null,"Select Municipalities","Index",null,null,null,null,null,null,null,"Tax Rate","Tax Due"]
[316,{"$f":"IF(C66=1,\"\",LOOKUP(C66,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C12","v":1},0,{"$f":"IF($C12>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C12>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,{"$f":"IF($E66<>\"\",ROUND(MAX($E66-IF($G66<>\"\",$G66,$F66),0)*$M12,0),\"\")","v":""},null,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},{"$f":"IF($C12>1,IF($I66*$K66>10, ROUND($I66*$K66,0), 0), \"\")","v":""},null,{"$f":"LOOKUP($C12,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},{"$f":"IF(AND(ISNUMBER($L$1)=TRUE,ISNUMBER(O12)=TRUE,O12>=$L$1-5), CONCATENATE(\"Last 0% tax rate year \", O12),\"\")","v":""},{"$f":"IF($G66<>\"\",$G66,$F66)","v":""},{"$f":"IF(P66=FALSE,F66,0)","v":0}]
[{"$f":"A66+1","v":317},{"$f":"IF(C67=1,\"\",LOOKUP(C67,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C13>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C13>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,{"$f":"IF($E67<>\"\",ROUND(MAX($E67-IF($G67<>\"\",$G67,$F67),0)*$M13,0),\"\")","v":""},null,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},{"$f":"IF($C13>1,IF($I67*$K67>10, ROUND($I67*$K67,0), 0), \"\")","v":""},null,{"$f":"LOOKUP($C13,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},{"$f":"IF(AND(ISNUMBER($L$1)=TRUE,ISNUMBER(O13)=TRUE,O13>=$L$1-5), CONCATENATE(\"Last 0% tax rate year \", O13),\"\")","v":""},{"$f":"IF($G67<>\"\",$G67,$F67)","v":""},{"$f":"IF(P67=FALSE,F67,0)","v":0}]
[{"$f":"A67+1","v":318},{"$f":"IF(C68=1,\"\",LOOKUP(C68,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C14>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C14>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C14,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[319,{"$f":"IF(C69=1,\"\",LOOKUP(C69,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C15>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C15>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C15,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[320,{"$f":"IF(C70=1,\"\",LOOKUP(C70,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C16>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C16>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C16,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[321,{"$f":"IF(C71=1,\"\",LOOKUP(C71,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C17>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C17>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C17,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[322,{"$f":"IF(C72=1,\"\",LOOKUP(C72,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C18>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C18>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C18,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[323,{"$f":"IF(C73=1,\"\",LOOKUP(C73,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C19>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C19>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C19,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[324,{"$f":"IF(C74=1,\"\",LOOKUP(C74,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C20>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C20>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C20,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[325,{"$f":"IF(C75=1,\"\",LOOKUP(C75,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C21>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C21>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C21,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[326,{"$f":"IF(C76=1,\"\",LOOKUP(C76,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C22>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C22>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C22,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[327,{"$f":"IF(C77=1,\"\",LOOKUP(C77,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C23>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C23>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C23,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[328,{"$f":"IF(C78=1,\"\",LOOKUP(C78,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C24>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C24>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C24,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[329,{"$f":"IF(C79=1,\"\",LOOKUP(C79,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C25>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C25>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C25,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[330,{"$f":"IF(C80=1,\"\",LOOKUP(C80,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C26>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C26>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C26,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[331,{"$f":"IF(C81=1,\"\",LOOKUP(C81,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C27>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C27>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C27,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[332,{"$f":"IF(C82=1,\"\",LOOKUP(C82,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C28","v":1},0,{"$f":"IF($C28>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C28>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C28,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[333,{"$f":"IF(C83=1,\"\",LOOKUP(C83,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C29>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C29>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C29,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[334,{"$f":"IF(C84=1,\"\",LOOKUP(C84,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C30>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C30>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C30,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[335,{"$f":"IF(C85=1,\"\",LOOKUP(C85,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C31>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C31>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C31,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[336,{"$f":"IF(C86=1,\"\",LOOKUP(C86,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C32>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C32>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C32,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[337,{"$f":"IF(C87=1,\"\",LOOKUP(C87,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C33>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C33>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C33,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[338,{"$f":"IF(C88=1,\"\",LOOKUP(C88,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C34>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C34>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C34,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[339,{"$f":"IF(C89=1,\"\",LOOKUP(C89,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C35>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C35>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C35,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[340,{"$f":"IF(C90=1,\"\",LOOKUP(C90,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C36>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C36>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C36,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[341,{"$f":"IF(C91=1,\"\",LOOKUP(C91,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C37>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C37>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C37,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[342,{"$f":"IF(C92=1,\"\",LOOKUP(C92,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C38>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C38>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C38,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[343,{"$f":"IF(C93=1,\"\",LOOKUP(C93,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C39>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C39>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C39,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[344,{"$f":"IF(C94=1,\"\",LOOKUP(C94,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C40>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C40>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C40,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[345,{"$f":"IF(C95=1,\"\",LOOKUP(C95,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C41>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C41>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C41,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[346,{"$f":"IF(C96=1,\"\",LOOKUP(C96,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C42>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C42>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C42,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[347,{"$f":"IF(C97=1,\"\",LOOKUP(C97,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C43>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C43>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C43,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[348,{"$f":"IF(C98=1,\"\",LOOKUP(C98,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C44","v":1},0,{"$f":"IF($C44>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C44>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C44,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[349,{"$f":"IF(C99=1,\"\",LOOKUP(C99,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C45>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C45>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C45,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[350,{"$f":"IF(C100=1,\"\",LOOKUP(C100,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C46>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C46>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C46,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[351,{"$f":"IF(C101=1,\"\",LOOKUP(C101,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C47>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C47>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C47,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[352,{"$f":"IF(C102=1,\"\",LOOKUP(C102,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C48>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C48>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C48,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[353,{"$f":"IF(C103=1,\"\",LOOKUP(C103,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C49>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C49>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C49,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[354,{"$f":"IF(C104=1,\"\",LOOKUP(C104,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C50>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C50>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C50,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[355,{"$f":"IF(C105=1,\"\",LOOKUP(C105,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C51>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C51>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C51,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[356,{"$f":"IF(C106=1,\"\",LOOKUP(C106,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C52>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C52>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C52,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[357,{"$f":"IF(C107=1,\"\",LOOKUP(C107,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C53>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C53>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C53,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[358,{"$f":"IF(C108=1,\"\",LOOKUP(C108,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C54>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C54>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C54,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[359,{"$f":"IF(C109=1,\"\",LOOKUP(C109,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C55>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C55>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C55,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[360,{"$f":"IF(C110=1,\"\",LOOKUP(C110,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C56>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C56>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C56,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[null,"Totals",null,null,null,null,null,null,{"$f":"SUM(I66:I110)","v":0},null,null,{"$f":"SUM(L66:L110)","v":0},null,null,null,{"$f":"MAX($P66:$P110)","v":0},{"$f":"SUM(Q66:Q110)","v":0}]

{"sheet":"Overflow (9)","index":24,"n_rows":111,"n_cols":17,"rows_kept":111,"cut":false,"hidden":true,"merged":[[109,6,109,7],[109,8,109,9],[109,11,109,12],[110,6,110,7],[110,8,110,9],[110,11,110,12],[107,6,107,7],[107,8,107,9],[107,11,107,12],[108,6,108,7],[108,8,108,9],[108,11,108,12],[105,6,105,7],[105,8,105,9],[105,11,105,12],[106,6,106,7],[106,8,106,9],[106,11,106,12],[103,6,103,7],[103,8,103,9],[103,11,103,12],[104,6,104,7],[104,8,104,9],[104,11,104,12],[101,6,101,7],[101,8,101,9],[101,11,101,12],[102,6,102,7],[102,8,102,9],[102,11,102,12],[99,6,99,7],[99,8,99,9],[99,11,99,12],[100,6,100,7],[100,8,100,9],[100,11,100,12],[97,6,97,7],[97,8,97,9],[97,11,97,12],[98,6,98,7],[98,8,98,9],[98,11,98,12],[95,6,95,7],[95,8,95,9],[95,11,95,12],[96,6,96,7],[96,8,96,9],[96,11,96,12],[93,6,93,7],[93,8,93,9],[93,11,93,12],[94,6,94,7],[94,8,94,9],[94,11,94,12],[91,6,91,7],[91,8,91,9],[91,11,91,12],[92,6,92,7],[92,8,92,9],[92,11,92,12],[89,6,89,7],[89,8,89,9],[89,11,89,12],[90,6,90,7],[90,8,90,9],[90,11,90,12],[87,6,87,7],[87,8,87,9],[87,11,87,12],[88,6,88,7],[88,8,88,9],[88,11,88,12],[85,6,85,7],[85,8,85,9],[85,11,85,12],[86,6,86,7],[86,8,86,9],[86,11,86,12],[83,6,83,7],[83,8,83,9],[83,11,83,12],[84,6,84,7],[84,8,84,9],[84,11,84,12],[81,6,81,7],[81,8,81,9],[81,11,81,12],[82,6,82,7],[82,8,82,9],[82,11,82,12],[79,6,79,7],[79,8,79,9],[79,11,79,12],[80,6,80,7],[80,8,80,9],[80,11,80,12],[77,6,77,7],[77,8,77,9],[77,11,77,12],[78,6,78,7],[78,8,78,9],[78,11,78,12],[75,6,75,7],[75,8,75,9],[75,11,75,12],[76,6,76,7],[76,8,76,9],[76,11,76,12],[73,6,73,7],[73,8,73,9],[73,11,73,12],[74,6,74,7],[74,8,74,9],[74,11,74,12],[71,6,71,7],[71,8,71,9],[71,11,71,12],[72,6,72,7],[72,8,72,9],[72,11,72,12],[69,6,69,7],[69,8,69,9],[69,11,69,12],[70,6,70,7],[70,8,70,9],[70,11,70,12],[67,6,67,7],[67,8,67,9],[67,11,67,12],[68,6,68,7],[68,8,68,9],[68,11,68,12],[63,14,64,14],[64,11,64,12],[65,6,65,7],[65,8,65,9],[65,11,65,12],[66,6,66,7],[66,8,66,9],[66,11,66,12],[61,1,61,9],[61,10,61,12],[63,3,64,3],[63,4,64,4],[63,5,64,5],[63,6,64,7],[63,8,64,9],[63,11,63,12],[62,3,62,6],[62,7,62,12],[63,15,64,15],[5,1,7,1],[5,4,5,5],[5,8,5,9],[6,4,6,5],[7,4,7,5],[7,8,7,9],[0,0,0,1],[0,3,1,10],[0,11,0,12],[1,0,1,1],[1,11,1,12],[3,1,3,9],[3,10,3,12],[9,3,10,3],[9,4,9,7],[9,8,9,9],[9,10,9,11],[57,10,58,10],[58,0,58,1],[58,3,59,9],[58,11,58,12],[59,0,59,1],[59,11,59,12]]}
["Attachment to Form 27",null,null,"Schedule Y (Expanded)",null,null,null,null,null,null,null,{"$f":"IF('Complete This Page'!G11=\"\",YEAR('Complete This Page'!H11),'Complete This Page'!G11)","v":1900}]
["Regional Income Tax Agency",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"}]
["Name shown on return",null,null,null,null,null,null,null,null,null,"   Identifying Number"]
[null,{"$f":"'Complete This Page'!B3","v":0},null,null,null,null,null,null,null,null,{"$f":"'Complete This Page'!G3","v":0}]
[]
[null,"Caution: This form does not adjust for tax rate changes that may have taken place during the tax year.",null,null,"Original Cost of All Property",null,{"$f":"IF(Overflow!G6=\"\",\"\",Overflow!G6)","v":""},null,"Total Wages",null,{"$f":"IF(Overflow!K6=\"\",\"\",Overflow!K6)","v":""},null,null,{"$f":"IF(G8>0,1,0)","v":0}]
[null,null,null,null,"All Rents x8",null,{"$f":"IF(Overflow!G7=\"\",\"\",Overflow!G7)","v":""},null,null,null,null,null,null,{"$f":"IF(K6>0,1,0)","v":1}]
[null,null,null,null,"  Total Property Everywhere",null,{"$f":"SUM(G6:G7)","v":0},null,"Total Receipts",null,{"$f":"IF(Overflow!K8=\"\",\"\",Overflow!K8)","v":""},null,null,{"$f":"IF(K8>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N6:N8)","v":2}]
[null,null,null,"City #","Local Property Figures",null,null,null,"Local Wage Figures",null,"Local Rcpts Figures",null,"Avg"]
[null,"Select Municipalities","Index",null,"Org Cost","Rents x8","Combined","%","Wages","%","Receipts","%"]
[361,null,1,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,{"$f":"+E12+F12","v":0},{"$f":"IF(G$8>0,ROUND(G12/G$8,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$6>0,ROUND(I12/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K12/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H12=\"n/a\",0,H12)+IF(J12=\"n/a\",0,J12)+IF(L12=\"n/a\",0,L12))/N$9,6))","v":0},null,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[{"$f":"A12+1","v":362},null,1,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I13/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K13/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H13=\"n/a\",0,H13)+IF(J13=\"n/a\",0,J13)+IF(L13=\"n/a\",0,L13))/N$9,6))","v":0},null,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[{"$f":"A13+1","v":363},null,1,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I14/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K14/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H14=\"n/a\",0,H14)+IF(J14=\"n/a\",0,J14)+IF(L14=\"n/a\",0,L14))/N$9,6))","v":0},null,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[364,null,1,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I15/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K15/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H15=\"n/a\",0,H15)+IF(J15=\"n/a\",0,J15)+IF(L15=\"n/a\",0,L15))/N$9,6))","v":0},null,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[365,null,1,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I16/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K16/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H16=\"n/a\",0,H16)+IF(J16=\"n/a\",0,J16)+IF(L16=\"n/a\",0,L16))/N$9,6))","v":0},null,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[366,null,1,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I17/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K17/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H17=\"n/a\",0,H17)+IF(J17=\"n/a\",0,J17)+IF(L17=\"n/a\",0,L17))/N$9,6))","v":0},null,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[367,null,1,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I18/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K18/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H18=\"n/a\",0,H18)+IF(J18=\"n/a\",0,J18)+IF(L18=\"n/a\",0,L18))/N$9,6))","v":0},null,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[368,null,1,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I19/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K19/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H19=\"n/a\",0,H19)+IF(J19=\"n/a\",0,J19)+IF(L19=\"n/a\",0,L19))/N$9,6))","v":0},null,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[369,null,1,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I20/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K20/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H20=\"n/a\",0,H20)+IF(J20=\"n/a\",0,J20)+IF(L20=\"n/a\",0,L20))/N$9,6))","v":0},null,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[370,null,1,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I21/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K21/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H21=\"n/a\",0,H21)+IF(J21=\"n/a\",0,J21)+IF(L21=\"n/a\",0,L21))/N$9,6))","v":0},null,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[371,null,1,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I22/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K22/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H22=\"n/a\",0,H22)+IF(J22=\"n/a\",0,J22)+IF(L22=\"n/a\",0,L22))/N$9,6))","v":0},null,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[372,null,1,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I23/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K23/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H23=\"n/a\",0,H23)+IF(J23=\"n/a\",0,J23)+IF(L23=\"n/a\",0,L23))/N$9,6))","v":0},null,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[373,null,1,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I24/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K24/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H24=\"n/a\",0,H24)+IF(J24=\"n/a\",0,J24)+IF(L24=\"n/a\",0,L24))/N$9,6))","v":0},null,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[374,null,1,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I25/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K25/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H25=\"n/a\",0,H25)+IF(J25=\"n/a\",0,J25)+IF(L25=\"n/a\",0,L25))/N$9,6))","v":0},null,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[375,null,1,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I26/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K26/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H26=\"n/a\",0,H26)+IF(J26=\"n/a\",0,J26)+IF(L26=\"n/a\",0,L26))/N$9,6))","v":0},null,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[376,null,1,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I27/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K27/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H27=\"n/a\",0,H27)+IF(J27=\"n/a\",0,J27)+IF(L27=\"n/a\",0,L27))/N$9,6))","v":0},null,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[377,null,1,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I28/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K28/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H28=\"n/a\",0,H28)+IF(J28=\"n/a\",0,J28)+IF(L28=\"n/a\",0,L28))/N$9,6))","v":0},null,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[378,null,1,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I29/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K29/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H29=\"n/a\",0,H29)+IF(J29=\"n/a\",0,J29)+IF(L29=\"n/a\",0,L29))/N$9,6))","v":0},null,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[379,null,1,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I30/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K30/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H30=\"n/a\",0,H30)+IF(J30=\"n/a\",0,J30)+IF(L30=\"n/a\",0,L30))/N$9,6))","v":0},null,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[380,null,1,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I31/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K31/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H31=\"n/a\",0,H31)+IF(J31=\"n/a\",0,J31)+IF(L31=\"n/a\",0,L31))/N$9,6))","v":0},null,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[381,null,1,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I32/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K32/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H32=\"n/a\",0,H32)+IF(J32=\"n/a\",0,J32)+IF(L32=\"n/a\",0,L32))/N$9,6))","v":0},null,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[382,null,1,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I33/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K33/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H33=\"n/a\",0,H33)+IF(J33=\"n/a\",0,J33)+IF(L33=\"n/a\",0,L33))/N$9,6))","v":0},null,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[383,null,1,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I34/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K34/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H34=\"n/a\",0,H34)+IF(J34=\"n/a\",0,J34)+IF(L34=\"n/a\",0,L34))/N$9,6))","v":0},null,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[384,null,1,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I35/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K35/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H35=\"n/a\",0,H35)+IF(J35=\"n/a\",0,J35)+IF(L35=\"n/a\",0,L35))/N$9,6))","v":0},null,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[385,null,1,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I36/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K36/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H36=\"n/a\",0,H36)+IF(J36=\"n/a\",0,J36)+IF(L36=\"n/a\",0,L36))/N$9,6))","v":0},null,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[386,null,1,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I37/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K37/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H37=\"n/a\",0,H37)+IF(J37=\"n/a\",0,J37)+IF(L37=\"n/a\",0,L37))/N$9,6))","v":0},null,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[387,null,1,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I38/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K38/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H38=\"n/a\",0,H38)+IF(J38=\"n/a\",0,J38)+IF(L38=\"n/a\",0,L38))/N$9,6))","v":0},null,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[388,null,1,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I39/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K39/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H39=\"n/a\",0,H39)+IF(J39=\"n/a\",0,J39)+IF(L39=\"n/a\",0,L39))/N$9,6))","v":0},null,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[389,null,1,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I40/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K40/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H40=\"n/a\",0,H40)+IF(J40=\"n/a\",0,J40)+IF(L40=\"n/a\",0,L40))/N$9,6))","v":0},null,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[390,null,1,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I41/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K41/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H41=\"n/a\",0,H41)+IF(J41=\"n/a\",0,J41)+IF(L41=\"n/a\",0,L41))/N$9,6))","v":0},null,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[391,null,1,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I42/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K42/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H42=\"n/a\",0,H42)+IF(J42=\"n/a\",0,J42)+IF(L42=\"n/a\",0,L42))/N$9,6))","v":0},null,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[392,null,1,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I43/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K43/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H43=\"n/a\",0,H43)+IF(J43=\"n/a\",0,J43)+IF(L43=\"n/a\",0,L43))/N$9,6))","v":0},null,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[393,null,1,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I44/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K44/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H44=\"n/a\",0,H44)+IF(J44=\"n/a\",0,J44)+IF(L44=\"n/a\",0,L44))/N$9,6))","v":0},null,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[394,null,1,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I45/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K45/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H45=\"n/a\",0,H45)+IF(J45=\"n/a\",0,J45)+IF(L45=\"n/a\",0,L45))/N$9,6))","v":0},null,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[395,null,1,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I46/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K46/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H46=\"n/a\",0,H46)+IF(J46=\"n/a\",0,J46)+IF(L46=\"n/a\",0,L46))/N$9,6))","v":0},null,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[396,null,1,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I47/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K47/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H47=\"n/a\",0,H47)+IF(J47=\"n/a\",0,J47)+IF(L47=\"n/a\",0,L47))/N$9,6))","v":0},null,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[397,null,1,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I48/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K48/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H48=\"n/a\",0,H48)+IF(J48=\"n/a\",0,J48)+IF(L48=\"n/a\",0,L48))/N$9,6))","v":0},null,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[398,null,1,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I49/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K49/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H49=\"n/a\",0,H49)+IF(J49=\"n/a\",0,J49)+IF(L49=\"n/a\",0,L49))/N$9,6))","v":0},null,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[399,null,1,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I50/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K50/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H50=\"n/a\",0,H50)+IF(J50=\"n/a\",0,J50)+IF(L50=\"n/a\",0,L50))/N$9,6))","v":0},null,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[400,null,1,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I51/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K51/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H51=\"n/a\",0,H51)+IF(J51=\"n/a\",0,J51)+IF(L51=\"n/a\",0,L51))/N$9,6))","v":0},null,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[401,null,1,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I52/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K52/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H52=\"n/a\",0,H52)+IF(J52=\"n/a\",0,J52)+IF(L52=\"n/a\",0,L52))/N$9,6))","v":0},null,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[402,null,1,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I53/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K53/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H53=\"n/a\",0,H53)+IF(J53=\"n/a\",0,J53)+IF(L53=\"n/a\",0,L53))/N$9,6))","v":0},null,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[403,null,1,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I54/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K54/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H54=\"n/a\",0,H54)+IF(J54=\"n/a\",0,J54)+IF(L54=\"n/a\",0,L54))/N$9,6))","v":0},null,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[404,null,1,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I55/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K55/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H55=\"n/a\",0,H55)+IF(J55=\"n/a\",0,J55)+IF(L55=\"n/a\",0,L55))/N$9,6))","v":0},null,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[405,null,1,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I56/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K56/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H56=\"n/a\",0,H56)+IF(J56=\"n/a\",0,J56)+IF(L56=\"n/a\",0,L56))/N$9,6))","v":0},null,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M12:M56)","v":0}]
[]
["Attachment to Form 27",null,null,"Schedule B (Expanded)",null,null,null,null,null,null,null,{"$f":"+L1","v":1900}]
["Regional Income Tax Agency",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"}]
["Name shown on return",null,null,null,null,null,null,null,null,null,"   Identifying Number"]
[null,{"$f":"+B4","v":0},null,null,null,null,null,null,null,null,{"$f":"+K4","v":0}]
[null,null,null,null,null,null,null,"Check this box when using different Net Operating Losses for different municipalities and attach your Net Operating Losses worksheet. See Form 27 Instructions for 3B(ii) through Line 4."]
[null,null,null,"City #"," AFTI, Page 1 Line 3A","Maximum NOL Available","Differing NOL amount",null,"Taxable Income after NOL calculation",null,null,null,null,null,null,"Maximum NOL Applied"]
[null,"Select Municipalities","Index",null,null,null,null,null,null,null,"Tax Rate","Tax Due"]
[361,{"$f":"IF(C66=1,\"\",LOOKUP(C66,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C12","v":1},0,{"$f":"IF($C12>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C12>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,{"$f":"IF($E66<>\"\",ROUND(MAX($E66-IF($G66<>\"\",$G66,$F66),0)*$M12,0),\"\")","v":""},null,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},{"$f":"IF($C12>1,IF($I66*$K66>10, ROUND($I66*$K66,0), 0), \"\")","v":""},null,{"$f":"LOOKUP($C12,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},{"$f":"IF(AND(ISNUMBER($L$1)=TRUE,ISNUMBER(O12)=TRUE,O12>=$L$1-5), CONCATENATE(\"Last 0% tax rate year \", O12),\"\")","v":""},{"$f":"IF($G66<>\"\",$G66,$F66)","v":""},{"$f":"IF(P66=FALSE,F66,0)","v":0}]
[{"$f":"A66+1","v":362},{"$f":"IF(C67=1,\"\",LOOKUP(C67,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C13>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C13>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,{"$f":"IF($E67<>\"\",ROUND(MAX($E67-IF($G67<>\"\",$G67,$F67),0)*$M13,0),\"\")","v":""},null,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},{"$f":"IF($C13>1,IF($I67*$K67>10, ROUND($I67*$K67,0), 0), \"\")","v":""},null,{"$f":"LOOKUP($C13,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},{"$f":"IF(AND(ISNUMBER($L$1)=TRUE,ISNUMBER(O13)=TRUE,O13>=$L$1-5), CONCATENATE(\"Last 0% tax rate year \", O13),\"\")","v":""},{"$f":"IF($G67<>\"\",$G67,$F67)","v":""},{"$f":"IF(P67=FALSE,F67,0)","v":0}]
[{"$f":"A67+1","v":363},{"$f":"IF(C68=1,\"\",LOOKUP(C68,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C14>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C14>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C14,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[364,{"$f":"IF(C69=1,\"\",LOOKUP(C69,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C15>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C15>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C15,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[365,{"$f":"IF(C70=1,\"\",LOOKUP(C70,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C16>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C16>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C16,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[366,{"$f":"IF(C71=1,\"\",LOOKUP(C71,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C17>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C17>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C17,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[367,{"$f":"IF(C72=1,\"\",LOOKUP(C72,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C18>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C18>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C18,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[368,{"$f":"IF(C73=1,\"\",LOOKUP(C73,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C19>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C19>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C19,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[369,{"$f":"IF(C74=1,\"\",LOOKUP(C74,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C20>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C20>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C20,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[370,{"$f":"IF(C75=1,\"\",LOOKUP(C75,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C21>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C21>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C21,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[371,{"$f":"IF(C76=1,\"\",LOOKUP(C76,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C22>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C22>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C22,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[372,{"$f":"IF(C77=1,\"\",LOOKUP(C77,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C23>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C23>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C23,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[373,{"$f":"IF(C78=1,\"\",LOOKUP(C78,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C24>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C24>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C24,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[374,{"$f":"IF(C79=1,\"\",LOOKUP(C79,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C25>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C25>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C25,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[375,{"$f":"IF(C80=1,\"\",LOOKUP(C80,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C26>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C26>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C26,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[376,{"$f":"IF(C81=1,\"\",LOOKUP(C81,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C27>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C27>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C27,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[377,{"$f":"IF(C82=1,\"\",LOOKUP(C82,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C28","v":1},0,{"$f":"IF($C28>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C28>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C28,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[378,{"$f":"IF(C83=1,\"\",LOOKUP(C83,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C29>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C29>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C29,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[379,{"$f":"IF(C84=1,\"\",LOOKUP(C84,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C30>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C30>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C30,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[380,{"$f":"IF(C85=1,\"\",LOOKUP(C85,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C31>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C31>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C31,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[381,{"$f":"IF(C86=1,\"\",LOOKUP(C86,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C32>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C32>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C32,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[382,{"$f":"IF(C87=1,\"\",LOOKUP(C87,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C33>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C33>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C33,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[383,{"$f":"IF(C88=1,\"\",LOOKUP(C88,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C34>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C34>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C34,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[384,{"$f":"IF(C89=1,\"\",LOOKUP(C89,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C35>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C35>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C35,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[385,{"$f":"IF(C90=1,\"\",LOOKUP(C90,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C36>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C36>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C36,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[386,{"$f":"IF(C91=1,\"\",LOOKUP(C91,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C37>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C37>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C37,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[387,{"$f":"IF(C92=1,\"\",LOOKUP(C92,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C38>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C38>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C38,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[388,{"$f":"IF(C93=1,\"\",LOOKUP(C93,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C39>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C39>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C39,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[389,{"$f":"IF(C94=1,\"\",LOOKUP(C94,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C40>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C40>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C40,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[390,{"$f":"IF(C95=1,\"\",LOOKUP(C95,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C41>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C41>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C41,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[391,{"$f":"IF(C96=1,\"\",LOOKUP(C96,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C42>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C42>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C42,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[392,{"$f":"IF(C97=1,\"\",LOOKUP(C97,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C43>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C43>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C43,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[393,{"$f":"IF(C98=1,\"\",LOOKUP(C98,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C44","v":1},0,{"$f":"IF($C44>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C44>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C44,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[394,{"$f":"IF(C99=1,\"\",LOOKUP(C99,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C45>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C45>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C45,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[395,{"$f":"IF(C100=1,\"\",LOOKUP(C100,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C46>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C46>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C46,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[396,{"$f":"IF(C101=1,\"\",LOOKUP(C101,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C47>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C47>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C47,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[397,{"$f":"IF(C102=1,\"\",LOOKUP(C102,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C48>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C48>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C48,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[398,{"$f":"IF(C103=1,\"\",LOOKUP(C103,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C49>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C49>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C49,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[399,{"$f":"IF(C104=1,\"\",LOOKUP(C104,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C50>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C50>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C50,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[400,{"$f":"IF(C105=1,\"\",LOOKUP(C105,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C51>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C51>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C51,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[401,{"$f":"IF(C106=1,\"\",LOOKUP(C106,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C52>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C52>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C52,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[402,{"$f":"IF(C107=1,\"\",LOOKUP(C107,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C53>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C53>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C53,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[403,{"$f":"IF(C108=1,\"\",LOOKUP(C108,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C54>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C54>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C54,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[404,{"$f":"IF(C109=1,\"\",LOOKUP(C109,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C55>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C55>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C55,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[405,{"$f":"IF(C110=1,\"\",LOOKUP(C110,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C56>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C56>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C56,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[null,"Totals",null,null,null,null,null,null,{"$f":"SUM(I66:I110)","v":0},null,null,{"$f":"SUM(L66:L110)","v":0},null,null,null,{"$f":"MAX($P66:$P110)","v":0},{"$f":"SUM(Q66:Q110)","v":0}]

{"sheet":"Overflow (10)","index":25,"n_rows":111,"n_cols":17,"rows_kept":111,"cut":false,"hidden":true,"merged":[[109,6,109,7],[109,8,109,9],[109,11,109,12],[110,6,110,7],[110,8,110,9],[110,11,110,12],[107,6,107,7],[107,8,107,9],[107,11,107,12],[108,6,108,7],[108,8,108,9],[108,11,108,12],[105,6,105,7],[105,8,105,9],[105,11,105,12],[106,6,106,7],[106,8,106,9],[106,11,106,12],[103,6,103,7],[103,8,103,9],[103,11,103,12],[104,6,104,7],[104,8,104,9],[104,11,104,12],[101,6,101,7],[101,8,101,9],[101,11,101,12],[102,6,102,7],[102,8,102,9],[102,11,102,12],[99,6,99,7],[99,8,99,9],[99,11,99,12],[100,6,100,7],[100,8,100,9],[100,11,100,12],[97,6,97,7],[97,8,97,9],[97,11,97,12],[98,6,98,7],[98,8,98,9],[98,11,98,12],[95,6,95,7],[95,8,95,9],[95,11,95,12],[96,6,96,7],[96,8,96,9],[96,11,96,12],[93,6,93,7],[93,8,93,9],[93,11,93,12],[94,6,94,7],[94,8,94,9],[94,11,94,12],[91,6,91,7],[91,8,91,9],[91,11,91,12],[92,6,92,7],[92,8,92,9],[92,11,92,12],[89,6,89,7],[89,8,89,9],[89,11,89,12],[90,6,90,7],[90,8,90,9],[90,11,90,12],[87,6,87,7],[87,8,87,9],[87,11,87,12],[88,6,88,7],[88,8,88,9],[88,11,88,12],[85,6,85,7],[85,8,85,9],[85,11,85,12],[86,6,86,7],[86,8,86,9],[86,11,86,12],[83,6,83,7],[83,8,83,9],[83,11,83,12],[84,6,84,7],[84,8,84,9],[84,11,84,12],[81,6,81,7],[81,8,81,9],[81,11,81,12],[82,6,82,7],[82,8,82,9],[82,11,82,12],[79,6,79,7],[79,8,79,9],[79,11,79,12],[80,6,80,7],[80,8,80,9],[80,11,80,12],[77,6,77,7],[77,8,77,9],[77,11,77,12],[78,6,78,7],[78,8,78,9],[78,11,78,12],[75,6,75,7],[75,8,75,9],[75,11,75,12],[76,6,76,7],[76,8,76,9],[76,11,76,12],[73,6,73,7],[73,8,73,9],[73,11,73,12],[74,6,74,7],[74,8,74,9],[74,11,74,12],[71,6,71,7],[71,8,71,9],[71,11,71,12],[72,6,72,7],[72,8,72,9],[72,11,72,12],[69,6,69,7],[69,8,69,9],[69,11,69,12],[70,6,70,7],[70,8,70,9],[70,11,70,12],[67,6,67,7],[67,8,67,9],[67,11,67,12],[68,6,68,7],[68,8,68,9],[68,11,68,12],[63,14,64,14],[64,11,64,12],[65,6,65,7],[65,8,65,9],[65,11,65,12],[66,6,66,7],[66,8,66,9],[66,11,66,12],[61,1,61,9],[61,10,61,12],[63,3,64,3],[63,4,64,4],[63,5,64,5],[63,6,64,7],[63,8,64,9],[63,11,63,12],[62,3,62,6],[62,7,62,12],[63,15,64,15],[5,1,7,1],[5,4,5,5],[5,8,5,9],[6,4,6,5],[7,4,7,5],[7,8,7,9],[0,0,0,1],[0,3,1,10],[0,11,0,12],[1,0,1,1],[1,11,1,12],[3,1,3,9],[3,10,3,12],[9,3,10,3],[9,4,9,7],[9,8,9,9],[9,10,9,11],[57,10,58,10],[58,0,58,1],[58,3,59,9],[58,11,58,12],[59,0,59,1],[59,11,59,12]]}
["Attachment to Form 27",null,null,"Schedule Y (Expanded)",null,null,null,null,null,null,null,{"$f":"IF('Complete This Page'!G11=\"\",YEAR('Complete This Page'!H11),'Complete This Page'!G11)","v":1900}]
["Regional Income Tax Agency",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"}]
["Name shown on return",null,null,null,null,null,null,null,null,null,"   Identifying Number"]
[null,{"$f":"'Complete This Page'!B3","v":0},null,null,null,null,null,null,null,null,{"$f":"'Complete This Page'!G3","v":0}]
[]
[null,"Caution: This form does not adjust for tax rate changes that may have taken place during the tax year.",null,null,"Original Cost of All Property",null,{"$f":"IF(Overflow!G6=\"\",\"\",Overflow!G6)","v":""},null,"Total Wages",null,{"$f":"IF(Overflow!K6=\"\",\"\",Overflow!K6)","v":""},null,null,{"$f":"IF(G8>0,1,0)","v":0}]
[null,null,null,null,"All Rents x8",null,{"$f":"IF(Overflow!G7=\"\",\"\",Overflow!G7)","v":""},null,null,null,null,null,null,{"$f":"IF(K6>0,1,0)","v":1}]
[null,null,null,null,"  Total Property Everywhere",null,{"$f":"SUM(G6:G7)","v":0},null,"Total Receipts",null,{"$f":"IF(Overflow!K8=\"\",\"\",Overflow!K8)","v":""},null,null,{"$f":"IF(K8>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N6:N8)","v":2}]
[null,null,null,"City #","Local Property Figures",null,null,null,"Local Wage Figures",null,"Local Rcpts Figures",null,"Avg"]
[null,"Select Municipalities","Index",null,"Org Cost","Rents x8","Combined","%","Wages","%","Receipts","%"]
[406,null,1,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,{"$f":"+E12+F12","v":0},{"$f":"IF(G$8>0,ROUND(G12/G$8,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$6>0,ROUND(I12/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K12/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H12=\"n/a\",0,H12)+IF(J12=\"n/a\",0,J12)+IF(L12=\"n/a\",0,L12))/N$9,6))","v":0},null,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[{"$f":"A12+1","v":407},null,1,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I13/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K13/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H13=\"n/a\",0,H13)+IF(J13=\"n/a\",0,J13)+IF(L13=\"n/a\",0,L13))/N$9,6))","v":0},null,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[{"$f":"A13+1","v":408},null,1,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I14/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K14/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H14=\"n/a\",0,H14)+IF(J14=\"n/a\",0,J14)+IF(L14=\"n/a\",0,L14))/N$9,6))","v":0},null,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[409,null,1,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I15/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K15/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H15=\"n/a\",0,H15)+IF(J15=\"n/a\",0,J15)+IF(L15=\"n/a\",0,L15))/N$9,6))","v":0},null,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[410,null,1,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I16/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K16/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H16=\"n/a\",0,H16)+IF(J16=\"n/a\",0,J16)+IF(L16=\"n/a\",0,L16))/N$9,6))","v":0},null,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[411,null,1,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I17/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K17/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H17=\"n/a\",0,H17)+IF(J17=\"n/a\",0,J17)+IF(L17=\"n/a\",0,L17))/N$9,6))","v":0},null,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[412,null,1,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I18/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K18/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H18=\"n/a\",0,H18)+IF(J18=\"n/a\",0,J18)+IF(L18=\"n/a\",0,L18))/N$9,6))","v":0},null,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[413,null,1,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I19/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K19/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H19=\"n/a\",0,H19)+IF(J19=\"n/a\",0,J19)+IF(L19=\"n/a\",0,L19))/N$9,6))","v":0},null,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[414,null,1,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I20/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K20/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H20=\"n/a\",0,H20)+IF(J20=\"n/a\",0,J20)+IF(L20=\"n/a\",0,L20))/N$9,6))","v":0},null,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[415,null,1,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I21/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K21/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H21=\"n/a\",0,H21)+IF(J21=\"n/a\",0,J21)+IF(L21=\"n/a\",0,L21))/N$9,6))","v":0},null,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[416,null,1,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I22/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K22/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H22=\"n/a\",0,H22)+IF(J22=\"n/a\",0,J22)+IF(L22=\"n/a\",0,L22))/N$9,6))","v":0},null,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[417,null,1,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I23/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K23/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H23=\"n/a\",0,H23)+IF(J23=\"n/a\",0,J23)+IF(L23=\"n/a\",0,L23))/N$9,6))","v":0},null,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[418,null,1,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I24/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K24/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H24=\"n/a\",0,H24)+IF(J24=\"n/a\",0,J24)+IF(L24=\"n/a\",0,L24))/N$9,6))","v":0},null,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[419,null,1,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I25/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K25/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H25=\"n/a\",0,H25)+IF(J25=\"n/a\",0,J25)+IF(L25=\"n/a\",0,L25))/N$9,6))","v":0},null,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[420,null,1,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I26/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K26/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H26=\"n/a\",0,H26)+IF(J26=\"n/a\",0,J26)+IF(L26=\"n/a\",0,L26))/N$9,6))","v":0},null,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[421,null,1,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I27/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K27/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H27=\"n/a\",0,H27)+IF(J27=\"n/a\",0,J27)+IF(L27=\"n/a\",0,L27))/N$9,6))","v":0},null,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[422,null,1,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I28/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K28/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H28=\"n/a\",0,H28)+IF(J28=\"n/a\",0,J28)+IF(L28=\"n/a\",0,L28))/N$9,6))","v":0},null,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[423,null,1,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I29/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K29/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H29=\"n/a\",0,H29)+IF(J29=\"n/a\",0,J29)+IF(L29=\"n/a\",0,L29))/N$9,6))","v":0},null,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[424,null,1,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I30/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K30/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H30=\"n/a\",0,H30)+IF(J30=\"n/a\",0,J30)+IF(L30=\"n/a\",0,L30))/N$9,6))","v":0},null,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[425,null,1,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I31/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K31/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H31=\"n/a\",0,H31)+IF(J31=\"n/a\",0,J31)+IF(L31=\"n/a\",0,L31))/N$9,6))","v":0},null,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[426,null,1,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I32/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K32/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H32=\"n/a\",0,H32)+IF(J32=\"n/a\",0,J32)+IF(L32=\"n/a\",0,L32))/N$9,6))","v":0},null,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[427,null,1,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I33/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K33/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H33=\"n/a\",0,H33)+IF(J33=\"n/a\",0,J33)+IF(L33=\"n/a\",0,L33))/N$9,6))","v":0},null,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[428,null,1,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I34/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K34/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H34=\"n/a\",0,H34)+IF(J34=\"n/a\",0,J34)+IF(L34=\"n/a\",0,L34))/N$9,6))","v":0},null,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[429,null,1,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I35/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K35/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H35=\"n/a\",0,H35)+IF(J35=\"n/a\",0,J35)+IF(L35=\"n/a\",0,L35))/N$9,6))","v":0},null,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[430,null,1,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I36/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K36/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H36=\"n/a\",0,H36)+IF(J36=\"n/a\",0,J36)+IF(L36=\"n/a\",0,L36))/N$9,6))","v":0},null,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[431,null,1,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I37/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K37/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H37=\"n/a\",0,H37)+IF(J37=\"n/a\",0,J37)+IF(L37=\"n/a\",0,L37))/N$9,6))","v":0},null,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[432,null,1,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I38/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K38/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H38=\"n/a\",0,H38)+IF(J38=\"n/a\",0,J38)+IF(L38=\"n/a\",0,L38))/N$9,6))","v":0},null,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[433,null,1,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I39/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K39/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H39=\"n/a\",0,H39)+IF(J39=\"n/a\",0,J39)+IF(L39=\"n/a\",0,L39))/N$9,6))","v":0},null,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[434,null,1,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I40/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K40/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H40=\"n/a\",0,H40)+IF(J40=\"n/a\",0,J40)+IF(L40=\"n/a\",0,L40))/N$9,6))","v":0},null,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[435,null,1,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I41/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K41/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H41=\"n/a\",0,H41)+IF(J41=\"n/a\",0,J41)+IF(L41=\"n/a\",0,L41))/N$9,6))","v":0},null,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[436,null,1,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I42/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K42/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H42=\"n/a\",0,H42)+IF(J42=\"n/a\",0,J42)+IF(L42=\"n/a\",0,L42))/N$9,6))","v":0},null,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[437,null,1,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I43/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K43/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H43=\"n/a\",0,H43)+IF(J43=\"n/a\",0,J43)+IF(L43=\"n/a\",0,L43))/N$9,6))","v":0},null,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[438,null,1,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I44/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K44/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H44=\"n/a\",0,H44)+IF(J44=\"n/a\",0,J44)+IF(L44=\"n/a\",0,L44))/N$9,6))","v":0},null,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[439,null,1,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I45/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K45/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H45=\"n/a\",0,H45)+IF(J45=\"n/a\",0,J45)+IF(L45=\"n/a\",0,L45))/N$9,6))","v":0},null,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[440,null,1,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I46/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K46/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H46=\"n/a\",0,H46)+IF(J46=\"n/a\",0,J46)+IF(L46=\"n/a\",0,L46))/N$9,6))","v":0},null,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[441,null,1,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I47/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K47/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H47=\"n/a\",0,H47)+IF(J47=\"n/a\",0,J47)+IF(L47=\"n/a\",0,L47))/N$9,6))","v":0},null,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[442,null,1,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I48/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K48/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H48=\"n/a\",0,H48)+IF(J48=\"n/a\",0,J48)+IF(L48=\"n/a\",0,L48))/N$9,6))","v":0},null,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[443,null,1,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I49/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K49/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H49=\"n/a\",0,H49)+IF(J49=\"n/a\",0,J49)+IF(L49=\"n/a\",0,L49))/N$9,6))","v":0},null,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[444,null,1,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I50/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K50/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H50=\"n/a\",0,H50)+IF(J50=\"n/a\",0,J50)+IF(L50=\"n/a\",0,L50))/N$9,6))","v":0},null,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[445,null,1,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I51/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K51/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H51=\"n/a\",0,H51)+IF(J51=\"n/a\",0,J51)+IF(L51=\"n/a\",0,L51))/N$9,6))","v":0},null,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[446,null,1,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I52/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K52/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H52=\"n/a\",0,H52)+IF(J52=\"n/a\",0,J52)+IF(L52=\"n/a\",0,L52))/N$9,6))","v":0},null,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[447,null,1,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I53/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K53/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H53=\"n/a\",0,H53)+IF(J53=\"n/a\",0,J53)+IF(L53=\"n/a\",0,L53))/N$9,6))","v":0},null,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[448,null,1,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I54/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K54/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H54=\"n/a\",0,H54)+IF(J54=\"n/a\",0,J54)+IF(L54=\"n/a\",0,L54))/N$9,6))","v":0},null,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[449,null,1,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I55/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K55/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H55=\"n/a\",0,H55)+IF(J55=\"n/a\",0,J55)+IF(L55=\"n/a\",0,L55))/N$9,6))","v":0},null,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[450,null,1,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!B$3:B$452)","v":0},null,null,0,"n/a",null,{"$f":"IF(Overflow!K$6>0,ROUND(I56/Overflow!K$6,6),\"n/a\")","v":"n/a"},null,{"$f":"IF(Overflow!K$8>0,ROUND(K56/Overflow!K$8,6),\"n/a\")","v":"n/a"},{"$f":"IF(Overflow!G$8+Overflow!K$6+Overflow!K$8=0,0,ROUND((IF(H56=\"n/a\",0,H56)+IF(J56=\"n/a\",0,J56)+IF(L56=\"n/a\",0,L56))/N$9,6))","v":0},null,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!AH$3:AH$452)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M12:M56)","v":0}]
[]
["Attachment to Form 27",null,null,"Schedule B (Expanded)",null,null,null,null,null,null,null,{"$f":"+L1","v":1900}]
["Regional Income Tax Agency",null,null,null,null,null,null,null,null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"}]
["Name shown on return",null,null,null,null,null,null,null,null,null,"   Identifying Number"]
[null,{"$f":"+B4","v":0},null,null,null,null,null,null,null,null,{"$f":"+K4","v":0}]
[null,null,null,null,null,null,null,"Check this box when using different Net Operating Losses for different municipalities and attach your Net Operating Losses worksheet. See Form 27 Instructions for 3B(ii) through Line 4."]
[null,null,null,"City #"," AFTI, Page 1 Line 3A","Maximum NOL Available","Differing NOL amount",null,"Taxable Income after NOL calculation",null,null,null,null,null,null,"Maximum NOL Applied"]
[null,"Select Municipalities","Index",null,null,null,null,null,null,null,"Tax Rate","Tax Due"]
[406,{"$f":"IF(C66=1,\"\",LOOKUP(C66,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C12","v":1},0,{"$f":"IF($C12>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C12>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,{"$f":"IF($E66<>\"\",ROUND(MAX($E66-IF($G66<>\"\",$G66,$F66),0)*$M12,0),\"\")","v":""},null,{"$f":"LOOKUP(C12,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},{"$f":"IF($C12>1,IF($I66*$K66>10, ROUND($I66*$K66,0), 0), \"\")","v":""},null,{"$f":"LOOKUP($C12,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},{"$f":"IF(AND(ISNUMBER($L$1)=TRUE,ISNUMBER(O12)=TRUE,O12>=$L$1-5), CONCATENATE(\"Last 0% tax rate year \", O12),\"\")","v":""},{"$f":"IF($G66<>\"\",$G66,$F66)","v":""},{"$f":"IF(P66=FALSE,F66,0)","v":0}]
[{"$f":"A66+1","v":407},{"$f":"IF(C67=1,\"\",LOOKUP(C67,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C13>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C13>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,{"$f":"IF($E67<>\"\",ROUND(MAX($E67-IF($G67<>\"\",$G67,$F67),0)*$M13,0),\"\")","v":""},null,{"$f":"LOOKUP(C13,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},{"$f":"IF($C13>1,IF($I67*$K67>10, ROUND($I67*$K67,0), 0), \"\")","v":""},null,{"$f":"LOOKUP($C13,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},{"$f":"IF(AND(ISNUMBER($L$1)=TRUE,ISNUMBER(O13)=TRUE,O13>=$L$1-5), CONCATENATE(\"Last 0% tax rate year \", O13),\"\")","v":""},{"$f":"IF($G67<>\"\",$G67,$F67)","v":""},{"$f":"IF(P67=FALSE,F67,0)","v":0}]
[{"$f":"A67+1","v":408},{"$f":"IF(C68=1,\"\",LOOKUP(C68,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C14>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C14>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C14,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},{"$f":"IF($C14>1,IF($I68*$K68>10, ROUND($I68*$K68,0), 0), \"\")","v":""},null,{"$f":"LOOKUP($C14,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[409,{"$f":"IF(C69=1,\"\",LOOKUP(C69,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C15>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C15>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C15,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C15,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[410,{"$f":"IF(C70=1,\"\",LOOKUP(C70,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C16>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C16>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C16,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C16,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[411,{"$f":"IF(C71=1,\"\",LOOKUP(C71,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C17>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C17>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C17,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C17,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[412,{"$f":"IF(C72=1,\"\",LOOKUP(C72,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C18>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C18>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C18,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C18,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[413,{"$f":"IF(C73=1,\"\",LOOKUP(C73,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C19>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C19>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C19,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C19,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[414,{"$f":"IF(C74=1,\"\",LOOKUP(C74,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C20>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C20>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C20,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C20,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[415,{"$f":"IF(C75=1,\"\",LOOKUP(C75,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C21>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C21>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C21,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C21,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[416,{"$f":"IF(C76=1,\"\",LOOKUP(C76,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C22>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C22>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C22,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C22,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[417,{"$f":"IF(C77=1,\"\",LOOKUP(C77,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C23>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C23>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C23,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C23,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[418,{"$f":"IF(C78=1,\"\",LOOKUP(C78,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C24>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C24>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C24,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C24,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[419,{"$f":"IF(C79=1,\"\",LOOKUP(C79,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C25>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C25>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C25,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C25,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[420,{"$f":"IF(C80=1,\"\",LOOKUP(C80,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C26>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C26>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C26,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C26,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[421,{"$f":"IF(C81=1,\"\",LOOKUP(C81,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C27>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C27>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C27,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C27,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[422,{"$f":"IF(C82=1,\"\",LOOKUP(C82,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C28","v":1},0,{"$f":"IF($C28>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C28>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C28,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C28,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[423,{"$f":"IF(C83=1,\"\",LOOKUP(C83,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C29>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C29>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C29,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C29,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[424,{"$f":"IF(C84=1,\"\",LOOKUP(C84,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C30>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C30>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C30,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C30,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[425,{"$f":"IF(C85=1,\"\",LOOKUP(C85,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C31>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C31>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C31,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C31,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[426,{"$f":"IF(C86=1,\"\",LOOKUP(C86,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C32>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C32>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C32,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C32,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[427,{"$f":"IF(C87=1,\"\",LOOKUP(C87,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C33>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C33>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C33,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C33,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[428,{"$f":"IF(C88=1,\"\",LOOKUP(C88,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C34>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C34>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C34,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C34,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[429,{"$f":"IF(C89=1,\"\",LOOKUP(C89,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C35>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C35>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C35,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C35,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[430,{"$f":"IF(C90=1,\"\",LOOKUP(C90,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C36>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C36>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C36,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C36,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[431,{"$f":"IF(C91=1,\"\",LOOKUP(C91,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C37>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C37>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C37,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C37,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[432,{"$f":"IF(C92=1,\"\",LOOKUP(C92,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C38>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C38>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C38,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C38,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[433,{"$f":"IF(C93=1,\"\",LOOKUP(C93,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C39>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C39>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C39,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C39,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[434,{"$f":"IF(C94=1,\"\",LOOKUP(C94,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C40>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C40>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C40,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C40,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[435,{"$f":"IF(C95=1,\"\",LOOKUP(C95,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C41>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C41>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C41,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C41,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[436,{"$f":"IF(C96=1,\"\",LOOKUP(C96,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C42>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C42>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C42,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C42,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[437,{"$f":"IF(C97=1,\"\",LOOKUP(C97,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C43>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C43>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C43,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C43,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[438,{"$f":"IF(C98=1,\"\",LOOKUP(C98,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},{"$f":"+C44","v":1},0,{"$f":"IF($C44>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C44>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C44,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C44,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[439,{"$f":"IF(C99=1,\"\",LOOKUP(C99,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C45>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C45>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C45,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C45,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[440,{"$f":"IF(C100=1,\"\",LOOKUP(C100,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C46>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C46>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C46,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C46,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[441,{"$f":"IF(C101=1,\"\",LOOKUP(C101,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C47>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C47>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C47,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C47,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[442,{"$f":"IF(C102=1,\"\",LOOKUP(C102,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C48>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C48>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C48,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C48,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[443,{"$f":"IF(C103=1,\"\",LOOKUP(C103,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C49>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C49>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C49,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C49,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[444,{"$f":"IF(C104=1,\"\",LOOKUP(C104,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C50>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C50>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C50,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C50,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[445,{"$f":"IF(C105=1,\"\",LOOKUP(C105,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C51>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C51>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C51,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C51,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[446,{"$f":"IF(C106=1,\"\",LOOKUP(C106,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C52>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C52>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C52,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C52,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[447,{"$f":"IF(C107=1,\"\",LOOKUP(C107,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C53>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C53>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C53,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C53,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[448,{"$f":"IF(C108=1,\"\",LOOKUP(C108,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C54>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C54>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C54,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C54,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[449,{"$f":"IF(C109=1,\"\",LOOKUP(C109,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C55>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C55>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C55,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C55,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[450,{"$f":"IF(C110=1,\"\",LOOKUP(C110,Cities!A$3:A$452,Cities!C$3:C$452))","v":""},1,0,{"$f":"IF($C56>1,'Print Return'!$L$37, \"\")","v":""},{"$f":"IF($C56>1,IF('Complete This Page'!$K$108<>\"\",'Complete This Page'!$K$108,MAX(MIN('Print Return'!$L$37,'Complete This Page'!$J$108),0)), \"\")","v":""},null,null,"",null,{"$f":"LOOKUP(C56,Cities!A$3:A$452,Cities!D$3:D$452)","v":0},"",null,{"$f":"LOOKUP($C56,Cities!$A$3:$A$453,Cities!$AC$3:$AC$453)","v":0},"","",0]
[null,"Totals",null,null,null,null,null,null,{"$f":"SUM(I66:I110)","v":0},null,null,{"$f":"SUM(L66:L110)","v":0},null,null,null,{"$f":"MAX($P66:$P110)","v":0},{"$f":"SUM(Q66:Q110)","v":0}]

{"sheet":"291 Worksheet","index":26,"n_rows":52,"n_cols":9,"rows_kept":52,"cut":false,"hidden":true,"merged":[[50,0,50,7],[51,0,51,8],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2],[47,0,47,2],[48,0,48,2],[39,0,39,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[21,0,21,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[3,0,3,6],[3,7,3,8],[0,2,0,7],[1,2,1,7],[2,0,2,6],[2,7,2,8]]}
["Attachment to Form",27,"Supporting Schedules",null,null,null,null,null,{"$f":"IF('Complete This Page'!G11=\"\",YEAR('Complete This Page'!H11),'Complete This Page'!G11)","v":1900}]
["Regional Income Tax Agency",null,"Calculation of IRC §291 Adjustments",null,null,null,null,null,{"$f":"+'Complete This Page'!J1","v":"NPAC v2024.0"}]
["Name shown on return",null,null,null,null,null,null,"   Identifying Number"]
[{"$f":"+'Complete This Page'!B3","v":0},null,null,null,null,null,null,{"$f":"+'Complete This Page'!G3","v":0}]
[]
[null,null,null,null,null,"Property A","Property B","Property C","Property D"]
[]
["Depreciation allowed or allowable on §1250 property",null,null,{"$f":"+'Complete This Page'!F60","v":"No guidance available"},{"$f":"1","v":1}]
["Total gain on §1250 property",null,null,{"$f":"+'Complete This Page'!F61","v":"No guidance available"},{"$f":"+E8+1","v":2}]
["Enter the smaller of line 16 or 17 (\"1245 Gain\")",null,null,null,{"$f":"+E9+1","v":3},{"$f":"IF(F8<F9,F8,F9)","v":0},{"$f":"IF(G8<G9,G8,G9)","v":0},{"$f":"IF(H8<H9,H8,H9)","v":0},{"$f":"IF(I8<I9,I8,I9)","v":0}]
["Gain on §1250 property treated as ordinary income",null,null,{"$f":"+'Complete This Page'!F63","v":"No guidance available"},{"$f":"+E10+1","v":4}]
["Excess of \"§1245 Gain\" over §1250 Gain",null,null,"Ln 3 Less Ln 4",{"$f":"+E11+1","v":5},{"$f":"+F10-F11","v":0},{"$f":"+G10-G11","v":0},{"$f":"+H10-H11","v":0},{"$f":"+I10-I11","v":0}]
["IRC §291 Gain. Enter 20% of Line 5",null,null,null,{"$f":"+E12+1","v":6},{"$f":"ROUND(F12*0.2,0)","v":0},{"$f":"ROUND(G12*0.2,0)","v":0},{"$f":"ROUND(H12*0.2,0)","v":0},{"$f":"ROUND(I12*0.2,0)","v":0}]
[]
[null,null,null,null,null,"Property E","Property F","Property G","Property H"]
[]
["Depreciation allowed or allowable on §1250 property",null,null,{"$f":"+D8","v":"No guidance available"},1]
["Total gain on §1250 property",null,null,{"$f":"+D9","v":"No guidance available"},{"$f":"+E17+1","v":2}]
["Enter the smaller of line 16 or 17 (\"1245 Gain\")",null,null,null,{"$f":"+E18+1","v":3},{"$f":"IF(F17<F18,F17,F18)","v":0},{"$f":"IF(G17<G18,G17,G18)","v":0},{"$f":"IF(H17<H18,H17,H18)","v":0},{"$f":"IF(I17<I18,I17,I18)","v":0}]
["Gain on §1250 property treated as ordinary income",null,null,{"$f":"+D11","v":"No guidance available"},{"$f":"+E19+1","v":4}]
["Excess of \"§1245 Gain\" over §1250 Gain",null,null,"Ln 3 Less Ln 4",{"$f":"+E20+1","v":5},{"$f":"+F19-F20","v":0},{"$f":"+G19-G20","v":0},{"$f":"+H19-H20","v":0},{"$f":"+I19-I20","v":0}]
["IRC §291 Gain. Enter 20% of Line 5",null,null,null,{"$f":"+E21+1","v":6},{"$f":"ROUND(F21*0.2,0)","v":0},{"$f":"ROUND(G21*0.2,0)","v":0},{"$f":"ROUND(H21*0.2,0)","v":0},{"$f":"ROUND(I21*0.2,0)","v":0}]
[]
[null,null,null,null,null,"Property I","Property J","Property K","Property L"]
[]
["Depreciation allowed or allowable on §1250 property",null,null,{"$f":"+D17","v":"No guidance available"},1]
["Total gain on §1250 property",null,null,{"$f":"+D18","v":"No guidance available"},{"$f":"+E26+1","v":2}]
["Enter the smaller of line 16 or 17 (\"1245 Gain\")",null,null,null,{"$f":"+E27+1","v":3},{"$f":"IF(F26<F27,F26,F27)","v":0},{"$f":"IF(G26<G27,G26,G27)","v":0},{"$f":"IF(H26<H27,H26,H27)","v":0},{"$f":"IF(I26<I27,I26,I27)","v":0}]
["Gain on §1250 property treated as ordinary income",null,null,{"$f":"+D20","v":"No guidance available"},{"$f":"+E28+1","v":4}]
["Excess of \"§1245 Gain\" over §1250 Gain",null,null,"Ln 3 Less Ln 4",{"$f":"+E29+1","v":5},{"$f":"+F28-F29","v":0},{"$f":"+G28-G29","v":0},{"$f":"+H28-H29","v":0},{"$f":"+I28-I29","v":0}]
["IRC §291 Gain. Enter 20% of Line 5",null,null,null,{"$f":"+E30+1","v":6},{"$f":"ROUND(F30*0.2,0)","v":0},{"$f":"ROUND(G30*0.2,0)","v":0},{"$f":"ROUND(H30*0.2,0)","v":0},{"$f":"ROUND(I30*0.2,0)","v":0}]
[]
[null,null,null,null,null,"Property M","Property N","Property O","Property P"]
[]
["Depreciation allowed or allowable on §1250 property",null,null,{"$f":"+D26","v":"No guidance available"},1]
["Total gain on §1250 property",null,null,{"$f":"+D27","v":"No guidance available"},{"$f":"+E35+1","v":2}]
["Enter the smaller of line 16 or 17 (\"1245 Gain\")",null,null,null,{"$f":"+E36+1","v":3},{"$f":"IF(F35<F36,F35,F36)","v":0},{"$f":"IF(G35<G36,G35,G36)","v":0},{"$f":"IF(H35<H36,H35,H36)","v":0},{"$f":"IF(I35<I36,I35,I36)","v":0}]
["Gain on §1250 property treated as ordinary income",null,null,{"$f":"+D29","v":"No guidance available"},{"$f":"+E37+1","v":4}]
["Excess of \"§1245 Gain\" over §1250 Gain",null,null,"Ln 3 Less Ln 4",{"$f":"+E38+1","v":5},{"$f":"+F37-F38","v":0},{"$f":"+G37-G38","v":0},{"$f":"+H37-H38","v":0},{"$f":"+I37-I38","v":0}]
["IRC §291 Gain. Enter 20% of Line 5",null,null,null,{"$f":"+E39+1","v":6},{"$f":"ROUND(F39*0.2,0)","v":0},{"$f":"ROUND(G39*0.2,0)","v":0},{"$f":"ROUND(H39*0.2,0)","v":0},{"$f":"ROUND(I39*0.2,0)","v":0}]
[]
[null,null,null,null,null,"Property Q","Property R","Property S","Property T"]
[]
["Depreciation allowed or allowable on §1250 property",null,null,{"$f":"+D35","v":"No guidance available"},1]
["Total gain on §1250 property",null,null,{"$f":"+D36","v":"No guidance available"},{"$f":"+E44+1","v":2}]
["Enter the smaller of line 16 or 17 (\"1245 Gain\")",null,null,null,{"$f":"+E45+1","v":3},{"$f":"IF(F44<F45,F44,F45)","v":0},{"$f":"IF(G44<G45,G44,G45)","v":0},{"$f":"IF(H44<H45,H44,H45)","v":0},{"$f":"IF(I44<I45,I44,I45)","v":0}]
["Gain on §1250 property treated as ordinary income",null,null,{"$f":"+D38","v":"No guidance available"},{"$f":"+E46+1","v":4}]
["Excess of \"§1245 Gain\" over §1250 Gain",null,null,"Ln 3 Less Ln 4",{"$f":"+E47+1","v":5},{"$f":"+F46-F47","v":0},{"$f":"+G46-G47","v":0},{"$f":"+H46-H47","v":0},{"$f":"+I46-I47","v":0}]
["IRC §291 Gain. Enter 20% of Line 5",null,null,null,{"$f":"+E48+1","v":6},{"$f":"ROUND(F48*0.2,0)","v":0},{"$f":"ROUND(G48*0.2,0)","v":0},{"$f":"ROUND(H48*0.2,0)","v":0},{"$f":"ROUND(I48*0.2,0)","v":0}]
[]
["Add property columns A through T, Line 6.  Enter here and in §291 box of Schedule X, Line N",null,null,null,null,null,null,null,{"$f":"IF(A52=\"\",SUM(F13:I13)+SUM(F22:I22)+SUM(F31:I31)+SUM(F40:I40)+SUM(F49:I49),0)","v":0}]
[{"$f":"IF('Complete This Page'!I60<>\"\",\"ERROR: Do not complete Lines 17-20 on the 'Complete This Page' tab if using this worksheet\",\"\")","v":""}]